{"text_format":"1","workbook":"xlsx","n_sheets":27,"sheets":["RawAll","TechCosts","OtherParams","Single","REProd","RENewCap","DemandsPrices","Sum","ByCountry","ByProject","Map","Map_report","TransRaw","RawANr","RawBOr","RawDRr","RawLEr","RawMAr","RawMOr","RawNAr","RawSAr","RawSWr","RawTAr","RawZAr","RawZIr","RawTBw","Sheet1"],"not_rendered":{"charts":60,"images":0,"macros":1,"external_links":2,"defined_names":56,"comments":14,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"RawAll","index":0,"n_rows":4036,"n_cols":81,"rows_kept":4036,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Paste->"]
[{"$f":"IF(C12=\"MESSAGE\",E12,\"\")","v":""},{"$f":"IF(A12=\"\",\"\",ROW())","v":""}]
["","","Table","01:00:00","MAIN,","adb"]
["",""]
[{"$f":"IF(C15=\"MESSAGE\",E15,\"\")","v":"Objective"},{"$f":"IF(A15=\"\",\"\",ROW())","v":15},"MESSAGE","Int_V2","Objective"]
[{"$f":"IF(C16=\"MESSAGE\",E16,\"\")","v":""},{"$f":"IF(A16=\"\",\"\",ROW())","v":""},"Apr","2,",2013,"16:33:00"]
["",""]
["","","?","obj"]
["",""]
["","",2010,759480300]
["","",2011,0]
["","",2012,0]
["","",2013,0]
["","",2014,0]
["","",2015,0]
["","",2016,0]
["","",2017,0]
["","",2018,0]
["","",2019,0]
["","",2020,0]
["","",2021,0]
["","",2022,0]
["","",2023,0]
["","",2024,0]
["","",2025,0]
["","",2026,0]
["","",2027,0]
["","",2028,0]
["","",2029,0]
["","",2030,0]
["","",2031,0]
["","",2040,0]
["","",2050,0]
["",""]
["",""]
["","","Table","02:00:00","MAIN,","adb"]
["",""]
["TransmissionOutput",48,"MESSAGE","Int_V2","TransmissionOutput"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ELEXBOrSArOut","ELEXBOrZIrOut","ELEXLErSArOut","ELEXDRrZArOut","ELEXMOrSArOut","ELEXMOrSWrOut","ELEXMOrZIrOut","ELEXNArSArOut","ELEXSArSWrOut","ELEXSArZIrOut","ELEXZArZIrOut","ELEXSArBOrOut","ELEXZIrBOrOut","ELEXSArLErOut","ELEXZArDRrOut","ELEXSArMOrOut","ELEXSWrMOrOut","ELEXZIrMOrOut","ELEXSArNArOut","ELEXSWrSArOut","ELEXZIrSArOut","ELEXZIrZArOut","ELNCzizBOrZIrOut","ELNCzizNArBOrOut","ELNCzizNArZIrOut","ELNCzizNArZArOut","ELNCzizZArZIrOut","ELNCzizZIrBOrOut","ELNCzizBOrNArOut","ELNCzizZIrNArOut","ELNCzizZArNArOut","ELNCzizZIrZArOut","ELNUwesDRrNArOut","ELNUwesNArSArOut","ELNUwesDRrANrOut","ELNUwesANrBOrOut","ELNUwesBOrSArOut","ELNUwesNArDRrOut","ELNUwesSArNArOut","ELNUwesANrDRrOut","ELNUwesBOrANrOut","ELNUwesSArBOrOut","ELNU765DRrZArOut","ELNU765ZArZIrOut","ELNU765ZIrNArOut","ELNU765ZIrSArOut","ELNU765ZArDRrOut","ELNU765ZIrZArOut","ELNU765NArZIrOut","ELNU765SArZIrOut","ELNUothANrDRrOut","ELNUothBOrSArOut","ELNUothDRrZArOut","ELNUothLErSArOut","ELNUothMArMOrpsOut","ELNUothMArMOrpmOut","ELNUothMArZArOut","ELNUothMOrSArOut","ELNUothMOrZIrOut","ELNUothNArSArOut","ELNUothSArSWrOut","ELNUothNArAnrOut","ELNUothTArZArOut","ELNUothSArZIrOut","ELNUothDRrANrOut","ELNUothSArBOrOut","ELNUothZArDRrOut","ELNUothSArLErOut","ELNUothMOrMArpsOut","ELNUothMOrMArpmOut","ELNUothZArMArOut","ELNUothSArMOrOut","ELNUothZIrMOrOut","ELNUothSArNArOut","ELNUothSWrSArOut","ELNUothAnrNArOut","ELNUothZArTArOut","ELNUothZIrSArOut"]
["",""]
["","",2010,0,366.12,0,0,0,448.89,495.5,0,0,600,0,744.71,0,33.78,96.34,0,0,0,212.09,345.87,0,971.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,278.67,0,0,0,426.74,495.5,0,0,600,0,690.56,0,36.17,121.49,0,0,0,218.4,332.54,0,842.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,402.04,0,0,0,396.36,495.5,0,0,600,0,302.36,0,38.590000000000003,153.99,0,0,0,188.24,331.78,0,922.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,442.84,0,0,0,374.42,495.5,0,0,600,0,373.04,0,41.09,193.36,0,0,0,195,308.52,0,1000.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,360.14,0,0,0,354.57,495.5,0,0,600,0,315.93,0,39.659999999999997,229.2,0,0,0,203.03,284.32,0,1019.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,648.04,495.5,0,0,600,0,311.61,0,41.48,257.66000000000003,0,0,0,0,569.85,0,1122.32,386.5,0,0,0,0,0,214.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.61,0,0,0,0,0,0,0,0]
["","",2016,0,158.09,1.1299999999999999,0,0,947.17,495.5,0,0,600,0,793.75,0,39.020000000000003,257.66000000000003,0,0,0,46.2,860.16,0,1397.2,599.84,0,0,0,0,0,560.44000000000005,0,0,154.33000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,33.93,0,0,0,0,0,0,0,0,0,0,396.36,0,0,0,0,0,0,0,19.73,0,0,0,0,0,0,397,0]
["","",2017,0,193.43,0.14000000000000001,0,0,1178.55,495.5,0,0,600,0,798.4,0,41.16,150.65,0,0,0,128.44999999999999,1086.17,0,1397.2,600,0,0,0,0,0,471.67,0,0,337.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,203.19,0,0,396.36,0,0,34.67,0,284.64999999999998,0,10.18,19.73,0,0,0,0,0,0,397,0]
["","",2018,0.84,0,1,0,0,1444.2,495.5,0,0,600,0,458.71,0,45.11,0,0,0,0,0,899.39,0,1397.2,305.54000000000002,0,0,0,0,0,589.65,0,0,3.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.36,0,0,216.68,203.19,0,0,396.36,0,0,97.95,0,112.83,0,0,0,0,0,0,0,449.6,0,397,0]
["","",2019,76.78,0,0,0,0,1444.2,495.5,0,0,391.8,0,0,0,47.3,0,0,0,0,0,897.9,0,1100.05,0,0,0,0,0,0,313.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,284.64999999999998,0,21.28,19.73,0,580.21,203.19,0,0,149.32,0,0,97.95,0,0,0,0,0,0,0,0,0,449.6,0,397,0]
["","",2020,380.61,0,0,30.01,0,1444.2,495.5,0,0,0,0,0,0,50.72,0,0,0,0,0,896.73,414.19,299.29000000000002,0,0,0,0,0,0,2.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,497.7,0,60.05,19.73,0,596.4,203.19,0,0,0,0,0,221.67,0,0,0,0,0,0,0,0,0,449.6,0,59.09,0]
["","",2021,498.82,0,0,257.66000000000003,0,1444.2,495.5,0,0,0,0,0,0,23.87,0,0,0,0,0,896.37,600,22.45,0,108.08,0,0,0,21.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,497.7,0,86.12,19.73,0,596.4,203.19,0,0,0,0,0,330.06,0,0,0,0,0,0,0,0,0,449.6,32.64,0,0]
["","",2022,798.4,0,0,257.66000000000003,0,1444.2,495.5,167.97,0,0,273.79000000000002,0,0,28.03,0,0,0,0,0,922.01,600,0,0,159.97999999999999,0,0,0,245.63,0,0,0,0,0,0,59.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,497.7,0,86.12,10.55,0,596.4,203.19,0,0,0,0,0,597.24,0,0,0,0,0,0,0,0,0,449.6,280.68,0,0]
["","",2023,798.4,0,10.94,257.66000000000003,69.89,1444.2,417.87,133.11000000000001,0,0,626.12,0,28.09,43.23,0,0,0,0,0,920.1,600,0,0,414.09,0,0,0,476.49,0,0,0,0,98.49,0,256.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,498.15,497.7,0,86.12,1.19,0,596.4,176.46,0,0,0,51.58,0,597.24,0,0,0,0,0,0,0,0,0,449.6,396.36,0,0]
["","",2024,798.4,0,10.19,257.66000000000003,187.29,1444.2,382.27,159.44,0,0,521.04999999999995,0,9.31,46.75,0,0,0,29.11,0,918.28,600,0,0,563.72,0,0,37.799999999999997,189.99,0,0,3.44,0,294.04000000000002,0,340.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,336.15,497.7,0,76.180000000000007,1.38,0,596.4,83.53,0,0,0,0,0,597.24,0,0,0,0,0,0,0,14.19,0,449.6,396.36,0.26,0]
["","",2025,798.4,0,9.36,257.66000000000003,178.59,1444.2,241.85,180.59,0,0,363.65,0,0,50.49,0,0,0,25.12,0,916.27,600,0,0,589.85,132.29,0,28.6,59.1,0,0,2.37,0,511.96,0,413.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,214.27,497.7,0,66.13,1.38,0,596.4,189.94,0,0,0,0,0,597.24,0,0,0,0,0,0,0,14.19,0,449.6,383.43,18.309999999999999,0]
["","",2026,798.4,0,8.6,257.66000000000003,217.65,1444.2,342.92,271.89999999999998,0,0,258.79000000000002,0,0,54.22,0,0,0,34.76,0,914.16,600,0,0,600,317.52999999999997,0,26.13,58.67,0,0,0,0,817.55,0,413.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,214.1,497.7,0,72.92,1.38,0,596.4,67.95,0,0,0,0,0,597.24,0,0,0,0,0,0,0,14.19,0,449.6,396.36,3.42,0]
["","",2027,798.4,0,10.16,257.66000000000003,239.55,1444.2,241.94,207.41,0,0,129.66999999999999,0,0,60.68,0,0,0,34.76,0,912.18,600,0,0,600,564.02,15.07,12.44,72.040000000000006,0,0,0,0,1037.0999999999999,0,489.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,217.05,497.7,0,62.89,1.38,0,596.4,103.93,0,0,0,0,0,597.24,0,0,0,0,0,0,0,14.19,0,449.6,396.36,7.56,0]
["","",2028,798.4,0,8.86,257.66000000000003,272.64999999999998,1444.2,182.43,156,0,0,213.67,0,0,64.55,0,0,0,34.76,0,910.08,600,0,0,600,597.75,271.73,2.2200000000000002,74.430000000000007,0,0,0,0,1300.05,0,510.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,209.19,497.7,0,52.36,1.38,0,596.4,84.13,0,0,0,0,0,597.24,0,0,0,0,0,0,0,14.19,0,449.6,396.36,27.76,0]
["","",2029,625.53,0,12.1,257.66000000000003,273.33999999999997,1435.13,141.19,166.59,0,0,279.45,0,0,73.28,0,0,0,34.58,0,902.43,600,0,0,351.8,595.87,489.48,2.63,76.489999999999995,0,0,0,0,1300.05,0,784.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,131.41,497.7,0,41.42,1.38,0,596.4,89.57,0,0,0,0,0,597.24,0,0,0,0,0,0,0,14.19,0,449.6,396.36,10.91,0]
["","",2030,566.34,0,14.35,257.66000000000003,554.9,902.81,310.24,301.8,0,81.23,184.06,0,0,81.290000000000006,0,0,0,86.15,0,378.98,241.44,340.85,0,325.60000000000002,517.98,495.69,6.54,104.81,0,0,0,0,1362.28,0,984.1,0,0,0,0,0,0,0,0,0,0,88.27,0,0,0,0,0,188.65,497.7,0,41.76,4.12,0,596.4,147.61000000000001,0,0,0,0,0,597.24,0,0,0,0,0,0,0,24.94,0,449.6,396.36,236.95,0]
["","",2031,764.21,0,11.85,257.66000000000003,600.66999999999996,816.87,57.42,301.8,0,0,788.52,0,0,83.42,0,0,0,0.7,0,379.71,300,0,3.72,574.84,535.4,358.56,215.63,104.11,0,0,173.17,0,1923.2,463.45,990.3,55.08,0,0,0,0,0,0,1656.08,0,0,840.82,0,0,0,0,0,218.77,497.7,0,149.35,4.5999999999999996,0,596.4,24.64,0,0,0,0,0,597.24,0,0,0,136.5,0,0,0,19.11,0,372.34,396.36,221.25,0]
["","",2040,620.39,0,17.07,257.66000000000003,1228.3900000000001,786.01,229.32,375,0,0,700,0,29.77,31.36,0,0,0,97.2,0,702.68,326.74,352.84,11.05,297.94,189.58,94.66,300,109.94,0,0,300,0,1202.48,750,1480.8,424.72,377.97,0,0,0,0,0,2837.66,0,0,1500,0,0,0,0,0,250,497.7,0,243.49,63.01,0,596.4,48.8,150,0,0,153.9,0,597.24,0,0,0,67.459999999999994,0,36.25,0,97.31,0,449.6,259.79000000000002,182.69,0]
["","",2050,399.2,0,15.82,128.83000000000001,538.34,319.43,28.71,160.57,0,0,391.3,0,0,4.59,0,0,0,0,0,274.70999999999998,300,0,16.940000000000001,267.52999999999997,216.91,0,223.43,35.36,0,0,113.06,0,1015.87,452.06,1480.8,414.87,270.99,0,0,0,0,0,2975.4,0,0,1100.18,0,0,0,0,0,288.47000000000003,497.7,0,175.2,33.380000000000003,0,467.18,68.45,108.46,0,96.82,168.04,0,597.24,0,0,0,47.8,0,0,0,0,0,347.09,137.44999999999999,144.38999999999999,0]
["",""]
["",""]
["","","Table","03:00:00","MAIN,","adb"]
[{"$f":"IF(C80=\"MESSAGE\",E80,\"\")","v":""},{"$f":"IF(A80=\"\",\"\",ROW())","v":""}]
["TransmissionInput",81,"MESSAGE","Int_V2","TransmissionInput"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ELEXBOrSArInp","ELEXBOrZIrInp","ELEXLErSArInp","ELEXDRrZArInp","ELEXMOrSArInp","ELEXMOrSWrInp","ELEXMOrZIrInp","ELEXNArSArInp","ELEXSArSWrInp","ELEXSArZIrInp","ELEXZArZIrInp","ELEXSArBOrInp","ELEXZIrBOrInp","ELEXSArLErInp","ELEXZArDRrInp","ELEXSArMOrInp","ELEXSWrMOrInp","ELEXZIrMOrInp","ELEXSArNArInp","ELEXSWrSArInp","ELEXZIrSArInp","ELEXZIrZArInp","ELNCzizBOrZIrInp","ELNCzizNArBOrInp","ELNCzizNArZIrInp","ELNCzizNArZArInp","ELNCzizZArZIrInp","ELNCzizZIrBOrInp","ELNCzizBOrNArInp","ELNCzizZIrNArInp","ELNCzizZArNArInp","ELNCzizZIrZArInp","ELNUwesDRrNArInp","ELNUwesNArSArInp","ELNUwesDRrANrInp","ELNUwesANrBOrInp","ELNUwesBOrSArInp","ELNUwesNArDRrInp","ELNUwesSArNArInp","ELNUwesANrDRrInp","ELNUwesBOrANrInp","ELNUwesSArBOrInp","ELNU765DRrZArInp","ELNU765ZArZIrInp","ELNU765ZIrNArInp","ELNU765ZIrSArInp","ELNU765ZArDRrInp","ELNU765ZIrZArInp","ELNU765NArZIrInp","ELNU765SArZIrInp","ELNUothANrDRrInp","ELNUothBOrSArInp","ELNUothDRrZArInp","ELNUothLErSArInp","ELNUothMArMOrpsInp","ELNUothMArMOrpmInp","ELNUothMArZArInp","ELNUothMOrSArInp","ELNUothMOrZIrInp","ELNUothNArSArInp","ELNUothSArSWrInp","ELNUothNArAnrInp","ELNUothTArZArInp","ELNUothSArZIrInp","ELNUothDRrANrInp","ELNUothSArBOrInp","ELNUothZArDRrInp","ELNUothSArLErInp","ELNUothMOrMArpsInp","ELNUothMOrMArpmInp","ELNUothZArMArInp","ELNUothSArMOrInp","ELNUothZIrMOrInp","ELNUothSArNArInp","ELNUothSWrSArInp","ELNUothAnrNArInp","ELNUothZArTArInp","ELNUothZIrSArInp"]
["",""]
["","",2010,0,375.51,0,0,0,456.18,510.82,0,0,600.15,0,757.59,0,33.99,102.06,0,0,0,223.25,351.49,0,972.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,285.82,0,0,0,433.68,510.82,0,0,600.15,0,702.51,0,36.380000000000003,128.69999999999999,0,0,0,229.89,337.95,0,842.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,412.35,0,0,0,402.81,510.82,0,0,600.15,0,307.58999999999997,0,38.82,163.12,0,0,0,198.15,337.18,0,922.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,454.19,0,0,0,380.5,510.82,0,0,600.15,0,379.49,0,41.34,204.83,0,0,0,205.26,313.54000000000002,0,1000.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,369.37,0,0,0,360.34,510.82,0,0,600.15,0,321.39,0,39.9,242.8,0,0,0,213.72,288.95,0,1019.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,658.57,510.82,0,0,600.15,0,317,0,41.73,272.94,0,0,0,0,579.11,0,1122.46,394.38,0,0,0,0,0,218.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.93,0,0,0,0,0,0,0,0]
["","",2016,0,162.13999999999999,1.1399999999999999,0,0,962.57,510.82,0,0,600.15,0,807.47,0,39.25,272.94,0,0,0,48.63,874.14,0,1397.37,612.08000000000004,0,0,0,0,0,571.88,0,0,155.88999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34.619999999999997,0,0,0,0,0,0,0,0,0,0,400.36,0,0,0,0,0,0,0,20.34,0,0,0,0,0,0,422.34,0]
["","",2017,0,198.39,0.14000000000000001,0,0,1197.71,510.82,0,0,600.15,0,812.21,0,41.41,159.58000000000001,0,0,0,135.21,1103.83,0,1397.37,612.24,0,0,0,0,0,481.3,0,0,341.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,209.47,0,0,400.36,0,0,35.380000000000003,0,287.52,0,10.39,20.34,0,0,0,0,0,0,422.34,0]
["","",2018,0.86,0,1.01,0,0,1467.68,510.82,0,0,600.15,0,466.64,0,45.38,0,0,0,0,0,914.01,0,1397.37,311.77999999999997,0,0,0,0,0,601.67999999999995,0,0,3.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.43,0,0,221.1,209.47,0,0,400.36,0,0,99.95,0,113.97,0,0,0,0,0,0,0,454.14,0,422.34,0]
["","",2019,78.11,0,0,0,0,1467.68,510.82,0,0,391.9,0,0,0,47.59,0,0,0,0,0,912.5,0,1100.19,0,0,0,0,0,0,320.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,287.52,0,21.72,20.34,0,592.05999999999995,209.47,0,0,150.83000000000001,0,0,99.95,0,0,0,0,0,0,0,0,0,454.14,0,422.34,0]
["","",2020,387.19,0,0,31.79,0,1467.68,510.82,0,0,0,0,0,0,51.03,0,0,0,0,0,911.31,414.3,299.33,0,0,0,0,0,0,2.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,502.73,0,61.28,20.34,0,608.57000000000005,209.47,0,0,0,0,0,226.2,0,0,0,0,0,0,0,0,0,454.14,0,62.86,0]
["","",2021,507.45,0,0,272.94,0,1467.68,510.82,0,0,0,0,0,0,24.01,0,0,0,0,0,910.94,600.15,22.45,0,110.29,0,0,0,21.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,502.73,0,87.88,20.34,0,608.57000000000005,209.47,0,0,0,0,0,336.8,0,0,0,0,0,0,0,0,0,454.14,32.97,0,0]
["","",2022,812.21,0,0,272.94,0,1467.68,510.82,176.82,0,0,273.82,0,0,28.2,0,0,0,0,0,937.01,600.15,0,0,163.25,0,0,0,250.65,0,0,0,0,0,0,65.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,502.73,0,87.88,10.87,0,608.57000000000005,209.47,0,0,0,0,0,609.42999999999995,0,0,0,0,0,0,0,0,0,454.14,283.52,0,0]
["","",2023,812.21,0,11.01,272.94,81.27,1467.68,430.79,140.12,0,0,626.20000000000005,0,28.81,43.49,0,0,0,0,0,935.06,600.15,0,0,422.55,0,0,0,486.21,0,0,0,0,108.23,0,279.29000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,508.32,502.73,0,87.88,1.23,0,608.57000000000005,181.91,0,0,0,54.88,0,609.42999999999995,0,0,0,0,0,0,0,0,0,454.14,400.36,0,0]
["","",2024,812.21,0,10.25,272.94,217.78,1467.68,394.09,167.84,0,0,521.11,0,9.5500000000000007,47.04,0,0,0,30.01,0,933.21,600.15,0,0,575.22,0,0,38.18,193.87,0,0,3.52,0,323.12,0,370.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,343.01,502.73,0,77.73,1.42,0,608.57000000000005,86.12,0,0,0,0,0,609.42999999999995,0,0,0,0,0,0,0,14.63,0,454.14,400.36,0.28000000000000003,0]
["","",2025,812.21,0,9.42,272.94,207.67,1467.68,249.33,190.1,0,0,363.7,0,0,50.8,0,0,0,25.9,0,931.17,600.15,0,0,601.89,134.99,0,28.89,60.31,0,0,2.42,0,562.59,0,449.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,218.64,502.73,0,67.48,1.42,0,608.57000000000005,195.81,0,0,0,0,0,609.42999999999995,0,0,0,0,0,0,0,14.63,0,454.14,387.3,19.48,0]
["","",2026,812.21,0,8.65,272.94,253.08,1467.68,353.53,286.22000000000003,0,0,258.82,0,0,54.54,0,0,0,35.840000000000003,0,929.02,600.15,0,0,612.24,324.01,0,26.4,59.86,0,0,0,0,898.41,0,449.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,218.47,502.73,0,74.400000000000006,1.42,0,608.57000000000005,70.05,0,0,0,0,0,609.42999999999995,0,0,0,0,0,0,0,14.63,0,454.14,400.36,3.64,0]
["","",2027,812.21,0,10.23,272.94,278.55,1467.68,249.42,218.33,0,0,129.68,0,0,61.04,0,0,0,35.840000000000003,0,927.01,600.15,0,0,612.24,575.53,15.38,12.57,73.510000000000005,0,0,0,0,1139.68,0,531.69000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,221.48,502.73,0,64.17,1.42,0,608.57000000000005,107.14,0,0,0,0,0,609.42999999999995,0,0,0,0,0,0,0,14.63,0,454.14,400.36,8.0399999999999991,0]
["","",2028,812.21,0,8.91,272.94,317.04000000000002,1467.68,188.07,164.21,0,0,213.7,0,0,64.94,0,0,0,35.840000000000003,0,924.88,600.15,0,0,612.24,609.95000000000005,277.27,2.2400000000000002,75.95,0,0,0,0,1428.62,0,554.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,213.45,502.73,0,53.43,1.42,0,608.57000000000005,86.73,0,0,0,0,0,609.42999999999995,0,0,0,0,0,0,0,14.63,0,454.14,400.36,29.53,0]
["","",2029,636.35,0,12.17,272.94,317.83999999999997,1458.47,145.56,175.36,0,0,279.48,0,0,73.72,0,0,0,35.65,0,917.1,600.15,0,0,358.98,608.03,499.47,2.65,78.05,0,0,0,0,1428.62,0,853.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,134.09,502.73,0,42.27,1.42,0,608.57000000000005,92.34,0,0,0,0,0,609.42999999999995,0,0,0,0,0,0,0,14.63,0,454.14,400.36,11.61,0]
["","",2030,576.13,0,14.44,272.94,645.23,917.49,319.83,317.68,0,81.25,184.09,0,0,81.790000000000006,0,0,0,88.81,0,385.14,241.5,340.89,0,332.25,528.54999999999995,505.81,6.61,106.95,0,0,0,0,1497.01,0,1069.67,0,0,0,0,0,0,0,0,0,0,93.9,0,0,0,0,0,192.5,502.73,0,42.61,4.25,0,608.57000000000005,152.18,0,0,0,0,0,609.42999999999995,0,0,0,0,0,0,0,25.71,0,454.14,400.36,252.08,0]
["","",2031,777.43,0,11.92,272.94,698.45,830.16,59.19,317.68,0,0,788.62,0,0,83.93,0,0,0,0.72,0,385.88,300.08,0,3.8,586.57000000000005,546.33000000000004,365.88,217.81,106.23,0,0,176.71,0,2113.41,503.75,1076.4100000000001,72.48,0,0,0,0,0,0,1761.79,0,0,894.49,0,0,0,0,0,223.23,502.73,0,152.4,4.74,0,608.57000000000005,25.4,0,0,0,0,0,609.42999999999995,0,0,0,139.29,0,0,0,19.7,0,376.1,400.36,235.37,0]
["","",2040,631.12,0,17.170000000000002,272.94,1428.36,798.79,236.42,394.74,0,0,700.08,0,30.53,31.55,0,0,0,100.21,0,714.11,326.82,352.88,11.28,304.02,193.45,96.59,303.02999999999997,112.19,0,0,306.12,0,1321.41,815.22,1609.57,558.85,429.52,0,0,0,0,0,3018.78,0,0,1595.75,0,0,0,0,0,255.1,502.73,0,248.46,64.959999999999994,0,608.57000000000005,50.31,161.29,0,0,163.72,0,609.42999999999995,0,0,0,68.84,0,37.770000000000003,0,100.32,0,454.14,262.42,194.35,0]
["","",2050,406.1,0,15.92,136.47,625.98,324.62,29.6,169.03,0,0,391.35,0,0,4.6100000000000003,0,0,0,0,0,279.18,300.08,0,17.28,272.99,221.34,0,225.69,36.08,0,0,115.36,0,1116.3399999999999,491.37,1609.57,545.88,307.95,0,0,0,0,0,3165.32,0,0,1170.4000000000001,0,0,0,0,0,294.36,502.73,0,178.78,34.409999999999997,0,476.72,70.569999999999993,116.62,0,97.8,178.76,0,609.42999999999995,0,0,0,48.77,0,0,0,0,0,350.59,138.84,153.61000000000001,0]
["",""]
["",""]
["","","Table","04:00:00","MAIN,","adb"]
["",""]
["TransmissionCapacity",114,"MESSAGE","Int_V2","TransmissionCapacity"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ELEXBOrSArCap","ELEXBOrZIrCap","ELEXLErSArCap","ELEXDRrZArCap","ELEXMOrSArCap","ELEXMOrSWrCap","ELEXMOrZIrCap","ELEXNArSArCap","ELEXSArSWrCap","ELEXSArZIrCap","ELEXZArZIrCap","ELEXSArBOrCap","ELEXZIrBOrCap","ELEXSArLErCap","ELEXZArDRrCap","ELEXSArMOrCap","ELEXSWrMOrCap","ELEXZIrMOrCap","ELEXSArNArCap","ELEXSWrSArCap","ELEXZIrSArCap","ELEXZIrZArCap","ELNCzizBOrZIrCap","ELNCzizNArBOrCap","ELNCzizNArZIrCap","ELNCzizNArZArCap","ELNCzizZArZIrCap","ELNCzizZIrBOrCap","ELNCzizBOrNArCap","ELNCzizZIrNArCap","ELNCzizZArNArCap","ELNCzizZIrZArCap","ELNUwesDRrNArCap","ELNUwesNArSArCap","ELNUwesDRrANrCap","ELNUwesANrBOrCap","ELNUwesBOrSArCap","ELNUwesNArDRrCap","ELNUwesSArNArCap","ELNUwesANrDRrCap","ELNUwesBOrANrCap","ELNUwesSArBOrCap","ELNU765DRrZArCap","ELNU765ZArZIrCap","ELNU765ZIrNArCap","ELNU765ZIrSArCap","ELNU765ZArDRrCap","ELNU765ZIrZArCap","ELNU765NArZIrCap","ELNU765SArZIrCap","ELNUothANrDRrCap","ELNUothBOrSArCap","ELNUothDRrZArCap","ELNUothLErSArCap","ELNUothMArMOrpsCap","ELNUothMArMOrpmCap","ELNUothMArZArCap","ELNUothMOrSArCap","ELNUothMOrZIrCap","ELNUothNArSArCap","ELNUothSArSWrCap","ELNUothNArAnrCap","ELNUothTArZArCap","ELNUothSArZIrCap","ELNUothDRrANrCap","ELNUothSArBOrCap","ELNUothZArDRrCap","ELNUothSArLErCap","ELNUothMOrMArpsCap","ELNUothMOrMArpmCap","ELNUothZArMArCap","ELNUothSArMOrCap","ELNUothZIrMOrCap","ELNUothSArNArCap","ELNUothSWrSArCap","ELNUothAnrNArCap","ELNUothZArTArCap","ELNUothZIrSArCap"]
["",""]
["","",2010,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.65,0,0,0,0,0,0,0,0,0,0,0,0,0,10.65,0,0,0,0,0,0,0,0]
["","",2016,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34.08,0,0,0,0,19.809999999999999,0,0,0,0,0,400,400,0,34.08,0,0,0,0,19.809999999999999,0,0,0,0,0,400,400,0]
["","",2017,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34.83,0,285.95999999999998,0,10.23,19.809999999999999,0,0,204.13,0,0,400,400,0,34.83,0,285.95999999999998,0,10.23,19.809999999999999,0,0,204.13,0,0,400,400,0]
["","",2018,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,98.4,0,285.95999999999998,0,10.23,19.809999999999999,0,217.99,204.13,0,450,400,400,0,98.4,0,285.95999999999998,0,10.23,19.809999999999999,0,217.99,204.13,0,450,400,400,0]
["","",2019,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,98.4,0,285.95999999999998,0,21.38,19.809999999999999,0,583.72,204.13,0,450,400,400,0,98.4,0,285.95999999999998,0,21.38,19.809999999999999,0,583.72,204.13,0,450,400,400,0]
["","",2020,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,222.7,0,500,0,60.33,19.809999999999999,0,600,204.13,0,450,400,400,0,222.7,0,500,0,60.33,19.809999999999999,0,600,204.13,0,450,400,400,0]
["","",2021,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,331.59,0,500,0,86.52,19.809999999999999,0,600,204.13,0,450,400,400,0,331.59,0,500,0,86.52,19.809999999999999,0,600,204.13,0,450,400,400,0]
["","",2022,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,60.62,0,0,0,0,60.62,0,0,0,0,0,0,0,0,0,0,600,0,500,0,86.52,19.809999999999999,0,600,204.13,0,450,400,400,0,600,0,500,0,86.52,19.809999999999999,0,600,204.13,0,450,400,400,0]
["","",2023,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,102.42,0,260.27999999999997,0,0,102.42,0,260.27999999999997,0,0,0,0,0,0,0,0,0,0,600,500,500,0,86.52,19.809999999999999,0,600,204.13,0,450,400,400,0,600,500,500,0,86.52,19.809999999999999,0,600,204.13,0,450,400,400,0]
["","",2024,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,305.77999999999997,0,345.19,0,0,305.77999999999997,0,345.19,0,0,0,0,0,0,0,0,0,0,600,500,500,0,86.52,19.809999999999999,0,600,204.13,0,450,400,400,0,600,500,500,0,86.52,19.809999999999999,0,600,204.13,0,450,400,400,0]
["","",2025,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,532.4,0,418.44,0,0,532.4,0,418.44,0,0,0,0,0,0,0,0,0,0,600,500,500,0,86.52,19.809999999999999,0,600,204.13,0,450,400,400,0,600,500,500,0,86.52,19.809999999999999,0,600,204.13,0,450,400,400,0]
["","",2026,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,850.2,0,418.44,0,0,850.2,0,418.44,0,0,0,0,0,0,0,0,0,0,600,500,500,0,86.52,19.809999999999999,0,600,204.13,0,450,400,400,0,600,500,500,0,86.52,19.809999999999999,0,600,204.13,0,450,400,400,0]
["","",2027,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,1078.52,0,495.5,0,0,1078.52,0,495.5,0,0,0,0,0,0,0,0,0,0,600,500,500,0,86.52,19.809999999999999,0,600,204.13,0,450,400,400,0,600,500,500,0,86.52,19.809999999999999,0,600,204.13,0,450,400,400,0]
["","",2028,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,1351.96,0,516.78,0,0,1351.96,0,516.78,0,0,0,0,0,0,0,0,0,0,600,500,500,0,86.52,19.809999999999999,0,600,204.13,0,450,400,400,0,600,500,500,0,86.52,19.809999999999999,0,600,204.13,0,450,400,400,0]
["","",2029,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,1351.96,0,795.16,0,0,1351.96,0,795.16,0,0,0,0,0,0,0,0,0,0,600,500,500,0,86.52,19.809999999999999,0,600,204.13,0,450,400,400,0,600,500,500,0,86.52,19.809999999999999,0,600,204.13,0,450,400,400,0]
["","",2030,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,1416.68,0,996.86,0,0,1416.68,0,996.86,0,0,0,0,0,292.66000000000003,0,0,0,292.66000000000003,600,500,500,0,200.76,19.809999999999999,0,600,204.13,0,450,400,400,0,600,500,500,0,200.76,19.809999999999999,0,600,204.13,0,450,400,400,0]
["","",2031,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,2000,1151.72,1003.14,711.17,0,2000,1151.72,1003.14,711.17,0,1669.77,0,0,2089.52,1669.77,0,0,2089.52,600,500,500,0,520.26,19.809999999999999,0,600,204.13,0,450,400,400,0,600,500,500,0,520.26,19.809999999999999,0,600,204.13,0,450,400,400,0]
["","",2040,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,2000,1500,1500,1432.03,1000,2000,1500,1500,1432.03,1000,2861.12,0,0,3000,2861.12,529.79,0,3000,600,500,500,0,600,300,93.35,600,500,300,450,400,400,0,600,500,500,0,600,300,93.35,600,500,300,450,400,400,0]
["","",2050,400,325,115,130,1925,725,250,375,725,300,700,400,325,115,130,1925,725,250,375,725,300,700,600,600,600,600,600,600,600,600,600,600,2000,1500,1500,1500,1000,2000,1500,1500,1500,1000,3000,0,0,3000,3000,529.79,0,3000,600,500,500,0,600,300,93.35,600,500,300,450,400,400,0,600,500,500,0,600,300,93.35,600,500,300,450,400,400,0]
["",""]
[{"$f":"IF(C144=\"MESSAGE\",E144,\"\")","v":""},{"$f":"IF(A144=\"\",\"\",ROW())","v":""}]
["","","Table","05:00:00","MAIN,","adb"]
["",""]
["TransmissionInvestment",147,"MESSAGE","Int_V2","TransmissionInvestment"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ELNCzizBOrZIrCap","ELNCzizNArBOrCap","ELNCzizNArZIrCap","ELNCzizNArZArCap","ELNCzizZArZIrCap","ELNCzizZIrBOrCap","ELNCzizBOrNArCap","ELNCzizZIrNArCap","ELNCzizZArNArCap","ELNCzizZIrZArCap","ELNUwesDRrNArCap","ELNUwesNArSArCap","ELNUwesDRrANrCap","ELNUwesANrBOrCap","ELNUwesBOrSArCap","ELNUwesNArDRrCap","ELNUwesSArNArCap","ELNUwesANrDRrCap","ELNUwesBOrANrCap","ELNUwesSArBOrCap","ELNU765DRrZArCap","ELNU765ZArZIrCap","ELNU765ZIrNArCap","ELNU765ZIrSArCap","ELNU765ZArDRrCap","ELNU765ZIrZArCap","ELNU765NArZIrCap","ELNU765SArZIrCap","ELNUothANrDRrCap","ELNUothBOrSArCap","ELNUothDRrZArCap","ELNUothLErSArCap","ELNUothMArMOrpsCap","ELNUothMArMOrpmCap","ELNUothMArZArCap","ELNUothMOrSArCap","ELNUothMOrZIrCap","ELNUothNArSArCap","ELNUothSArSWrCap","ELNUothNArAnrCap","ELNUothTArZArCap","ELNUothSArZIrCap","ELNUothDRrANrCap","ELNUothSArBOrCap","ELNUothZArDRrCap","ELNUothSArLErCap","ELNUothMOrMArpsCap","ELNUothMOrMArpmCap","ELNUothZArMArCap","ELNUothSArMOrCap","ELNUothZIrMOrCap","ELNUothSArNArCap","ELNUothSWrSArCap","ELNUothAnrNArCap","ELNUothZArTArCap","ELNUothZIrSArCap"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,48.22,48.22,48.22,48.22,48.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.71,0,0,0,0,1.1499999999999999,0,0,0,0,0,102.88,87.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.13,0,21.51,0,1.08,0,0,0,21.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.65,0,0,0,0,0,0,28.66,0,0,7.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.17,0,0,48.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20.82,0,16.100000000000001,0,4.0999999999999996,0,0,2.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,18.239999999999998,0,0,0,2.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,8.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,44.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,22.27,0,29.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,52.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,44.22,0,12.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,49.28,0,10.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,69.099999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,49.65,0,11.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,59.46,0,3.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,40.869999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,14.07,0,29.61,0,0,0,0,0,0,0,0,0,0,69,0,0,0,0,0,0,0,0,12.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,25.37,56.06,0.18,34.11,0,0,0,0,0,0,215.91,0,0,84.73,0,0,0,0,0,0,0,0,6.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,8.92,7.68,18.2,23.17,0,0,0,0,0,81.08,0,0,22.6,0,0,0,0,0,0,0,0,0.88,3.7,4.38,0,3.27,10.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,1.63,0,0,0,0,0,0,8.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table","06:00:00","MAIN,","adb"]
["",""]
["TransmissionNewCap",180,"MESSAGE","Int_V2","TransmissionNewCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ELNCzizBOrZIrNCp","ELNCzizNArBOrNCp","ELNCzizNArZIrNCp","ELNCzizNArZArNCp","ELNCzizZArZIrNCp","ELNUwesDRrNArNCp","ELNUwesNArSArNCp","ELNUwesDRrANrNCp","ELNUwesANrBOrNCp","ELNUwesBOrSArNCp","ELNU765DRrZArNCp","ELNU765ZArZIrNCp","ELNU765ZIrNArNCp","ELNU765ZIrSArNCp","ELNUothANrDRrNCp","ELNUothBOrSArNCp","ELNUothDRrZArNCp","ELNUothLErSArNCp","ELNUothMArMOrpsNCp","ELNUothMArMOrpmNCp","ELNUothMArZArNCp","ELNUothMOrSArNCp","ELNUothMOrZIrNCp","ELNUothNArSArNCp","ELNUothSArSWrNCp","ELNUothNArAnrNCp","ELNUothTArZArNCp","ELNUothSArZIrNCp"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.65,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34.08,0,0,0,0,9.16,0,0,0,0,0,400,400,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.75,0,285.95999999999998,0,10.23,0,0,0,204.13,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,63.57,0,0,0,0,0,0,217.99,0,0,450,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11.16,0,0,365.73,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,124.29,0,214.04,0,38.950000000000003,0,0,16.28,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,108.89,0,0,0,26.19,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,60.62,0,0,0,0,0,0,268.41000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,102.42,0,199.66,0,0,0,0,0,0,0,500,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,203.36,0,84.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,226.62,0,73.260000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,317.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,228.32,0,77.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,273.44,0,21.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,278.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,64.709999999999994,0,201.69,0,0,0,0,0,292.66000000000003,0,0,0,0,114.24,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,116.66,230.34,1.26,142.22999999999999,0,333.95,0,0,359.37,0,0,0,0,63.9,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,36.659999999999997,52.3,75.88,105.26,125.4,55.77,0,95.84,0,0,0,0,8.39,29.49,9.83,0,31.14,31.58,0,0,0,0]
[{"$f":"IF(C208=\"MESSAGE\",E208,\"\")","v":""},{"$f":"IF(A208=\"\",\"\",ROW())","v":""},2050,0,0,0,0,0,0,0,0,6.8,0,13.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table","07:00:00","MAIN,","adb"]
["",""]
["ANrPrimaire",213,"MESSAGE","Int_V2","ANrPrimaire"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","diesel","Crude"]
["",""]
["","",2010,0,0,0,839.66,0,870.19,0,0,0]
["","",2011,0,0,0,917.16,0,1019.58,0,0,0]
["","",2012,0,0,0,990.36,0,976.83,0,0,0]
["","",2013,0,0,0,1076.48,0,1018.78,0,0,0]
["","",2014,0,0,0,1220.94,0,22.4,0,0,0]
["","",2015,0,0,0,1567.18,0,22.4,0,0,0]
["","",2016,0,0,0,362.73,0,22.83,0,0,0]
["","",2017,0,0,0,362.73,0,22.4,0,0,0]
["","",2018,0,0,0,362.73,0,22.4,0,0,0]
["","",2019,0,0,0,1026.51,0,22.4,0,0,0]
["","",2020,0,0,0,1220.94,0,20.88,0,0,0]
["","",2021,0,0,0,1220.94,0,17.989999999999998,0,0,0]
["","",2022,0,0,0,1220.94,0,14.71,0,0,0]
["","",2023,0,0,0,1220.94,0,14.1,0,0,0]
["","",2024,0,0,0,1220.94,0,14.1,0,0,0]
["","",2025,0,0,0,1220.94,0,14.1,0,0,0]
["","",2026,239.01,0,0,1220.94,0,14.1,0,0,0]
["","",2027,239.01,0,0,1220.94,0,14.1,0,0,0]
["","",2028,394.73,0,0,1220.94,0,14.1,0,0,0]
["","",2029,573.91999999999996,0,0,698.27,0,14.1,0,0,0]
["","",2030,657.89,0,0,362.73,0,6.52,0,0,0]
["","",2031,657.89,0,0,388.09,0,0,0,0,0]
["","",2040,657.89,0,0,172.36,0,0,0,0,0]
["","",2050,657.89,0,0,1.02,0,0,0,0,0]
["",""]
["",""]
["","","Table","08:00:00","MAIN,","adb"]
["",""]
["ANrSecElcOut",246,"MESSAGE","Int_V2","ANrSecElcOut"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN"]
["",""]
["","",2010,0,167.93,0,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.930000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,183.43,10.41,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.930000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,198.07,0,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.930000000000007,44.63,20.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,215.3,10.41,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.930000000000007,44.63,20.9,0,0,0,0,0,0,0,0,0,0,0,0,0,39.1,0,0,0]
["","",2014,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,41.8,0,0,0,0,586.04999999999995,0,0,0,0,0,0,0,0,39.1,0,0,0]
["","",2015,0,69.25,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,41.8,0,0,0,0,586.04999999999995,0,0,0,0,0,0,0,0,39.1,0,0,0]
["","",2016,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,174.11,0,0,0,0,0,0,0,0,39.1,0,0,0]
["","",2017,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,174.11,0,0,0,0,0,0,0,0,39.1,0,0,0]
["","",2018,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.67,0,0,0,0,174.11,0,0,0,0,0,0,0,0,39.1,0,0,0]
["","",2019,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.67,0,0,0,0,492.72,0,0,0,0,0,0,0,0,39.1,0,0,0]
["","",2020,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,586.04999999999995,0,0,0,0,0,0,0,0,39.1,0,0,0]
["","",2021,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,586.04999999999995,0,0,0,0,0,0,0,0,39.1,0,0,0]
["","",2022,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,586.04999999999995,0,0,0,0,0,0,0,0,39.1,0,0,0]
["","",2023,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,586.04999999999995,0,0,0,0,0,0,0,0,39.1,0,0,0]
["","",2024,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,586.04999999999995,0,0,0,0,0,0,0,0,39.1,0,0,0]
["","",2025,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,586.04999999999995,0,0,0,0,0,0,0,0,39.1,0,0,0]
["","",2026,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.67,0,0,0,0,586.04999999999995,0,0,0,0,90.83,0,0,0,39.1,0,0,0]
["","",2027,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,586.04999999999995,0,0,0,0,90.83,0,0,0,39.1,0,0,0]
["","",2028,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,586.04999999999995,0,0,0,0,150,0,0,0,39.1,0,0,0]
["","",2029,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,335.17,0,0,0,0,218.09,0,0,0,39.1,0,0,0]
["","",2030,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.67,36.53,0,0,0,174.11,0,0,0,0,250,0,0,0,39.1,0,0,0]
[{"$f":"IF(C272=\"MESSAGE\",E272,\"\")","v":""},{"$f":"IF(A272=\"\",\"\",ROW())","v":""},2031,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,93.26,0,0,0,186.28,0,0,0,0,250,0,0,0,30.41,0,0,0]
["","",2040,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,335.59,0,0,0,82.73,0,0,0,0,250,0,0,0,0,0,0,0]
["","",2050,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,335.59,0,0,0.3,0,0,0,0,0,250,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table","09:00:00","MAIN,","adb"]
["",""]
["ANrTerElcOut",279,"MESSAGE","Int_V2","ANrTerElcOut"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,645.63,0,161.22,40.98,9.36,0.24,0,0,0,0,374.2,0,0,0,0]
["","",2011,670.24,0,152.04,76.260000000000005,9.31,2.39,0,0,0,0,404.1,0,0,0,0]
["","",2012,736.51,0,181.61,73.989999999999995,11.88,2.2200000000000002,0,0,0,0,433.1,0,0,0,0]
["","",2013,799.91,0,208.64,76.260000000000005,14.44,2.2599999999999998,0,0,0,0,462.3,0,0,0,0]
["","",2014,926.48,0,312.06,4.9400000000000004,5.05,1.33,13.32,0,0,0,493,0,0,0,0]
["","",2015,992.26,0,346.06,4.9400000000000004,3.44,1.33,18.23,0,0,0,523.5,0,0,0,0]
["","",2016,1052.52,0,378.86,4.9400000000000004,5.05,1.4,21.65,0,0,0,547.20000000000005,0,0,0,0]
["","",2017,1118.3499999999999,0,414.16,4.9400000000000004,8.7899999999999991,1.33,23.68,0,0,0,571.4,0,0,0,0]
["","",2018,1178.46,0,452.06,4.9400000000000004,6.15,1.33,32.72,0,0,0,595.79999999999995,0,0,0,0]
["","",2019,1246.46,0,492.76,4.9400000000000004,7.26,1.33,38.71,0,0,0,620.6,0,0,0,0]
["","",2020,1310.8,0,533.86,4.9400000000000004,8.0299999999999994,1.08,45.88,0,0,0,642.6,0,0,0,0]
["","",2021,1382.44,0,570.87,4.9400000000000004,8.5399999999999991,0.62,48.84,0,0,0,676.9,0,0,0,0]
["","",2022,1455.1,0,609.66,4.9400000000000004,7.87,0.1,53.13,0,0,0,712.3,0,0,0,0]
["","",2023,1531.34,0,650.36,4.9400000000000004,8.3000000000000007,0,56,0,0,0,748.5,0,0,0,0]
["","",2024,1610.97,0,692.76,4.9400000000000004,9.75,0,57.75,0,0,0,785.6,0,0,0,0]
["","",2025,1692.08,0,737.06,4.9400000000000004,10.54,0,60.36,0,0,0,823.6,0,0,0,0]
["","",2026,1765.96,0,779.27,4.9400000000000004,11,0,63,0,0,0,858,0,0,0,0]
["","",2027,1838.23,0,821.66,4.9400000000000004,11.44,0,65.56,0,0,0,891.3,0,0,0,0]
["","",2028,1914.39,0,866.56,4.9400000000000004,11.92,0,68.28,0,0,0,926.3,0,0,0,0]
["","",2029,2001.83,0,917.56,4.9400000000000004,12.45,0,71.349999999999994,0,0,0,966.4,0,0,0,0]
["","",2030,2102.9899999999998,0,978.22,2.2799999999999998,11.57,0,76.430000000000007,0,0,0,1012.4,0,0,0,0]
["","",2031,2097.2399999999998,0,982.3,0,11.32,0,76.38,0,0,0,1003.6,0,0,0,0]
["","",2040,2335.15,0,1351.4,0,14.84,0,100.16,0,0,0,875.43,0,0,380.47,0]
["","",2050,2478.5500000000002,0,1592.6,0,16.61,0,112.09,0,0,0,781.18,0,0,550.82000000000005,0]
["",""]
["",""]
["","","Table","10:00:00","MAIN,","adb"]
["",""]
["ANrSecTotCap",312,"MESSAGE","Int_V2","ANrSecTotCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN"]
["",""]
["","",2010,0,195,13,448,26,83,80,60,20,38,7,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,213,13,448,26,83,80,60,20,38,7,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,230,13,448,26,83,80,60,20,38,7,260,135,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,250,13,448,26,83,80,60,20,38,7,260,135,80,0,0,0,0,0,0,0,0,0,0,0,0,0,156.37,0,0,0]
["","",2014,0,250,13,448,26,83,80,60,20,38,7,260,135,160,0,0,0,0,689.54,0,0,0,0,0,0,0,0,156.37,0,0,0]
["","",2015,0,250,13,448,26,83,80,60,20,38,7,260,135,160,0,0,0,0,689.54,0,0,0,0,0,0,0,0,156.37,0,0,0]
["","",2016,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,689.54,0,0,0,0,0,0,0,0,156.37,0,0,0]
["","",2017,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,689.54,0,0,0,0,0,0,0,0,156.37,0,0,0]
["","",2018,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,689.54,0,0,0,0,0,0,0,0,156.37,0,0,0]
["","",2019,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,689.54,0,0,0,0,0,0,0,0,156.37,0,0,0]
["","",2020,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,689.54,0,0,0,0,0,0,0,0,156.37,0,0,0]
["","",2021,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,689.54,0,0,0,0,0,0,0,0,156.37,0,0,0]
["","",2022,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,689.54,0,0,0,0,0,0,0,0,156.37,0,0,0]
["","",2023,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,689.54,0,0,0,0,0,0,0,0,156.37,0,0,0]
["","",2024,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,689.54,0,0,0,0,0,0,0,0,156.37,0,0,0]
["","",2025,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,689.54,0,0,0,0,0,0,0,0,156.37,0,0,0]
["","",2026,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,689.54,0,0,0,0,181.65,0,0,0,156.37,0,0,0]
["","",2027,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,689.54,0,0,0,0,181.65,0,0,0,156.37,0,0,0]
["","",2028,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,689.54,0,0,0,0,299.99,0,0,0,156.37,0,0,0]
[{"$f":"IF(C336=\"MESSAGE\",E336,\"\")","v":""},{"$f":"IF(A336=\"\",\"\",ROW())","v":""},2029,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,689.54,0,0,0,0,436.18,0,0,0,156.37,0,0,0]
["","",2030,0,72,0,448,26,83,80,60,20,38,7,260,135,860,139.81,0,0,0,689.54,0,0,0,0,500,0,0,0,156.37,0,0,0]
["","",2031,0,44.44,0,448,26,36.89,35.56,26.67,8.89,16.89,3.11,260,135,860,356.99,0,0,0,689.54,0,0,0,0,500,0,0,0,121.62,0,0,0]
["","",2040,0,0,0,448,26,0,0,0,0,0,0,260,135,860,1284.55,0,0,0,275.82,0,0,0,0,500,0,0,0,0,0,0,0]
["","",2050,0,0,0,448,26,0,0,0,0,0,0,0,135,860,1284.55,0,0,435.71,0,0,0,0,0,436.18,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table","11:00:00","MAIN,","adb"]
["",""]
["ANrTerTotCap",345,"MESSAGE","Int_V2","ANrTerTotCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,991.6,0,230.1,51.22,17.7,2.74,0,0,0,0,654.9,0,0,0,0]
["","",2011,1035.9000000000001,0,226.2,95.31,17.399999999999999,7.98,0,0,0,0,699.22,0,0,0,0]
["","",2012,1119.28,0,222.3,95.31,17.100000000000001,13.92,0,0,0,0,749.39,0,0,0,0]
["","",2013,1210.95,0,239.57,95.31,21.57,15.02,0,0,0,0,799.92,0,0,0,0]
["","",2014,1291.6300000000001,0,358.22,95.31,21.27,15.02,27.55,0,0,0,853.04,0,0,0,0]
["","",2015,1382.64,0,397.05,95.31,20.97,15.02,42.49,0,0,0,905.81,0,0,0,0]
["","",2016,1468.15,0,434.51,95.31,21.06,15.02,48.92,0,0,0,946.82,0,0,0,0]
["","",2017,1562.27,0,474.82,95.31,33.03,15.02,48.92,0,0,0,988.7,0,0,0,0]
["","",2018,1643.07,0,518.1,95.31,32.950000000000003,15.02,75.98,0,0,0,1030.92,0,0,0,0]
["","",2019,1737.25,0,564.58000000000004,95.31,40.950000000000003,12.28,89.81,0,0,0,1073.83,0,0,0,0]
["","",2020,1827.56,0,611.51,95.31,50.7,7.04,107.61,0,0,0,1111.8900000000001,0,0,0,0]
["","",2021,1932.49,0,653.76,95.31,58.33,1.1100000000000001,114.39,0,0,0,1171.24,0,0,0,0]
["","",2022,2036.38,0,698.07,95.31,62.73,0,129.30000000000001,0,0,0,1232.49,0,0,0,0]
["","",2023,2142.5300000000002,0,744.55,95.31,66.97,0,136.25,0,0,0,1295.1300000000001,0,0,0,0]
["","",2024,2254.2199999999998,0,792.97,95.31,73.7,0,136.25,0,0,0,1359.33,0,0,0,0]
["","",2025,2365.98,0,843.56,95.31,78.39,0,141.16,0,0,0,1425.08,0,0,0,0]
["","",2026,2466.0100000000002,0,891.75,95.31,81.819999999999993,0,147.33000000000001,0,0,0,1484.6,0,0,0,0]
["","",2027,2563.0500000000002,0,940.17,95.31,85.13,0,153.30000000000001,0,0,0,1542.22,0,0,0,0]
["","",2028,2665.25,0,991.45,95.31,88.67,0,159.66999999999999,0,0,0,1602.78,0,0,0,0]
["","",2029,2782.85,0,1049.69,44.09,92.65,0,166.84,0,0,0,1672.17,0,0,0,0]
["","",2030,2958.7,0,1117.95,0,92.35,0,185.09,0,0,0,1751.76,0,0,0,0]
["","",2031,2982.78,0,1121.76,0,91.35,0,185.83,0,0,0,1736.53,0,0,0,0]
["","",2040,3272.33,0,1543.26,0,119.78,0,225.88,0,0,0,1631.08,0,0,1695.46,0]
["","",2050,3410.41,0,1818.71,0,134.05000000000001,0,254.46,0,0,0,1520.08,0,0,759.12,0]
["",""]
["",""]
["","","Table","12:00:00","MAIN,","adb"]
["",""]
["ANrSecNewCap",378,"MESSAGE","Int_V2","ANrSecNewCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN"]
["",""]
["","",2010,0,17,0,0,0,83,80,60,20,38,7,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,17,0,0,0,0,0,0,0,0,0,0,135,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,20,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,156.37,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,0,0,0,0,80,0,0,0,0,689.54,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,700,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,181.65,0,0,0,0,0,0,0]
[{"$f":"IF(C400=\"MESSAGE\",E400,\"\")","v":""},{"$f":"IF(A400=\"\",\"\",ROW())","v":""},2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,118.34,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,136.18,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,139.81,0,0,0,0,0,0,0,0,63.82,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,43.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,97.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,43.57,0,0,0,0,0,10.99,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table","13:00:00","MAIN,","adb"]
["",""]
["ANrTerNewCap",411,"MESSAGE","Int_V2","ANrTerNewCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,75.099999999999994,0,0,51.22,0,2.74,0,0,0,0,0,0,0,0,0]
["","",2011,44.3,0,0,44.09,0,5.24,0,0,0,0,55.42,0,0,0,0]
["","",2012,83.37,0,0,0,0,5.94,0,0,0,0,61.28,0,0,0,0]
["","",2013,91.67,0,21.17,0,4.7699999999999996,1.1100000000000001,0,0,0,0,61.63,0,0,0,0]
["","",2014,80.69,0,122.56,0,0,0,27.55,0,0,0,64.22,0,0,0,0]
["","",2015,91,0,42.73,0,0,0,14.93,0,0,0,63.87,0,0,0,0]
["","",2016,85.51,0,41.36,0,0.39,0,6.44,0,0,0,52.11,0,0,0,0]
["","",2017,94.13,0,44.21,0,12.28,0,0,0,0,0,52.97,0,0,0,0]
["","",2018,80.8,0,47.18,0,0.22,0,27.06,0,0,0,53.32,0,0,0,0]
["","",2019,94.18,0,50.38,0,8.3000000000000007,0,13.83,0,0,0,54.01,0,0,0,0]
["","",2020,90.31,0,50.84,0,10.050000000000001,0,17.8,0,0,0,49.17,0,0,0,0]
["","",2021,104.93,0,46.15,0,7.93,0,6.78,0,0,0,70.45,0,0,0,0]
["","",2022,103.89,0,48.21,0,4.7,0,14.91,0,0,0,72.349999999999994,0,0,0,0]
["","",2023,106.15,0,50.38,0,4.54,0,6.95,0,0,0,73.739999999999995,0,0,0,0]
["","",2024,111.69,0,52.32,0,7.02,0,0,0,0,0,75.290000000000006,0,0,0,0]
["","",2025,111.76,0,54.49,0,4.99,0,4.91,0,0,0,76.849999999999994,0,0,0,0]
["","",2026,100.03,0,52.09,0,3.73,0,6.17,0,0,0,70.62,0,0,0,0]
["","",2027,97.05,0,52.32,0,3.62,0,5.97,0,0,0,68.72,0,0,0,0]
["","",2028,102.2,0,55.17,0,3.84,0,6.37,0,0,0,71.66,0,0,0,0]
["","",2029,117.6,0,62.14,0,4.28,0,7.17,0,0,0,80.489999999999995,0,0,0,0]
["","",2030,175.85,0,72.17,0,0,0,18.25,0,0,0,90.69,0,0,0,0]
["","",2031,4.82,0,4.66,0,0.1,0,0.15,0,0,0,8.0500000000000007,0,0,0,0]
["","",2040,30.48,0,48.27,0,3.29,0,9.6,0,0,0,0,0,0,178.47,0]
["","",2050,13.81,0,31.44,0,1.73,0,13.49,0,0,0,0,0,0,75.91,0]
["",""]
["",""]
["","","Table","14:00:00","MAIN,","adb"]
["",""]
["ANrFinaleElc",444,"MESSAGE","Int_V2","ANrFinaleElc"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Electricity","Export","Rural","Urban"]
["",""]
["","",2010,202.2,0,9.6,374.2]
["","",2011,228.3,0,11.7,404.1]
["","",2012,255.6,0,14.1,433.1]
["","",2013,284.89999999999998,0,16.7,462.3]
["","",2014,317,0,19.7,493]
["","",2015,351,0,23,523.5]
["","",2016,383.8,0,28.1,547.20000000000005]
["","",2017,419.1,0,33.799999999999997,571.4]
["","",2018,457,0,40.200000000000003,595.79999999999995]
["","",2019,497.7,0,47.3,620.6]
["","",2020,538.79999999999995,0,55,642.6]
["","",2021,575.79999999999995,0,58,676.9]
["","",2022,614.6,0,61.1,712.3]
["","",2023,655.29999999999995,0,64.3,748.5]
["","",2024,697.7,0,67.5,785.6]
[{"$f":"IF(C464=\"MESSAGE\",E464,\"\")","v":""},{"$f":"IF(A464=\"\",\"\",ROW())","v":""},2025,742,0,70.900000000000006,823.6]
["","",2026,784.2,0,74,858]
["","",2027,826.6,0,77,891.3]
["","",2028,871.5,0,80.2,926.3]
["","",2029,922.5,0,83.8,966.4]
["","",2030,980.5,0,88,1012.4]
["","",2031,982.3,0,87.7,1003.6]
["","",2040,1351.4,0,115,1255.9000000000001]
["","",2050,1592.6,0,128.69999999999999,1332]
["",""]
["",""]
["","","Table","15:00:00","MAIN,","adb"]
["",""]
["ANrFinaleShp",477,"MESSAGE","Int_V2","ANrFinaleShp"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Electricity","Export","Rural","Urban"]
["",""]
["","",2010,-2534.59,0,-3959.46,-3148.34]
["","",2011,-3530.55,0,-4969.59,-4882.22]
["","",2012,-2586.4699999999998,0,-4342.62,-3713.21]
["","",2013,-2949.24,0,-6891.53,-3981.69]
["","",2014,-1437.9,0,-1272.97,-2154.4699999999998]
["","",2015,-1760.59,0,-1351.92,-2528.0100000000002]
["","",2016,-761.64,0,-1647.38,-1336.54]
["","",2017,-662.29,0,-1719.63,-1215.19]
["","",2018,-831.84,0,-1785.12,-1408.98]
["","",2019,-892.93,0,-1802.08,-1474.71]
["","",2020,-939.15,0,-1759.63,-1522.5]
["","",2021,-1008.78,0,-1776.07,-1595.14]
["","",2022,-1078.4000000000001,0,-1792.59,-1666.72]
["","",2023,-1090.6099999999999,0,-1799.79,-1672.57]
["","",2024,-1089.69,0,-1804.02,-1663.63]
["","",2025,-997.96,0,-1793.1,-1553.74]
["","",2026,-1069.8499999999999,0,-1812.3,-1626.24]
["","",2027,-1063.1600000000001,0,-1820.48,-1613.49]
["","",2028,-1050.5899999999999,0,-1840.37,-1602.78]
["","",2029,-1056.18,0,-1880.86,-1594.55]
["","",2030,-1047.6600000000001,0,-1829.74,-1625.69]
["","",2031,-1008.87,0,-1943.06,-1631.01]
["","",2040,-1012.07,0,-1946.17,-1639.35]
["","",2050,-970.52,0,-1949.15,-1448.9]
["",""]
["",""]
["","","Table","16:00:00","MAIN,","adb"]
["",""]
["BOrPrimaire",510,"MESSAGE","Int_V2","BOrPrimaire"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,0,387.09,0,0,0,3.95,0,0]
["","",2011,0,387.09,0,0,0,21.35,0,0]
["","",2012,0,1981.79,0,0,0,21.9,0,0]
["","",2013,0,1981.79,0,0,0,32.4,0,0]
["","",2014,0,1981.79,0,0.09,0,32.1,0,0]
["","",2015,0,2779.14,0,0.09,0,28.05,0,0]
["","",2016,0,3576.49,0,0.09,0,28.21,0,0]
["","",2017,0,3576.49,0,0.09,0,28.3,0,0]
["","",2018,0,3576.49,0,0.09,0,28.52,0,0]
["","",2019,0,3576.49,0,0.09,0,28.71,0,0]
["","",2020,0,3576.49,0,0.09,0,28.71,0,0]
["","",2021,0,3576.49,0,0.09,0,14.89,0,0]
["","",2022,0,3576.49,0,0.09,0,14.16,0,0]
[{"$f":"IF(C528=\"MESSAGE\",E528,\"\")","v":""},{"$f":"IF(A528=\"\",\"\",ROW())","v":""},2023,0,3576.49,0,0.09,0,10.199999999999999,0,0]
["","",2024,0,3576.49,0,0.09,0,10.199999999999999,0,0]
["","",2025,0,3576.49,0,0.09,0,10.199999999999999,0,0]
["","",2026,0,3576.49,0,0.09,0,10.199999999999999,0,0]
["","",2027,0,3576.49,0,0.09,0,10.199999999999999,0,0]
["","",2028,0,3576.49,0,0.09,0,10.199999999999999,0,0]
["","",2029,0,3576.49,0,0.09,0,10.199999999999999,0,0]
["","",2030,0,3576.49,0,0.09,0,6.25,0,0]
["","",2031,0,3361.44,0,0.08,0,0.62,0,0]
["","",2040,13.16,2710.99,0,0.52,0,0,0,0]
["","",2050,13.16,79.739999999999995,0,65.760000000000005,0,0,0,0]
["",""]
["",""]
["","","Table","17:00:00","MAIN,","adb"]
["",""]
["BOrSecElcOut",543,"MESSAGE","Int_V2","BOrSecElcOut"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN"]
["",""]
["","",2010,0,116.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,116.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,116.13,527.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,116.13,527.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,116.13,527.85,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,116.13,791.77,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,38.159999999999997,0,0,0,0]
["","",2023,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,38.4,0,0,0,0]
["","",2024,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,38.880000000000003,0,0,0,0]
["","",2025,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,39.39,0,0,0,0]
["","",2026,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,39.89,0,0,0,0]
["","",2027,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,40.4,0,0,0,0]
["","",2028,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,40.92,0,0,0,0]
["","",2029,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,41.38,0,0,0,0]
["","",2030,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,41.57,0,0,0,0]
["","",2031,0,51.61,1055.69,0,0,0,0.02,0,0,0,0,0,0,0,0,41.74,0,0,0,0]
["","",2040,0,0,897.34,0,0,0,0.16,0,0,0,0,0,5,0,345.72,39.08,0,0,0,0]
["","",2050,0,0,26.39,0,0,0,19.73,0,0,0,0,0,5,0,345.72,36.03,0,0,633.54999999999995,0]
["",""]
["",""]
["","","Table","18:00:00","MAIN,","adb"]
["",""]
["BOrTerElcOut",576,"MESSAGE","Int_V2","BOrTerElcOut"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,461.06,0,222.92,1.38,7.4,0,0,0,0,0,188.7,0,0,0,0]
["","",2011,494.83,0,245.07,2.63,8.69,0.11,0,0,0,0,198,2.1,0,0,0]
["","",2012,507.28,0,256.52999999999997,2.57,9.58,0.22,0,0,0,0,199,2.1,0,0,0]
["","",2013,534.67999999999995,0,275.3,4.8,10.42,0.88,0,0,0,0,206.5,2.1,0,0,0]
["","",2014,561.03,0,294.70999999999998,4.6900000000000004,11.91,0.89,0,0,0,0,211.9,2.1,0,0,0]
["","",2015,576.14,0,309.27999999999997,3.32,13.13,0.87,0,0,0,0,212.2,2.1,0,0,0]
["","",2016,588.52,0,316.26,3.34,15.32,0.88,0,0,0,0,215.9,2.1,0,0,0]
["","",2017,644.39,0,346.57,3.43,18.940000000000001,0.86,0,0,0,0,235.4,2.1,0,0,0]
["","",2018,680.43,0,366.3,3.5,22.24,0.86,0,0,0,0,247.5,2.1,0,0,0]
["","",2019,735,0,396.03,3.57,26.44,0.86,0,0,0,0,266.2,2.1,0,0,0]
["","",2020,742.64,0,402.63,3.57,26.15,0.86,0,0,3.09,0,269.2,2.1,0,0,0]
[{"$f":"IF(C592=\"MESSAGE\",E592,\"\")","v":""},{"$f":"IF(A592=\"\",\"\",ROW())","v":""},2021,754.13,0,409.03,3.57,25.04,0.75,0,0,4.8099999999999996,0,275.89999999999998,0,0,0,0]
["","",2022,763.25,0,415.43,3.57,23.93,0.63,0,0,6.43,0,280.5,0,0,0,0]
["","",2023,767.97,0,421.63,3.57,19.579999999999998,0,0,0,11.92,0,285,0,0,0,0]
["","",2024,777.6,0,427.83,3.57,19.18,0,0,0,12.72,0,289.5,0,0,0,0]
["","",2025,787.88,0,433.83,3.57,19.579999999999998,0,0,0,12.72,0,293.89999999999998,0,0,0,0]
["","",2026,797.74,0,439.83,3.57,19.66,0,0,0,13.04,0,298.3,0,0,0,0]
["","",2027,808.08,0,446.03,3.57,19.899999999999999,0,0,0,13.2,0,302.8,0,0,0,0]
["","",2028,818.46,0,452.23,3.57,20.2,0,0,0,13.4,0,307.3,0,0,0,0]
["","",2029,827.52,0,457.73,3.57,20.38,0,0,0,13.52,0,311.39999999999998,0,0,0,0]
["","",2030,831.44,0,461.01,2.19,20.45,0,0,0,13.55,0,313,0,0,0,0]
["","",2031,834.7,0,458.38,0.22,20.22,0,0,0,14.49,0,318.7,0,0,8.3000000000000007,0]
["","",2040,781.52,0,383.1,0,21.33,0,0,0,15.28,0,338.45,0,0,101.25,0]
["","",2050,720.55,0,277.39999999999998,0,21.92,0,0,0,15.7,0,379.92,0,0,178.58,0]
["",""]
["",""]
["","","Table","19:00:00","MAIN,","adb"]
["",""]
["BOrSecTotCap",609,"MESSAGE","Int_V2","BOrSecTotCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN"]
["",""]
["","",2010,0,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,132,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,132,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,132,600,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,132,900,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,127.21,0,0,0,0]
["","",2023,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,128,0,0,0,0]
["","",2024,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,129.6,0,0,0,0]
["","",2025,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,131.31,0,0,0,0]
["","",2026,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,132.96,0,0,0,0]
["","",2027,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,134.68,0,0,0,0]
["","",2028,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,136.41,0,0,0,0]
["","",2029,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,137.91999999999999,0,0,0,0]
["","",2030,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,138.57,0,0,0,0]
["","",2031,0,58.67,1200,0,0,0,32.72,0,0,0,0,0,0,0,0,139.12,0,0,0,0]
["","",2040,0,0,720,0,0,0,223.8,0,0,0,0,0,10,0,1152.4100000000001,128.54,0,0,0,0]
["","",2050,0,0,30,0,0,0,223.8,0,0,0,0,0,10,0,1152.4100000000001,120.09,0,0,990.51,0]
["",""]
["",""]
["","","Table","20:00:00","MAIN,","adb"]
["",""]
["BOrTerTotCap",642,"MESSAGE","Int_V2","BOrTerTotCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,607.4,571.37,255.08,26.73,17.7,0,0,0,0,0,330.4,0,0,0,0]
["","",2011,607.4,0,280.88,50.13,17.399999999999999,1.21,0,0,0,0,324.8,23.82,0,0,0]
["","",2012,621.30999999999995,0,293.89999999999998,50.13,18.32,2.52,0,0,0,0,326.52999999999997,23.82,0,0,0]
["","",2013,632.12,0,317.13,68.94,18.02,9.6999999999999993,0,0,0,0,339.51,23.82,0,0,0]
["","",2014,663.91,0,339.17,68.94,20.52,9.6999999999999993,0,0,0,0,348.85,23.82,0,0,0]
["","",2015,698.86,0,354.24,68.94,22.51,9.6999999999999993,0,0,0,0,349.37,23.82,0,0,0]
["","",2016,714.19,0,362.24,68.94,26.16,9.6999999999999993,0,0,0,0,355.77,23.82,0,0,0]
["","",2017,782.16,0,396.95,68.94,32.869999999999997,9.6999999999999993,0,0,0,0,389.51,23.82,0,0,0]
["","",2018,826.21,0,419.56,68.94,39.81,9.6999999999999993,0,0,0,0,410.45,23.82,0,0,0]
[{"$f":"IF(C656=\"MESSAGE\",E656,\"\")","v":""},{"$f":"IF(A656=\"\",\"\",ROW())","v":""},2019,895.74,0,453.6,68.94,48.63,9.6999999999999993,0,0,0,0,442.81,23.82,0,0,0]
["","",2020,906.92,0,461.13,68.94,50.11,8.49,0,0,13.79,0,448,0,0,0,0]
["","",2021,944.12,0,468.44,68.94,49.81,7.18,0,0,21.42,0,477.39,0,0,0,0]
["","",2022,957.47,0,475.75,68.94,49.51,0,0,0,28.67,0,485.35,0,0,0,0]
["","",2023,970.37,0,482.83,68.94,49.21,0,0,0,53.11,0,493.14,0,0,0,0]
["","",2024,983.23,0,489.91,68.94,48.91,0,0,0,56.67,0,500.92,0,0,0,0]
["","",2025,997.08,0,496.76,68.94,49.75,0,0,0,56.67,0,508.54,0,0,0,0]
["","",2026,1010.32,0,503.61,68.94,50.13,0,0,0,58.09,0,516.15,0,0,0,0]
["","",2027,1024.2,0,510.69,68.94,50.75,0,0,0,58.8,0,523.94000000000005,0,0,0,0]
["","",2028,1038.22,0,517.77,68.94,51.51,0,0,0,59.69,0,531.72,0,0,0,0]
["","",2029,1050.3499999999999,0,524.05999999999995,42.22,51.97,0,0,0,60.23,0,538.82000000000005,0,0,0,0]
["","",2030,1078.07,0,527.29,18.82,52.13,0,0,0,60.4,0,541.58000000000004,0,0,0,0]
["","",2031,1121.19,0,523.54,4.18,51.85,0,0,0,50.76,0,553.99,0,0,36.97,0]
["","",2040,1121.19,0,482.69,0,54.71,0,0,0,67.930000000000007,0,616.58000000000004,0,0,451.18,0]
["","",2050,1121.19,0,439.69,0,56.21,0,0,0,19.7,0,711.97,0,0,381.59,0]
["",""]
["",""]
["","","Table","21:00:00","MAIN,","adb"]
["",""]
["BOrSecNewCap",675,"MESSAGE","Int_V2","BOrSecNewCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,127.21,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.79,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.71,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.64,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.72,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.73,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.51,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.65,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.11,0,0,0,0]
["","",2040,0,0,0,0,0,0,23.56,0,0,0,0,0,1.05,0,121.31,3.12,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.82,0,0,99.05,0]
["",""]
["",""]
["","","Table","22:00:00","MAIN,","adb"]
["",""]
["BOrTerNewCap",708,"MESSAGE","Int_V2","BOrTerNewCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,0,571.37,1.38,26.73,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,30.09,23.4,0,1.21,0,0,0,0,0,23.82,0,0,0]
["","",2012,13.91,0,17.32,0,1.22,1.31,0,0,0,0,7.33,0,0,0,0]
["","",2013,10.82,0,27.53,18.82,0,7.18,0,0,0,0,18.579999999999998,0,0,0,0]
["","",2014,31.79,0,26.34,0,2.79,0,0,0,0,0,14.94,0,0,0,0]
["","",2015,34.950000000000003,0,19.37,0,2.29,0,0,0,0,0,6.12,0,0,0,0]
["","",2016,15.33,0,12.29,0,3.95,0,0,0,0,0,12,0,0,0,0]
[{"$f":"IF(C720=\"MESSAGE\",E720,\"\")","v":""},{"$f":"IF(A720=\"\",\"\",ROW())","v":""},2017,67.97,0,39.020000000000003,0,7.01,0,0,0,0,0,39.340000000000003,0,0,0,0]
["","",2018,44.04,0,26.91,0,7.23,0,0,0,0,0,26.54,0,0,0,0]
["","",2019,69.540000000000006,0,38.33,0,9.1199999999999992,0,0,0,0,0,37.96,0,0,0,0]
["","",2020,11.17,0,11.84,0,1.77,0,0,0,13.79,0,10.79,0,0,0,0]
["","",2021,37.21,0,11.61,0,0,0,0,0,7.63,0,34.99,0,0,0,0]
["","",2022,13.34,0,11.61,0,0,0,0,0,7.25,0,13.56,0,0,0,0]
["","",2023,12.91,0,11.38,0,0,0,0,0,24.43,0,13.39,0,0,0,0]
["","",2024,12.86,0,11.38,0,0,0,0,0,3.57,0,13.39,0,0,0,0]
["","",2025,13.85,0,11.15,0,1.1399999999999999,0,0,0,0,0,13.21,0,0,0,0]
["","",2026,13.24,0,11.15,0,0.69,0,0,0,1.42,0,13.21,0,0,0,0]
["","",2027,13.87,0,11.38,0,0.91,0,0,0,0.71,0,13.39,0,0,0,0]
["","",2028,14.02,0,11.38,0,1.07,0,0,0,0.89,0,13.39,0,0,0,0]
["","",2029,12.14,0,10.58,0,0.76,0,0,0,0.53,0,12.69,0,0,0,0]
["","",2030,27.72,0,7.53,0,0.45,0,0,0,0.18,0,8.3699999999999992,0,0,0,0]
["","",2031,8.6199999999999992,0,3.55,0,0.25,0,0,0,0.83,0,8.08,0,0,7.39,0]
["","",2040,0,0,0,0,0.6,0,0,0,5.29,0,12.19,0,0,43.6,0]
["","",2050,0,0,0,0,0.45,0,0,0,1.93,0,15.14,0,0,37.79,0]
["",""]
["",""]
["","","Table","23:00:00","MAIN,","adb"]
["",""]
["BOrFinaleElc",741,"MESSAGE","Int_V2","BOrFinaleElc"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,224.3,0,7.4,188.7]
["","",2011,247.7,0,8.8000000000000007,200.1]
["","",2012,259.10000000000002,0,9.8000000000000007,201.1]
["","",2013,280.10000000000002,0,11.3,208.6]
["","",2014,299.39999999999998,0,12.8,214]
["","",2015,312.60000000000002,0,14,214.3]
["","",2016,319.60000000000002,0,16.2,218]
["","",2017,350,0,19.8,237.5]
["","",2018,369.8,0,23.1,249.6]
["","",2019,399.6,0,27.3,268.3]
["","",2020,406.2,0,30.1,271.3]
["","",2021,412.6,0,30.6,275.89999999999998]
["","",2022,419,0,31,280.5]
["","",2023,425.2,0,31.5,285]
["","",2024,431.4,0,31.9,289.5]
["","",2025,437.4,0,32.299999999999997,293.89999999999998]
["","",2026,443.4,0,32.700000000000003,298.3]
["","",2027,449.6,0,33.1,302.8]
["","",2028,455.8,0,33.6,307.3]
["","",2029,461.3,0,33.9,311.39999999999998]
["","",2030,463.2,0,34,313]
["","",2031,458.6,0,34.5,327]
["","",2040,383.1,0,36.4,439.7]
["","",2050,277.39999999999998,0,37.4,558.5]
["",""]
["",""]
["","","Table",1,"MAIN,","adb"]
["",""]
["BOrFinaleShp",774,"MESSAGE","Int_V2","BOrFinaleShp"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,-577.57000000000005,0,-819.72,-687.13]
["","",2011,-903.86,0,-1838.45,-1759.96]
["","",2012,-451.1,0,-1598.95,-947.53]
["","",2013,-1712.34,0,-4522.97,-3369.06]
["","",2014,-1316.82,0,-3464.14,-2556.2800000000002]
[{"$f":"IF(C784=\"MESSAGE\",E784,\"\")","v":""},{"$f":"IF(A784=\"\",\"\",ROW())","v":""},2015,-519.17999999999995,0,-1470.4,-1018.01]
["","",2016,-552.84,0,-1512.69,-1053.2]
["","",2017,-590.49,0,-1727.6,-1092.47]
["","",2018,-761.95,0,-1980.96,-1277.74]
["","",2019,-872.17,0,-2124.5,-1398.97]
["","",2020,-931.17,0,-2424.7600000000002,-1459.29]
["","",2021,-1034.52,0,-2354.35,-1570.55]
["","",2022,-1105.42,0,-2304.9299999999998,-1646.26]
["","",2023,-1128.3800000000001,0,-2286.35,-1670.04]
["","",2024,-1136.0899999999999,0,-2360.54,-1677.41]
["","",2025,-1034.1400000000001,0,-2331.21,-1565.84]
["","",2026,-1125.03,0,-2402.67,-1662.88]
["","",2027,-1107.1099999999999,0,-2391.83,-1642.16]
["","",2028,-1080.93,0,-2375.92,-1612.48]
["","",2029,-1088.3499999999999,0,-2393.02,-1621.55]
["","",2030,-1023.09,0,-2221.0300000000002,-1549.95]
["","",2031,-1201.68,0,-2491.3000000000002,-1760.02]
["","",2040,-993.62,0,-2462.14,-1717.17]
["","",2050,-919.3,0,-2276.14,-1576.99]
["",""]
["",""]
["","","Table",1.0416666666666667,"MAIN,","adb"]
["",""]
["DRrPrimaire",807,"MESSAGE","Int_V2","DRrPrimaire"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,3.66,0,0]
["","",2012,0,0,0,0,0,6.17,0,0]
["","",2013,0,0,0,0,0,7.22,0,0]
["","",2014,0,0,0,0,0,7.22,0,0]
["","",2015,0,0,0,0,0,7.22,0,0]
["","",2016,0,0,0,0,0,7.22,0,0]
["","",2017,0,0,0,0,0,7.22,0,0]
["","",2018,0,0,0,0,0,7.22,0,0]
["","",2019,0,0,0,0,0,7.22,0,0]
["","",2020,0,0,0,0,0,7.22,0,0]
["","",2021,0,0,0,0,0,3.56,0,0]
["","",2022,0,0,0,0,0,1.05,0,0]
["","",2023,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",1.0833333333333333,"MAIN,","adb"]
["",""]
["DRrSecElcOut",840,"MESSAGE","Int_V2","DRrSecElcOut"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPHYDEXinga","EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN"]
["",""]
["","",2010,0,846.02,112.95,16.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,891.75,125.36,18.350000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,937.48,137.32,20.239999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C848=\"MESSAGE\",E848,\"\")","v":""},{"$f":"IF(A848=\"\",\"\",ROW())","v":""},2013,0,983.21,150.16,22.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,1028.94,162.12,23.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,1073.47,176.3,25.9,13.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,1073.47,176.3,25.9,87.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,1073.47,176.3,25.9,102.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,1073.47,176.3,25.9,102.5,0,529.20000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,1073.47,176.3,25.9,112.9,0,1058.4000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,1073.47,176.3,25.9,112.9,0,1587.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,1073.47,176.3,25.9,112.9,0,2116.8000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,1073.47,176.3,25.9,112.9,0,2646,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,1073.47,176.3,25.9,112.9,0,3175.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,1073.47,176.3,25.9,112.9,0,3704.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,1073.47,176.3,25.9,112.9,0,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,1073.47,176.3,25.9,112.9,0,4762.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,1073.47,176.3,25.9,112.9,0,5292,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,1073.47,176.3,25.9,112.9,0,5821.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,1073.47,176.3,25.9,112.9,0,6350.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,1073.47,176.3,25.9,112.9,0,6879.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,1073.47,176.3,25.9,112.9,0,9525.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,1073.47,176.3,25.9,112.9,0,11760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,1073.47,176.3,25.9,112.9,0,11760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",1.125,"MAIN,","adb"]
["",""]
["DRrTerElcOut",873,"MESSAGE","Int_V2","DRrTerElcOut"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,1018.36,0,444.5,0,16.3,0,0,0,0,0,404.8,0,0,0,0]
["","",2011,1099.0999999999999,0,501.9,0,18.809999999999999,0.59,0,0,0,0,427.4,0,0,0,0]
["","",2012,1186.57,0,565.70000000000005,0,21.81,0.99,0,0,0,0,450.3,0,0,0,0]
["","",2013,1281.42,0,636.6,0,25.54,1.1599999999999999,0,0,0,0,473.2,0,0,0,0]
["","",2014,1371.9,0,715.2,0,20.21,1.1599999999999999,9.6300000000000008,0,0,0,496,0,0,0,0]
["","",2015,1469.23,0,802.4,0,14.21,1.1599999999999999,20.53,0,0,0,518.5,0,0,0,0]
["","",2016,1571.76,0,899,0,8.61,1.1599999999999999,34.229999999999997,0,0,0,537.5,0,0,0,0]
["","",2017,1689.17,0,1006,0,8.1999999999999993,1.1599999999999999,43.75,0,0,0,555.1,0,0,0,0]
["","",2018,1824.23,0,1124.5,0,14.77,1.1599999999999999,47.37,0,0,0,570.70000000000005,0,0,0,0]
["","",2019,1956.51,0,1255.5,0,11.63,1.1599999999999999,62.12,0,0,0,583.70000000000005,0,0,0,0]
["","",2020,2104.67,0,1400.4,0,12.91,1.1599999999999999,73.83,0,0,0,593.6,0,0,0,0]
["","",2021,2273.25,0,1525.7,0,14.04,0.56999999999999995,80.39,0,0,0,631.79999999999995,0,0,0,0]
["","",2022,2455.19,0,1662,0,15.22,0.17,87.21,0,0,0,672.3,0,0,0,0]
["","",2023,2651.58,0,1810.4,0,16.47,0,94.33,0,0,0,715.1,0,0,0,0]
["","",2024,2863.62,0,1971.9,0,17.77,0,101.83,0,0,0,760.4,0,0,0,0]
["","",2025,3064.19,0,2127.9,0,19.02,0,108.98,0,0,0,800.9,0,0,0,0]
["","",2026,3247.9,0,2274.5,0,20.170000000000002,0,115.53,0,0,0,835.3,0,0,0,0]
["","",2027,3442.89,0,2431.1999999999998,0,21.37,0,122.43,0,0,0,871,0,0,0,0]
["","",2028,3649.44,0,2598.5,0,22.66,0,129.84,0,0,0,907.8,0,0,0,0]
["","",2029,3868.39,0,2777.2,0,24.01,0,137.59,0,0,0,945.8,0,0,0,0]
["","",2030,4100.5600000000004,0,2968,0,25.46,0,145.84,0,0,0,985.1,0,0,0,0]
["","",2031,4348.58,0,3146.1,0,28.56,0,153.04,0,0,0,1044.2,0,0,0,0]
["","",2040,5523.01,0,3995.8,0,36.26,0,194.34,0,0,0,1326.2,0,0,0,0]
["","",2050,5708.27,0,4129.8,0,37.49,0,200.91,0,0,0,1370.7,0,0,0,0]
["",""]
["",""]
["","","Table",1.1666666666666667,"MAIN,","adb"]
["",""]
["DRrSecTotCap",906,"MESSAGE","Int_V2","DRrSecTotCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPHYDEXinga","EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN"]
["",""]
["","",2010,0,1406,255,97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C912=\"MESSAGE\",E912,\"\")","v":""},{"$f":"IF(A912=\"\",\"\",ROW())","v":""},2011,0,1482,283,107,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,1558,310,118,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,1634,339,129,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,1710,366,139,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,1784,398,151,28.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,1784,398,151,185.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,1784,398,151,217.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,1784,398,151,217.9,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,1784,398,151,240,0,1800,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,1784,398,151,240,0,2700,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,1784,398,151,240,0,3600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,1784,398,151,240,0,4500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,1784,398,151,240,0,5400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,1784,398,151,240,0,6300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,1784,398,151,240,0,7200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,1784,398,151,240,0,8100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,1784,398,151,240,0,9000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,1784,398,151,240,0,9900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,1784,398,151,240,0,10800,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,1784,398,151,240,0,11700,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,1784,398,151,240,0,16200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,1784,398,151,240,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,1784,398,151,240,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",1.2083333333333333,"MAIN,","adb"]
["",""]
["DRrTerTotCap",939,"MESSAGE","Int_V2","DRrTerTotCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,1429.8,0,507.61,0,35.4,0,0,0,0,0,708,0,0,0,0]
["","",2011,1521.28,0,573.16,0,34.799999999999997,6.62,0,0,0,0,739.53,0,0,0,0]
["","",2012,1621.68,0,646.01,0,37.86,11.17,0,0,0,0,779.16,0,0,0,0]
["","",2013,1732.23,0,726.98,0,44.33,13.08,0,0,0,0,818.78,0,0,0,0]
["","",2014,1840.24,0,816.74,0,43.73,13.08,19.27,0,0,0,858.23,0,0,0,0]
["","",2015,1955.1,0,916.32,0,43.13,13.08,41.06,0,0,0,897.16,0,0,0,0]
["","",2016,2071.09,0,1026.6300000000001,0,42.53,13.08,76.3,0,0,0,930.04,0,0,0,0]
["","",2017,2202.85,0,1148.82,0,49.1,13.08,101.4,0,0,0,960.49,0,0,0,0]
["","",2018,2360.0500000000002,0,1284.1500000000001,0,70.53,13.08,101.4,0,0,0,987.48,0,0,0,0]
["","",2019,2501.31,0,1433.75,0,73.67,13.08,143.86000000000001,0,0,0,1009.98,0,0,0,0]
["","",2020,2662.16,0,1599.22,0,86.42,6.45,172.99,0,0,0,1027.1099999999999,0,0,0,0]
["","",2021,2874.38,0,1742.31,0,99.72,1.91,188.14,0,0,0,1093.21,0,0,0,0]
["","",2022,3100.07,0,1897.96,0,111.87,0,203.97,0,0,0,1163.28,0,0,0,0]
["","",2023,3339.83,0,2067.4299999999998,0,122.5,0,220.59,0,0,0,1237.3399999999999,0,0,0,0]
["","",2024,3595.74,0,2251.86,0,132.22999999999999,0,238.11,0,0,0,1315.72,0,0,0,0]
["","",2025,3835.75,0,2430,0,141.52000000000001,0,254.84,0,0,0,1385.8,0,0,0,0]
["","",2026,4053.16,0,2597.42,0,150.03,0,270.17,0,0,0,1445.32,0,0,0,0]
["","",2027,4283.1400000000003,0,2776.37,0,158.99,0,286.29000000000002,0,0,0,1507.09,0,0,0,0]
["","",2028,4526.04,0,2967.42,0,168.61,0,303.61,0,0,0,1570.77,0,0,0,0]
["","",2029,4782.53,0,3171.49,0,178.67,0,321.73,0,0,0,1636.52,0,0,0,0]
["","",2030,5053.72,0,3389.38,0,189.39,0,341.04,0,0,0,1704.52,0,0,0,0]
["","",2031,5361.91,0,3592.76,0,204.72,0,353.67,0,0,0,1806.78,0,0,0,0]
["","",2040,6809.96,0,4563.1000000000004,0,259.95999999999998,0,419.97,0,0,0,2294.73,0,0,0,0]
["","",2050,7038.47,0,4716.12,0,268.75,0,444.98,0,0,0,2371.73,0,0,0,0]
["",""]
["",""]
["","","Table",1.25,"MAIN,","adb"]
["",""]
["DRrSecNewCap",972,"MESSAGE","Int_V2","DRrSecNewCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPHYDEXinga","EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN"]
[{"$f":"IF(C976=\"MESSAGE\",E976,\"\")","v":""},{"$f":"IF(A976=\"\",\"\",ROW())","v":""}]
["","",2010,0,76,28,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,76,28,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,76,27,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,76,29,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,76,27,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,74,32,12,28.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,157.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,32.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,22.1,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",1.2916666666666667,"MAIN,","adb"]
["",""]
["DRrTerNewCap",1005,"MESSAGE","Int_V2","DRrTerNewCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,167.7,0,6.11,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,91.48,0,74.05,0,0,6.62,0,0,0,0,43.53,0,0,0,0]
["","",2012,100.4,0,81.36,0,3.66,4.54,0,0,0,0,51.62,0,0,0,0]
["","",2013,110.54,0,89.47,0,7.08,1.91,0,0,0,0,51.62,0,0,0,0]
["","",2014,108.01,0,98.26,0,0,0,19.27,0,0,0,51.45,0,0,0,0]
["","",2015,114.86,0,108.08,0,0,0,21.79,0,0,0,50.93,0,0,0,0]
["","",2016,116,0,118.81,0,0,0,35.24,0,0,0,44.88,0,0,0,0]
["","",2017,131.76,0,130.69,0,7.17,0,25.11,0,0,0,42.45,0,0,0,0]
["","",2018,157.21,0,143.83000000000001,0,22.03,0,0,0,0,0,38.99,0,0,0,0]
["","",2019,141.25,0,158.1,0,3.74,0,42.46,0,0,0,34.5,0,0,0,0]
["","",2020,160.85,0,173.97,0,13.35,0,29.13,0,0,0,29.13,0,0,0,0]
["","",2021,212.23,0,151.59,0,13.9,0,15.15,0,0,0,78.099999999999994,0,0,0,0]
["","",2022,225.69,0,164.15,0,12.74,0,15.83,0,0,0,82.08,0,0,0,0]
["","",2023,239.76,0,177.97,0,11.24,0,16.62,0,0,0,86.06,0,0,0,0]
["","",2024,255.91,0,192.93,0,10.33,0,17.52,0,0,0,90.38,0,0,0,0]
["","",2025,240.01,0,186.65,0,9.89,0,16.72,0,0,0,82.08,0,0,0,0]
["","",2026,217.41,0,175.92,0,9.11,0,15.33,0,0,0,71.52,0,0,0,0]
["","",2027,229.98,0,187.45,0,9.56,0,16.13,0,0,0,73.77,0,0,0,0]
["","",2028,242.9,0,199.55,0,10.220000000000001,0,17.32,0,0,0,75.680000000000007,0,0,0,0]
["","",2029,256.49,0,212.57,0,10.66,0,18.12,0,0,0,77.75,0,0,0,0]
["","",2030,271.2,0,226.39,0,11.32,0,19.309999999999999,0,0,0,80,0,0,0,0]
["","",2031,61.64,0,49.18,0,3.67,0,2.5299999999999998,0,0,0,32.450000000000003,0,0,0,0]
["","",2040,152.43,0,110.64,0,6.41,0,15.13,0,0,0,63.36,0,0,0,0]
["","",2050,22.85,0,23.8,0,1.48,0,21.29,0,0,0,19.7,0,0,0,0]
["",""]
["",""]
["","","Table",1.3333333333333333,"MAIN,","adb"]
["",""]
["DRrFinaleElc",1038,"MESSAGE","Int_V2","DRrFinaleElc"]
["","","Apr","2,",2013,"16:33:00"]
[{"$f":"IF(C1040=\"MESSAGE\",E1040,\"\")","v":""},{"$f":"IF(A1040=\"\",\"\",ROW())","v":""}]
["","",null,"Electricity","Exports","Rural","Urban"]
["",""]
["","",2010,444.5,0,16.3,404.8]
["","",2011,501.9,0,19.399999999999999,427.4]
["","",2012,565.70000000000005,0,22.8,450.3]
["","",2013,636.6,0,26.7,473.2]
["","",2014,715.2,0,31,496]
["","",2015,802.4,0,35.9,518.5]
["","",2016,899,0,44,537.5]
["","",2017,1006,0,53.1,555.1]
["","",2018,1124.5,0,63.3,570.70000000000005]
["","",2019,1255.5,0,74.900000000000006,583.70000000000005]
["","",2020,1400.4,0,87.9,593.6]
["","",2021,1525.7,0,95,631.79999999999995]
["","",2022,1662,0,102.6,672.3]
["","",2023,1810.4,0,110.8,715.1]
["","",2024,1971.9,0,119.6,760.4]
["","",2025,2127.9,0,128,800.9]
["","",2026,2274.5,0,135.69999999999999,835.3]
["","",2027,2431.1999999999998,0,143.80000000000001,871]
["","",2028,2598.5,0,152.5,907.8]
["","",2029,2777.2,0,161.6,945.8]
["","",2030,2968,0,171.3,985.1]
["","",2031,3146.1,0,181.6,1044.2]
["","",2040,3995.8,0,230.6,1326.2]
["","",2050,4129.8,0,238.4,1370.7]
["",""]
["",""]
["","","Table",1.375,"MAIN,","adb"]
["",""]
["DRrFinaleShp",1071,"MESSAGE","Int_V2","DRrFinaleShp"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Electricity","Exports","Rural","Urban"]
["",""]
["","",2010,-450.5,0,-461.93,-469.55]
["","",2011,-462.78,0,-1488.6,-1017.31]
["","",2012,-475.04,0,-1609.67,-1023.86]
["","",2013,-487.26,0,-2395.4699999999998,-1030.1500000000001]
["","",2014,-518.20000000000005,0,-1596.66,-1058.74]
["","",2015,-800.51,0,-1228.46,-1383.45]
["","",2016,-799.8,0,-1740.78,-1368.37]
["","",2017,-722.87,0,-1865.35,-1345.39]
["","",2018,-785.97,0,-1767.46,-1325.85]
["","",2019,-868.61,0,-1794.65,-1404.72]
["","",2020,-900.9,0,-1752.67,-1426.33]
["","",2021,-969.16,0,-1768.85,-1499.46]
["","",2022,-986.83,0,-1776.13,-1517.43]
["","",2023,-998.08,0,-1782.76,-1528.46]
["","",2024,-997.24,0,-1787.55,-1526.35]
["","",2025,-905.56,0,-1776.19,-1425.9]
["","",2026,-987.06,0,-1797.13,-1512.93]
["","",2027,-970.65,0,-1800.62,-1494.03]
["","",2028,-947.59,0,-1803.58,-1468.01]
["","",2029,-960.85,0,-1813.89,-1481.17]
["","",2030,-899.09,0,-1771.04,-1413.56]
["","",2031,-847.35,0,-1808.71,-1371.52]
["","",2040,-849.12,0,-1820.47,-1376.7]
["","",2050,-792.56,0,-1809.46,-1315.83]
["",""]
["",""]
["","","Table",1.4166666666666667,"MAIN,","adb"]
["",""]
[{"$f":"IF(C1104=\"MESSAGE\",E1104,\"\")","v":"LErPrimaire"},{"$f":"IF(A1104=\"\",\"\",ROW())","v":1104},"MESSAGE","Int_V2","LErPrimaire"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,0,0,0,0,0,2.4500000000000002,0,0]
["","",2011,0,0,0,0,0,4.45,0,0]
["","",2012,0,0,0,0,0,6.69,0,0]
["","",2013,0,0,0,0,0,8.56,0,0]
["","",2014,0,0,0,0,0,8.1,0,0]
["","",2015,0,0,0,0,0,8.69,0,0]
["","",2016,0,0,0,0,0,8.17,0,0]
["","",2017,0,0,0,0,0,8.2200000000000006,0,0]
["","",2018,0,0,0,0,0,8.26,0,0]
["","",2019,0,0,0,0,0,8.2899999999999991,0,0]
["","",2020,0,0,0,0,0,6.84,0,0]
["","",2021,0,0,0,0,0,4.91,0,0]
["","",2022,0,0,0,0,0,2.76,0,0]
["","",2023,0,0,0,0,0,1.84,0,0]
["","",2024,0,0,0,0,0,1.84,0,0]
["","",2025,0,0,0,0,0,1.84,0,0]
["","",2026,0,0,0,0,0,1.84,0,0]
["","",2027,0,0,0,0,0,1.84,0,0]
["","",2028,0,0,0,0,0,1.84,0,0]
["","",2029,0,0,0,0,0,1.84,0,0]
["","",2030,0,0,0,0,0,0.85,0,0]
["","",2031,0,0,0,0,0,0.25,0,0]
["","",2040,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",1.4583333333333333,"MAIN,","adb"]
["",""]
["LErSecElcOut",1137,"MESSAGE","Int_V2","LErSecElcOut"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPHYDEX","EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN"]
["",""]
["","",2010,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,3.54,0,0,0,0]
["","",2015,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,3.63,0,0,0,0]
["","",2016,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,3.78,0,0,0,0]
["","",2017,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,3.94,0,0,0,0]
["","",2018,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,4.09,0,0,0,0]
["","",2019,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,4.25,0,0,0,0]
["","",2020,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,4.42,0,0,0,0]
["","",2021,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,4.63,0,0,0,0]
["","",2022,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,4.83,0,0,0,0]
["","",2023,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.04,0,0,0,0]
["","",2024,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.26,0,0,0,0]
["","",2025,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.48,0,0,0,0]
["","",2026,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.71,0,0,0,0]
["","",2027,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.95,0,0,0,0]
["","",2028,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,6.21,0,0,0,0]
["","",2029,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,6.48,0,0,0,0]
["","",2030,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,6.77,0,0,0,0]
["","",2031,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,7,0,0,0,0]
["","",2040,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,50.01,6.64,0,0,0,0]
["","",2050,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,50.01,12.56,0,0,144.35,0]
["",""]
["",""]
[{"$f":"IF(C1168=\"MESSAGE\",E1168,\"\")","v":""},{"$f":"IF(A1168=\"\",\"\",ROW())","v":""},"Table",1.5,"MAIN,","adb"]
["",""]
["LErTerElcOut",1170,"MESSAGE","Int_V2","LErTerElcOut"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,61.79,0,5.75,0.35,0.85,0.05,0,0,0,0,48.22,0.18,0,0,0]
["","",2011,64.06,0,6.63,0.37,1.05,0.05,0,0,0,0,49.31,0.49,0,0,0]
["","",2012,66.36,0,7.63,0.37,1.1200000000000001,0.08,0,0,0,0,50.48,0.82,0,0,0]
["","",2013,68.739999999999995,0,8.42,0.57999999999999996,1.22,0.18,0,0,0,0,51.88,0.92,0,0,0]
["","",2014,70.739999999999995,0,9.52,0.57999999999999996,0.7,0.11,0.79,0,0,0,53.38,0.92,0,0,0]
["","",2015,72.55,0,10.52,0.78,0.04,0.11,1.65,0,0,0,54.98,0.92,0,0,0]
["","",2016,75.63,0,11.87,0.63,0.16,0.09,1.85,0,0,0,56.48,0.92,0,0,0]
["","",2017,78.760000000000005,0,13.27,0.63,0.28999999999999998,0.1,2.11,0,0,0,57.98,0.92,0,0,0]
["","",2018,81.83,0,14.67,0.63,0.47,0.11,2.3199999999999998,0,0,0,59.38,0.92,0,0,0]
["","",2019,85.03,0,16.16,0.64,0.5,0.11,2.69,0,0,0,60.98,0.92,0,0,0]
["","",2020,88.44,0,17.760000000000002,0.64,0.56000000000000005,0.06,3.19,0,0,0,62.66,0.74,0,0,0]
["","",2021,92.54,0,18.559999999999999,0.64,0.56999999999999995,0.06,3.27,0,0,0,65.760000000000005,0.44,0,0,0]
["","",2022,96.69,0,19.36,0.64,0.52,0.04,3.54,0,0,0,68.989999999999995,0.11,0,0,0]
["","",2023,100.87,0,20.260000000000002,0.64,0.54,0,3.66,0,0,0,72.099999999999994,0,0,0,0]
["","",2024,105.14,0,21.16,0.64,0.56999999999999995,0,3.83,0,0,0,75.3,0,0,0,0]
["","",2025,109.7,0,22.06,0.64,0.66,0,3.94,0,0,0,78.7,0,0,0,0]
["","",2026,114.18,0,23.06,0.64,0.62,0,4.18,0,0,0,82.1,0,0,0,0]
["","",2027,119.05,0,24.06,0.64,0.65,0,4.3499999999999996,0,0,0,85.8,0,0,0,0]
["","",2028,124.23,0,25.16,0.64,0.67,0,4.53,0,0,0,89.7,0,0,0,0]
["","",2029,129.68,0,26.26,0.64,0.76,0,4.6399999999999997,0,0,0,93.8,0,0,0,0]
["","",2030,135.41999999999999,0,27.8,0.3,0.74,0,4.96,0,0,0,97.9,0,0,0,0]
["","",2031,140.05000000000001,0,28.91,0.09,0.76,0,5.14,0,0,0,101.1,0,0,0,0]
["","",2040,132.76,0,43.4,0,0.51,0,8.2899999999999991,0,0,0,81.23,0,0,70.17,0]
["","",2050,251.28,0,67.7,0,2.04,0,11.66,0,0,0,165.93,0,0,70.17,0]
["",""]
["",""]
["","","Table",1.5416666666666667,"MAIN,","adb"]
["",""]
["LErSecTotCap",1203,"MESSAGE","Int_V2","LErSecTotCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPHYDEX","EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN"]
["",""]
["","",2010,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,73,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2015,0,73,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2016,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2017,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2018,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2019,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2020,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2021,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2022,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2023,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2024,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2025,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2026,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2027,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2028,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2029,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2030,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2031,0,73,110,80,0,0,0,0,0,0,0,0,0,0,35.56,0,0,0,36.11]
["","",2040,0,73,110,80,0,0,0,0,0,0,0,0,0,166.71,22.13,0,0,0,0]
["","",2050,0,73,110,80,0,0,0,0,0,0,0,0,0,166.71,41.88,0,0,225.68,0]
[{"$f":"IF(C1232=\"MESSAGE\",E1232,\"\")","v":""},{"$f":"IF(A1232=\"\",\"\",ROW())","v":""}]
["",""]
["","","Table",1.5833333333333333,"MAIN,","adb"]
["",""]
["LErTerTotCap",1236,"MESSAGE","Int_V2","LErTerTotCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,94.9,36.89,6.7,6.7,1.45,0.59,0,0,0,0,82.6,2.04,0,0,0]
["","",2011,94.9,0,7.71,7.17,1.78,0.59,0,0,0,0,81.2,5.52,0,0,0]
["","",2012,94.9,36.89,8.85,7.17,1.83,0.77,0,0,0,0,80.45,9.24,0,0,0]
["","",2013,94.9,0,9.89,9.89,1.83,1.23,0,0,0,0,81.96,10.45,0,0,0]
["","",2014,98.12,0,11.14,10.01,1.83,1.23,1.58,0,0,0,84.55,10.45,0,0,0]
["","",2015,98.12,0,12.41,12.41,1.83,1.23,5.35,0,0,0,87.32,10.45,0,0,0]
["","",2016,104.78,0,13.78,12.41,1.83,1.23,5.35,0,0,0,89.92,10.45,0,0,0]
["","",2017,109.23,0,15.38,12.41,1.83,1.23,5.35,0,0,0,92.51,10.45,0,0,0]
["","",2018,113.5,0,16.98,12.41,2.31,1.23,5.35,0,0,0,94.94,10.45,0,0,0]
["","",2019,117.76,0,18.690000000000001,12.41,2.71,0.64,6.24,0,0,0,97.7,8.41,0,0,0]
["","",2020,125.23,0,20.52,12.41,3.67,0.64,7.47,0,0,0,102.13,4.92,0,0,0]
["","",2021,134.77000000000001,0,21.43,12.41,3.78,0.47,7.67,0,0,0,110.11,1.2,0,0,0]
["","",2022,144.68,0,22.35,12.41,3.89,0,8.6199999999999992,0,0,0,118.48,0,0,0,0]
["","",2023,152.82,0,23.37,12.41,4.37,0,8.9,0,0,0,124.75,0,0,0,0]
["","",2024,159.77000000000001,0,24.4,12.41,4.58,0,9.32,0,0,0,130.29,0,0,0,0]
["","",2025,167.34,0,25.43,12.41,5,0,9.33,0,0,0,136.16999999999999,0,0,0,0]
["","",2026,174.45,0,26.57,12.41,5,0,10.17,0,0,0,142.06,0,0,0,0]
["","",2027,182.36,0,27.71,12.41,5.21,0,10.59,0,0,0,148.46,0,0,0,0]
["","",2028,190.72,0,28.97,12.41,5.42,0,11.02,0,0,0,155.21,0,0,0,0]
["","",2029,199.69,0,30.23,5.71,5.84,0,11.02,0,0,0,162.30000000000001,0,0,0,0]
["","",2030,214.42,0,31.86,5.24,5.94,0,12.08,0,0,0,169.4,0,0,0,0]
["","",2031,225.23,0,33.049999999999997,1.71,6.15,0,12.5,0,0,0,174.93,0,0,0,0]
["","",2040,227.12,0,49.56,0,6.15,0,23.46,0,0,0,162,0,0,312.70999999999998,0]
["","",2050,421.94,0,77.31,0,15.15,0,26.22,0,0,0,308.56,0,0,0,0]
["",""]
["",""]
["","","Table",1.625,"MAIN,","adb"]
["",""]
["LErSecNewCap",1269,"MESSAGE","Int_V2","LErSecNewCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPHYDEX","EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,110,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C1296=\"MESSAGE\",E1296,\"\")","v":""},{"$f":"IF(A1296=\"\",\"\",ROW())","v":""},2040,0,0,0,0,0,0,0,0,0,0,0,0,0,17.55,2.33,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.98,0,0,22.57,0]
["",""]
["",""]
["","","Table",1.6666666666666667,"MAIN,","adb"]
["",""]
["LErTerNewCap",1302,"MESSAGE","Int_V2","LErTerNewCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,0,36.89,0.8,6.7,1.45,0.59,0,0,0,0,0,2.04,0,0,0]
["","",2011,0,0,1.1100000000000001,0.47,0.33,0,0,0,0,0,0,3.49,0,0,0]
["","",2012,0,36.89,1.24,0,0.05,0.18,0,0,0,0,0.65,3.72,0,0,0]
["","",2013,0,0,1.1299999999999999,2.72,0,0.47,0,0,0,0,2.91,1.2,0,0,0]
["","",2014,3.22,0,1.35,0.12,0,0,1.58,0,0,0,4,0,0,0,0]
["","",2015,0,0,1.37,2.4,0,0,3.77,0,0,0,4.17,0,0,0,0]
["","",2016,6.66,0,1.47,0,0,0,0,0,0,0,4,0,0,0,0]
["","",2017,4.45,0,1.7,0,0,0,0,0,0,0,4,0,0,0,0]
["","",2018,4.2699999999999996,0,1.7,0,0.48,0,0,0,0,0,3.82,0,0,0,0]
["","",2019,4.25,0,1.81,0,0.39,0,0.89,0,0,0,4.17,0,0,0,0]
["","",2020,7.48,0,1.93,0,0.97,0,1.23,0,0,0,5.83,0,0,0,0]
["","",2021,9.5299999999999994,0,1.01,0,0.11,0,0.2,0,0,0,9.3800000000000008,0,0,0,0]
["","",2022,9.91,0,1.01,0,0.1,0,0.95,0,0,0,9.77,0,0,0,0]
["","",2023,8.14,0,1.1299999999999999,0,0.49,0,0.28000000000000003,0,0,0,7.67,0,0,0,0]
["","",2024,6.95,0,1.1299999999999999,0,0.21,0,0.42,0,0,0,6.94,0,0,0,0]
["","",2025,7.56,0,1.1299999999999999,0,0.42,0,0.01,0,0,0,7.28,0,0,0,0]
["","",2026,7.11,0,1.24,0,0,0,0.84,0,0,0,7.28,0,0,0,0]
["","",2027,7.91,0,1.24,0,0.21,0,0.42,0,0,0,7.8,0,0,0,0]
["","",2028,8.36,0,1.36,0,0.21,0,0.42,0,0,0,8.15,0,0,0,0]
["","",2029,8.9700000000000006,0,1.36,0,0.42,0,0,0,0,0,8.49,0,0,0,0]
["","",2030,14.73,0,1.74,0,0.1,0,1.06,0,0,0,8.49,0,0,0,0]
["","",2031,2.16,0,0.34,0,0.04,0,0.08,0,0,0,2.5099999999999998,0,0,0,0]
["","",2040,0.2,0,1.84,0,0,0,1.59,0,0,0,0.04,0,0,32.92,0]
["","",2050,19.48,0,2.87,0,0.9,0,0.91,0,0,0,16.059999999999999,0,0,0,0]
["",""]
["",""]
["","","Table",1.7083333333333333,"MAIN,","adb"]
["",""]
["LErFinaleElc",1335,"MESSAGE","Int_V2","LErFinaleElc"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,6.1,0,0.9,48.4]
["","",2011,7,0,1.1000000000000001,49.8]
["","",2012,8,0,1.2,51.3]
["","",2013,9,0,1.4,52.8]
["","",2014,10.1,0,1.6,54.3]
["","",2015,11.3,0,1.8,55.9]
["","",2016,12.5,0,2.1,57.4]
["","",2017,13.9,0,2.5,58.9]
["","",2018,15.3,0,2.9,60.3]
["","",2019,16.8,0,3.3,61.9]
["","",2020,18.399999999999999,0,3.8,63.4]
["","",2021,19.2,0,3.9,66.2]
["","",2022,20,0,4.0999999999999996,69.099999999999994]
["","",2023,20.9,0,4.2,72.099999999999994]
["","",2024,21.8,0,4.4000000000000004,75.3]
["","",2025,22.7,0,4.5999999999999996,78.7]
["","",2026,23.7,0,4.8,82.1]
["","",2027,24.7,0,5,85.8]
["","",2028,25.8,0,5.2,89.7]
["","",2029,26.9,0,5.4,93.8]
[{"$f":"IF(C1360=\"MESSAGE\",E1360,\"\")","v":""},{"$f":"IF(A1360=\"\",\"\",ROW())","v":""},2030,28.1,0,5.7,97.9]
["","",2031,29,0,5.9,101.1]
["","",2040,43.4,0,8.8000000000000007,151.4]
["","",2050,67.7,0,13.7,236.1]
["",""]
["",""]
["","","Table",1.75,"MAIN,","adb"]
["",""]
["LErFinaleShp",1368,"MESSAGE","Int_V2","LErFinaleShp"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,-572.74,0,-2473.5,-1142.9000000000001]
["","",2011,-615.83000000000004,0,-1968.56,-1170.56]
["","",2012,-579.01,0,-2881.3,-1196.8800000000001]
["","",2013,-757.33,0,-3963.4,-1531.13]
["","",2014,-779.91,0,-1477.36,-1501.96]
["","",2015,-2382.2800000000002,0,-4802.67,-4736.32]
["","",2016,-530.44000000000005,0,-308.58999999999997,-1023.8]
["","",2017,-565.71,0,-385.93,-1061.48]
["","",2018,-732.98,0,-1726.57,-1242.8]
["","",2019,-860.15,0,-1794.42,-1383.82]
["","",2020,-918.4,0,-1755.85,-1445.39]
["","",2021,-1019.15,0,-1777.96,-1553.83]
["","",2022,-1101.9100000000001,0,-1796.31,-1642.44]
["","",2023,-1132.8599999999999,0,-1811,-1677.19]
["","",2024,-1138.07,0,-1822.55,-1685.68]
["","",2025,-1036.81,0,-1824.57,-1575.56]
["","",2026,-1135.01,0,-1826.32,-1682.85]
["","",2027,-1121.74,0,-1846.46,-1667.55]
["","",2028,-1094.6400000000001,0,-1851.09,-1636.72]
["","",2029,-1096.25,0,-1858.71,-1637.4]
["","",2030,-1044.42,0,-1822.33,-1578.55]
["","",2031,-1080.27,0,-1917.38,-1660.59]
["","",2040,-1265.8900000000001,0,-1944.9,-1840.87]
["","",2050,-1174.1199999999999,0,-1832.57,-1678.38]
["",""]
["",""]
["","","Table",1.7916666666666667,"MAIN,","adb"]
["",""]
["MArPrimaire",1401,"MESSAGE","Int_V2","MArPrimaire"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,118.42,0,0,0,0,107.9,0,0]
["","",2011,248.68,0,0,0,0,83.5,0,0]
["","",2012,263.16000000000003,0,0,0,0,102.08,0,0]
["","",2013,263.16000000000003,0,0,0,0,83.03,0,0]
["","",2014,263.16000000000003,0,0,0,0,2.0499999999999998,0,0]
["","",2015,263.16000000000003,0,0,0,0,2.02,0,0]
["","",2016,263.16000000000003,0,0,0,0,2.0499999999999998,0,0]
["","",2017,263.16000000000003,0,0,0,0,2.0499999999999998,0,0]
["","",2018,263.16000000000003,0,0,0,0,2.0499999999999998,0,0]
["","",2019,263.16000000000003,0,0,0,0,2.0499999999999998,0,0]
["","",2020,263.16000000000003,0,0,0,0,2.0499999999999998,0,0]
["","",2021,263.16000000000003,0,0,0,0,1.36,0,0]
["","",2022,263.16000000000003,0,0,0,0,0.68,0,0]
["","",2023,263.16000000000003,0,0,0,0,0.68,0,0]
["","",2024,263.16000000000003,0,0,0,0,0.68,0,0]
["","",2025,263.16000000000003,0,0,0,0,0.68,0,0]
["","",2026,263.16000000000003,0,0,0,0,0.68,0,0]
["","",2027,263.16000000000003,0,0,0,0,0.68,0,0]
[{"$f":"IF(C1424=\"MESSAGE\",E1424,\"\")","v":""},{"$f":"IF(A1424=\"\",\"\",ROW())","v":""},2028,263.16000000000003,0,0,0,0,0.68,0,0]
["","",2029,263.16000000000003,0,0,0,0,0.68,0,0]
["","",2030,263.16000000000003,0,0,0,0,0,0,0]
["","",2031,263.16000000000003,0,0,0,0,0,0,0]
["","",2040,15.92,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",1.8333333333333333,"MAIN,","adb"]
["",""]
["MArSecElcOut",1434,"MESSAGE","Int_V2","MArSecElcOut"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN"]
["",""]
["","",2010,0,28.83,30.27,38.549999999999997,36.049999999999997,0,0,0,0,0,0,0,0,0,0,0,0,45,0,0,0,0,0,0,0]
["","",2011,0,21.4,30.27,38.549999999999997,36.049999999999997,0,0,0,0,0,0,0,0,0,0,0,0,94.5,0,0,0,0,0,0,0]
["","",2012,0,26.59,30.27,38.549999999999997,36.049999999999997,0,0,0,0,0,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2013,0,21.01,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,0,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2014,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.97,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2015,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.97,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2016,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.97,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2017,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.97,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2018,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,0,0,30.97,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2019,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,0,30.97,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2020,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,35.08,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2021,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2022,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2023,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2024,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2025,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2026,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,17.59,0,0,0,0]
["","",2027,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,18.100000000000001,0,0,0,0]
["","",2028,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,18.64,0,0,0,0]
["","",2029,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,19.03,0,0,0,0]
["","",2030,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,19.03,0,0,0,0]
["","",2031,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,20.34,0,0,0,0]
["","",2040,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,6.05,0,347.6,23.56,0,0,0,0]
["","",2050,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,0,0,347.6,25.47,0,0,0,0]
["",""]
["",""]
["","","Table",1.875,"MAIN,","adb"]
["",""]
["MArTerElcOut",1467,"MESSAGE","Int_V2","MArTerElcOut"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,169.76,0,55.82,3.68,2.4,0,0,0,0,0,87.5,0,0,0,0]
["","",2011,209.73,0,69.62,3.68,3.19,0.11,0,0,0,0,108.7,0,0,0,0]
["","",2012,219.89,0,73.12,3.68,3.62,0.28000000000000003,0,0,0,0,115,0,0,0,0]
["","",2013,229.9,0,76.62,3.68,4.1500000000000004,0.25,0,0,0,0,121.2,0,0,0,0]
["","",2014,239.36,0,83.56,0.24,1.53,0.22,3.35,0,0,0,127.7,0,0,0,0]
["","",2015,249.44,0,87.06,0.24,2.13,0.21,3.36,0,0,0,134.1,0,0,0,0]
["","",2016,258.10000000000002,0,90.66,0.24,1.77,0.22,4.8099999999999996,0,0,0,140.4,0,0,0,0]
["","",2017,267.77,0,94.16,0.24,2.4500000000000002,0.22,5.43,0,0,0,146.6,0,0,0,0]
["","",2018,276.88,0,97.86,0.24,2.46,0.22,6.72,0,0,0,153,0,0,0,0]
["","",2019,284.97000000000003,0,101.46,0.24,1.85,0.22,8.73,0,0,0,159.4,0,0,0,0]
["","",2020,294.02,0,105.16,0.24,1.91,0.22,10.17,0,0,0,165.9,0,0,0,0]
["","",2021,304.32,0,108.96,0.24,1.87,0.11,10.72,0,0,0,172.2,0,0,0,0]
["","",2022,313.31,0,112.36,0.24,1.95,0,11.15,0,0,0,177.6,0,0,0,0]
["","",2023,322.48,0,115.76,0.24,2.0099999999999998,0,11.49,0,0,0,183.2,0,0,0,0]
["","",2024,331.93,0,119.26,0.24,2.0699999999999998,0,11.83,0,0,0,189,0,0,0,0]
["","",2025,341.67,0,122.86,0.24,2.13,0,12.17,0,0,0,195,0,0,0,0]
[{"$f":"IF(C1488=\"MESSAGE\",E1488,\"\")","v":""},{"$f":"IF(A1488=\"\",\"\",ROW())","v":""},2026,351.8,0,126.66,0.24,2.1800000000000002,0,12.52,0,0,0,201.2,0,0,0,0]
["","",2027,362.01,0,130.46,0.24,2.2400000000000002,0,12.86,0,0,0,207.5,0,0,0,0]
["","",2028,372.73,0,134.46,0.24,2.3199999999999998,0,13.28,0,0,0,214.1,0,0,0,0]
["","",2029,383.71,0,138.56,0.24,2.38,0,13.62,0,0,0,220.9,0,0,0,0]
["","",2030,380.69,0,137.80000000000001,0,2.33,0,13.57,0,0,0,219.5,0,0,0,0]
["","",2031,406.85,0,147.4,0,2.19,0,14.81,0,0,0,234.8,0,0,0,0]
["","",2040,471.25,0,170.7,0,2.54,0,17.16,0,0,0,272,0,0,0,0]
["","",2050,509.42,0,203.1,0,3.48,0,19.920000000000002,0,0,0,275.93,0,0,47.57,0]
["",""]
["",""]
["","","Table",1.9166666666666667,"MAIN,","adb"]
["",""]
["MArSecTotCap",1500,"MESSAGE","Int_V2","MArSecTotCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN"]
["",""]
["","",2010,0,36,121.6,88,68,0,0,0,0,0,0,0,0,0,0,0,0,90,0,0,0,0,0,0,0]
["","",2011,0,36,121.6,88,68,0,0,0,0,0,0,0,0,0,0,0,0,189,0,0,0,0,0,0,0]
["","",2012,0,36,121.6,88,68,0,0,0,0,0,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2013,0,36,121.6,88,68,64,0,0,0,0,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2014,0,36,121.6,88,68,64,0,0,0,103.28,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2015,0,36,121.6,88,68,64,0,0,0,103.28,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2016,0,36,121.6,88,68,64,0,0,0,103.28,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2017,0,36,121.6,88,68,64,0,0,0,103.28,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2018,0,36,121.6,88,68,64,100,0,0,103.28,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2019,0,36,121.6,88,68,64,100,100,0,103.28,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2020,0,36,121.6,88,68,64,100,100,96.74,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2021,0,36,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2022,0,36,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2023,0,36,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2024,0,36,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2025,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2026,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,58.63,0,0,0,0]
["","",2027,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,60.33,0,0,0,0]
["","",2028,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,62.12,0,0,0,0]
["","",2029,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,63.45,0,0,0,0]
["","",2030,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,63.45,0,0,0,0]
["","",2031,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,110,0,0,67.81,0,0,0,0]
["","",2040,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,12.1,0,1158.6600000000001,78.540000000000006,0,0,0,0]
["","",2050,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,0,0,1158.6600000000001,84.9,0,0,0,0]
["",""]
["",""]
["","","Table",1.9583333333333333,"MAIN,","adb"]
["",""]
["MArTerTotCap",1533,"MESSAGE","Int_V2","MArTerTotCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,252.26,0,64.900000000000006,4.5999999999999996,5.9,0,0,0,0,0,153.4,0,0,0,0]
["","",2011,310.10000000000002,0,79.56,4.5999999999999996,5.8,1.26,0,0,0,0,188.08,0,0,0,0]
["","",2012,324.19,0,83.56,4.5999999999999996,5.96,2.4900000000000002,0,0,0,0,198.98,0,0,0,0]
["","",2013,339.05,0,87.56,4.5999999999999996,7.01,2.4900000000000002,0,0,0,0,209.71,0,0,0,0]
["","",2014,350.28,0,95.51,4.5999999999999996,6.91,2.4900000000000002,6.72,0,0,0,220.96,0,0,0,0]
["","",2015,365.91,0,99.51,4.5999999999999996,6.81,2.4900000000000002,6.72,0,0,0,232.03,0,0,0,0]
["","",2016,379.29,0,103.62,4.5999999999999996,7.09,2.4900000000000002,9.92,0,0,0,242.93,0,0,0,0]
["","",2017,394.7,0,107.62,4.5999999999999996,9.33,2.4900000000000002,10.9,0,0,0,253.66,0,0,0,0]
["","",2018,409.15,0,111.84,4.5999999999999996,10.58,2.4900000000000002,13.87,0,0,0,264.74,0,0,0,0]
["","",2019,421.54,0,115.96,4.5999999999999996,10.48,2.4900000000000002,19.95,0,0,0,275.81,0,0,0,0]
["","",2020,435.84,0,120.18,4.5999999999999996,11.82,1.23,23.57,0,0,0,287.06,0,0,0,0]
["","",2021,452.46,0,124.52,4.5999999999999996,13.03,0,25.1,0,0,0,297.95999999999998,0,0,0,0]
["","",2022,467.2,0,128.4,4.5999999999999996,14.48,0,26.08,0,0,0,307.3,0,0,0,0]
["","",2023,481,0,132.29,4.5999999999999996,14.93,0,26.88,0,0,0,316.99,0,0,0,0]
[{"$f":"IF(C1552=\"MESSAGE\",E1552,\"\")","v":""},{"$f":"IF(A1552=\"\",\"\",ROW())","v":""},2024,495.24,0,136.28,4.5999999999999996,15.37,0,27.67,0,0,0,327.02999999999997,0,0,0,0]
["","",2025,509.91,0,140.38999999999999,4.5999999999999996,15.81,0,28.47,0,0,0,337.41,0,0,0,0]
["","",2026,525.1,0,144.72999999999999,4.5999999999999996,16.25,0,29.27,0,0,0,348.14,0,0,0,0]
["","",2027,540.41999999999996,0,149.07,4.5999999999999996,16.7,0,30.06,0,0,0,359.04,0,0,0,0]
["","",2028,556.6,0,153.63999999999999,4.5999999999999996,17.25,0,31.06,0,0,0,370.46,0,0,0,0]
["","",2029,573.05999999999995,0,158.32,0,17.690000000000001,0,31.85,0,0,0,382.22,0,0,0,0]
["","",2030,573.05999999999995,0,157.36000000000001,0,17.59,0,31.85,0,0,0,379.8,0,0,0,0]
["","",2031,610.95000000000005,0,168.33,0,17.71,0,36.020000000000003,0,0,0,406.28,0,0,0,0]
["","",2040,707.7,0,194.93,0,20.52,0,38.119999999999997,0,0,0,470.64,0,0,0,0]
["","",2050,769.95,0,231.93,0,25.87,0,46.59,0,0,0,491.98,0,0,211.99,0]
["",""]
["",""]
["","","Table",2,"MAIN,","adb"]
["",""]
["MArSecNewCap",1566,"MESSAGE","Int_V2","MArSecNewCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,90,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,99,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,103.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,96.74,46.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,103.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,58.63,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.7,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.79,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.33,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.87,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,121.96,1.1299999999999999,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.43,0,0,0,0]
["",""]
["",""]
["","","Table",2.0416666666666665,"MAIN,","adb"]
["",""]
["MArTerNewCap",1599,"MESSAGE","Int_V2","MArTerNewCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,23.66,0,0,4.5999999999999996,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,57.84,0,15.76,0,0,1.26,0,0,0,0,37.28,0,0,0,0]
["","",2012,14.1,0,5.0999999999999996,0,0.26,1.23,0,0,0,0,13.5,0,0,0,0]
["","",2013,14.86,0,5.0999999999999996,0,1.1499999999999999,0,0,0,0,0,13.33,0,0,0,0]
["","",2014,11.23,0,9.06,0,0,0,6.72,0,0,0,13.85,0,0,0,0]
["","",2015,15.63,0,5.0999999999999996,0,0,0,0,0,0,0,13.67,0,0,0,0]
["","",2016,13.38,0,5.21,0,0.38,0,3.2,0,0,0,13.5,0,0,0,0]
["","",2017,15.41,0,5.0999999999999996,0,2.34,0,0.98,0,0,0,13.33,0,0,0,0]
["","",2018,14.45,0,5.33,0,1.35,0,2.97,0,0,0,13.67,0,0,0,0]
["","",2019,12.4,0,5.21,0,0,0,6.08,0,0,0,13.67,0,0,0,0]
["","",2020,14.3,0,5.33,0,1.44,0,3.62,0,0,0,13.85,0,0,0,0]
["","",2021,16.62,0,5.44,0,1.31,0,1.52,0,0,0,13.5,0,0,0,0]
[{"$f":"IF(C1616=\"MESSAGE\",E1616,\"\")","v":""},{"$f":"IF(A1616=\"\",\"\",ROW())","v":""},2022,14.74,0,4.9800000000000004,0,1.55,0,0.99,0,0,0,11.94,0,0,0,0]
["","",2023,13.81,0,4.9800000000000004,0,0.54,0,0.8,0,0,0,12.29,0,0,0,0]
["","",2024,14.24,0,5.0999999999999996,0,0.54,0,0.8,0,0,0,12.64,0,0,0,0]
["","",2025,14.67,0,5.21,0,0.54,0,0.8,0,0,0,12.98,0,0,0,0]
["","",2026,15.19,0,5.44,0,0.54,0,0.8,0,0,0,13.33,0,0,0,0]
["","",2027,15.33,0,5.44,0,0.54,0,0.8,0,0,0,13.5,0,0,0,0]
["","",2028,16.18,0,5.67,0,0.65,0,1,0,0,0,14.02,0,0,0,0]
["","",2029,16.46,0,5.78,0,0.54,0,0.8,0,0,0,14.37,0,0,0,0]
["","",2030,0,0,0.14000000000000001,0,0,0,0,0,0,0,0.18,0,0,0,0]
["","",2031,7.58,0,3.29,0,0.12,0,0.83,0,0,0,7.89,0,0,0,0]
["","",2040,10.18,0,3.9,0,0.4,0,1.32,0,0,0,9.3800000000000008,0,0,0,0]
["","",2050,6.22,0,4.8,0,0.64,0,2.6,0,0,0,4.7300000000000004,0,0,21.2,0]
["",""]
["",""]
["","","Table",2.0833333333333335,"MAIN,","adb"]
["",""]
["MArFinaleElc",1632,"MESSAGE","Int_V2","MArFinaleElc"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,59.5,0,2.4,87.5]
["","",2011,73.3,0,3.3,108.7]
["","",2012,76.8,0,3.9,115]
["","",2013,80.3,0,4.4000000000000004,121.2]
["","",2014,83.8,0,5.0999999999999996,127.7]
["","",2015,87.3,0,5.7,134.1]
["","",2016,90.9,0,6.8,140.4]
["","",2017,94.4,0,8.1,146.6]
["","",2018,98.1,0,9.4,153]
["","",2019,101.7,0,10.8,159.4]
["","",2020,105.4,0,12.3,165.9]
["","",2021,109.2,0,12.7,172.2]
["","",2022,112.6,0,13.1,177.6]
["","",2023,116,0,13.5,183.2]
["","",2024,119.5,0,13.9,189]
["","",2025,123.1,0,14.3,195]
["","",2026,126.9,0,14.7,201.2]
["","",2027,130.69999999999999,0,15.1,207.5]
["","",2028,134.69999999999999,0,15.6,214.1]
["","",2029,138.80000000000001,0,16,220.9]
["","",2030,137.80000000000001,0,15.9,219.5]
["","",2031,147.4,0,17,234.8]
["","",2040,170.7,0,19.7,272]
["","",2050,203.1,0,23.4,323.5]
["",""]
["",""]
["","","Table",2.125,"MAIN,","adb"]
["",""]
["MArFinaleShp",1665,"MESSAGE","Int_V2","MArFinaleShp"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,-3405.17,0,-4841.76,-4214.8]
["","",2011,-3143.8,0,-4538.13,-4238.32]
["","",2012,-3201.86,0,-5311.03,-4262.63]
["","",2013,-3259.92,0,-7304.57,-4286.33]
["","",2014,-1586.14,0,-1628.25,-2289]
["","",2015,-527.87,0,-624.17999999999995,-1048.31]
["","",2016,-614.03,0,-1716.35,-1140.58]
["","",2017,-599.16,0,-1712.27,-1116.96]
["","",2018,-710.03,0,-1774.54,-1233.8699999999999]
["","",2019,-823.3,0,-1768.18,-1350.81]
[{"$f":"IF(C1680=\"MESSAGE\",E1680,\"\")","v":""},{"$f":"IF(A1680=\"\",\"\",ROW())","v":""},2020,-839.63,0,-1741.37,-1359.61]
["","",2021,-907.94,0,-1757.7,-1432.88]
["","",2022,-1015.25,0,-1781.31,-1548.3]
["","",2023,-1054.96,0,-1793.14,-1590.18]
["","",2024,-1071.1500000000001,0,-1801.06,-1606.44]
["","",2025,-981.24,0,-1790.04,-1507.82]
["","",2026,-1068.24,0,-1812,-1600.7]
["","",2027,-1051.5,0,-1815.44,-1581.33]
["","",2028,-1029.25,0,-1818.57,-1556.08]
["","",2029,-1093.43,0,-3014.35,-1658.44]
["","",2030,-943.21,0,-485.44,-1423.23]
["","",2031,-1026.51,0,-1880.11,-1594.7]
["","",2040,-1071.99,0,-1903.39,-1634.69]
["","",2050,-1028.6099999999999,0,-1838.54,-1552.05]
["",""]
["",""]
["","","Table",2.1666666666666665,"MAIN,","adb"]
["",""]
["MOrPrimaire",1698,"MESSAGE","Int_V2","MOrPrimaire"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,0,0,0,0,0,0.11,0,0]
["","",2011,0,0,0,0,0,1.65,0,0]
["","",2012,0,0,0,0,0,2.16,0,0]
["","",2013,0,0,0,0,0,2.16,0,0]
["","",2014,0,0,0,0,0,2.16,0,0]
["","",2015,0,891.63,0,0,0,2.16,0,0]
["","",2016,0,1783.27,0,0,0,2.16,0,0]
["","",2017,0,1783.27,0,0,0,2.16,0,0]
["","",2018,0,1783.27,0,0,0,2.16,0,0]
["","",2019,0,1783.27,0,666.2,0,2.16,0,0]
["","",2020,0,1783.27,0,666.2,0,2.06,0,0]
["","",2021,0,1783.27,0,666.2,0,0.51,0,0]
["","",2022,96.16,1783.27,0,666.2,0,0,0,0]
["","",2023,124.1,1783.27,0,666.2,0,0,0,0]
["","",2024,124.1,1783.27,0,666.2,0,0,0,0]
["","",2025,124.1,1783.27,0,666.2,0,0,0,0]
["","",2026,124.1,1783.27,0,666.2,0,0,0,0]
["","",2027,124.1,1783.27,0,666.2,0,0,0,0]
["","",2028,124.1,1783.27,0,666.2,0,0,0,0]
["","",2029,124.1,1783.27,0,666.2,0,0,0,0]
["","",2030,124.1,1783.27,0,648.65,0,0,0,0]
["","",2031,124.1,1783.27,0,151.6,0,0,0,0]
["","",2040,1315.79,1783.27,0,0,0,0,0,0]
["","",2050,1219.3,89.16,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",2.2083333333333335,"MAIN,","adb"]
["",""]
["MOrSecElcOut",1731,"MESSAGE","Int_V2","MOrSecElcOut"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN"]
["",""]
["","",2010,0,0,1370.58,16.88,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,1370.58,21.3,0,329.9,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,1370.58,21.3,0,659.81,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,1370.58,21.3,0,659.81,0,0,8.5500000000000007,0,477.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C1744=\"MESSAGE\",E1744,\"\")","v":""},{"$f":"IF(A1744=\"\",\"\",ROW())","v":""},2018,0,0,1370.58,21.3,0,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,1370.58,21.3,353.09,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,1370.58,21.3,353.09,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,1370.58,21.3,353.09,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,1370.58,21.3,353.09,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,36.54,0,0,0,0,0,0,0]
["","",2023,0,0,1370.58,21.3,353.09,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,47.16,0,0,0,0,0,0,0]
["","",2024,0,0,1370.58,21.3,353.09,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,47.16,0,0,0,0,0,0,0]
["","",2025,0,0,1370.58,21.3,353.09,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,47.16,0,0,0,0,0,0,0]
["","",2026,0,0,1370.58,21.3,353.09,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,47.16,0,0,39.21,0,0,0,0]
["","",2027,0,0,1370.58,21.3,353.09,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,47.16,0,0,40.78,0,0,0,0]
["","",2028,0,0,1370.58,21.3,353.09,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,47.16,0,0,42.42,0,0,0,0]
["","",2029,0,0,1370.58,21.3,353.09,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,47.16,0,0,44.12,0,0,0,0]
["","",2030,0,0,1370.58,21.3,343.78,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,47.16,0,0,45.9,0,0,0,0]
["","",2031,0,0,1370.58,21.3,80.349999999999994,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,47.16,0,0,47.67,0,0,0,0]
["","",2040,0,0,1370.58,21.3,0,659.81,0,39.1,8.5500000000000007,40.17,955.5,0,0,0,0,0,0,0,0,0,500,0,457.87,67.95,0,0,0,0]
["","",2050,0,0,1370.58,21.3,0,32.99,0,39.1,8.5500000000000007,40.17,955.5,0,0,0,0,0,0,0,0,0,463.33,0,457.87,100.82,0,0,0,0]
["",""]
["",""]
["","","Table",2.25,"MAIN,","adb"]
["",""]
["MOrTerElcOut",1764,"MESSAGE","Int_V2","MOrTerElcOut"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,407.55,0,309.7,0,5.68,0.02,0,0,0,0,51.4,0,0,0,0]
["","",2011,433.12,0,325.60000000000002,0,6.54,0.26,0,0,0,0,58.3,0,0,0,0]
["","",2012,462.45,0,343.8,0,7.65,0.35,0,0,0,0,66.2,0,0,0,0]
["","",2013,483.64,0,355.2,0,8.85,0.35,0,0,0,0,73.599999999999994,0,0,0,0]
["","",2014,502.79,0,367.8,0,7.22,0.35,2.93,0,0,0,81.7,0,0,0,0]
["","",2015,522.49,0,380.5,0,5.37,0.35,6.28,0,0,0,90.6,0,0,0,0]
["","",2016,538.16999999999996,0,390,0,4.3,0.35,9.5500000000000007,0,0,0,98.4,0,0,0,0]
["","",2017,559.79,0,401.7,0,5.0999999999999996,0.35,11.35,0,0,0,107.4,0,0,0,0]
["","",2018,579.51,0,412.5,0,5.15,0.35,14.1,0,0,0,116.7,0,0,0,0]
["","",2019,598.29999999999995,0,423.6,0,3.83,0.35,18.420000000000002,0,0,0,126.7,0,0,0,0]
["","",2020,619.44000000000005,0,434.8,0,3.81,0.33,21.77,0,0,0,137.5,0,0,0,0]
["","",2021,644.20000000000005,0,446.2,0,3.99,0.08,22.83,0,0,0,149.9,0,0,0,0]
["","",2022,670.19,0,457.9,0,4.16,0,23.84,0,0,0,163.30000000000001,0,0,0,0]
["","",2023,696.4,0,469.7,0,3.89,0,25.21,0,0,0,177.5,0,0,0,0]
["","",2024,724.45,0,481.7,0,4.1399999999999997,0,26.16,0,0,0,192.8,0,0,0,0]
["","",2025,754.04,0,494,0,4.68,0,26.82,0,0,0,209.1,0,0,0,0]
["","",2026,784.24,0,506.4,0,4.87,0,27.93,0,0,0,226.5,0,0,0,0]
["","",2027,815.68,0,519,0,5.07,0,29.03,0,0,0,245.1,0,0,0,0]
["","",2028,848.34,0,531.79999999999995,0,5.26,0,30.14,0,0,0,264.89999999999998,0,0,0,0]
["","",2029,882.45,0,544.79999999999995,0,5.48,0,31.42,0,0,0,286.10000000000002,0,0,0,0]
["","",2030,917.92,0,558,0,5.69,0,32.61,0,0,0,308.7,0,0,0,0]
["","",2031,953.42,0,578,0,5.15,0,34.75,0,0,0,323.3,0,0,0,0]
["","",2040,1359.01,0,796.6,0,7.33,0,49.47,0,0,0,490.2,0,0,0,0]
["","",2050,2016.4,0,1135.2,0,12.51,0,71.69,0,0,0,775,0,0,0,0]
["",""]
["",""]
["","","Table",2.2916666666666665,"MAIN,","adb"]
["",""]
["MOrSecTotCap",1797,"MESSAGE","Int_V2","MOrSecTotCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN"]
["",""]
["","",2010,0,64,2075,65,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,64,2075,82,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,64,2075,82,110,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,64,2075,82,110,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,64,2075,82,410,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,64,2075,82,410,375,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C1808=\"MESSAGE\",E1808,\"\")","v":""},{"$f":"IF(A1808=\"\",\"\",ROW())","v":""},2016,0,64,2075,82,410,750,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,64,2075,82,410,750,0,0,40,0,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,64,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,64,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,64,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,64,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,64,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,73.08,0,0,0,0,0,0,0]
["","",2023,0,64,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,94.32,0,0,0,0,0,0,0]
["","",2024,0,64,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,94.32,0,0,0,0,0,0,0]
["","",2025,0,0,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,94.32,0,0,0,0,0,0,0]
["","",2026,0,0,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,94.32,0,0,130.71,0,0,0,0]
["","",2027,0,0,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,94.32,0,0,135.94999999999999,0,0,0,0]
["","",2028,0,0,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,94.32,0,0,141.38999999999999,0,0,0,0]
["","",2029,0,0,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,94.32,0,0,147.07,0,0,0,0]
["","",2030,0,0,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,94.32,0,0,152.99,0,0,0,0]
["","",2031,0,0,2075,82,340,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,94.32,0,0,158.9,0,0,0,0]
["","",2040,0,0,2075,82,0,375,0,183,40,179,1500,0,0,0,0,0,0,0,0,0,1000,0,1526.23,226.5,0,0,0,0]
["","",2050,0,0,2075,82,0,37.5,0,183,0,179,1500,0,0,0,0,0,0,0,0,0,926.67,0,1526.23,336.07,0,0,0,0]
["",""]
["",""]
["","","Table",2.3333333333333335,"MAIN,","adb"]
["",""]
["MOrTerTotCap",1830,"MESSAGE","Int_V2","MOrTerTotCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,466.24,0,353.67,0,11.8,0.2,0,0,0,0,88.94,0,0,0,0]
["","",2011,495.95,0,371.83,0,11.6,2.99,0,0,0,0,100.88,0,0,0,0]
["","",2012,532.42999999999995,0,392.61,0,13.28,3.92,0,0,0,0,114.55,0,0,0,0]
["","",2013,561.11,0,405.63,0,15.8,3.92,0,0,0,0,127.35,0,0,0,0]
["","",2014,588.29,0,420.02,0,15.6,3.92,5.86,0,0,0,141.37,0,0,0,0]
["","",2015,616.76,0,434.52,0,15.4,3.92,12.57,0,0,0,156.77000000000001,0,0,0,0]
["","",2016,640.88,0,445.37,0,16.72,3.92,19.18,0,0,0,170.26,0,0,0,0]
["","",2017,672.33,0,458.73,0,20.37,3.92,22.8,0,0,0,185.83,0,0,0,0]
["","",2018,701.61,0,471.06,0,23.1,3.92,29.11,0,0,0,201.93,0,0,0,0]
["","",2019,728.28,0,483.74,0,22.9,3.72,42.11,0,0,0,219.23,0,0,0,0]
["","",2020,759.69,0,496.53,0,25.57,0.93,50.99,0,0,0,237.92,0,0,0,0]
["","",2021,797.95,0,509.55,0,28.97,0,53.41,0,0,0,259.37,0,0,0,0]
["","",2022,836.36,0,522.91,0,30.96,0,55.75,0,0,0,282.56,0,0,0,0]
["","",2023,873.32,0,536.38,0,30.76,0,60.77,0,0,0,307.13,0,0,0,0]
["","",2024,914.41,0,550.09,0,32.31,0,62.71,0,0,0,333.6,0,0,0,0]
["","",2025,958.51,0,564.13,0,34.83,0,62.71,0,0,0,361.81,0,0,0,0]
["","",2026,1003.02,0,578.29,0,36.26,0,65.3,0,0,0,391.91,0,0,0,0]
["","",2027,1049.54,0,592.67999999999995,0,37.700000000000003,0,67.89,0,0,0,424.1,0,0,0,0]
["","",2028,1098.03,0,607.29999999999995,0,39.14,0,70.48,0,0,0,458.36,0,0,0,0]
["","",2029,1149.1099999999999,0,622.15,0,40.799999999999997,0,73.459999999999994,0,0,0,495.04,0,0,0,0]
["","",2030,1202.31,0,637.22,0,42.35,0,76.25,0,0,0,534.14,0,0,0,0]
["","",2031,1248.8699999999999,0,660.06,0,41.56,0,84.55,0,0,0,559.41,0,0,0,0]
["","",2040,1803.74,0,909.7,0,59.16,0,111.48,0,0,0,848.19,0,0,0,0]
["","",2050,2719.29,0,1296.3699999999999,0,93.09,0,164.85,0,0,0,1340.99,0,0,0,0]
["",""]
["",""]
["","","Table",2.375,"MAIN,","adb"]
["",""]
["MOrSecNewCap",1863,"MESSAGE","Int_V2","MOrSecNewCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN"]
["",""]
["","",2010,0,0,0,18,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,110,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C1872=\"MESSAGE\",E1872,\"\")","v":""},{"$f":"IF(A1872=\"\",\"\",ROW())","v":""},2014,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,73.08,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,21.24,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,130.71,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.24,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.44,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.68,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.91,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.18,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,19.260000000000002,0,18.84,0,0,0,0,0,0,0,0,0,0,95.33,0,160.66,7.12,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,24.39,0,0,0,0]
["",""]
["",""]
["","","Table",2.4166666666666665,"MAIN,","adb"]
["",""]
["MOrTerNewCap",1896,"MESSAGE","Int_V2","MOrTerNewCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,8.74,0,5.57,0,0,0.2,0,0,0,0,0.44,0,0,0,0]
["","",2011,29.71,0,24.06,0,0,2.79,0,0,0,0,13.44,0,0,0,0]
["","",2012,36.479999999999997,0,26.68,0,1.88,0.93,0,0,0,0,15.17,0,0,0,0]
["","",2013,28.68,0,18.920000000000002,0,2.72,0,0,0,0,0,14.3,0,0,0,0]
["","",2014,27.18,0,20.29,0,0,0,5.86,0,0,0,15.52,0,0,0,0]
["","",2015,28.47,0,20.399999999999999,0,0,0,6.7,0,0,0,16.899999999999999,0,0,0,0]
["","",2016,24.12,0,16.75,0,1.52,0,6.61,0,0,0,15,0,0,0,0]
["","",2017,31.45,0,19.260000000000002,0,3.85,0,3.62,0,0,0,17.07,0,0,0,0]
["","",2018,29.27,0,18.23,0,2.93,0,6.31,0,0,0,17.59,0,0,0,0]
["","",2019,26.67,0,18.579999999999998,0,0,0,13.01,0,0,0,18.8,0,0,0,0]
["","",2020,31.41,0,18.690000000000001,0,2.87,0,8.8800000000000008,0,0,0,20.190000000000001,0,0,0,0]
["","",2021,38.270000000000003,0,18.920000000000002,0,3.6,0,2.42,0,0,0,22.96,0,0,0,0]
["","",2022,38.409999999999997,0,19.260000000000002,0,2.1800000000000002,0,2.33,0,0,0,24.69,0,0,0,0]
["","",2023,36.96,0,19.37,0,0,0,5.0199999999999996,0,0,0,26.07,0,0,0,0]
["","",2024,41.08,0,19.600000000000001,0,1.75,0,1.95,0,0,0,27.97,0,0,0,0]
["","",2025,44.11,0,19.95,0,2.72,0,0,0,0,0,29.7,0,0,0,0]
["","",2026,44.51,0,20.059999999999999,0,1.64,0,2.59,0,0,0,31.61,0,0,0,0]
["","",2027,46.52,0,20.29,0,1.64,0,2.59,0,0,0,33.68,0,0,0,0]
["","",2028,48.49,0,20.52,0,1.64,0,2.59,0,0,0,35.76,0,0,0,0]
["","",2029,51.08,0,20.75,0,1.86,0,2.99,0,0,0,38.18,0,0,0,0]
["","",2030,53.2,0,20.97,0,1.75,0,2.79,0,0,0,40.6,0,0,0,0]
["","",2031,9.31,0,10.47,0,0.04,0,1.66,0,0,0,6.55,0,0,0,0]
["","",2040,58.41,0,32.18,0,2.0499999999999998,0,5.16,0,0,0,31.9,0,0,0,0]
["","",2050,91.56,0,44.57,0,3.59,0,9.65,0,0,0,50.78,0,0,0,0]
["",""]
["",""]
["","","Table",2.4583333333333335,"MAIN,","adb"]
["",""]
["MOrFinaleElc",1929,"MESSAGE","Int_V2","MOrFinaleElc"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban","Exports_SAF"]
["",""]
["","",2010,309.7,0,5.7,51.4,0]
["","",2011,325.60000000000002,0,6.8,58.3,0]
[{"$f":"IF(C1936=\"MESSAGE\",E1936,\"\")","v":""},{"$f":"IF(A1936=\"\",\"\",ROW())","v":""},2012,343.8,0,8,66.2,0]
["","",2013,355.2,0,9.1999999999999993,73.599999999999994,0]
["","",2014,367.8,0,10.5,81.7,0]
["","",2015,380.5,0,12,90.6,0]
["","",2016,390,0,14.2,98.4,0]
["","",2017,401.7,0,16.8,107.4,0]
["","",2018,412.5,0,19.600000000000001,116.7,0]
["","",2019,423.6,0,22.6,126.7,0]
["","",2020,434.8,0,25.9,137.5,0]
["","",2021,446.2,0,26.9,149.9,0]
["","",2022,457.9,0,28,163.30000000000001,0]
["","",2023,469.7,0,29.1,177.5,0]
["","",2024,481.7,0,30.3,192.8,0]
["","",2025,494,0,31.5,209.1,0]
["","",2026,506.4,0,32.799999999999997,226.5,0]
["","",2027,519,0,34.1,245.1,0]
["","",2028,531.79999999999995,0,35.4,264.89999999999998,0]
["","",2029,544.79999999999995,0,36.9,286.10000000000002,0]
["","",2030,558,0,38.299999999999997,308.7,0]
["","",2031,578,0,39.9,323.3,0]
["","",2040,796.6,0,56.8,490.2,0]
["","",2050,1135.2,0,84.2,775,0]
["",""]
["",""]
["","","Table",2.5,"MAIN,","adb"]
["",""]
["MOrFinaleShp",1962,"MESSAGE","Int_V2","MOrFinaleShp"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban","Exports_SAF"]
["",""]
["","",2010,-422,0,-1463.82,-996.01,0]
["","",2011,-432.97,0,-1484.96,-1001.47,0]
["","",2012,-443.91,0,-1617.86,-1006.71,0]
["","",2013,-454.83,0,-1784.56,-1011.73,0]
["","",2014,-482.48,0,-1621.36,-1037.58,0]
["","",2015,-510.07,0,-1599.22,-1062.43,0]
["","",2016,-537.61,0,-1682.8,-1086.33,0]
["","",2017,-573.72,0,-1698.23,-1119.6300000000001,0]
["","",2018,-734.76,0,-1799.41,-1297.73,0]
["","",2019,-867.22,0,-1754.07,-1437.01,0]
["","",2020,-883.47,0,-1746.67,-1440.42,0]
["","",2021,-988.24,0,-1769.12,-1551.44,0]
["","",2022,-1060.46,0,-1787.35,-1624.63,0]
["","",2023,-1102.24,0,-1796.75,-1663.21,0]
["","",2024,-1115.3599999999999,0,-1816.08,-1673.15,0]
["","",2025,-1022.43,0,-1792.5,-1564.72,0]
["","",2026,-1115.52,0,-1824.37,-1660.32,0]
["","",2027,-1098.03,0,-1827.8,-1633.9,0]
["","",2028,-1074.3800000000001,0,-1830.44,-1601.03,0]
["","",2029,-1093.52,0,-1840.7,-1613.39,0]
["","",2030,-1031.55,0,-1803.98,-1541.4,0]
["","",2031,-1053.0899999999999,0,-1891.16,-1605.28,0]
["","",2040,-1166.52,0,-1907.02,-1706.17,0]
["","",2050,-1030.1199999999999,0,-1825.77,-1535.59,0]
["",""]
["",""]
["","","Table",2.5416666666666665,"MAIN,","adb"]
["",""]
["NArPrimaire",1995,"MESSAGE","Int_V2","NArPrimaire"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
[{"$f":"IF(C2000=\"MESSAGE\",E2000,\"\")","v":""},{"$f":"IF(A2000=\"\",\"\",ROW())","v":""},2010,0,351.9,0,0,0,4.62,0,0]
["","",2011,0,351.9,0,0,0,9.17,0,0]
["","",2012,0,351.9,0,0,0,16,0,0]
["","",2013,0,351.9,0,0,0,22.59,0,0]
["","",2014,0,351.9,0,0.28000000000000003,0,21.55,0,0]
["","",2015,0,351.9,0,0.28000000000000003,0,21.47,0,0]
["","",2016,0,401.92,0,0.28000000000000003,0,21.56,0,0]
["","",2017,0,451.86,0,0.28000000000000003,0,22.07,0,0]
["","",2018,0,523.41999999999996,0,0.28000000000000003,0,22.07,0,0]
["","",2019,0,591.96,0,31.51,0,22.07,0,0]
["","",2020,0,979.15,0,31.51,0,19.86,0,0]
["","",2021,0,979.15,0,31.51,0,15.3,0,0]
["","",2022,0,979.15,0,31.51,0,8.4700000000000006,0,0]
["","",2023,0,979.15,0,31.51,0,3.17,0,0]
["","",2024,0,979.15,0,31.51,0,3.17,0,0]
["","",2025,0,979.15,0,31.51,0,3.17,0,0]
["","",2026,0,979.15,0,31.51,0,2.91,0,0]
["","",2027,0,979.15,0,31.51,0,2.4,0,0]
["","",2028,0,979.15,0,31.51,0,2.4,0,0]
["","",2029,0,979.15,0,31.51,0,2.4,0,0]
["","",2030,0,979.15,0,31.51,0,0,0,0]
["","",2031,0,783.65,0,36.14,0,0,0,0]
["","",2040,0,627.25,0,371.25,0,0,0,0]
["","",2050,0,257.47000000000003,0,376.5,0,0,0,0]
["",""]
["",""]
["","","Table",2.5833333333333335,"MAIN,","adb"]
["",""]
["NArSecElcOut",2028,"MESSAGE","Int_V2","NArSecElcOut"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN"]
["",""]
["","",2010,0,105.57,0,105.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,105.57,0,105.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,105.57,0,144.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,105.57,0,144.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,105.57,0,144.56,0,0,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,105.57,0,144.56,0,0,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,105.57,0,144.56,0,18.510000000000002,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,105.57,0,144.56,0,36.99,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,105.57,0,144.56,0,63.46,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,105.57,0,144.56,16.55,88.82,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,105.57,0,144.56,16.55,232.08,32.86,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,105.57,0,144.56,16.55,232.08,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,105.57,0,144.56,16.55,232.08,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,105.57,0,144.56,16.55,232.08,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,27.97,0,0,0,0]
["","",2024,0,105.57,0,144.56,16.55,232.08,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,28.9,0,0,0,0]
["","",2025,0,105.57,0,144.56,16.55,232.08,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,28.9,0,0,0,0]
["","",2026,0,105.57,0,144.56,16.55,232.08,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,30.92,0,0,0,0]
["","",2027,0,105.57,0,144.56,16.55,232.08,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,31.95,0,0,0,0]
["","",2028,0,105.57,0,144.56,16.55,232.08,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,32.979999999999997,0,0,0,0]
["","",2029,0,105.57,0,144.56,16.55,232.08,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,34.07,0,0,0,0]
["","",2030,0,105.57,0,144.56,16.55,232.08,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,35.06,0,0,0,0]
["","",2031,0,46.92,0,144.56,6.8,232.08,129.83000000000001,0,0,7,0,0,0,0,0,0,0,0,36.89,0,0,0,0]
["","",2040,0,0,0,144.56,196.76,232.08,129.83000000000001,0,0,0,0,0,0,0,0,0,0,450.42,47.41,0,0,0,0]
["","",2050,0,0,0,144.56,199.54,95.26,129.83000000000001,0,0,0,0,0,0,0,0,0,0,572.94000000000005,51.83,0,0,0,0]
["",""]
["",""]
["","","Table",2.625,"MAIN,","adb"]
["",""]
["NArTerElcOut",2061,"MESSAGE","Int_V2","NArTerElcOut"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
[{"$f":"IF(C2064=\"MESSAGE\",E2064,\"\")","v":""},{"$f":"IF(A2064=\"\",\"\",ROW())","v":""},null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,401.65,0,236.16,0.84,5.92,0.08,0,0,0,0,122.22,0.28000000000000003,0,0,0]
["","",2011,407.64,0,240.16,0.84,6.54,0.26,0,0,0,0,124.68,0.82,0,0,0]
["","",2012,416.45,0,246.06,0.84,7.37,0.33,0,0,0,0,127.66,1.84,0,0,0]
["","",2013,422.87,0,250.54,0.96,7.85,0.65,0,0,0,0,130.27000000000001,2.5299999999999998,0,0,0]
["","",2014,430.58,0,257.02999999999997,0.87,6.24,0.52,2.74,0,0,0,134.57,2.5299999999999998,0,0,0]
["","",2015,441.3,0,264.76,0.84,5.38,0.52,4.5999999999999996,0,0,0,139.57,2.5299999999999998,0,0,0]
["","",2016,451.25,0,268.76,0.84,3.59,0.54,8.2799999999999994,0,0,0,148.27000000000001,2.5299999999999998,0,0,0]
["","",2017,462.6,0,272.45999999999998,0.84,2.99,0.62,10.69,0,0,0,157.27000000000001,2.5299999999999998,0,0,0]
["","",2018,477.81,0,276.76,0.84,4.3,0.62,11.59,0,0,0,167.17,2.5299999999999998,0,0,0]
["","",2019,492.48,0,281.06,0.84,4.91,0.62,13.28,0,0,0,177.57,2.5299999999999998,0,0,0]
["","",2020,507.85,0,285.26,0.84,5.55,0.54,15.11,0,0,0,188.85,2.25,0,0,0]
["","",2021,523.48,0,294.95999999999998,0.84,4.33,0.35,17.21,0,0,0,196.09,1.71,0,0,0]
["","",2022,540.83000000000004,0,304.95999999999998,0.84,3.59,0.28999999999999998,18.82,0,0,0,204.11,0.69,0,0,0]
["","",2023,559.39,0,315.36,0.84,3.66,0.12,19.61,0,0,0,212,0,0,0,0]
["","",2024,577.94000000000005,0,326.16000000000003,0.84,3.79,0.12,20.29,0,0,0,219.5,0,0,0,0]
["","",2025,596.94000000000005,0,337.06,0.84,4.24,0.12,20.54,0,0,0,227,0,0,0,0]
["","",2026,618.5,0,349.26,0.84,4.84,0.08,20.87,0,0,0,235.5,0,0,0,0]
["","",2027,638.97,0,360.86,0.84,5.47,0,21.23,0,0,0,243.6,0,0,0,0]
["","",2028,659.67,0,372.66,0.84,5.98,0,21.52,0,0,0,251.9,0,0,0,0]
["","",2029,681.45,0,385.26,0.84,6.42,0,21.98,0,0,0,260.60000000000002,0,0,0,0]
["","",2030,701.17,0,397.6,0,5.99,0,23.21,0,0,0,268.7,0,0,0,0]
["","",2031,737.77,0,417.5,0,4.84,0,25.96,0,0,0,285.2,0,0,0,0]
["","",2040,948.12,0,514.70000000000005,0,5.88,0,33.72,0,0,0,387.2,0,0,0,0]
["","",2050,1036.6300000000001,0,664.8,0,8.44,0,45.26,0,0,0,326.2,0,0,229.8,0]
["",""]
["",""]
["","","Table",2.6666666666666665,"MAIN,","adb"]
["",""]
["NArSecTotCap",2094,"MESSAGE","Int_V2","NArSecTotCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN"]
["",""]
["","",2010,0,120,24,240,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,120,24,240,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,120,24,330,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,120,24,330,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,120,24,330,0,0,0,0,0,119.88,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,120,24,330,17.59,0,0,0,0,119.88,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,120,24,330,17.59,21.04,0,0,0,119.88,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,120,24,330,17.59,42.04,0,0,0,119.88,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,120,24,330,17.59,72.14,0,0,0,119.88,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,120,24,330,17.59,100.97,0,0,0,119.88,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,120,24,330,17.59,263.81,91.12,0,0,119.88,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,120,24,330,17.59,263.81,360,0,0,119.88,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,120,24,330,17.59,263.81,360,0,0,119.88,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,120,24,330,17.59,263.81,360,0,0,119.88,0,0,0,0,0,0,0,0,93.23,0,0,0,0]
["","",2024,0,120,24,330,17.59,263.81,360,0,0,119.88,0,0,0,0,0,0,0,0,96.32,0,0,0,0]
["","",2025,0,120,24,330,17.59,263.81,360,0,0,119.88,0,0,0,0,0,0,0,0,96.32,0,0,0,0]
["","",2026,0,120,24,330,17.59,263.81,360,0,0,119.88,0,0,0,0,0,0,0,0,103.08,0,0,0,0]
["","",2027,0,120,24,330,17.59,263.81,360,0,0,119.88,0,0,0,0,0,0,0,0,106.5,0,0,0,0]
["","",2028,0,120,24,330,17.59,263.81,360,0,0,119.88,0,0,0,0,0,0,0,0,109.94,0,0,0,0]
["","",2029,0,120,24,330,17.59,263.81,360,0,0,119.88,0,0,0,0,0,0,0,0,113.57,0,0,0,0]
["","",2030,0,120,24,330,17.59,263.81,360,0,0,119.88,0,0,0,0,0,0,0,0,116.86,0,0,0,0]
["","",2031,0,53.33,10.67,330,0,263.81,360,0,0,106.56,0,0,0,0,0,0,0,0,122.96,0,0,0,0]
["","",2040,0,0,0,330,431.73,263.81,360,0,0,0,0,0,0,0,0,0,0,1501.4,158.02000000000001,0,0,0,0]
["","",2050,0,0,0,330,711.84,108.29,360,0,0,0,0,0,0,0,0,0,0,1909.81,172.77,0,0,0,0]
["",""]
["",""]
["","","Table",2.7083333333333335,"MAIN,","adb"]
["",""]
["NArTerTotCap",2127,"MESSAGE","Int_V2","NArTerTotCap"]
[{"$f":"IF(C2128=\"MESSAGE\",E2128,\"\")","v":""},{"$f":"IF(A2128=\"\",\"\",ROW())","v":""},"Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,501.4,196.62,270,16.22,11.8,0.9,0,0,0,0,212.4,3.12,0,0,0]
["","",2011,501.4,0,274.57,16.22,11.6,2.99,0,0,0,0,208.8,9.2799999999999994,0,0,0]
["","",2012,501.4,106.62,281.31,16.22,12.78,3.77,0,0,0,0,205.3,20.86,0,0,0]
["","",2013,501.4,0,286.56,16.22,12.81,5.61,0,0,0,0,204.02,28.63,0,0,0]
["","",2014,512.85,0,293.87,16.22,12.61,5.61,5.48,0,0,0,211.46,28.63,0,0,0]
["","",2015,528.04,0,302.66000000000003,16.22,12.41,5.61,9.1999999999999993,0,0,0,220.11,28.63,0,0,0]
["","",2016,546.21,0,307.23,16.22,12.21,6.07,16.760000000000002,0,0,0,235.17,28.63,0,0,0]
["","",2017,564.35,0,311.45999999999998,16.22,12.01,7,23.47,0,0,0,250.74,28.63,0,0,0]
["","",2018,590.34,0,316.37,16.22,16.399999999999999,7,23.93,0,0,0,267.87,28.63,0,0,0]
["","",2019,615.23,0,321.27999999999997,16.22,19.489999999999998,6.11,27.42,0,0,0,285.86,25.51,0,0,0]
["","",2020,644.96,0,326.07,16.22,23.45,4.0199999999999996,31.2,0,0,0,307.7,19.350000000000001,0,0,0]
["","",2021,672.46,0,337.15,16.22,23.25,3.23,38.299999999999997,0,0,0,324.83999999999997,7.77,0,0,0]
["","",2022,706.11,0,348.57,16.22,23.05,1.39,43.47,0,0,0,347.37,0,0,0,0]
["","",2023,739.63,0,360.45,16.22,25.24,1.39,45.36,0,0,0,366.82,0,0,0,0]
["","",2024,764.7,0,372.78,16.22,26.14,1.39,46.92,0,0,0,379.8,0,0,0,0]
["","",2025,790.5,0,385.23,16.22,27.61,0.93,46.92,0,0,0,392.78,0,0,0,0]
["","",2026,820.47,0,399.16,16.22,29.91,0,46.92,0,0,0,407.49,0,0,0,0]
["","",2027,849.52,0,412.41,16.22,32.64,0,46.92,0,0,0,421.5,0,0,0,0]
["","",2028,877.74,0,425.88,16.22,34.32,0,46.92,0,0,0,435.86,0,0,0,0]
["","",2029,907.34,0,440.27,0,35.92,0,47.5,0,0,0,450.92,0,0,0,0]
["","",2030,947.11,0,454.05,0,35.72,0,51.26,0,0,0,464.93,0,0,0,0]
["","",2031,996.77,0,476.77,0,34.72,0,59.98,0,0,0,493.48,0,0,0,0]
["","",2040,1297.01,0,587.77,0,43.78,0,75.06,0,0,0,669.97,0,0,0,0]
["","",2050,1429.5,0,759.18,0,60.54,0,100.82,0,0,0,634.67999999999995,0,0,1024.05,0]
["",""]
["",""]
["","","Table",2.75,"MAIN,","adb"]
["",""]
["NArSecNewCap",2160,"MESSAGE","Int_V2","NArSecNewCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,90,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,119.88,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,17.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,21.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,30.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,28.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,162.84,91.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,268.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,93.23,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.09,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.76,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.41,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.45,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.63,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.29,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.22,0,0,0,0]
["","",2040,0,0,0,0,45.45,0,0,0,0,0,0,0,0,0,0,0,0,158.04,5.69,0,0,0,0]
["","",2050,0,0,0,0,28.01,0,0,0,0,0,0,0,0,0,0,0,0,40.840000000000003,10.96,0,0,0,0]
["",""]
["",""]
["","","Table",2.7916666666666665,"MAIN,","adb"]
[{"$f":"IF(C2192=\"MESSAGE\",E2192,\"\")","v":""},{"$f":"IF(A2192=\"\",\"\",ROW())","v":""}]
["NArTerNewCap",2193,"MESSAGE","Int_V2","NArTerNewCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,0,196.62,4.5,16.22,0,0.9,0,0,0,0,0,3.12,0,0,0]
["","",2011,0,0,9.07,0,0,2.09,0,0,0,0,0,6.16,0,0,0]
["","",2012,0,106.62,11.24,0,1.38,0.79,0,0,0,0,0.1,11.58,0,0,0]
["","",2013,0,0,9.75,0,0.22,1.84,0,0,0,0,2.3199999999999998,7.77,0,0,0]
["","",2014,11.45,0,11.81,0,0,0,5.48,0,0,0,11.04,0,0,0,0]
["","",2015,15.19,0,13.29,0,0,0,3.72,0,0,0,12.25,0,0,0,0]
["","",2016,18.170000000000002,0,9.07,0,0,0.46,7.56,0,0,0,18.649999999999999,0,0,0,0]
["","",2017,18.14,0,8.73,0,0,0.93,6.71,0,0,0,19.170000000000002,0,0,0,0]
["","",2018,25.99,0,9.41,0,4.59,0,0.46,0,0,0,20.73,0,0,0,0]
["","",2019,24.89,0,9.41,0,3.29,0,3.49,0,0,0,21.59,0,0,0,0]
["","",2020,29.73,0,9.3000000000000007,0,4.16,0,3.78,0,0,0,25.44,0,0,0,0]
["","",2021,27.49,0,15.58,0,0,0,7.1,0,0,0,20.74,0,0,0,0]
["","",2022,33.659999999999997,0,15.92,0,0,0,5.17,0,0,0,26.13,0,0,0,0]
["","",2023,33.520000000000003,0,16.38,0,2.39,0,1.89,0,0,0,23.05,0,0,0,0]
["","",2024,25.07,0,16.829999999999998,0,1.1000000000000001,0,1.56,0,0,0,16.579999999999998,0,0,0,0]
["","",2025,25.8,0,16.95,0,1.67,0,0,0,0,0,16.579999999999998,0,0,0,0]
["","",2026,29.96,0,18.43,0,2.5,0,0,0,0,0,18.309999999999999,0,0,0,0]
["","",2027,29.05,0,17.75,0,2.93,0,0,0,0,0,17.62,0,0,0,0]
["","",2028,28.23,0,17.98,0,1.88,0,0,0,0,0,17.96,0,0,0,0]
["","",2029,29.6,0,18.89,0,1.8,0,0.57999999999999996,0,0,0,18.649999999999999,0,0,0,0]
["","",2030,39.770000000000003,0,18.28,0,0,0,3.76,0,0,0,17.62,0,0,0,0]
["","",2031,9.93,0,9.0500000000000007,0,0,0,1.74,0,0,0,9.31,0,0,0,0]
["","",2040,31.6,0,16.18,0,1.1499999999999999,0,3.1,0,0,0,22.18,0,0,0,0]
["","",2050,13.25,0,21.64,0,1.88,0,5.92,0,0,0,7.0000000000000007E-2,0,0,102.4,0]
["",""]
["",""]
["","","Table",2.8333333333333335,"MAIN,","adb"]
["",""]
["NArFinaleElc",2226,"MESSAGE","Int_V2","NArFinaleElc"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,237,0,6,122.5]
["","",2011,241,0,6.8,125.5]
["","",2012,246.9,0,7.7,129.5]
["","",2013,251.5,0,8.5,132.80000000000001]
["","",2014,257.89999999999998,0,9.5,137.1]
["","",2015,265.60000000000002,0,10.5,142.1]
["","",2016,269.60000000000002,0,12.4,150.80000000000001]
["","",2017,273.3,0,14.3,159.80000000000001]
["","",2018,277.60000000000002,0,16.5,169.7]
["","",2019,281.89999999999998,0,18.8,180.1]
["","",2020,286.10000000000002,0,21.2,191.1]
["","",2021,295.8,0,21.9,197.8]
["","",2022,305.8,0,22.7,204.8]
["","",2023,316.2,0,23.4,212]
["","",2024,327,0,24.2,219.5]
["","",2025,337.9,0,24.9,227]
["","",2026,350.1,0,25.8,235.5]
["","",2027,361.7,0,26.7,243.6]
["","",2028,373.5,0,27.5,251.9]
["","",2029,386.1,0,28.4,260.60000000000002]
["","",2030,397.6,0,29.2,268.7]
["","",2031,417.5,0,30.8,285.2]
["","",2040,514.70000000000005,0,39.6,387.2]
["","",2050,664.8,0,53.7,556]
["",""]
[{"$f":"IF(C2256=\"MESSAGE\",E2256,\"\")","v":""},{"$f":"IF(A2256=\"\",\"\",ROW())","v":""}]
["","","Table",2.875,"MAIN,","adb"]
["",""]
["NArFinaleShp",2259,"MESSAGE","Int_V2","NArFinaleShp"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,-758.79,0,-1496.21,-1120.3800000000001]
["","",2011,-636.36,0,-1509.71,-1143.27]
["","",2012,-545.17999999999995,0,-1802.89,-1165.9100000000001]
["","",2013,-1234.2,0,-3889.88,-2521.56]
["","",2014,-705.82,0,-1732.04,-1392.84]
["","",2015,-689.05,0,-1799.79,-1376.89]
["","",2016,-822.2,0,-2038.52,-1603.11]
["","",2017,-845.32,0,-2148.91,-1603.74]
["","",2018,-874.35,0,-2086.88,-1502.01]
["","",2019,-900.83,0,-1982.76,-1448.68]
["","",2020,-946.69,0,-1957.32,-1476.19]
["","",2021,-1017.24,0,-1966.57,-1551.75]
["","",2022,-1087.57,0,-1941.06,-1626.87]
["","",2023,-1110.0899999999999,0,-1987.11,-1650.2]
["","",2024,-1109.9100000000001,0,-2027.37,-1649.47]
["","",2025,-1009.32,0,-1952.35,-1539.35]
["","",2026,-1095.3800000000001,0,-2018.18,-1630.38]
["","",2027,-1078.03,0,-2005.17,-1610.32]
["","",2028,-1054.5899999999999,0,-1986.71,-1583.52]
["","",2029,-1066.3800000000001,0,-2053.89,-1597.05]
["","",2030,-1000.49,0,-2004.12,-1525.26]
["","",2031,-1040.92,0,-2093.4299999999998,-1624.21]
["","",2040,-1095.23,0,-2140.8000000000002,-1685.21]
["","",2050,-1034.47,0,-2052.83,-1571.64]
["",""]
["",""]
["","","Table",2.9166666666666665,"MAIN,","adb"]
["",""]
["SArPrimaire",2292,"MESSAGE","Int_V2","SArPrimaire"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Diesel","OHF","Crude"]
["",""]
["","",2010,0,85481.38,0,136.77000000000001,4560.4399999999996,0,0,0]
["","",2011,0,88189.03,0,136.77000000000001,4560.4399999999996,16.55,0,0]
["","",2012,0,89802.91,0,136.77000000000001,4560.4399999999996,54.43,0,0]
["","",2013,0,92582.74,0,136.77000000000001,4560.4399999999996,54.43,0,0]
["","",2014,0,93667.8,0,136.77000000000001,4560.4399999999996,54.43,0,0]
["","",2015,171.05,93383.73,0,136.77000000000001,4560.4399999999996,54.43,0,0]
["","",2016,171.05,98721.58,0,136.77000000000001,4560.4399999999996,54.43,0,0]
["","",2017,171.05,99878.47,0,136.77000000000001,4560.4399999999996,54.43,0,0]
["","",2018,171.05,99878.47,0,136.77000000000001,4560.4399999999996,54.43,0,0]
["","",2019,236.84,99878.47,0,136.77000000000001,4560.4399999999996,54.43,0,0]
["","",2020,236.84,99878.47,0,136.77000000000001,4560.4399999999996,54.43,0,0]
["","",2021,236.84,99891.21,0,136.77000000000001,4560.4399999999996,37.869999999999997,0,0]
["","",2022,236.84,99920.37,0,136.77000000000001,4560.4399999999996,0,0,0]
["","",2023,236.84,95973,0,136.77000000000001,4560.4399999999996,0,0,0]
["","",2024,236.84,93999.31,0,136.77000000000001,4560.4399999999996,0,0,0]
["","",2025,236.84,90377.87,0,141.96,5853.34,0,0,0]
["","",2026,236.84,90377.87,0,141.96,5853.34,0,0,0]
["","",2027,236.84,90377.87,0,141.96,5853.34,0,0,0]
["","",2028,236.84,90377.87,0,141.96,5853.34,0,0,0]
["","",2029,236.84,90377.87,0,141.96,5853.34,0,0,0]
["","",2030,236.84,90380.89,0,136.77000000000001,5853.34,0,0,0]
["","",2031,236.84,88754.64,0,540.14,5853.34,0,0,0]
["","",2040,76.319999999999993,82576.3,0,2441.3200000000002,5853.34,0,0,0]
[{"$f":"IF(C2320=\"MESSAGE\",E2320,\"\")","v":""},{"$f":"IF(A2320=\"\",\"\",ROW())","v":""},2050,0,49198.39,0,8102.34,5853.34,0,0,0]
["",""]
["",""]
["","","Table",2.9583333333333335,"MAIN,","adb"]
["",""]
["SArSecElcOut",2325,"MESSAGE","Int_V2","SArSecElcOut"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPFLU","EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN"]
["",""]
["","",2010,0,26550.9,2986.47,0,100.41,1459.34,0,0,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,26550.9,3758.15,0,100.41,1459.34,0,0,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,26550.9,4218.1000000000004,0,100.42,1459.34,0,0,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,26550.9,4521.1000000000004,0,100.41,1459.34,0,635.17999999999995,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,190.2,75.02,0,0,0]
["","",2014,0,26550.9,4341.09,0,100.42,1459.34,0,1270.3499999999999,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,358.8,157.79,0,31.98,0]
["","",2015,0,26550.9,3281.61,0,100.41,1459.34,0,2540.6999999999998,0,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,554.70000000000005,262.07,0,95.94,0]
["","",2016,0,26550.9,4313.6400000000003,0,100.42,1459.34,0,3175.88,0,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,554.70000000000005,362.34,0,127.92,0]
["","",2017,0,26550.9,3174.23,0,100.42,1459.34,0,3811.05,1272.1099999999999,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,554.70000000000005,362.34,0,127.92,0]
["","",2018,0,26550.9,2684.3,0,100.41,1459.34,0,3811.05,1908.16,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,554.70000000000005,362.34,0,127.92,0]
["","",2019,0,26550.9,1704.43,0,100.41,1459.34,0,3811.05,3180.27,0,0,0,0,0,65.650000000000006,0,0,0,0,90,0,0,554.70000000000005,362.34,0,127.92,0]
["","",2020,0,26550.9,1214.5,0,100.41,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,90,0,0,554.70000000000005,362.34,0,127.92,0]
["","",2021,0,26550.9,1218.1300000000001,0,100.41,1459.34,188.5,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,90,0,0,1004.7,362.34,0,127.92,0]
["","",2022,0,26550.9,1226.44,0,100.41,1459.34,164.89,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,90,0,0,1454.7,362.34,0,127.92,0]
["","",2023,0,26550.9,101.44,0,100.41,1459.34,8.1,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,90,0,295.12,1904.7,1368.74,0,127.92,0]
["","",2024,0,25944.65,27.02,0,100.41,1459.34,20.67,3811.05,3816.33,17.84,0,0,0,0,65.650000000000006,0,0,0,0,90,0,745.12,2125.0500000000002,2378.1999999999998,0,127.92,0]
["","",2025,0,24625.54,56.91,0,100.41,1459.34,3.57,3811.05,3816.33,0,0,0,0,0,68.14,0,0,426.66,0,90,0,1195.1199999999999,2150.59,3467.54,0,127.92,0]
["","",2026,0,24606.83,71.97,0,100.41,1459.34,8.27,3811.05,3816.33,0,0,0,0,0,68.14,0,0,426.66,0,90,0,1645.12,2180.06,3467.54,0,127.92,0]
["","",2027,0,24589.68,85.78,0,100.41,1459.34,9.84,3811.05,3816.33,0,0,0,0,0,68.14,0,0,426.66,0,90,0,2095.12,2199.41,3467.54,0,127.92,0]
["","",2028,0,24575.24,97.4,0,100.41,1459.34,10.199999999999999,3811.05,3816.33,0,0,0,0,0,68.14,0,0,426.66,0,90,0,2237.2800000000002,2204.69,3467.54,0,127.92,0]
["","",2029,0,24576.82,96.13,0,100.41,1459.34,7.47,3811.05,3816.33,0,0,0,0,0,68.14,0,0,426.66,0,90,0,2550,2204.69,3467.54,0,127.92,0]
["","",2030,0,24408.01,232.89,0,100.41,1459.34,20.67,3811.05,3816.33,16.39,0,0,0,0,65.650000000000006,0,0,426.66,0,90,0,3000,2204.69,3467.54,0,127.92,0]
["","",2031,0,18406.7,3469.59,0,100.41,1459.34,88.89,3811.05,3816.33,0,0,0,0,89.59,77.989999999999995,1468.82,0,426.66,0,90,0,3000,2222.0300000000002,3441.67,0,124.37,41.88]
["","",2040,0,4995.45,798.94,0,100.42,1459.34,120,3620.5,3816.33,0,0,0,0,122.56,0,16857.95,0,426.66,0,29,0,3000,2392.64,2813,0,1592.86,1077.3800000000001]
["","",2050,0,334.86,413.51,0,100.41,1459.34,80,190.55,1272.1099999999999,0,0,0,0,534.98,0,15853.91,0,426.66,0,0,0,3000,3000,0,0,32392.46,3349.12]
["",""]
["",""]
["","","Table",3,"MAIN,","adb"]
["",""]
["SArTerElcOut",2358,"MESSAGE","Int_V2","SArTerElcOut"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,28398.98,0,18274.7,0,426,0,0,0,0,0,7778.5,0,0,0,0]
["","",2011,29163.16,0,18768.7,0,481.85,2.65,0,0,0,0,8007.3,0,0,0,0]
["","",2012,30002.41,0,19313.900000000001,0,538.79,8.7100000000000009,0,0,0,0,8258.1,0,0,0,0]
["","",2013,31046.07,0,19985.5,0,608.99,8.7100000000000009,0,0,0,0,8563.2999999999993,0,0,0,0]
["","",2014,31773.200000000001,0,20453.3,0,676.59,8.7100000000000009,0,0,0,0,8781.2999999999993,0,0,0,0]
["","",2015,32857.93,0,21151.3,0,755.49,8.7100000000000009,0,0,0,0,9098.2000000000007,0,0,0,0]
["","",2016,33935.120000000003,0,21508.400000000001,0,785.59,8.7100000000000009,0,0,0,0,9768.4,0,0,0,0]
["","",2017,35067.769999999997,0,21891.5,0,801.76,8.7100000000000009,16.13,0,0,0,10489.8,0,0,0,0]
["","",2018,36237.870000000003,0,22327.3,0,753.39,8.7100000000000009,100,0,0,0,11280,0,0,0,0]
["","",2019,37593.43,0,22785.200000000001,0,791.19,8.7100000000000009,100,0,0,0,12129.5,0,0,0,0]
["","",2020,38797.660000000003,0,23126.5,0,825.69,8.7100000000000009,100,0,0,0,12964.9,0,0,0,0]
["","",2021,39721.82,0,23588.7,0,766.35,6.06,100,0,152.79,0,13473.1,0,0,0,0]
["","",2022,40599.360000000001,0,23980.5,0,751.83,0,100,0,264.87,0,13954.9,0,0,0,0]
["","",2023,41546.17,0,24341.7,0,823.39,0,100,0,287.11,0,14432,0,0,0,0]
["","",2024,42501.08,0,24698.5,0,897.46,0,100,0,310.14,0,14919.6,0,0,0,0]
["","",2025,43011.81,0,25202.5,0,776.96,0,100,0,528.44000000000005,11.3,15091.02,0,0,420.08,0]
["","",2026,43601.1,0,25696.799999999999,0,890.36,0,100,0,528.44000000000005,11.3,15076.99,0,0,1036.71,0]
["","",2027,43988.28,0,26114,0,1003.66,0,100,0,528.44000000000005,11.3,14949.32,0,0,1735.08,0]
["","",2028,44093.74,0,26497.200000000001,0,1005.66,0,100,0,528.44000000000005,124.7,14721.78,0,0,2527.42,0]
["","",2029,44152.14,0,26875.3,0,974.36,0,100,0,528.44000000000005,275.5,14492.86,0,0,3333.35,0]
["","",2030,44093.74,0,27063.3,0,990.86,0,100,0,528.44000000000005,368.8,14277.01,0,0,4013.68,0]
[{"$f":"IF(C2384=\"MESSAGE\",E2384,\"\")","v":""},{"$f":"IF(A2384=\"\",\"\",ROW())","v":""},2031,44440.68,0,28413.5,0,993.88,0,91.74,0,528.44000000000005,482.75,13338,0,0,6073.5,0]
["","",2040,47852.76,0,32462.6,0,956.15,0,86.19,0,162.72999999999999,1293.23,12757.7,0,0,11663.4,0]
["","",2050,63665.95,0,39219.9,0,1114.8800000000001,0,79.37,0,0,1975.06,20843.8,0,0,11958.3,0]
["",""]
["",""]
["","","Table",3.0416666666666665,"MAIN,","adb"]
["",""]
["SArSecTotCap",2391,"MESSAGE","Int_V2","SArSecTotCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPFLU","EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN"]
["",""]
["","",2010,0,30471.02,5434,2400,665,1800,1580,0,0,0,0,0,0,0,260,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,30471.02,6113,2400,665,1800,1580,0,0,0,0,0,0,0,260,0,0,0,0,130,0,0,0,0,0,0,0]
["","",2012,0,30471.02,6416,2400,665,1800,1580,0,0,0,0,0,0,0,260,0,0,0,0,130,0,0,0,0,0,0,0]
["","",2013,0,30471.02,6517,2400,665,1800,1580,722,0,0,0,0,0,0,260,0,0,0,0,130,0,0,634,300,0,0,0]
["","",2014,0,30471.02,6517,2400,665,1800,1580,1444,0,1332,0,0,0,0,260,0,0,0,0,130,0,0,1196,631,0,50,0]
["","",2015,0,30471.02,6517,2400,665,1800,1580,2888,0,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1048,0,150,0]
["","",2016,0,30471.02,6517,2400,665,1800,1580,3610,0,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1449,0,200,0]
["","",2017,0,30471.02,6517,2400,665,1800,1580,4332,1446,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1449,0,200,0]
["","",2018,0,30471.02,6517,2400,665,1800,1580,4332,2169,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1449,0,200,0]
["","",2019,0,30471.02,6517,2400,665,1800,1580,4332,3615,1332,0,0,0,0,260,0,0,0,0,180,0,0,1849,1449,0,200,0]
["","",2020,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,0,260,0,0,0,0,180,0,0,1849,1449,0,200,0]
["","",2021,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,0,260,0,0,0,0,180,0,0,3349,1449,0,200,0]
["","",2022,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,0,260,0,0,0,0,180,0,0,4849,1449,0,200,0]
["","",2023,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,1000,260,0,0,0,0,180,0,983.73,6349,5473.58,0,200,0]
["","",2024,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,2000,260,0,0,0,0,180,0,2483.73,7083.52,9510.4,0,200,0]
["","",2025,0,30471.02,4617,2400,665,1800,1580,4332,4338,1332,0,0,0,3000,260,0,0,501.95,0,180,0,3983.73,7168.64,13866.66,0,200,0]
["","",2026,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,4000,260,0,0,501.95,0,180,0,5483.73,7266.86,13866.66,0,200,0]
["","",2027,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,4370.51,260,0,0,501.95,0,180,0,6983.73,7331.39,13866.66,0,200,0]
["","",2028,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,4434.29,260,0,0,501.95,0,180,0,7457.61,7348.96,13866.66,0,200,0]
["","",2029,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,5434.29,260,0,0,501.95,0,180,0,8500,7348.96,13866.66,0,200,0]
["","",2030,0,28190.98,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,6434.29,260,0,0,501.95,0,180,0,10000,7348.96,13866.66,0,200,0]
["","",2031,0,21124.31,4300,2058,665,1800,1580,4332,4338,1332,0,0,0,11434.29,0,1728.02,0,501.95,0,180,0,10000,6753.79,13346.21,0,94.44,654.80999999999995]
["","",2040,0,5733,1819.9,2058,665,1800,1580,2671.4,4338,1332,0,0,0,10134.290000000001,0,19832.89,0,501.95,0,58,0,8500,7890.34,6892.9,0,2490.33,3494.95]
["","",2050,0,384.3,1463,1440.6,665,1800,1580,216.6,1446,1332,0,0,0,4093.23,0,19832.89,0,501.95,0,0,0,10000,10000,0,0,50643.5,14989.75]
["",""]
["",""]
["","","Table",3.0833333333333335,"MAIN,","adb"]
["",""]
["SArTerTotCap",2424,"MESSAGE","Int_V2","SArTerTotCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,35619.699999999997,0,20537.900000000001,0,902.7,0,0,0,0,0,13587.7,0,0,0,0]
["","",2011,35619.699999999997,0,20338.59,0,908.86,29.97,0,0,0,0,13357.4,0,0,0,0]
["","",2012,35619.699999999997,0,20929.39,0,968.82,98.56,0,0,0,0,13136.01,0,0,0,0]
["","",2013,35799.69,0,21657.17,0,1104.4100000000001,98.56,0,0,0,0,13621.5,0,0,0,0]
["","",2014,36662.97,0,22164.09,0,1234.98,98.56,0,0,0,0,13968.26,0,0,0,0]
["","",2015,37941.15,0,22920.48,0,1387.38,98.56,0,0,0,0,14472.36,0,0,0,0]
["","",2016,39420.33,0,23307.45,0,1445.52,98.56,0,0,0,0,15538.42,0,0,0,0]
["","",2017,40982.78,0,23722.59,0,1491.78,98.56,32.26,0,0,0,16685.95,0,0,0,0]
["","",2018,42620.22,0,24194.84,0,1476.48,98.56,200,0,0,0,17942.900000000001,0,0,0,0]
["","",2019,44475.17,0,24691.040000000001,0,1549.49,98.56,200,0,0,0,19294.169999999998,0,0,0,0]
["","",2020,46168.11,0,25060.89,0,1616.13,68.58,200,0,0,0,20623.04,0,0,0,0]
["","",2021,47418.76,0,25561.75,0,1600.83,0,200,0,680.87,0,21431.43,0,0,0,0]
["","",2022,48672.2,0,25986.32,0,1679.64,0,200,0,1180.29,0,22197.8,0,0,0,0]
["","",2023,49974.14,0,26377.73,0,1829.12,0,200,0,1279.43,0,22956.73,0,0,0,0]
["","",2024,51293.56,0,26764.38,0,1983.87,0,200,0,1382.06,0,23732.35,0,0,0,0]
["","",2025,51929.06,0,27310.53,0,1986.71,0,200,0,2354.84,44.93,24074.83,0,0,1871.94,0]
["","",2026,52686.52,0,27846.18,0,2188.9499999999998,0,200,0,2354.84,44.93,24154.92,0,0,4619.7700000000004,0]
["","",2027,53189.9,0,28298.28,0,2391,0,200,0,2354.84,44.93,24067.85,0,0,7731.87,0]
["","",2028,53302.44,0,28713.53,0,2425.04,0,200,0,2354.84,495.75,23837.55,0,0,11262.67,0]
[{"$f":"IF(C2448=\"MESSAGE\",E2448,\"\")","v":""},{"$f":"IF(A2448=\"\",\"\",ROW())","v":""},2029,53352.65,0,29123.25,0,2409.7399999999998,0,200,0,2354.84,1095.25,23607.25,0,0,14854.06,0]
["","",2030,53352.65,0,29326.98,0,2464.2399999999998,0,200,0,2354.84,1466.17,23376.95,0,0,17885.78,0]
["","",2031,53352.65,0,30790.12,0,2485.4899999999998,0,200,0,2354.84,1919.18,22225.45,0,0,27064.73,0]
["","",2040,57203.17,0,35177.9,0,2586.98,0,200,0,725.15,4770.3900000000003,22230.98,0,0,48942.71,0]
["","",2050,78094.710000000006,0,42500.41,0,3109.56,0,200,0,0,4457.21,35142.379999999997,0,0,24344.86,0]
["",""]
["",""]
["","","Table",3.125,"MAIN,","adb"]
["",""]
["SArSecNewCap",2457,"MESSAGE","Int_V2","SArSecNewCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPFLU","EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN"]
["",""]
["","",2010,0,0,380,0,0,0,0,0,0,0,0,0,0,0,260,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,679,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,130,0,0,0,0,0,0,0]
["","",2012,0,0,303,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,101,0,0,0,0,722,0,0,0,0,0,0,0,0,0,0,0,0,0,0,634,300,0,0,0]
["","",2014,0,0,0,0,0,0,0,722,0,1332,0,0,0,0,0,0,0,0,0,0,0,0,562,331,0,50,0]
["","",2015,0,0,0,0,0,0,0,1444,0,0,0,0,0,0,0,0,0,0,0,0,0,0,653,417,0,100,0]
["","",2016,0,0,0,0,0,0,0,722,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,401,0,50,0]
["","",2017,0,0,0,0,0,0,0,722,1446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,723,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,1446,0,0,0,0,0,0,0,0,0,0,50,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,723,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1500,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1500,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,983.73,1500,4024.58,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,1500,734.52,4036.82,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,501.95,0,0,0,1500,85.12,4356.26,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,1500,98.22,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,370.51,0,0,0,0,0,0,0,1500,64.53,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,63.78,0,0,0,0,0,0,0,473.88,17.579999999999998,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,1042.3900000000001,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,1500,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,345.6,0,0,0,0,0,0,52.23,0,0,0,130.96]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1905.78,0,0,0,0,0,36.5,382.93,0,0,261.61,298.95999999999998]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,789.41,617.75,0,0,4815.82,1175.67]
["",""]
["",""]
["","","Table",3.1666666666666665,"MAIN,","adb"]
["",""]
["SArTerNewCap",2490,"MESSAGE","Int_V2","SArTerNewCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,148.79,0,21.46,29.97,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,938.9,0,75.260000000000005,68.58,0,0,0,0,8.91,0,0,0,0]
["","",2013,179.99,0,1075.8800000000001,0,150.88999999999999,0,0,0,0,0,715.79,0,0,0,0]
["","",2014,863.28,0,855.03,0,145.87,0,0,0,0,0,577.05999999999995,0,0,0,0]
["","",2015,1278.17,0,1104.48,0,167.7,0,0,0,0,0,734.4,0,0,0,0]
["","",2016,1479.19,0,735.07,0,73.44,0,0,0,0,0,1296.3599999999999,0,0,0,0]
["","",2017,1562.44,0,763.24,0,61.56,0,32.26,0,0,0,1377.83,0,0,0,0]
["","",2018,1637.44,0,820.35,0,0,0,167.74,0,0,0,1487.24,0,0,0,0]
["","",2019,1854.95,0,844.3,0,88.31,0,0,0,0,0,1581.57,0,0,0,0]
["","",2020,1692.94,0,717.95,0,81.94,0,0,0,0,0,1559.17,0,0,0,0]
["","",2021,1250.6500000000001,0,848.96,0,0,0,0,0,680.87,0,1038.69,0,0,0,0]
["","",2022,1253.45,0,772.67,0,94.11,0,0,0,499.42,0,996.67,0,0,0,0]
["","",2023,1301.94,0,739.51,0,164.79,0,0,0,99.14,0,989.22,0,0,0,0]
["","",2024,1319.42,0,734.74,0,170.04,0,0,0,102.63,0,1005.93,0,0,0,0]
["","",2025,635.5,0,894.26,0,18.149999999999999,0,0,0,972.77,44.93,572.78,0,0,1871.94,0]
["","",2026,757.46,0,883.75,0,217.53,0,0,0,0,0,310.39,0,0,2747.83,0]
[{"$f":"IF(C2512=\"MESSAGE\",E2512,\"\")","v":""},{"$f":"IF(A2512=\"\",\"\",ROW())","v":""},2027,503.38,0,800.2,0,217.36,0,0,0,0,0,143.24,0,0,3112.1,0]
["","",2028,112.54,0,763.35,0,49.34,0,0,0,0,450.81,0,0,0,3530.8,0]
["","",2029,50.21,0,757.83,0,0,0,0,0,0,599.51,0,0,0,3591.39,0]
["","",2030,0,0,551.83000000000004,0,69.790000000000006,0,0,0,0,370.91,0,0,0,3031.72,0]
["","",2031,0,0,640.73,0,19.55,0,0,0,0,90.6,0,0,0,1835.79,0]
["","",2040,405.32,0,809.97,0,25.98,0,4.55,0,0,357.34,230.88,0,0,3046.71,0]
["","",2050,2089.15,0,1080.3499999999999,0,67.56,0,15.68,0,0,441.19,1521.44,0,0,2342.6999999999998,0]
["",""]
["",""]
["","","Table",3.2083333333333335,"MAIN,","adb"]
["",""]
["SArFinaleElc",2523,"MESSAGE","Int_V2","SArFinaleElc"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Electricity","Exports","Rural","Urban"]
["",""]
["","",2010,18274.7,0,426,7778.5]
["","",2011,18768.7,0,484.5,8007.3]
["","",2012,19313.900000000001,0,547.5,8258.1]
["","",2013,19985.5,0,617.70000000000005,8563.2999999999993]
["","",2014,20453.3,0,685.3,8781.2999999999993]
["","",2015,21151.3,0,764.2,9098.2000000000007]
["","",2016,21508.400000000001,0,794.3,9768.4]
["","",2017,21891.5,0,826.6,10489.8]
["","",2018,22327.3,0,862.1,11280]
["","",2019,22785.200000000001,0,899.9,12129.5]
["","",2020,23126.5,0,934.4,12964.9]
["","",2021,23588.7,0,1025.2,13473.1]
["","",2022,23980.5,0,1116.7,13954.9]
["","",2023,24341.7,0,1210.5,14432]
["","",2024,24698.5,0,1307.5999999999999,14919.6]
["","",2025,25202.5,0,1416.7,15511.1]
["","",2026,25696.799999999999,0,1530.1,16113.7]
["","",2027,26114,0,1643.4,16684.400000000001]
["","",2028,26497.200000000001,0,1758.8,17249.2]
["","",2029,26875.3,0,1878.3,17826.2]
["","",2030,27063.3,0,1988.1,18290.7]
["","",2031,28413.5,0,2096.8000000000002,19411.5]
["","",2040,32462.6,0,2498.3000000000002,24421.1]
["","",2050,39219.9,0,3169.3,32802.1]
["",""]
["",""]
["","","Table",3.25,"MAIN,","adb"]
["",""]
["SArFinaleShp",2556,"MESSAGE","Int_V2","SArFinaleShp"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Electricity","Exports","Rural","Urban"]
["",""]
["","",2010,-247.65,0,-326.89,-295.39]
["","",2011,-375.85,0,-1390.07,-306.14999999999998]
["","",2012,-387.04,0,-1401.91,-814.06]
["","",2013,-441.29,0,-1533.01,-912.13]
["","",2014,-469.16,0,-1565.72,-940.9]
["","",2015,-497.02,0,-1597.97,-969.2]
["","",2016,-524.97,0,-1630.05,-997.21]
["","",2017,-561.42999999999995,0,-1825.86,-1034.28]
["","",2018,-734.18,0,-1716.25,-1223.22]
["","",2019,-865.77,0,-2043.4,-1363.21]
["","",2020,-925.95,0,-2118.63,-1422.68]
["","",2021,-1030.97,0,-2233.19,-1535.89]
["","",2022,-1117.58,0,-2319.7600000000002,-1628.4]
["","",2023,-1151.81,0,-2359.35,-1666.17]
["","",2024,-1153.4100000000001,0,-2366.62,-1669.26]
[{"$f":"IF(C2576=\"MESSAGE\",E2576,\"\")","v":""},{"$f":"IF(A2576=\"\",\"\",ROW())","v":""},2025,-1283.96,0,-2819.41,-2005.73]
["","",2026,-1319.11,0,-2782.87,-1989.88]
["","",2027,-1208.4000000000001,0,-2509.33,-1989.89]
["","",2028,-1150.72,0,-2669.07,-1991.98]
["","",2029,-1402.68,0,-2735.33,-1997.75]
["","",2030,-1008.14,0,-2111.56,-1611.78]
["","",2031,-1192.8699999999999,0,-2493.27,-1712.97]
["","",2040,-1258.6099999999999,0,-2486.4699999999998,-1785.56]
["","",2050,-1187.1400000000001,0,-2287.44,-1648.52]
["",""]
["",""]
["","","Table",3.2916666666666665,"MAIN,","adb"]
["",""]
["SWrPrimaire",2589,"MESSAGE","Int_V2","SWrPrimaire"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,80.260000000000005,0,0,0,0,2.2200000000000002,0,0]
["","",2011,119.74,0,0,0,0,2.61,0,0]
["","",2012,216.05,0,0,0,0,4.53,0,0]
["","",2013,228.63,0,0,0,0,5.1100000000000003,0,0]
["","",2014,228.63,0,0,0.02,0,5.1100000000000003,0,0]
["","",2015,228.63,0,0,0.03,0,5.1100000000000003,0,0]
["","",2016,228.63,0,0,0.05,0,5.1100000000000003,0,0]
["","",2017,238.24,0,0,0.05,0,5.1100000000000003,0,0]
["","",2018,243.91,0,0,0.05,0,5.1100000000000003,0,0]
["","",2019,250.92,0,0,0.05,0,5.1100000000000003,0,0]
["","",2020,253.61,0,0,0.05,0,5.1100000000000003,0,0]
["","",2021,257.63,0,0,0.05,0,5.1100000000000003,0,0]
["","",2022,263.16000000000003,42.98,0,0.05,0,4.8600000000000003,0,0]
["","",2023,263.16000000000003,42.98,0,0.05,0,4.29,0,0]
["","",2024,263.16000000000003,42.98,0,0.05,0,4.29,0,0]
["","",2025,263.16000000000003,42.98,0,0.05,0,4.29,0,0]
["","",2026,263.16000000000003,42.98,0,0.05,0,4.29,0,0]
["","",2027,263.16000000000003,42.98,0,0.05,0,4.29,0,0]
["","",2028,263.16000000000003,42.98,0,0.05,0,4.29,0,0]
["","",2029,263.16000000000003,42.98,0,0.05,0,4.21,0,0]
["","",2030,263.16000000000003,42.98,0,7.0000000000000007E-2,0,2.06,0,0]
["","",2031,263.16000000000003,48.61,0,7.0000000000000007E-2,0,0.19,0,0]
["","",2040,263.16000000000003,1279.94,0,0.03,0,0,0,0]
["","",2050,263.16000000000003,1267.05,0,0.01,0,0,0,0]
["",""]
["",""]
["","","Table",3.3333333333333335,"MAIN,","adb"]
["",""]
["SWrSecElcOut",2622,"MESSAGE","Int_V2","SWrSecElcOut"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPHYDEX","EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN"]
["",""]
["","",2010,0,15.31,0,0,0,0,0,0,0,0,30.5,0,0,0,0,0,0,0]
["","",2011,0,15.31,0,0,0,0,0,0,0,0,45.5,0,0,0,0,0,0,0]
["","",2012,0,15.31,0,0,0,0,0,0,0,0,82.1,0,0,0,0,0,0,0]
["","",2013,0,15.31,0,0,0,0,0,0,0,0,86.88,0,0,0,0,0,0,0]
["","",2014,0,15.31,0,0,0,0.01,0,0,0,0,86.88,0,0,0,0,0,0,0]
["","",2015,0,15.31,0,0,0,0.01,0,0,0,0,86.88,0,0,0,0,0,0,0]
["","",2016,0,15.31,0,0,0,0.01,0,0,0,0,86.88,0,0,0,0,0,0,0]
["","",2017,0,15.31,0,0,0,0.01,0,0,0,0,90.53,0,0,0,0,0,0,0]
["","",2018,0,15.31,0,0,0,0.01,0,0,0,0,92.69,0,0,0,0,0,0,0]
["","",2019,0,15.31,0,0,0,0.01,0,0,0,0,95.35,0,0,0,0,0,0,0]
["","",2020,0,15.31,0,0,0,0.01,0,0,0,0,96.37,0,0,0,0,0,0,0]
["","",2021,0,15.31,0,0,0,0.01,0,0,0,0,97.9,0,0,0,0,0,0,0]
["","",2022,0,15.31,15.9,0,0,0.01,0,0,0,0,100,0,0,9.19,0,0,0,0]
[{"$f":"IF(C2640=\"MESSAGE\",E2640,\"\")","v":""},{"$f":"IF(A2640=\"\",\"\",ROW())","v":""},2023,0,15.31,15.9,0,0,0.01,0,0,0,0,100,0,0,9.2899999999999991,0,0,0,0]
["","",2024,0,15.31,15.9,0,0,0.01,0,0,0,0,100,0,0,9.3800000000000008,0,0,0,0]
["","",2025,0,15.31,15.9,0,0,0.01,0,0,0,0,100,0,0,9.39,0,0,0,0]
["","",2026,0,15.31,15.9,0,0,0.01,0,0,0,0,100,0,0,9.39,0,0,0,0]
["","",2027,0,15.31,15.9,0,0,0.01,0,0,0,0,100,0,0,9.39,0,0,0,0]
["","",2028,0,15.31,15.9,0,0,0.01,0,0,0,0,100,0,0,9.39,0,0,0,0]
["","",2029,0,15.31,15.9,0,0,0.01,0,0,0,0,100,0,0,9.39,0,0,0,0]
["","",2030,0,15.31,15.9,0,0,0.02,0,0,0,0,100,0,0,9.39,0,0,0,0]
["","",2031,0,15.31,17.989999999999998,0,0,0.02,0,0,0,0,100,0,0,9.39,0,0,0,0]
["","",2040,0,15.31,473.58,0,0,0.01,0,0,0,0,100,0,11.07,10.86,0,0,0,0]
["","",2050,0,15.31,468.81,0,0,0,0,0,0,0,100,0,11.07,11.07,0,0,0,0]
["",""]
["",""]
["","","Table",3.375,"MAIN,","adb"]
["",""]
["SWrTerElcOut",2655,"MESSAGE","Int_V2","SWrTerElcOut"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,136.05000000000001,0,46.12,0.78,2.2000000000000002,0,0,0,0,0,73.3,0,0,0,0]
["","",2011,142.12,0,48.19,0.91,2.5,0,0,0,0,0,76.8,0,0,0,0]
["","",2012,148.77000000000001,0,50.1,1.5,2.86,0.04,0,0,0,0,80.900000000000006,0,0,0,0]
["","",2013,154.91,0,52.2,1.5,3.17,0.13,0,0,0,0,84.5,0,0,0,0]
["","",2014,159.43,0,54.1,1.5,2.74,0.13,0.73,0,0,0,87.7,0,0,0,0]
["","",2015,162.57,0,55.6,1.5,2.2000000000000002,0.13,1.67,0,0,0,90.2,0,0,0,0]
["","",2016,166.47,0,58.7,1.5,1.99,0.13,1.98,0,0,0,91.6,0,0,0,0]
["","",2017,171.55,0,62.4,1.5,1.78,0.13,2.29,0,0,0,93.5,0,0,0,0]
["","",2018,174.86,0,65.5,1.5,1.57,0.13,2.6,0,0,0,94.4,0,0,0,0]
["","",2019,178.82,0,68.900000000000006,1.5,1.36,0.13,2.91,0,0,0,95.6,0,0,0,0]
["","",2020,180.93,0,71.599999999999994,1.5,1.23,0.13,3.14,0,0,0,95.7,0,0,0,0]
["","",2021,182.73,0,72.7,1.5,1.04,0.13,3.63,0,0,0,96.8,0,0,0,0]
["","",2022,183.8,0,73.5,1.5,0.7,0.09,4.4000000000000004,0,0,0,97.7,0,0,0,0]
["","",2023,185.74,0,74.5,1.5,0.72,0,4.88,0,0,0,98.8,0,0,0,0]
["","",2024,187.58,0,75.5,1.5,0.67,0,5.33,0,0,0,99.9,0,0,0,0]
["","",2025,189.53,0,76.599999999999994,1.5,0.62,0,5.68,0,0,0,101,0,0,0,0]
["","",2026,191.57,0,77.7,1.5,0.56000000000000005,0,6.14,0,0,0,102.2,0,0,0,0]
["","",2027,193.48,0,78.8,1.5,0.5,0,6.7,0,0,0,103.3,0,0,0,0]
["","",2028,195.51,0,79.900000000000006,1.5,0.44,0,7.16,0,0,0,104.5,0,0,0,0]
["","",2029,194.28,0,81.03,1.47,0.39,0,7.61,0,0,0,102.7,0,0,3,0]
["","",2030,193.94,0,83.08,0.72,0.32,0,8.18,0,0,0,100.85,0,0,6.25,0]
["","",2031,187.71,0,86.03,7.0000000000000007E-2,0.2,0,8.5,0,0,0,92.51,0,0,17.489999999999998,0]
["","",2040,217.17,0,97.9,0,0.87,0,9.0299999999999994,0,0,0,107.81,0,0,17.190000000000001,0]
["","",2050,281.12,0,116.8,0,1.75,0,10.050000000000001,0,0,0,148.08000000000001,0,0,1.1200000000000001,0]
["",""]
["",""]
["","","Table",3.4166666666666665,"MAIN,","adb"]
["",""]
["SWrSecTotCap",2688,"MESSAGE","Int_V2","SWrSecTotCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPHYDEX","EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN"]
["",""]
["","",2010,0,62,0,0,0,0,0,0,0,0,61,0,0,0,0,0,0,0]
["","",2011,0,62,0,0,0,0,0,0,0,0,91,0,0,0,0,0,0,0]
["","",2012,0,62,0,0,0,0,0,0,0,0,164.2,0,0,0,0,0,0,0]
["","",2013,0,62,0,0,0,0,0,0,0,0,173.76,0,0,0,0,0,0,0]
["","",2014,0,62,0,0,0,8.32,0,0,0,0,173.76,0,0,0,0,0,0,0]
["","",2015,0,62,0,0,0,14.5,0,0,0,0,173.76,0,0,0,0,0,0,0]
["","",2016,0,62,0,0,0,19.989999999999998,0,0,0,0,173.76,0,0,0,0,0,0,0]
["","",2017,0,62,0,0,0,19.989999999999998,0,0,0,0,181.06,0,0,0,0,0,0,0]
["","",2018,0,62,0,0,0,19.989999999999998,0,0,0,0,185.37,0,0,0,0,0,0,0]
["","",2019,0,62,0,0,0,19.989999999999998,0,0,0,0,190.7,0,0,0,0,0,0,0]
["","",2020,0,62,0,0,0,19.989999999999998,0,0,0,0,192.74,0,0,0,0,0,0,0]
[{"$f":"IF(C2704=\"MESSAGE\",E2704,\"\")","v":""},{"$f":"IF(A2704=\"\",\"\",ROW())","v":""},2021,0,62,0,0,0,19.989999999999998,0,0,0,0,195.8,0,0,0,0,0,0,0]
["","",2022,0,62,18.079999999999998,0,0,19.989999999999998,0,0,0,0,200,0,0,30.63,0,0,0,0]
["","",2023,0,62,18.079999999999998,0,0,19.989999999999998,0,0,0,0,200,0,0,30.96,0,0,0,0]
["","",2024,0,62,18.079999999999998,0,0,19.989999999999998,0,0,0,0,200,0,0,31.26,0,0,0,0]
["","",2025,0,62,18.079999999999998,0,0,19.989999999999998,0,0,0,0,200,0,0,31.28,0,0,0,0]
["","",2026,0,62,18.079999999999998,0,0,19.989999999999998,0,0,0,0,200,0,0,31.28,0,0,0,0]
["","",2027,0,62,18.079999999999998,0,0,19.989999999999998,0,0,0,0,200,0,0,31.28,0,0,0,0]
["","",2028,0,62,18.079999999999998,0,0,19.989999999999998,0,0,0,0,200,0,0,31.28,0,0,0,0]
["","",2029,0,62,18.079999999999998,0,0,19.989999999999998,0,0,0,0,200,0,0,31.28,0,0,0,0]
["","",2030,0,62,18.079999999999998,0,0,31.65,0,0,0,0,200,0,0,31.28,0,0,0,0]
["","",2031,0,62,20.440000000000001,0,0,24.54,0,0,0,0,139,0,0,31.28,0,0,0,0]
["","",2040,0,62,538.30999999999995,0,0,12.2,0,0,0,0,197.96,0,36.9,36.17,0,0,0,0]
["","",2050,0,62,532.89,0,0,5.83,0,0,0,0,200,0,36.9,36.9,0,0,0,0]
["",""]
["",""]
["","","Table",3.4583333333333335,"MAIN,","adb"]
["",""]
["SWrTerTotCap",2721,"MESSAGE","Int_V2","SWrTerTotCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,188.5,95.28,53.1,15.04,5.9,0,0,0,0,0,129.80000000000001,0,0,0,0]
["","",2011,195.34,0,55.37,17.63,5.8,0,0,0,0,0,132.88999999999999,0,0,0,0]
["","",2012,195.34,0,57.78,28.98,5.7,0.44,0,0,0,0,139.97999999999999,0,0,0,0]
["","",2013,203.59,0,60.17,28.98,5.6,1.48,0,0,0,0,146.21,0,0,0,0]
["","",2014,210.78,0,62.34,28.98,5.5,1.48,1.46,0,0,0,151.75,0,0,0,0]
["","",2015,216.11,0,64.06,28.98,5.4,1.48,3.34,0,0,0,156.07,0,0,0,0]
["","",2016,220.85,0,67.599999999999994,28.98,5.3,1.48,3.96,0,0,0,158.5,0,0,0,0]
["","",2017,227.16,0,71.819999999999993,28.98,5.2,1.48,4.58,0,0,0,161.78,0,0,0,0]
["","",2018,230.88,0,75.36,28.98,5.0999999999999996,1.48,5.2,0,0,0,163.34,0,0,0,0]
["","",2019,235.48,0,79.239999999999995,28.98,5,1.48,5.82,0,0,0,165.42,0,0,0,0]
["","",2020,237.25,0,82.33,28.98,4.9000000000000004,1.48,6.44,0,0,0,165.59,0,0,0,0]
["","",2021,239.89,0,83.58,28.98,4.8,1.04,7.9,0,0,0,167.49,0,0,0,0]
["","",2022,241.83,0,84.5,28.98,4.7,0,10.57,0,0,0,169.05,0,0,0,0]
["","",2023,245.89,0,85.64,28.98,5.83,0,11.87,0,0,0,170.95,0,0,0,0]
["","",2024,248.4,0,86.78,28.98,5.73,0,13.75,0,0,0,172.86,0,0,0,0]
["","",2025,251,0,88.04,28.98,5.63,0,15.21,0,0,0,174.76,0,0,0,0]
["","",2026,253.78,0,89.29,28.98,5.53,0,17.09,0,0,0,176.84,0,0,0,0]
["","",2027,256.36,0,90.55,28.98,5.43,0,19.39,0,0,0,178.74,0,0,0,0]
["","",2028,259.12,0,91.81,28.98,5.33,0,21.27,0,0,0,180.82,0,0,0,0]
["","",2029,259.12,0,93.06,13.95,5.23,0,23.15,0,0,0,178.62,0,0,13.38,0]
["","",2030,269.19,0,95.14,11.35,5.13,0,25.45,0,0,0,176.42,0,0,27.84,0]
["","",2031,270.44,0,98.27,1.26,4.63,0,27.29,0,0,0,165.42,0,0,77.94,0]
["","",2040,316.72000000000003,0,111.8,0,8.3699999999999992,0,24.24,0,0,0,191.8,0,0,62.14,0]
["","",2050,411.83,0,133.38,0,13.05,0,21.19,0,0,0,256.56,0,0,5.01,0]
["",""]
["",""]
["","","Table",3.5,"MAIN,","adb"]
["",""]
["SWrSecNewCap",2754,"MESSAGE","Int_V2","SWrSecNewCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPHYDEX","EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,61,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,30,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,73.2,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,9.56,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,8.32,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,6.18,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,5.49,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,7.3,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,4.3099999999999996,0,0,0,0,0,0,0]
[{"$f":"IF(C2768=\"MESSAGE\",E2768,\"\")","v":""},{"$f":"IF(A2768=\"\",\"\",ROW())","v":""},2019,0,0,0,0,0,0,0,0,0,0,5.33,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,2.04,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,3.05,0,0,0,0,0,0,0]
["","",2022,0,0,18.079999999999998,0,0,0,0,0,0,0,4.2,0,0,30.63,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0.32,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0.31,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0.02,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,11.66,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,54.51,0,0,0,0,0,0,0,16.510000000000002,0,3.88,1.49,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,4.2,0,0,2.27,0,0,0,0]
["",""]
["",""]
["","","Table",3.5416666666666665,"MAIN,","adb"]
["",""]
["SWrTerNewCap",2787,"MESSAGE","Int_V2","SWrTerNewCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,0,95.28,0,15.04,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,6.84,0,3.17,2.59,0,0,0,0,0,0,5.29,0,0,0,0]
["","",2012,0,0,3.3,11.35,0,0.44,0,0,0,0,9.2899999999999991,0,0,0,0]
["","",2013,8.25,0,3.3,0,0,1.04,0,0,0,0,8.43,0,0,0,0]
["","",2014,7.18,0,3.07,0,0,0,1.46,0,0,0,7.74,0,0,0,0]
["","",2015,5.34,0,2.61,0,0,0,1.88,0,0,0,6.53,0,0,0,0]
["","",2016,4.74,0,4.4400000000000004,0,0,0,0.62,0,0,0,4.62,0,0,0,0]
["","",2017,6.31,0,5.13,0,0,0,0.62,0,0,0,5.49,0,0,0,0]
["","",2018,3.73,0,4.4400000000000004,0,0,0,0.62,0,0,0,3.76,0,0,0,0]
["","",2019,4.5999999999999996,0,4.78,0,0,0,0.62,0,0,0,4.28,0,0,0,0]
["","",2020,1.76,0,3.98,0,0,0,0.62,0,0,0,2.37,0,0,0,0]
["","",2021,2.64,0,2.16,0,0,0,1.46,0,0,0,4.0999999999999996,0,0,0,0]
["","",2022,1.94,0,1.81,0,0,0,2.67,0,0,0,3.76,0,0,0,0]
["","",2023,4.0599999999999996,0,2.04,0,1.23,0,1.3,0,0,0,4.0999999999999996,0,0,0,0]
["","",2024,2.5099999999999998,0,2.04,0,0,0,1.88,0,0,0,4.0999999999999996,0,0,0,0]
["","",2025,2.6,0,2.16,0,0,0,1.46,0,0,0,4.0999999999999996,0,0,0,0]
["","",2026,2.78,0,2.16,0,0,0,1.88,0,0,0,4.28,0,0,0,0]
["","",2027,2.58,0,2.16,0,0,0,2.2999999999999998,0,0,0,4.0999999999999996,0,0,0,0]
["","",2028,2.76,0,2.16,0,0,0,1.88,0,0,0,4.28,0,0,0,0]
["","",2029,0,0,2.16,0,0,0,1.88,0,0,0,0,0,0,13.38,0]
["","",2030,10.07,0,2.98,0,0,0,2.2999999999999998,0,0,0,0,0,0,14.46,0]
["","",2031,0.25,0,1.53,0,0,0,0.37,0,0,0,0,0,0,10.02,0]
["","",2040,4.87,0,2.3199999999999998,0,0.49,0,0,0,0,0,4.9800000000000004,0,0,0,0]
["","",2050,9.51,0,3.06,0,0.56999999999999995,0,1.0900000000000001,0,0,0,8.68,0,0,0,0]
["",""]
["",""]
["","","Table",3.5833333333333335,"MAIN,","adb"]
["",""]
["SWrFinaleElc",2820,"MESSAGE","Int_V2","SWrFinaleElc"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,46.9,0,2.2000000000000002,73.3]
["","",2011,49.1,0,2.5,76.8]
["","",2012,51.6,0,2.9,80.900000000000006]
["","",2013,53.7,0,3.3,84.5]
["","",2014,55.6,0,3.6,87.7]
["","",2015,57.1,0,4,90.2]
["","",2016,60.2,0,4.0999999999999996,91.6]
[{"$f":"IF(C2832=\"MESSAGE\",E2832,\"\")","v":""},{"$f":"IF(A2832=\"\",\"\",ROW())","v":""},2017,63.9,0,4.2,93.5]
["","",2018,67,0,4.3,94.4]
["","",2019,70.400000000000006,0,4.4000000000000004,95.6]
["","",2020,73.099999999999994,0,4.5,95.7]
["","",2021,74.2,0,4.8,96.8]
["","",2022,75,0,5.2,97.7]
["","",2023,76,0,5.6,98.8]
["","",2024,77,0,6,99.9]
["","",2025,78.099999999999994,0,6.3,101]
["","",2026,79.2,0,6.7,102.2]
["","",2027,80.3,0,7.2,103.3]
["","",2028,81.400000000000006,0,7.6,104.5]
["","",2029,82.5,0,8,105.7]
["","",2030,83.8,0,8.5,107.1]
["","",2031,86.1,0,8.6999999999999993,110]
["","",2040,97.9,0,9.9,125]
["","",2050,116.8,0,11.8,149.19999999999999]
["",""]
["",""]
["","","Table",3.625,"MAIN,","adb"]
["",""]
["SWrFinaleShp",2853,"MESSAGE","Int_V2","SWrFinaleShp"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,-469.79,0,-883.66,-735]
["","",2011,-600.13,0,-886.64,-1276.2]
["","",2012,-791.25,0,-1543.63,-1643.57]
["","",2013,-1277.6300000000001,0,-4105.29,-2592.0500000000002]
["","",2014,-574.53,0,-1646.33,-1170.8699999999999]
["","",2015,-584.74,0,-1620.02,-1164.02]
["","",2016,-654.16,0,-1594.74,-1272.6099999999999]
["","",2017,-838.93,0,-1559.14,-1596.45]
["","",2018,-920.12,0,-1342.34,-1605.29]
["","",2019,-982.88,0,-1380.63,-1612]
["","",2020,-990.35,0,-1416.26,-1571.42]
["","",2021,-1038.51,0,-1570.6,-1577.42]
["","",2022,-1118.8599999999999,0,-1779.2,-1660.85]
["","",2023,-1150.3800000000001,0,-1892.92,-1696.68]
["","",2024,-1155.26,0,-1901.5,-1704.74]
["","",2025,-1054.3499999999999,0,-1923.67,-1594.92]
["","",2026,-1155.76,0,-1922.08,-1705.73]
["","",2027,-1142.08,0,-1934.49,-1689.97]
["","",2028,-1132.7,0,-1952.4,-1990.06]
["","",2029,-1103.44,0,-1966.89,-2078.46]
["","",2030,-1203.6300000000001,0,-1903.51,-1665.91]
["","",2031,-1217.77,0,-1947.04,-1796.02]
["","",2040,-1211.56,0,-1920.16,-1778.18]
["","",2050,-1175.32,0,-1833.17,-1680.01]
["",""]
["",""]
["","","Table",3.6666666666666665,"MAIN,","adb"]
["",""]
["TArPrimaire",2886,"MESSAGE","Int_V2","TArPrimaire"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,278.19,0,0,866.12,0,0,0,0]
["","",2011,278.19,0,0,942.42,0,1.06,0,0]
["","",2012,278.19,0,0,1113.48,0,2.95,0,0]
["","",2013,278.19,0,0,1343.51,0,3.57,0,0]
["","",2014,278.19,586.5,0,666.82,0,3.57,0,0]
[{"$f":"IF(C2896=\"MESSAGE\",E2896,\"\")","v":""},{"$f":"IF(A2896=\"\",\"\",ROW())","v":""},2015,278.19,586.5,0,807.6,0,3.57,0,0]
["","",2016,278.19,486.56,0,2.12,0,3.57,0,0]
["","",2017,278.19,586.5,0,1.1200000000000001,0,3.57,0,0]
["","",2018,278.19,586.5,0,21.56,0,3.57,0,0]
["","",2019,278.19,586.5,0,0,0,3.57,0,0]
["","",2020,278.19,586.5,0,805.33,0,3.57,0,0]
["","",2021,652.25,586.5,0,805.33,0,2.5099999999999998,0,0]
["","",2022,885.69,586.5,0,805.33,0,0.62,0,0]
["","",2023,1315.79,586.5,0,805.33,0,0,0,0]
["","",2024,1315.79,586.5,0,805.33,0,0,0,0]
["","",2025,1315.79,586.5,0,710.63,0,0,0,0]
["","",2026,1315.79,586.5,0,42.92,0,0,0,0]
["","",2027,1315.79,264.08,0,63.56,0,0,0,0]
["","",2028,1315.79,586.5,0,29.06,0,0,0,0]
["","",2029,1315.79,586.5,0,114.45,0,3.54,0,0]
["","",2030,1315.79,43.94,0,32.56,0,18.16,0,0]
["","",2031,1315.79,43.94,0,26.01,0,29.4,0,0]
["","",2040,1315.79,284.39999999999998,0,446.04,0,44.54,0,0]
["","",2050,1315.79,0,0,606.34,0,67.95,0,0]
["",""]
["",""]
["","","Table",3.7083333333333335,"MAIN,","adb"]
["",""]
["TArSecElcOut",2919,"MESSAGE","Int_V2","TArSecElcOut"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN"]
["",""]
["","",2010,0,259.83999999999997,0,132.46,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0]
["","",2011,0,282.73,0,132.47,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0]
["","",2012,0,334.04,0,132.47,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0]
["","",2013,0,403.05,0,132.46,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0]
["","",2014,0,0,0,132.47,55.16,282.73,0,175.95,0,0,0,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0]
["","",2015,0,0.68,0,132.46,55.16,341.46,0,175.95,0,14.74,0,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0]
["","",2016,0,0,0,132.47,55.16,0.9,0,145.97,0,14.74,38.229999999999997,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0]
["","",2017,0,0,0,132.46,55.16,0.48,0,175.95,66.22,14.74,38.229999999999997,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0]
["","",2018,0,0,0,132.47,55.16,9.14,0,175.95,135.78,14.74,38.229999999999997,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0]
["","",2019,0,0,0,132.46,55.16,0,0,175.95,135.78,14.74,38.229999999999997,83.58,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0]
["","",2020,0,0,0,132.47,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0]
["","",2021,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,247.86,0,0,0,0,0,0,0]
["","",2022,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,336.56,0,0,0,0,0,0,0]
["","",2023,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,500,0,0,0,0,0,0,0]
["","",2024,0,0,0,132.47,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,500,0,0,60.72,0,0,0,0]
["","",2025,0,0,0,132.46,55.16,301.31,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,500,127.5,0,82.74,0,0,0,0]
["","",2026,0,0,0,132.47,55.16,18.2,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,500,127.5,0,89.2,427.56,0,0,0]
["","",2027,0,0.67,0,132.47,55.16,26,0,79.22,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,500,127.5,0,96.08,649.64,0,0,0]
["","",2028,0,1.37,0,132.47,55.16,10,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,46.01,0,0,0.27,0,0,0,0,500,127.5,0,103.46,649.64,0,0,0]
["","",2029,0,1.37,0,132.47,55.16,46.35,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,69.19,0,0,0.16,0,0,0,0,500,127.5,0,105.58,649.64,0,0,0]
["","",2030,0,1.37,0,132.46,55.16,11.78,0,13.18,135.78,14.74,38.229999999999997,103.56,56.2,90.39,0,0,0.06,0,0,0,0,500,127.5,0,108.07,649.64,0,0,0]
["","",2031,0,0.92,0,132.46,55.16,9.61,0,13.18,135.78,14.74,38.229999999999997,103.56,56.2,127.36,0,0,0.09,0,0,0,0,500,127.5,0,109,649.64,0,0,0]
["","",2040,0,0,0,132.46,55.16,0,0,85.32,135.78,14.74,38.229999999999997,103.56,56.2,368.09,0,0,1.08,212.38,0,0,0,500,127.5,77.5,128.49,649.64,0,0,0]
["","",2050,0,0,0,132.47,55.16,0,0,0,135.78,14.74,38.229999999999997,103.56,56.2,368.09,0,0,24.89,251.21,0,0,0,500,127.5,713.84,191.38,87.17,0,1263.29,0]
["",""]
["",""]
["","","Table",3.75,"MAIN,","adb"]
["",""]
["TArTerElcOut",2952,"MESSAGE","Int_V2","TArTerElcOut"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,525.51,0,103,0,7.9,0,0,0,0,0,340.2,0,0,0,0]
["","",2011,547.26,0,112.7,0,8.93,0.17,0,0,0,0,351.9,0,0,0,0]
["","",2012,596.01,0,128.6,0,10.43,0.47,0,0,0,0,380.7,0,0,0,0]
[{"$f":"IF(C2960=\"MESSAGE\",E2960,\"\")","v":""},{"$f":"IF(A2960=\"\",\"\",ROW())","v":""},2013,661.57,0,149.30000000000001,0,12.63,0.56999999999999995,0,0,0,0,419.3,0,0,0,0]
["","",2014,714.41,0,171.3,0,4.93,0.56999999999999995,10.199999999999999,0,0,0,457.5,0,0,0,0]
["","",2015,784.85,0,196.3,0,5.85,0.56999999999999995,12.17,0,0,0,499.1,0,0,0,0]
["","",2016,845.66,0,220.5,0,4.84,0.56999999999999995,14.88,0,0,0,535.79999999999995,0,0,0,0]
["","",2017,936.65,0,254.2,0,3.76,0.56999999999999995,18.27,0,0,0,591.1,0,0,0,0]
["","",2018,1010.96,0,284.7,0,3.58,0.56999999999999995,20.45,0,0,0,634.29999999999995,0,0,0,0]
["","",2019,1081.67,0,315.5,0,3.86,0.56999999999999995,22.07,0,0,0,674.1,0,0,0,0]
["","",2020,1157.42,0,349.2,0,4.16,0.56999999999999995,23.77,0,0,0,716.3,0,0,0,0]
["","",2021,1236.32,0,380.3,0,4.78,0.4,27.32,0,0,0,760.1,0,0,0,0]
["","",2022,1320.59,0,414,0,5.49,0.1,31.42,0,0,0,806.5,0,0,0,0]
["","",2023,1423.72,0,454.8,0,6.29,0,36.01,0,0,0,863.6,0,0,0,0]
["","",2024,1533.79,0,499.5,0,6.22,0,41.98,0,0,0,924.7,0,0,0,0]
["","",2025,1654.84,0,548.4,0,8.14,0,46.66,0,0,0,990,0,0,0,0]
["","",2026,1784.05,0,602,0,9.24,0,52.96,0,0,0,1059.7,0,0,0,0]
["","",2027,1921.66,0,660.7,0,9.07,0,61.23,0,0,0,1134.2,0,0,0,0]
["","",2028,2069.1799999999998,0,725,0,8.2100000000000009,0,71.19,0,0,0,1213.8,0,0,0,0]
["","",2029,2111.64,0,795.3,0,10.3,0.56999999999999995,78.64,0,0,0,1188.47,0,0,110.33,0]
["","",2030,2161.3200000000002,0,872.2,0,13.89,2.91,83.91,0,0,0,1161.9100000000001,0,0,227.59,0]
["","",2031,2179.9299999999998,0,948.7,0,17.36,4.7,86.64,0,0,0,1103.95,0,0,390.45,0]
["","",2040,2569.83,0,1522.2,0,50.32,7.13,99.67,0,0,6.89,891.81,0,0,1277.19,0]
["","",2050,3827.69,0,2428.8000000000002,0,57.9,10.87,77.63,0,0,98.9,1197.82,0,0,1905.59,0]
["",""]
["",""]
["","","Table",3.7916666666666665,"MAIN,","adb"]
["",""]
["TArSecTotCap",2985,"MESSAGE","Int_V2","TArSecTotCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN"]
["",""]
["","",2010,0,641,78,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0]
["","",2011,0,641,78,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0]
["","",2012,0,741,138,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0]
["","",2013,0,741,138,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0]
["","",2014,0,741,138,384,177,400,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0]
["","",2015,0,741,138,384,177,400,0,200,0,21,0,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0]
["","",2016,0,741,138,384,177,400,0,200,0,21,53,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0]
["","",2017,0,741,138,384,177,400,0,200,174.6,21,53,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0]
["","",2018,0,741,138,384,177,400,0,200,358,21,53,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0]
["","",2019,0,741,138,384,177,400,0,200,358,21,53,179.16,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0]
["","",2020,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0]
["","",2021,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,495.71,0,0,0,0,0,0,0]
["","",2022,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,673.12,0,0,0,0,0,0,0]
["","",2023,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0]
["","",2024,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,1000,0,0,202.4,0,0,0,0]
["","",2025,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,1000,150,0,275.81,0,0,0,0]
["","",2026,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,1000,150,0,297.33999999999997,1709.8,0,0,0]
["","",2027,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,1000,150,0,320.27999999999997,2597.9,0,0,0]
["","",2028,0,100,60,384,177,400,0,200,358,21,53,222,118,150,0,0,77.959999999999994,0,0,0,0,1000,150,0,344.86,2597.9,0,0,0]
["","",2029,0,100,60,384,177,400,0,200,358,21,53,222,118,225.55,0,0,77.959999999999994,0,0,0,0,1000,150,0,351.94,2597.9,0,0,0]
["","",2030,0,100,60,384,177,400,0,200,358,21,53,222,118,294.68,0,0,77.959999999999994,0,0,0,0,1000,150,0,360.22,2597.9,0,0,0]
["","",2031,0,66.67,40,384,177,355.56,0,200,358,21,53,222,118,415.2,0,0,77.959999999999994,0,0,0,0,788.58,150,0,363.32,2597.9,0,0,0]
["","",2040,0,0,0,384,177,0,0,180,358,21,53,222,118,1200,0,0,77.959999999999994,357.69,0,0,0,1000,0,258.33,354.9,2597.9,0,0,0]
["","",2050,0,0,0,384,177,0,0,0,358,21,53,222,118,1200,0,0,282.39,423.1,0,0,0,1000,150,2379.48,637.95000000000005,348.6,0,1975.08,0]
["",""]
["",""]
["","","Table",3.8333333333333335,"MAIN,","adb"]
["",""]
["TArTerTotCap",3018,"MESSAGE","Int_V2","TArTerTotCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,835.27,0,118,0,17.7,0,0,0,0,0,595.9,0,0,0,0]
[{"$f":"IF(C3024=\"MESSAGE\",E3024,\"\")","v":""},{"$f":"IF(A3024=\"\",\"\",ROW())","v":""},2011,864.22,0,128.69999999999999,0,17.399999999999999,1.91,0,0,0,0,608.89,0,0,0,0]
["","",2012,934.04,0,146.86000000000001,0,18.100000000000001,5.34,0,0,0,0,658.73,0,0,0,0]
["","",2013,1031.83,0,170.5,0,21.92,6.46,0,0,0,0,725.52,0,0,0,0]
["","",2014,1117.49,0,195.62,0,21.62,6.46,20.399999999999999,0,0,0,791.61,0,0,0,0]
["","",2015,1223.6400000000001,0,224.17,0,21.32,6.46,24.35,0,0,0,863.59,0,0,0,0]
["","",2016,1312.6,0,251.8,0,21.02,6.46,31.64,0,0,0,927.1,0,0,0,0]
["","",2017,1446.43,0,290.29000000000002,0,20.72,6.46,41.9,0,0,0,1022.78,0,0,0,0]
["","",2018,1553.68,0,325.12,0,21.88,6.46,47.98,0,0,0,1097.53,0,0,0,0]
["","",2019,1654.63,0,360.29,0,23.98,6.46,51.77,0,0,0,1166.4000000000001,0,0,0,0]
["","",2020,1762.18,0,398.78,0,26.19,4.55,55.75,0,0,0,1239.42,0,0,0,0]
["","",2021,1881.63,0,434.29,0,32.18,1.1299999999999999,64,0,0,0,1315.2,0,0,0,0]
["","",2022,2010.5,0,472.78,0,39.979999999999997,0,73.489999999999995,0,0,0,1395.49,0,0,0,0]
["","",2023,2165.25,0,519.37,0,46.77,0,84.22,0,0,0,1494.29,0,0,0,0]
["","",2024,2326.79,0,570.41999999999996,0,50.2,0,102.13,0,0,0,1600.01,0,0,0,0]
["","",2025,2508.64,0,626.26,0,60.59,0,109.1,0,0,0,1713,0,0,0,0]
["","",2026,2700.17,0,687.47,0,68.77,0,123.83,0,0,0,1833.6,0,0,0,0]
["","",2027,2900.57,0,754.5,0,73.22,0,148.96,0,0,0,1962.51,0,0,0,0]
["","",2028,3109.54,0,827.93,0,72.92,0,187.8,0,0,0,2100.2399999999998,0,0,0,0]
["","",2029,3174.79,0,908.21,0,82.28,6.41,200,0,0,0,2090.14,0,0,491.66,0]
["","",2030,3234.49,0,996.03,0,81.98,32.89,200,0,0,0,2080.04,0,0,1014.18,0]
["","",2031,3254.12,0,1083.3900000000001,0,80.48,26.75,200,0,0,0,2029.54,0,0,1739.93,0]
["","",2040,3824.3,0,1738.31,0,161.84,2.11,196.02,0,0,27.37,1933.59,0,0,5168.8900000000003,0]
["","",2050,5510.36,0,2773.62,0,158.84,0,200,0,0,365.8,2655.2,0,0,4491.0200000000004,0]
["",""]
["",""]
["","","Table",3.875,"MAIN,","adb"]
["",""]
["TArSecNewCap",3051,"MESSAGE","Int_V2","TArSecNewCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,100,60,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,400,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,174.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,183.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,179.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,42.84,118,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,284.29000000000002,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,177.41,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,326.88,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,202.4,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,150,0,73.41,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,21.54,1709.8,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22.93,888.1,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,150,0,0,77.959999999999994,0,0,0,0,0,0,0,24.59,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,75.55,0,0,0,0,0,0,0,0,0,0,7.08,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,69.13,0,0,0,0,0,0,0,0,0,0,8.2799999999999994,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,24.1,0,0,0,0,0,0,0,0,0,0,0.62,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,82.61,0,0,0,37.65,0,0,0,22.26,0,27.19,8.9700000000000006,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,25.9,6.54,0,0,0,62.66,15,212.11,52.98,0,0,197.51,0]
["",""]
["",""]
["","","Table",3.9166666666666665,"MAIN,","adb"]
["",""]
["TArTerNewCap",3084,"MESSAGE","Int_V2","TArTerNewCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
[{"$f":"IF(C3088=\"MESSAGE\",E3088,\"\")","v":""},{"$f":"IF(A3088=\"\",\"\",ROW())","v":""}]
["","",2010,96.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,28.96,0,12.7,0,0,1.91,0,0,0,0,23.09,0,0,0,0]
["","",2012,69.819999999999993,0,20.16,0,1,3.43,0,0,0,0,59.93,0,0,0,0]
["","",2013,97.78,0,25.64,0,4.12,1.1299999999999999,0,0,0,0,76.89,0,0,0,0]
["","",2014,85.67,0,27.12,0,0,0,20.399999999999999,0,0,0,76.2,0,0,0,0]
["","",2015,106.14,0,30.55,0,0,0,3.95,0,0,0,82.08,0,0,0,0]
["","",2016,88.96,0,29.64,0,0,0,7.29,0,0,0,73.599999999999994,0,0,0,0]
["","",2017,133.84,0,40.479999999999997,0,0,0,10.26,0,0,0,105.79,0,0,0,0]
["","",2018,107.25,0,36.83,0,1.46,0,6.08,0,0,0,84.85,0,0,0,0]
["","",2019,100.95,0,37.17,0,2.4,0,3.78,0,0,0,78.97,0,0,0,0]
["","",2020,107.55,0,40.479999999999997,0,2.5099999999999998,0,3.98,0,0,0,83.12,0,0,0,0]
["","",2021,119.45,0,37.520000000000003,0,6.3,0,8.26,0,0,0,85.89,0,0,0,0]
["","",2022,128.87,0,40.479999999999997,0,8.1,0,9.49,0,0,0,90.38,0,0,0,0]
["","",2023,154.74,0,48.59,0,7.09,0,10.72,0,0,0,108.9,0,0,0,0]
["","",2024,161.55000000000001,0,53.05,0,3.74,0,17.920000000000002,0,0,0,115.82,0,0,0,0]
["","",2025,181.85,0,57.84,0,10.68,0,6.97,0,0,0,123.09,0,0,0,0]
["","",2026,191.53,0,63.21,0,8.48,0,14.73,0,0,0,130.69999999999999,0,0,0,0]
["","",2027,200.4,0,69.03,0,4.75,0,25.13,0,0,0,139.01,0,0,0,0]
["","",2028,208.98,0,75.430000000000007,0,0,0,38.840000000000003,0,0,0,147.83000000000001,0,0,0,0]
["","",2029,65.239999999999995,0,82.28,0,9.65,6.41,12.2,0,0,0,0,0,0,491.66,0]
["","",2030,59.7,0,89.82,0,0,26.48,0,0,0,0,0,0,0,522.52,0]
["","",2031,3.93,0,19.47,0,0,4.21,0,0,0,0,0,0,0,145.15,0]
["","",2040,60.02,0,70.94,0,8.86,8.27,2.2999999999999998,0,0,2.88,0,0,0,421.12,0]
["","",2050,168.61,0,105.53,0,0,12.3,9.31,0,0,36.58,82.26,0,0,441.84,0]
["",""]
["",""]
["","","Table",3.9583333333333335,"MAIN,","adb"]
["",""]
["TArFinaleElc",3117,"MESSAGE","Int_V2","TArFinaleElc"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,103,0,7.9,340.2]
["","",2011,112.7,0,9.1,351.9]
["","",2012,128.6,0,10.9,380.7]
["","",2013,149.30000000000001,0,13.2,419.3]
["","",2014,171.3,0,15.7,457.5]
["","",2015,196.3,0,18.600000000000001,499.1]
["","",2016,220.5,0,20.3,535.79999999999995]
["","",2017,254.2,0,22.6,591.1]
["","",2018,284.7,0,24.6,634.29999999999995]
["","",2019,315.5,0,26.5,674.1]
["","",2020,349.2,0,28.5,716.3]
["","",2021,380.3,0,32.5,760.1]
["","",2022,414,0,37,806.5]
["","",2023,454.8,0,42.3,863.6]
["","",2024,499.5,0,48.2,924.7]
["","",2025,548.4,0,54.8,990]
["","",2026,602,0,62.2,1059.7]
["","",2027,660.7,0,70.3,1134.2]
["","",2028,725,0,79.400000000000006,1213.8]
["","",2029,795.3,0,89.5,1298.8]
["","",2030,872.2,0,100.7,1389.5]
["","",2031,948.7,0,108.7,1494.4]
["","",2040,1522.2,0,164,2169]
["","",2050,2428.8000000000002,0,245.3,3103.4]
["",""]
["",""]
["","","Table",4,"MAIN,","adb"]
["",""]
["TArFinaleShp",3150,"MESSAGE","Int_V2","TArFinaleShp"]
["","","Apr","2,",2013,"16:33:00"]
[{"$f":"IF(C3152=\"MESSAGE\",E3152,\"\")","v":""},{"$f":"IF(A3152=\"\",\"\",ROW())","v":""}]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,-1060.8,0,-1455.67,-1294.4100000000001]
["","",2011,-1194.8599999999999,0,-2263.7199999999998,-1837.13]
["","",2012,-1205.5899999999999,0,-2538.35,-1838.86]
["","",2013,-1216.33,0,-4602.1400000000003,-1840.54]
["","",2014,-901.16,0,-1051.49,-1469.95]
["","",2015,-998.54,0,-1097.03,-1575.85]
["","",2016,-731.05,0,-1767.91,-1266.2]
["","",2017,-880.05,0,-1706.66,-1424.98]
["","",2018,-957.92,0,-1806.86,-1503.36]
["","",2019,-948.67,0,-1811.57,-1485.69]
["","",2020,-993.6,0,-1769.54,-1527.27]
["","",2021,-1041.1199999999999,0,-1781.97,-1577.72]
["","",2022,-1043.0899999999999,0,-1786.39,-1578.54]
["","",2023,-1054.01,0,-1792.97,-1589.15]
["","",2024,-1089.8599999999999,0,-1805.92,-1627.73]
["","",2025,-1075.28,0,-1807.25,-1609.61]
["","",2026,-1078.49,0,-1816.01,-1613.32]
["","",2027,-1082.67,0,-1877.67,-1622.31]
["","",2028,-1261.3,0,-1962.33,-2032.55]
["","",2029,-1204.43,0,-2018.05,-2066.2399999999998]
["","",2030,-1157.58,0,-2021.69,-1637.36]
["","",2031,-1137,0,-2252.58,-1722.23]
["","",2040,-1136.03,0,-2526.4299999999998,-1747.73]
["","",2050,-1075.24,0,-2381.54,-1661.48]
["",""]
["",""]
["","","Table",4.041666666666667,"MAIN,","adb"]
["",""]
["ZArPrimaire",3183,"MESSAGE","Int_V2","ZArPrimaire"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,0,0,0,0,0,23.59,0,0]
["","",2011,0,0,0,0,0,64.94,0,0]
["","",2012,0,0,0,0,0,108.11,0,0]
["","",2013,0,0,0,0,0,96.74,0,0]
["","",2014,0,0,0,0.24,0,93.2,0,0]
["","",2015,0,0,0,0.24,0,103.77,0,0]
["","",2016,0,0,0,0.24,0,88.56,0,0]
["","",2017,0,0,0,0.24,0,88.92,0,0]
["","",2018,0,0,0,0.24,0,89.29,0,0]
["","",2019,0,0,0,0.24,0,89.67,0,0]
["","",2020,0,0,0,0.24,0,88.94,0,0]
["","",2021,0,0,0,0.24,0,59.42,0,0]
["","",2022,0,0,0,0.24,0,25.14,0,0]
["","",2023,0,0,0,0.24,0,25.14,0,0]
["","",2024,0,0,0,0.24,0,25.14,0,0]
["","",2025,0,0,0,0.24,0,25.14,0,0]
["","",2026,0,0,0,0.24,0,25.14,0,0]
["","",2027,0,0,0,0.24,0,25.14,0,0]
["","",2028,0,0,0,0.24,0,25.14,0,0]
["","",2029,0,0,0,0.24,0,25.14,0,0]
["","",2030,0,0,0,0.24,0,2.77,0,0]
["","",2031,0,0,0,0.22,0,0,0,0]
["","",2040,0,0,0,2.78,0,0,0,0]
["","",2050,0,0,0,2.78,0,0,0,0]
["",""]
["",""]
["","","Table",4.083333333333333,"MAIN,","adb"]
["",""]
[{"$f":"IF(C3216=\"MESSAGE\",E3216,\"\")","v":"ZArSecElcOut"},{"$f":"IF(A3216=\"\",\"\",ROW())","v":3216},"MESSAGE","Int_V2","ZArSecElcOut"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN"]
["",""]
["","",2010,0,0,613.87,59.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,828.73,59.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,828.73,59.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,828.73,59.25,0,0,52.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,0,0,0,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,0,0,12.07,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,88.69,0,12.07,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,177.38,0,12.07,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,0,0,0,0,0]
["","",2021,0,0,828.73,59.25,0,50.92,105.84,0,0,112.21,0,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,0,0,0,0,0]
["","",2022,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,0,0,179.54,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,0,0,0,0,0]
["","",2023,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,121.86,0,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,131.85,0,0,0,0]
["","",2024,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,243.72,0,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,138.5,0,0,0,0]
["","",2025,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,243.72,0,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,138.5,0,0,0,0]
["","",2026,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,243.72,13.76,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,152.87,0,0,0,0]
["","",2027,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,243.72,13.76,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,160.53,0,0,0,0]
["","",2028,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,243.72,13.76,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,168.58,0,0,0,0]
["","",2029,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,243.72,13.76,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,177.03,0,0,0,0]
["","",2030,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,243.72,13.76,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,177.03,0,0,0,0]
["","",2031,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,243.72,13.76,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,177.03,0,0,0,0]
["","",2040,0,0,828.73,59.25,0,50.92,105.84,100.96,0,224.42,135.1,243.72,146.32,359.07,266.07,0,12.07,0,0,0.84,0,0,0,299.82,0,0,0,261.19,0,0,0,0]
["","",2050,0,0,828.73,59.25,0,50.92,105.84,100.96,0,224.42,135.1,243.72,146.32,359.07,266.07,0,12.07,0,0,0.84,0,0,0,299.82,0,0,0,402.06,0,0,2486.27,0]
["",""]
["",""]
["","","Table",4.125,"MAIN,","adb"]
["",""]
["ZArTerElcOut",3249,"MESSAGE","Int_V2","ZArTerElcOut"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,1465.85,0,841.37,7.83,20.41,0.19,0,0,0,0,420.2,0,0,0,0]
["","",2011,1521.79,0,879.65,11.55,21.37,0.53,0,0,0,0,438.02,4.58,0,0,0]
["","",2012,1564.59,0,925.24,14.66,5.54,0.53,17.23,0,0,0,458.24,10.06,0,0,0]
["","",2013,1649.4,0,980.36,10.84,6.58,0.46,17.760000000000002,0,0,0,485.44,10.06,0,0,0]
["","",2014,1730.25,0,1035.5999999999999,9.6,3.92,0.46,22.02,0,0,0,514.04,10.06,0,0,0]
["","",2015,1810.95,0,1089.1500000000001,13.15,1.5,0.53,26.07,0,0,0,544.24,10.06,0,0,0]
["","",2016,1901.72,0,1165.98,7.82,5.42,0.53,32.950000000000003,0,0,0,556.94000000000005,10.06,0,0,0]
["","",2017,1994.68,0,1241.75,7.95,12.88,0.53,37.49,0,0,0,568.94000000000005,10.06,0,0,0]
["","",2018,2077.65,0,1322.22,8.08,10.039999999999999,0.53,53.73,0,0,0,580.04,10.06,0,0,0]
["","",2019,2171.0500000000002,0,1407.69,8.2100000000000009,12.37,0.53,66.2,0,0,0,590.24,10.06,0,0,0]
["","",2020,2267.5700000000002,0,1498.42,8.3800000000000008,14.16,0.34,81.099999999999994,0,0,0,599.34,10.06,0,0,0]
["","",2021,2387.15,0,1575,8.8000000000000007,14.92,0,85.48,0,0,0,639.72,5.48,0,0,0]
["","",2022,2511.1999999999998,0,1655.9,8.8000000000000007,13.76,0,91.64,0,0,0,682.9,0,0,0,0]
["","",2023,2637.03,0,1740.9,8.8000000000000007,14.28,0,96.42,0,0,0,722.9,0,0,0,0]
["","",2024,2770.07,0,1830.3,8.8000000000000007,15.5,0,100.7,0,0,0,765.2,0,0,0,0]
["","",2025,2911.23,0,1924.2,8.8000000000000007,18.13,0,103.87,0,0,0,809.8,0,0,0,0]
["","",2026,3057.31,0,2023,8.8000000000000007,19.04,0,109.06,0,0,0,857,0,0,0,0]
["","",2027,3210.54,0,2126.6999999999998,8.8000000000000007,19.989999999999998,0,114.51,0,0,0,906.9,0,0,0,0]
["","",2028,3371.6,0,2235.8000000000002,8.8000000000000007,20.98,0,120.22,0,0,0,959.7,0,0,0,0]
["","",2029,3540.63,0,2350.4,8.8000000000000007,22.04,0,126.26,0,0,0,1015.5,0,0,0,0]
["","",2030,3728.76,0,2478.73,0.97,25.29,0,130.41,0,0,0,1074.4000000000001,0,0,0,0]
["","",2031,3921,0,2605.1,0,30.32,0,133.18,0,0,0,1128.0999999999999,0,0,0,0]
["","",2040,5223.71,0,4059.8,0,88.7,0,149.66,0,15.23,0,911.91,0,0,838.19,0]
["","",2050,8041.11,0,6646.6,0,131.56,0,138.47999999999999,0,15.23,127.92,1069.8900000000001,0,0,1780.91,0]
["",""]
["",""]
[{"$f":"IF(C3280=\"MESSAGE\",E3280,\"\")","v":""},{"$f":"IF(A3280=\"\",\"\",ROW())","v":""},"Table",4.166666666666667,"MAIN,","adb"]
["",""]
["ZArSecTotCap",3282,"MESSAGE","Int_V2","ZArSecTotCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN"]
["",""]
["","",2010,0,10,1200,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,10,1620,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,10,1620,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,10,1620,132,0,0,180,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,0,0,0,0,0,104.55,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,0,0,40,0,0,104.55,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,250,0,40,0,0,104.55,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,500,0,40,0,0,104.55,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,750,0,40,0,0,104.55,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,750,0,40,0,0,104.55,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,750,0,40,0,0,104.55,0,0,0,600,0,0,0,0,0,0,0,0]
["","",2021,0,10,1620,132,0,120,360,0,0,250,0,0,0,0,750,0,40,0,0,104.55,0,0,0,600,0,0,0,0,0,0,0,0]
["","",2022,0,10,1620,132,0,120,360,0,0,500,301,0,0,400,750,0,40,0,0,104.55,0,0,0,600,0,0,0,0,0,0,0,0]
["","",2023,0,10,1620,132,0,120,360,0,0,500,301,271.5,0,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,439.51,0,0,0,0]
["","",2024,0,10,1620,132,0,120,360,0,0,500,301,543,0,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,461.68,0,0,0,0]
["","",2025,0,10,1620,132,0,120,360,0,0,500,301,543,0,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,461.68,0,0,0,0]
["","",2026,0,10,1620,132,0,120,360,0,0,500,301,543,30.67,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,509.55,0,0,0,0]
["","",2027,0,10,1620,132,0,120,360,0,0,500,301,543,30.67,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,535.09,0,0,0,0]
["","",2028,0,10,1620,132,0,120,360,0,0,500,301,543,30.67,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,561.92999999999995,0,0,0,0]
["","",2029,0,10,1620,132,0,120,360,0,0,500,301,543,30.67,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,590.11,0,0,0,0]
["","",2030,0,10,1620,132,0,120,360,0,0,500,301,543,30.67,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,590.11,0,0,0,0]
["","",2031,0,10,1620,132,0,120,360,0,0,500,301,543,30.67,800,750,0,40,0,0,92.93,0,0,0,600,0,0,0,590.11,0,0,0,0]
["","",2040,0,10,1620,132,0,120,360,255,0,500,301,543,326,800,750,0,40,0,0,1193.51,0,0,0,600,0,0,0,870.62,0,0,0,0]
["","",2050,0,10,1620,132,0,120,360,255,0,500,301,543,326,800,750,0,40,0,0,1193.51,0,0,0,600,0,0,0,1340.19,0,0,3887.12,0]
["",""]
["",""]
["","","Table",4.208333333333333,"MAIN,","adb"]
["",""]
["ZArTerTotCap",3315,"MESSAGE","Int_V2","ZArTerTotCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,1761.3,697.59,963.76,151.21,41.3,2.2000000000000002,0,0,0,0,731.6,0,0,0,0]
["","",2011,1761.3,0,1010.98,169.91,40.6,6.02,0,0,0,0,719.2,51.81,0,0,0]
["","",2012,1761.3,277.58,1066.5999999999999,169.91,39.9,6.02,36.67,0,0,0,707.8,113.89,0,0,0]
["","",2013,1916.74,0,1125.18,169.91,39.200000000000003,6.02,36.67,0,0,0,754.86,113.89,0,0,0]
["","",2014,2026.38,0,1186.8499999999999,169.91,38.5,6.02,51.67,0,0,0,804.35,113.89,0,0,0]
["","",2015,2060.92,0,1252.05,169.91,37.799999999999997,6.02,78.44,0,0,0,856.61,113.89,0,0,0]
["","",2016,2248.63,0,1333.7,169.91,37.1,6.02,78.44,0,0,0,878.58,113.89,0,0,0]
["","",2017,2359.98,0,1420.38,169.91,62.31,6.02,78.44,0,0,0,899.34,113.89,0,0,0]
["","",2018,2447.12,0,1512.42,169.91,67.540000000000006,6.02,124.3,0,0,0,918.55,113.89,0,0,0]
["","",2019,2551.2600000000002,0,1610.17,169.91,84.22,3.81,153.12,0,0,0,936.2,113.89,0,0,0]
["","",2020,2657.19,0,1713.98,169.91,102.56,0,189.74,0,0,0,951.94,62.08,0,0,0]
["","",2021,2831.49,0,1801.91,169.91,111.01,0,199.89,0,0,0,1060.52,0,0,0,0]
["","",2022,3041.55,0,1894.3,169.91,110.31,0,222.3,0,0,0,1181.6199999999999,0,0,0,0]
["","",2023,3201.07,0,1991.37,169.91,115.3,0,234.57,0,0,0,1250.8399999999999,0,0,0,0]
["","",2024,3371.32,0,2093.46,169.91,122.7,0,242.89,0,0,0,1324.03,0,0,0,0]
["","",2025,3555.29,0,2200.69,169.91,134.88999999999999,0,242.89,0,0,0,1401.2,0,0,0,0]
["","",2026,3741.1,0,2313.52,169.91,141.63,0,255.03,0,0,0,1482.87,0,0,0,0]
["","",2027,3936.04,0,2431.94,169.91,148.71,0,267.77999999999997,0,0,0,1569.21,0,0,0,0]
["","",2028,4140.8999999999996,0,2556.5300000000002,169.91,156.12,0,281.12,0,0,0,1660.57,0,0,0,0]
["","",2029,4356,0,2687.4,18.7,163.97,0,295.25,0,0,0,1757.12,0,0,0,0]
["","",2030,4726.7700000000004,0,2831.01,0,177.14,0,300,0,0,0,1859.04,0,0,0,0]
["","",2031,4990.6099999999997,0,2974.96,0,193.53,0,300,0,0,0,1951.96,0,0,0,0]
["","",2040,6520.3,0,4636.18,0,361.13,0,263.38,0,67.89,0,1834.16,0,0,3735.13,0]
["","",2050,9877.06,0,7590.24,0,507.86,0,295.25,0,0,508.55,2395.73,0,0,4200.96,0]
[{"$f":"IF(C3344=\"MESSAGE\",E3344,\"\")","v":""},{"$f":"IF(A3344=\"\",\"\",ROW())","v":""}]
["",""]
["","","Table",4.25,"MAIN,","adb"]
["",""]
["ZArSecNewCap",3348,"MESSAGE","Int_V2","ZArSecNewCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,420,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,180,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,120,180,0,0,0,0,0,0,0,0,0,0,0,0,104.55,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,600,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,250,301,0,0,400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,271.5,0,400,0,0,0,0,0,0,0,0,0,0,0,0,0,439.51,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,271.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22.17,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,30.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,47.87,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,25.54,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26.84,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,28.17,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,26.84,0,0,0,0,31.09,0,0,0,0,0,0,125.63,0,0,0,0,0,0,0,39.01,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,94.03,0,0,388.71,0]
["",""]
["",""]
["","","Table",4.291666666666667,"MAIN,","adb"]
["",""]
["ZArTerNewCap",3381,"MESSAGE","Int_V2","ZArTerNewCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,0,697.59,7.96,151.21,0,2.2000000000000002,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,63.42,18.7,0,3.81,0,0,0,0,0,51.81,0,0,0]
["","",2012,0,277.58,71.81,0,0,0,36.67,0,0,0,1,62.08,0,0,0]
["","",2013,155.44,0,74.78,0,0,0,0,0,0,0,59.46,0,0,0,0]
["","",2014,109.64,0,77.87,0,0,0,15,0,0,0,61.89,0,0,0,0]
["","",2015,34.54,0,81.41,0,0,0,26.77,0,0,0,64.66,0,0,0,0]
["","",2016,187.71,0,97.85,0,0,0,0,0,0,0,34.369999999999997,0,0,0,0]
["","",2017,111.35,0,102.88,0,25.91,0,0,0,0,0,33.159999999999997,0,0,0,0]
["","",2018,87.14,0,108.24,0,5.92,0,45.86,0,0,0,31.61,0,0,0,0]
["","",2019,104.14,0,113.95,0,17.38,0,28.82,0,0,0,30.05,0,0,0,0]
["","",2020,105.93,0,120.01,0,19.04,0,36.619999999999997,0,0,0,28.14,0,0,0,0]
["","",2021,174.31,0,104.13,0,9.15,0,10.14,0,0,0,120.98,0,0,0,0]
["","",2022,210.06,0,108.59,0,0,0,22.41,0,0,0,133.5,0,0,0,0]
["","",2023,159.52000000000001,0,113.27,0,5.7,0,12.27,0,0,0,81.61,0,0,0,0]
["","",2024,170.25,0,118.29,0,8.1,0,8.32,0,0,0,85.59,0,0,0,0]
["","",2025,183.97,0,123.43,0,12.89,0,0,0,0,0,89.57,0,0,0,0]
["","",2026,185.81,0,129.03,0,7.44,0,12.14,0,0,0,94.07,0,0,0,0]
["","",2027,194.94,0,134.62,0,7.78,0,12.74,0,0,0,98.74,0,0,0,0]
["","",2028,204.86,0,140.79,0,8.11,0,13.34,0,0,0,103.76,0,0,0,0]
["","",2029,215.09,0,147.07,0,8.5500000000000007,0,14.14,0,0,0,108.95,0,0,0,0]
["","",2030,370.77,0,159.81,0,13.87,0,4.75,0,0,0,114.31,0,0,0,0]
["","",2031,52.77,0,44.99,0,3.98,0,0,0,0,0,30.98,0,0,0,0]
[{"$f":"IF(C3408=\"MESSAGE\",E3408,\"\")","v":""},{"$f":"IF(A3408=\"\",\"\",ROW())","v":""},2040,161.02000000000001,0,191.07,0,18.34,0,6.71,0,7.15,0,0,0,0,393.17,0]
["","",2050,335.68,0,311.61,0,15.37,0,17.940000000000001,0,0,50.86,68.56,0,0,420.1,0]
["",""]
["",""]
["","","Table",4.333333333333333,"MAIN,","adb"]
["",""]
["ZArFinaleElc",3414,"MESSAGE","Int_V2","ZArFinaleElc"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban","EXELC_ZIM"]
["",""]
["","",2010,849.2,0,20.6,420.2,0]
["","",2011,891.2,0,21.9,442.6,0]
["","",2012,939.9,0,23.3,468.3,0]
["","",2013,991.2,0,24.8,495.5,0]
["","",2014,1045.2,0,26.4,524.1,0]
["","",2015,1102.3,0,28.1,554.29999999999995,0]
["","",2016,1173.8,0,38.9,567,0]
["","",2017,1249.7,0,50.9,579,0]
["","",2018,1330.3,0,64.3,590.1,0]
["","",2019,1415.9,0,79.099999999999994,600.29999999999995,0]
["","",2020,1506.8,0,95.6,609.4,0]
["","",2021,1583.8,0,100.4,645.20000000000005,0]
["","",2022,1664.7,0,105.4,682.9,0]
["","",2023,1749.7,0,110.7,722.9,0]
["","",2024,1839.1,0,116.2,765.2,0]
["","",2025,1933,0,122,809.8,0]
["","",2026,2031.8,0,128.1,857,0]
["","",2027,2135.5,0,134.5,906.9,0]
["","",2028,2244.6,0,141.19999999999999,959.7,0]
["","",2029,2359.1999999999998,0,148.30000000000001,1015.5,0]
["","",2030,2479.6999999999998,0,155.69999999999999,1074.4000000000001,0]
["","",2031,2605.1,0,163.5,1128.0999999999999,0]
["","",2040,4059.8,0,253.6,1750.1,0]
["","",2050,6646.6,0,413.2,2850.8,0]
["",""]
["",""]
["","","Table",4.375,"MAIN,","adb"]
["",""]
["ZArFinaleShp",3447,"MESSAGE","Int_V2","ZArFinaleShp"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban","EXELC_ZIM"]
["",""]
["","",2010,-586.54999999999995,0,-1546.22,-781.82,0]
["","",2011,-918.99,0,-2425.2199999999998,-1453.41,0]
["","",2012,-1653.69,0,-3678.89,-3555.91,0]
["","",2013,-606.66,0,-699.44,-1246.53,0]
["","",2014,-638.03,0,-620.16999999999996,-1277.68,0]
["","",2015,-1350.14,0,-2456.42,-2746.81,0]
["","",2016,-571.15,0,-1491.84,-1113.76,0]
["","",2017,-610.6,0,-1635.73,-1153.95,0]
["","",2018,-786.91,0,-1766.38,-1352.15,0]
["","",2019,-892.75,0,-1791.77,-1465.14,0]
["","",2020,-953.01,0,-1752.09,-1523.93,0]
["","",2021,-1026.55,0,-1784.9,-1604.95,0]
["","",2022,-1097.3800000000001,0,-1786.49,-1677.02,0]
["","",2023,-1119.51,0,-1802.35,-1693.75,0]
["","",2024,-1126.8499999999999,0,-1819.04,-1693.84,0]
["","",2025,-1032.51,0,-1787.11,-1581.92,0]
["","",2026,-1122.83,0,-1820.14,-1673.59,0]
["","",2027,-1105.04,0,-1823.43,-1646.55,0]
["","",2028,-1081.3900000000001,0,-1826.36,-1613.58,0]
["","",2029,-1106.45,0,-1840.93,-1634.71,0]
[{"$f":"IF(C3472=\"MESSAGE\",E3472,\"\")","v":""},{"$f":"IF(A3472=\"\",\"\",ROW())","v":""},2030,-1036.45,0,-1971.14,-1553.63,0]
["","",2031,-990.6,0,-1982.29,-1560.4,0]
["","",2040,-1077.3,0,-2405.1799999999998,-1634.21,0]
["","",2050,-1088.4000000000001,0,-2355.52,-1620.59,0]
["",""]
["",""]
["","","Table",4.416666666666667,"MAIN,","adb"]
["",""]
["ZIrPrimaire",3480,"MESSAGE","Int_V2","ZIrPrimaire"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,0,1055.69,0,0,0,15.89,0,0]
["","",2011,0,1055.69,0,0,0,37.270000000000003,0,0]
["","",2012,0,1055.69,0,0,0,52.82,0,0]
["","",2013,0,1348.94,0,0,0,54.29,0,0]
["","",2014,0,1788.81,0,1.05,0,51.24,0,0]
["","",2015,0,2228.6799999999998,0,1.05,0,49.95,0,0]
["","",2016,0,2228.6799999999998,0,1.05,0,50.15,0,0]
["","",2017,0,2228.6799999999998,0,1.05,0,50.15,0,0]
["","",2018,0,2772.66,0,1.05,0,50.15,0,0]
["","",2019,0,3485.97,0,1.05,0,50.15,0,0]
["","",2020,0,3655.3,0,1.05,0,48.93,0,0]
["","",2021,0,3655.3,0,1.05,0,30.52,0,0]
["","",2022,0,3655.3,0,1.05,0,24.98,0,0]
["","",2023,0,3655.3,0,1.05,0,24.98,0,0]
["","",2024,0,3655.3,0,1.05,0,24.98,0,0]
["","",2025,0,3655.3,0,1.05,0,24.98,0,0]
["","",2026,63.32,3655.3,0,1.05,0,24.98,0,0]
["","",2027,86.65,3655.3,0,1.05,0,24.98,0,0]
["","",2028,116.41,3655.3,0,1.05,0,24.98,0,0]
["","",2029,152.55000000000001,3655.3,0,1.05,0,24.98,0,0]
["","",2030,199.98,3655.3,0,1.05,0,10.31,0,0]
["","",2031,199.98,3655.3,0,0.94,0,0.82,0,0]
["","",2040,939.03,3655.3,0,0,0,0,0,0]
["","",2050,897.14,2136.67,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",4.458333333333333,"MAIN,","adb"]
["",""]
["ZIrSecElcOut",3513,"MESSAGE","Int_V2","ZIrSecElcOut"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN"]
["",""]
["","",2010,0,316.70999999999998,357.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,316.70999999999998,357.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,316.70999999999998,357.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,404.68,357.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,536.64,357.94,0,0,0,0,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,668.61,357.95,0,0,0,0,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,668.61,357.95,0,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,668.61,357.95,0,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,668.61,357.94,201.27,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,668.61,357.95,465.2,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,668.61,357.95,527.85,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,668.61,357.94,527.85,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,668.61,357.94,527.85,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,668.61,357.95,527.85,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,88.06,0,0,0,0]
["","",2024,0,668.61,357.95,527.85,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,91.61,0,0,0,0]
["","",2025,0,668.61,357.94,527.85,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,91.61,0,0,0,0]
["","",2026,0,668.61,357.94,527.85,0,0,105.84,0,0,0,0.32,0,0,0,0,0,24.06,0,0,99.11,0,0,0,0]
["","",2027,0,668.61,357.94,527.85,0,0,105.84,44.88,0,0,0.32,0,0,0,0,0,32.93,0,0,103.04,0,0,0,0]
[{"$f":"IF(C3536=\"MESSAGE\",E3536,\"\")","v":""},{"$f":"IF(A3536=\"\",\"\",ROW())","v":""},2028,0,668.61,357.94,527.85,0,0,105.84,89.77,0,0,0.32,0,0,0,0,0,44.24,0,0,107.13,0,0,0,0]
["","",2029,0,668.61,357.95,527.85,0,0,105.84,134.65,0,0,0.32,0,0,0,0,0,57.97,0,0,111.38,0,0,0,0]
["","",2030,0,668.61,357.94,527.85,0,0,105.84,179.54,0,0,0.32,0,0,0,0,0,75.989999999999995,0,0,112.59,0,0,0,0]
["","",2031,0,668.61,357.94,527.85,0,0,105.84,217.06,0,0,0.28000000000000003,0,0,0,0,0,75.989999999999995,0,0,112.59,0,0,0,0]
["","",2040,0,668.61,357.94,527.85,0,0,105.84,359.07,0,0,0,0,0,0,0,0,356.83,0,1195.8399999999999,132.94,0,0,0,0]
["","",2050,0,213.02,357.94,527.85,0,0,105.84,359.07,0,0,0,0,0,0,0,0,340.91,0,1195.8399999999999,190.4,0,0,1145.74,0]
["",""]
["",""]
["","","Table",4.5,"MAIN,","adb"]
["",""]
["ZIrTerElcOut",3546,"MESSAGE","Int_V2","ZIrTerElcOut"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,1106.01,0,485.07,5.13,17.600000000000001,0.2,0,0,0,0,488.9,0,0,0,0]
["","",2011,1145.81,0,514.92999999999995,6.17,19.53,0.77,0,0,0,0,497.63,2.37,0,0,0]
["","",2012,1187.5,0,544.15,9.5500000000000007,21.39,1.71,0,0,0,0,508.63,2.37,0,0,0]
["","",2013,1235.6600000000001,0,579.48,8.6199999999999992,23.63,2.37,0,0,0,0,519.53,2.37,0,0,0]
["","",2014,1264.56,0,615.28,9.1199999999999992,10.25,1.66,17.2,0,0,0,530.33000000000004,2.37,0,0,0]
["","",2015,1317.09,0,653.86,8.74,13.68,1.62,17.2,0,0,0,541.03,2.37,0,0,0]
["","",2016,1361.23,0,694.16,8.74,11.51,1.66,25.13,0,0,0,549.13,2.37,0,0,0]
["","",2017,1412.08,0,736.56,8.74,13.41,1.66,29.43,0,0,0,556.83000000000004,2.37,0,0,0]
["","",2018,1460.76,0,781.36,8.74,12.12,1.66,37.32,0,0,0,564.03,2.37,0,0,0]
["","",2019,1508.8,0,828.46,8.74,8.94,1.66,47.61,0,0,0,570.73,2.37,0,0,0]
["","",2020,1563.34,0,878.06,8.74,9.59,1.46,54.75,0,0,0,576.73,2.37,0,0,0]
["","",2021,1629.12,0,914.46,8.74,10.050000000000001,0.89,57.47,0,0,0,605,0,0,0,0]
["","",2022,1693.12,0,952.36,8.74,9.19,0,62.01,0,0,0,632.1,0,0,0,0]
["","",2023,1761.19,0,991.86,8.74,9.5500000000000007,0,64.45,0,0,0,660.3,0,0,0,0]
["","",2024,1832.19,0,1032.8599999999999,8.74,10.130000000000001,0,66.87,0,0,0,689.8,0,0,0,0]
["","",2025,1907.13,0,1075.6600000000001,8.74,11.54,0,68.56,0,0,0,720.6,0,0,0,0]
["","",2026,1982.24,0,1120.1600000000001,8.74,10.75,0,72.55,0,0,0,752.8,0,0,0,0]
["","",2027,2060.81,0,1166.56,8.74,10.33,0,76.27,0,0,0,786.3,0,0,0,0]
["","",2028,2142.5500000000002,0,1214.76,8.74,9.9,0,80.2,0,0,0,821.4,0,0,0,0]
["","",2029,2227.54,0,1264.96,8.74,9.4600000000000009,0,84.24,0,0,0,858,0,0,0,0]
["","",2030,2259.65,0,1322.39,3.61,9.01,0,88.39,0,0,0,839.62,0,0,56.58,0]
["","",2031,2251.77,0,1378.81,0.28999999999999998,8.0500000000000007,0,93.25,0,0,0,781.05,0,0,150.94999999999999,0]
["","",2040,2658.85,0,1962.9,0,19.46,0,124.74,0,0,0,599.66,0,0,726.94,0]
["","",2050,3808,0,2905.5,0,57.68,0,144.96,0,0,10.76,736.97,0,0,1226.73,0]
["",""]
["",""]
["","","Table",4.541666666666667,"MAIN,","adb"]
["",""]
["ZIrSecTotCap",3579,"MESSAGE","Int_V2","ZIrSecTotCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN"]
["",""]
["","",2010,0,360,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,360,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,360,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,460,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,610,750,0,0,0,0,0,0,0,451.95,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,760,750,0,0,0,0,0,0,0,451.95,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,760,750,0,0,0,300,0,0,0,451.95,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,760,750,0,0,0,300,0,0,0,451.95,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,760,750,228.79,0,0,300,0,0,0,451.95,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,760,750,528.79,0,0,300,0,0,0,451.95,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,760,750,600,0,0,300,0,0,0,451.95,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,760,750,600,0,0,300,0,0,0,451.95,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,760,750,600,0,0,300,0,0,0,451.95,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,760,750,600,0,0,300,0,0,0,451.95,0,0,0,0,0,0,0,0,293.52999999999997,0,0,0,0]
["","",2024,0,760,750,600,0,0,300,0,0,0,451.95,0,0,0,0,0,0,0,0,305.36,0,0,0,0]
["","",2025,0,760,750,600,0,0,300,0,0,0,451.95,0,0,0,0,0,0,0,0,305.36,0,0,0,0]
[{"$f":"IF(C3600=\"MESSAGE\",E3600,\"\")","v":""},{"$f":"IF(A3600=\"\",\"\",ROW())","v":""},2026,0,760,750,600,0,0,300,0,0,0,451.95,0,0,0,0,0,48.13,0,0,330.37,0,0,0,0]
["","",2027,0,760,750,600,0,0,300,100,0,0,451.95,0,0,0,0,0,65.86,0,0,343.47,0,0,0,0]
["","",2028,0,760,750,600,0,0,300,200,0,0,451.95,0,0,0,0,0,88.47,0,0,357.09,0,0,0,0]
["","",2029,0,760,750,600,0,0,300,300,0,0,451.95,0,0,0,0,0,115.94,0,0,371.26,0,0,0,0]
["","",2030,0,760,750,600,0,0,300,400,0,0,451.95,0,0,0,0,0,151.99,0,0,375.29,0,0,0,0]
["","",2031,0,760,750,600,0,0,300,483.61,0,0,401.73,0,0,0,0,0,151.99,0,0,375.29,0,0,0,0]
["","",2040,0,760,750,600,0,0,300,800,0,0,0,0,0,0,0,0,713.66,0,3986.12,443.14,0,0,0,0]
["","",2050,0,760,750,600,0,0,300,800,0,0,0,0,0,0,0,0,645.77,0,3986.12,634.66999999999996,0,0,1791.29,0]
["",""]
["",""]
["","","Table",4.583333333333333,"MAIN,","adb"]
["",""]
["ZIrTerTotCap",3612,"MESSAGE","Int_V2","ZIrTerTotCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,1467,588.79,555.86,99.13,35.4,2.2200000000000002,0,0,0,0,855.5,0,0,0,0]
["","",2011,1467,0,590.35,119.16,34.799999999999997,8.7200000000000006,0,0,0,0,841,26.84,0,0,0]
["","",2012,1467,588.79,625.61,168.84,36.93,18.760000000000002,0,0,0,0,860.03,26.84,0,0,0]
["","",2013,1534.3,0,664.89,168.84,37.75,18.760000000000002,0,0,0,0,878.89,26.84,0,0,0]
["","",2014,1564.72,0,706.34,168.84,37.15,18.760000000000002,34.39,0,0,0,897.58,26.84,0,0,0]
["","",2015,1630.67,0,749.97,168.84,36.549999999999997,18.760000000000002,34.39,0,0,0,916.1,26.84,0,0,0]
["","",2016,1683.59,0,795.99,168.84,38.36,18.760000000000002,50.46,0,0,0,930.11,26.84,0,0,0]
["","",2017,1746.4,0,844.41,168.84,47.07,18.760000000000002,59.1,0,0,0,943.43,26.84,0,0,0]
["","",2018,1804.28,0,895.57,168.84,50.77,18.760000000000002,79.430000000000007,0,0,0,955.89,26.84,0,0,0]
["","",2019,1858.02,0,949.36,168.84,50.17,16.54,110.46,0,0,0,967.49,26.84,0,0,0]
["","",2020,1924.79,0,1006,168.84,59.14,10.029999999999999,128.46,0,0,0,977.87,0,0,0,0]
["","",2021,2044,0,1047.57,168.84,67.37,0,134.63999999999999,0,0,0,1046.83,0,0,0,0]
["","",2022,2137.33,0,1090.8499999999999,168.84,74.16,0,150.87,0,0,0,1093.73,0,0,0,0]
["","",2023,2229.06,0,1135.96,168.84,77.08,0,156.80000000000001,0,0,0,1142.52,0,0,0,0]
["","",2024,2325.36,0,1182.78,168.84,80.849999999999994,0,161.86000000000001,0,0,0,1193.56,0,0,0,0]
["","",2025,2428.86,0,1231.6500000000001,168.84,87.36,0,161.86000000000001,0,0,0,1246.8599999999999,0,0,0,0]
["","",2026,2527.2800000000002,0,1282.47,168.84,86.76,0,176.51,0,0,0,1302.57,0,0,0,0]
["","",2027,2629.52,0,1335.46,168.84,86.16,0,191.58,0,0,0,1360.54,0,0,0,0]
["","",2028,2735.99,0,1390.5,168.84,85.56,0,207.49,0,0,0,1421.27,0,0,0,0]
["","",2029,2846.67,0,1447.83,69.709999999999994,84.96,0,223.81,0,0,0,1484.6,0,0,0,0]
["","",2030,2964.34,0,1511.49,49.68,84.36,0,240.56,0,0,0,1470.1,0,0,252.12,0]
["","",2031,2993.17,0,1574.68,5.52,81.36,0,262.95,0,0,0,1397.6,0,0,672.68,0]
["","",2040,3521.04,0,2241.58,0,152.97999999999999,0,282,0,0,0,1259.8499999999999,0,0,2987.27,0]
["","",2050,5048.7,0,3318,0,282.51,0,283.25,0,0,42.77,1650.24,0,0,2899.86,0]
["",""]
["",""]
["","","Table",4.625,"MAIN,","adb"]
["",""]
["ZIrSecNewCap",3645,"MESSAGE","Int_V2","ZIrSecNewCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,150,0,0,0,0,0,0,0,0,451.95,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,228.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,71.209999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,293.52999999999997,0,0,0,0]
[{"$f":"IF(C3664=\"MESSAGE\",E3664,\"\")","v":""},{"$f":"IF(A3664=\"\",\"\",ROW())","v":""},2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11.83,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,48.13,0,0,25.01,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,17.73,0,0,13.09,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,22.61,0,0,13.62,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,27.47,0,0,14.16,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,36.049999999999997,0,0,4.04,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,16.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,33.299999999999997,0,0,0,0,0,0,0,0,59.12,0,419.59,13.45,0,0,0,0]
["","",2050,0,0,0,37.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,49,0,0,179.13,0]
["",""]
["",""]
["","","Table",4.666666666666667,"MAIN,","adb"]
["",""]
["ZIrTerNewCap",3678,"MESSAGE","Int_V2","ZIrTerNewCap"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,0,588.79,7.16,99.13,0,2.2200000000000002,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,43.79,20.04,0,6.5,0,0,0,0,0,26.84,0,0,0]
["","",2012,0,588.79,44.56,49.68,2.73,10.029999999999999,0,0,0,0,33.53,0,0,0,0]
["","",2013,67.3,0,48.58,0,1.42,0,0,0,0,0,33.36,0,0,0,0]
["","",2014,30.43,0,50.75,0,0,0,34.39,0,0,0,33.19,0,0,0,0]
["","",2015,65.95,0,52.92,0,0,0,0,0,0,0,33.01,0,0,0,0]
["","",2016,52.92,0,55.32,0,2.41,0,16.07,0,0,0,28.52,0,0,0,0]
["","",2017,62.82,0,57.72,0,9.31,0,8.64,0,0,0,27.82,0,0,0,0]
["","",2018,57.88,0,60.46,0,4.3,0,20.329999999999998,0,0,0,26.96,0,0,0,0]
["","",2019,53.74,0,63.09,0,0,0,31.04,0,0,0,26.09,0,0,0,0]
["","",2020,66.77,0,65.94,0,9.57,0,18,0,0,0,24.88,0,0,0,0]
["","",2021,119.21,0,50.87,0,8.83,0,6.18,0,0,0,83.47,0,0,0,0]
["","",2022,93.34,0,52.58,0,7.39,0,16.23,0,0,0,61.39,0,0,0,0]
["","",2023,91.73,0,54.41,0,3.52,0,5.93,0,0,0,63.29,0,0,0,0]
["","",2024,96.3,0,56.12,0,4.37,0,5.0599999999999996,0,0,0,65.55,0,0,0,0]
["","",2025,103.49,0,58.18,0,7.11,0,0,0,0,0,67.790000000000006,0,0,0,0]
["","",2026,98.43,0,60.12,0,0,0,14.65,0,0,0,70.209999999999994,0,0,0,0]
["","",2027,102.23,0,62.29,0,0,0,15.07,0,0,0,72.47,0,0,0,0]
["","",2028,106.47,0,64.34,0,0,0,15.91,0,0,0,75.23,0,0,0,0]
["","",2029,110.69,0,66.63,0,0,0,16.329999999999998,0,0,0,77.83,0,0,0,0]
["","",2030,117.66,0,72.959999999999994,0,0,0,16.75,0,0,0,0,0,0,252.12,0]
["","",2031,5.77,0,21.94,0,0,0,4.4800000000000004,0,0,0,0,0,0,84.11,0]
["","",2040,55.56,0,79.5,0,8.14,0,7.78,0,0,0,0,0,0,270.18,0]
["","",2050,152.77000000000001,0,116.94,0,13.55,0,13.26,0,0,4.28,53.54,0,0,285.77999999999997,0]
["",""]
["",""]
["","","Table",4.708333333333333,"MAIN,","adb"]
["",""]
["ZIrFinaleElc",3711,"MESSAGE","Int_V2","ZIrFinaleElc"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban","Exports_BOT"]
["",""]
["","",2010,490.2,0,17.8,488.9,0]
["","",2011,521.1,0,20.3,500,0]
["","",2012,553.70000000000005,0,23.1,511,0]
["","",2013,588.1,0,26,521.9,0]
["","",2014,624.4,0,29.1,532.70000000000005,0]
["","",2015,662.6,0,32.5,543.4,0]
["","",2016,702.9,0,38.299999999999997,551.5,0]
["","",2017,745.3,0,44.5,559.20000000000005,0]
["","",2018,790.1,0,51.1,566.4,0]
["","",2019,837.2,0,58.2,573.1,0]
["","",2020,886.8,0,65.8,579.1,0]
["","",2021,923.2,0,68.400000000000006,605,0]
[{"$f":"IF(C3728=\"MESSAGE\",E3728,\"\")","v":""},{"$f":"IF(A3728=\"\",\"\",ROW())","v":""},2022,961.1,0,71.2,632.1,0]
["","",2023,1000.6,0,74,660.3,0]
["","",2024,1041.5999999999999,0,77,689.8,0]
["","",2025,1084.4000000000001,0,80.099999999999994,720.6,0]
["","",2026,1128.9000000000001,0,83.3,752.8,0]
["","",2027,1175.3,0,86.6,786.3,0]
["","",2028,1223.5,0,90.1,821.4,0]
["","",2029,1273.7,0,93.7,858,0]
["","",2030,1326,0,97.4,896.2,0]
["","",2031,1379.1,0,101.3,932,0]
["","",2040,1962.9,0,144.19999999999999,1326.6,0]
["","",2050,2905.5,0,213.4,1963.7,0]
["",""]
["",""]
["","","Table",4.75,"MAIN,","adb"]
["",""]
["ZIrFinaleShp",3744,"MESSAGE","Int_V2","ZIrFinaleShp"]
["","","Apr","2,",2013,"16:33:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban","Exports_BOT"]
["",""]
["","",2010,-608.35,0,-1521.86,-771.08,0]
["","",2011,-607.4,0,-1547.47,-1245.05,0]
["","",2012,-1787.45,0,-4755.29,-3634.04,0]
["","",2013,-467.32,0,-2949.71,-976.91,0]
["","",2014,-1198.46,0,-2246.91,-2372.38,0]
["","",2015,-524.23,0,-764.25,-1037.31,0]
["","",2016,-560.54999999999995,0,-1549.57,-1079.6400000000001,0]
["","",2017,-599.54,0,-1702.94,-1120.72,0]
["","",2018,-772.4,0,-1781.31,-1312.09,0]
["","",2019,-883.71,0,-1783.84,-1432.36,0]
["","",2020,-944.13,0,-1760.53,-1494.59,0]
["","",2021,-1017.24,0,-1777.61,-1572.34,0]
["","",2022,-1087.57,0,-1794.04,-1646.43,0]
["","",2023,-1109.48,0,-1802.36,-1666.72,0]
["","",2024,-1117.42,0,-1820.59,-1671.93,0]
["","",2025,-1024.0999999999999,0,-1806.36,-1565.88,0]
["","",2026,-1149.46,0,-1862.79,-1728.71,0]
["","",2027,-1143.6300000000001,0,-1950.66,-1727.95,0]
["","",2028,-1135.31,0,-1968.28,-1727.43,0]
["","",2029,-1147.51,0,-1982.19,-2016.46,0]
["","",2030,-1210.02,0,-1922.32,-1647.43,0]
["","",2031,-1111.67,0,-1949.35,-1752.15,0]
["","",2040,-1151.92,0,-2103.94,-1712.36,0]
["","",2050,-1099.0999999999999,0,-2360.4299999999998,-1631.2,0]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"IF(C3792=\"MESSAGE\",E3792,\"\")","v":""},{"$f":"IF(A3792=\"\",\"\",ROW())","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"IF(C3856=\"MESSAGE\",E3856,\"\")","v":""},{"$f":"IF(A3856=\"\",\"\",ROW())","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"IF(C3920=\"MESSAGE\",E3920,\"\")","v":""},{"$f":"IF(A3920=\"\",\"\",ROW())","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"IF(C3984=\"MESSAGE\",E3984,\"\")","v":""},{"$f":"IF(A3984=\"\",\"\",ROW())","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]

{"sheet":"TechCosts","index":1,"n_rows":695,"n_cols":87,"rows_kept":695,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,"Discount",0.5,null,null,null,null,null,null,"Correction factor",null,null,0.1825,null,"Technology",null,"EPWNDNU25"]
[null,null,null,1,{"$f":"D2+1","v":2},{"$f":"E2+1","v":3},4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2 price ($/ton)",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0]
["Lookup string1","Country","Tech","Lookup String2","Efficiency","Emission Factor","Variable Costs","Fixed Costs","Life","CRF","Availability","IDC","Project Name","Capital Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Costs ($/MWh)"]
[null,null,null,null,null,"ton/MWh","US$/kWyr","US$/kW",null,null,null,null,null,"US$/kW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LCOE ($/MWh)"]
["Existing",null,null,null,null,null,null,null,null,null,null,null,null,2010,{"$f":"N5+1","v":2011},{"$f":"O5+1","v":2012},2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,{"$f":"AB5+1","v":2025},2026,2027,2028,2029,2030,2031,2040,2050,null,{"$f":"N5","v":2010},2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2040,2050,null,{"$f":"AM5","v":2010},2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,{"$f":"BI5","v":2040},2050]
[{"$f":"[2]TechCosts!A6","v":"ANGEPGASEXOC"},{"$f":"[2]TechCosts!B6","v":"ANG"},{"$f":"[2]TechCosts!C6","v":"EPGASEXOC"},{"$f":"[2]TechCosts!D6","v":"ANrEPGASEXOC"},{"$f":"[2]TechCosts!E6","v":0.2},{"$f":"[2]TechCosts!F6","v":1.0102739726027397},{"$f":"[2]TechCosts!G6","v":0},{"$f":"[2]TechCosts!H6","v":82.248548717706342},{"$f":"[2]TechCosts!I6","v":0},{"$f":"[2]TechCosts!J6","v":0},{"$f":"[2]TechCosts!K6","v":0.86127548000000009},{"$f":"[2]TechCosts!L6","v":0},{"$f":"[2]TechCosts!M6","v":"Refurbishments of Thermal Plants"},{"$f":"[2]TechCosts!N6","v":0},{"$f":"[2]TechCosts!O6","v":0},{"$f":"[2]TechCosts!P6","v":0},{"$f":"[2]TechCosts!Q6","v":0},{"$f":"[2]TechCosts!R6","v":0},{"$f":"[2]TechCosts!S6","v":0},{"$f":"[2]TechCosts!T6","v":0},{"$f":"[2]TechCosts!U6","v":0},{"$f":"[2]TechCosts!V6","v":0},{"$f":"[2]TechCosts!W6","v":0},{"$f":"[2]TechCosts!X6","v":0},{"$f":"[2]TechCosts!Y6","v":0},{"$f":"[2]TechCosts!Z6","v":0},{"$f":"[2]TechCosts!AA6","v":0},{"$f":"[2]TechCosts!AB6","v":0},{"$f":"[2]TechCosts!AC6","v":0},{"$f":"[2]TechCosts!AD6","v":0},{"$f":"[2]TechCosts!AE6","v":0},{"$f":"[2]TechCosts!AF6","v":0},{"$f":"[2]TechCosts!AG6","v":0},{"$f":"[2]TechCosts!AH6","v":0},{"$f":"[2]TechCosts!AI6","v":0},{"$f":"[2]TechCosts!AJ6","v":0},{"$f":"[2]TechCosts!AK6","v":0},{"$f":"[2]TechCosts!AL6","v":"GASLOCal"},{"$f":"[2]TechCosts!AM6","v":152.96803652968038},{"$f":"[2]TechCosts!AN6","v":154.68036529680364},{"$f":"[2]TechCosts!AO6","v":156.39269406392694},{"$f":"[2]TechCosts!AP6","v":158.10502283105023},{"$f":"[2]TechCosts!AQ6","v":159.81735159817353},{"$f":"[2]TechCosts!AR6","v":161.5296803652968},{"$f":"[2]TechCosts!AS6","v":163.24200913242009},{"$f":"[2]TechCosts!AT6","v":164.95433789954339},{"$f":"[2]TechCosts!AU6","v":166.66666666666666},{"$f":"[2]TechCosts!AV6","v":168.37899543378995},{"$f":"[2]TechCosts!AW6","v":170.09132420091325},{"$f":"[2]TechCosts!AX6","v":172.94520547945206},{"$f":"[2]TechCosts!AY6","v":175.79908675799086},{"$f":"[2]TechCosts!AZ6","v":178.65296803652967},{"$f":"[2]TechCosts!BA6","v":181.50684931506851},{"$f":"[2]TechCosts!BB6","v":184.36073059360731},{"$f":"[2]TechCosts!BC6","v":187.21461187214612},{"$f":"[2]TechCosts!BD6","v":190.06849315068493},{"$f":"[2]TechCosts!BE6","v":192.92237442922374},{"$f":"[2]TechCosts!BF6","v":195.77625570776257},{"$f":"[2]TechCosts!BG6","v":198.63013698630138},{"$f":"[2]TechCosts!BH6","v":198.63013698630138},{"$f":"[2]TechCosts!BI6","v":198.63013698630138},{"$f":"[2]TechCosts!BJ6","v":198.63013698630138},{"$f":"[2]TechCosts!BK6","v":0},{"$f":"[2]TechCosts!BL6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BM6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BN6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BO6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BP6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BQ6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BR6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BS6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BT6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BU6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BV6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BW6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BX6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BY6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BZ6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CA6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CB6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CC6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CD6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CE6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CF6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CG6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CH6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CI6","v":{"$error":"#VALUE!"}}]
["ANGEPODSEXOC","ANG","EPODSEXOC","ANrEPODSEXOC",0.29649151704826221,0.89935793999999991,0,62.744246517584727,0,0,0.80095499999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSC",266.04902333840693,271.43930745814311,276.82959157787928,282.21987569761541,287.61015981735164,293.00044393708782,298.39072805682395,303.78101217656018,309.17129629629636,314.56158041603248,319.56684424150177,323.41704718417054,327.2672501268392,331.11745306950786,334.96765601217663,338.81785895484529,342.66806189751395,346.51826484018267,350.36846778285138,354.2186707255201,358.83891425672249,358.83891425672249,358.83891425672249,358.83891425672249,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ANGEPHYDEXHA","ANG","EPHYDEXHA","ANrEPHYDEXHA",1,0,0,129.35362693460959,0,0,0.42043786692759294,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ANGEPHYDEXLA","ANG","EPHYDEXLA","ANrEPHYDEXLA",1,0,0,129.35362693460959,0,0,0.27660695468914648,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BOTEPCOAEXPF","BOT","EPCOAEXPF","BOrEPCOAEXPF",0.3,1.1567732115677323,0,189.75575416240602,0,0,0.88002240000000009,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"COA",23.972602739726028,25.114155251141554,26.25570776255708,27.397260273972602,28.538812785388128,29.680365296803654,30.82191780821918,31.963470319634705,33.105022831050228,34.246575342465754,35.388127853881279,36.529680365296805,37.671232876712331,38.812785388127857,39.954337899543383,41.095890410958908,42.237442922374427,43.378995433789953,44.520547945205479,45.662100456621005,46.803652968036531,46.803652968036531,46.803652968036531,46.803652968036531,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["DRCEPHYDEXinga","DRC","EPHYDEXinga","DRrEPHYDEXinga",1,0,0,129.35362693460959,0,0,0.60219454511947912,0,"Refurbishments of Inga 1&2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPHYDEXHA","DRC","EPHYDEXHA","DRrEPHYDEXHA",1,0,0,129.35362693460959,0,0,0.44314035933090107,0,"Refurbishments of hydro (Nseke, Nzilo, Koni)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPHYDEXLA","DRC","EPHYDEXLA","DRrEPHYDEXLA",1,0,0,129.35362693460959,0,0,0.17161087423266502,0,"Refurbishments of hydro (Mwadingusha, Zongo, Sanga)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPHYDEX","LES","EPHYDEX","LErEPHYDEX",1,0,0,129.35362693460959,0,0,0.42847313442171764,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPODSEXOC","MAL","EPODSEXOC","MArEPODSEXOC",0.29649151704826221,0.89935793999999991,0,62.744246517584727,0,0,0.80095499999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSI",306.09113394216138,312.25145865043129,318.4117833587012,324.57210806697111,330.73243277524102,336.89275748351093,343.05308219178085,349.21340690005076,355.37373160832067,361.53405631659058,367.30936073059365,371.92960426179604,376.54984779299849,381.17009132420094,385.79033485540339,390.41057838660583,395.03082191780828,399.65106544901067,404.27130898021312,408.89155251141557,414.28183663115169,414.28183663115169,414.28183663115169,414.28183663115169,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPHYDEXnkul","MAL","EPHYDEXnkul","MArEPHYDEXnkul",1,0,0,129.35362693460959,0,0,0.24877583513578472,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPHYDEXtedz","MAL","EPHYDEXtedz","MArEPHYDEXtedz",1,0,0,129.35362693460959,0,0,0.43845994188459941,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPHYDEXoth","MAL","EPHYDEXoth","MArEPHYDEXoth",1,0,0,129.35362693460959,0,0,0.53048616706956764,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPODSEXOC","MOZ","EPODSEXOC","MOrEPODSEXOC",0.29649151704826221,0.89935793999999991,0,62.744246517584727,0,0,0.80095499999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSC",266.04902333840693,271.43930745814311,276.82959157787928,282.21987569761541,287.61015981735164,293.00044393708782,298.39072805682395,303.78101217656018,309.17129629629636,314.56158041603248,319.56684424150177,323.41704718417054,327.2672501268392,331.11745306950786,334.96765601217663,338.81785895484529,342.66806189751395,346.51826484018267,350.36846778285138,354.2186707255201,358.83891425672249,358.83891425672249,358.83891425672249,358.83891425672249,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPHYDEXcaba","MOZ","EPHYDEXcaba","MOrEPHYDEXcaba",1,0,0,129.35362693460959,0,0,0.66017494636078555,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPHYDEXoth","MOZ","EPHYDEXoth","MOrEPHYDEXoth",1,0,0,129.35362693460959,0,0,0.25988535898183235,0,"Refurbishments of Chicamba, Corumana and Mavuzi Hydro",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPCOAEXPF","NAM","EPCOAEXPF","NArEPCOAEXPF",0.3,1.1567732115677323,0,189.75575416240602,0,0,0.88002240000000009,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"COA",23.972602739726028,25.114155251141554,26.25570776255708,27.397260273972602,28.538812785388128,29.680365296803654,30.82191780821918,31.963470319634705,33.105022831050228,34.246575342465754,35.388127853881279,36.529680365296805,37.671232876712331,38.812785388127857,39.954337899543383,41.095890410958908,42.237442922374427,43.378995433789953,44.520547945205479,45.662100456621005,46.803652968036531,46.803652968036531,46.803652968036531,46.803652968036531,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPODSEXOC","NAM","EPODSEXOC","NArEPODSEXOC",0.3,0.88883999999999985,0,63.455983537508502,0,0,0.95902832999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSC",262.93759512937595,268.26484018264841,273.59208523592088,278.91933028919334,284.24657534246575,289.57382039573827,294.90106544901067,300.22831050228314,305.5555555555556,310.88280060882801,315.82952815829532,319.63470319634706,323.4398782343988,327.24505327245055,331.05022831050229,334.85540334855403,338.66057838660583,342.46575342465752,346.27092846270932,350.07610350076106,354.64231354642317,354.64231354642317,354.64231354642317,354.64231354642317,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPHYDEX","NAM","EPHYDEX","NArEPHYDEX",1,0,0,129.35362693460959,0,0,0.43807077625570773,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPCOAEXPFLU","SAF","EPCOAEXPFLU","SArEPCOAEXPFLU",0.35403639350985072,0.98021550843942773,0,151.90160253367651,0,0,0.87055662266811062,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"COA",20.313676655159195,21.280994591119153,22.248312527079115,23.21563046303908,24.182948398999038,25.150266334959003,26.117584270918965,27.084902206878922,28.052220142838888,29.019538078798849,29.986856014758811,30.954173950718772,31.921491886678734,32.888809822638692,33.856127758598653,34.823445694558622,35.790763630518583,36.758081566478538,37.725399502438499,38.692717438398461,39.660035374358429,39.660035374358429,39.660035374358429,39.660035374358429,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPCOAEXPFSU","SAF","EPCOAEXPFSU","SArEPCOAEXPFSU",0.28535585415625725,1.2161375293891443,0,162.6534786310487,0,0,0.80685174367233881,0,"Refurbishments of Camden, Grootvlei and Komati",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"COA",25.202850115630291,26.402985835422211,27.603121555214127,28.803257275006047,30.003392994797963,31.203528714589886,32.403664434381803,33.603800154173726,34.803935873965642,36.004071593757558,37.204207313549482,38.404343033341398,39.604478753133314,40.804614472925238,42.004750192717154,43.20488591250907,44.405021632300993,45.60515735209291,46.805293071884826,48.005428791676742,49.205564511468666,49.205564511468666,49.205564511468666,49.205564511468666,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPODSEXOC","SAF","EPODSEXOC","SArEPODSEXOC",0.32290235255240424,0.82579763786863292,0,66.78985044238236,0,0,5.9999999999999991E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSC",244.28833644378926,249.23773833990077,254.18714023601228,259.13654213212379,264.0859440282353,269.03534592434681,273.98474782045832,278.93414971656978,283.88355161268129,288.8329535087928,293.42882669803925,296.96411376669028,300.49940083534136,304.03468790399245,307.56997497264354,311.10526204129462,314.64054910994571,318.1758361785968,321.71112324724783,325.24641031589891,329.48875479828018,329.48875479828018,329.48875479828018,329.48875479828018,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPHYDEX","SAF","EPHYDEX","SArEPHYDEX",1,0,0,137.59966862350416,0,0,0.15079248120300753,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPNUCEXPW","SAF","EPNUCEXPW","SArEPNUCEXPW",0.32001521850150205,0,0,188.12982763348361,0,0,0.81038133000000012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPPSGEXSP","SAF","EPPSGEXSP","SArEPPSGEXSP",0.72998000000000007,0,0,120.00870851784804,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"PSG",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPPSGEXST","SAF","EPPSGEXST","SArEPPSGEXST",1,0,0,129.1052642207444,0,0,0.19399999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"PSG",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SWAEPHYDEX","SWA","EPHYDEX","SWrEPHYDEX",1,0,0,129.35362693460959,0,0,0.24672263956400059,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TANEPGASEXOC","TAN","EPGASEXOC","TArEPGASEXOC",0.29958401762194686,0.67445118108912716,0,67.095206239150315,0,0,0.95902832999999998,0,"Reburbishments/upgrade of Ubongo",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"GASLOCal",102.12029182592434,103.26342942099066,104.40656701605698,105.54970461112329,106.69284220618961,107.83597980125593,108.97911739632224,110.12225499138856,111.26539258645488,112.4085301815212,113.55166777658751,115.45689710169805,117.36212642680859,119.26735575191911,121.17258507702962,123.07781440214015,124.98304372725067,126.88827305236123,128.79350237747175,130.69873170258228,132.6039610276928,132.6039610276928,132.6039610276928,132.6039610276928,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPODSEXOC","TAN","EPODSEXOC","TArEPODSEXOC",0.29829073907479442,0.89393321705887341,0,62.744246517584727,0,0,0.80095499999999997,0,"Reburbishments/upgrade of Mwanza HFO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSC",264.44427602237369,269.80204717188633,275.15981832139897,280.51758947091162,285.8753606204242,291.23313176993685,296.59090291944949,301.94867406896219,307.30644521847483,312.66421636798742,317.63928957824919,321.46626897075816,325.2932483632672,329.12022775577623,332.94720714828526,336.77418654079429,340.60116593330332,344.42814532581235,348.25512471832138,352.08210411083041,356.67447938184119,356.67447938184119,356.67447938184119,356.67447938184119,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDEXLU","TAN","EPHYDEXLU","TArEPHYDEXLU",1,0,0,125.77433351784804,0,0,0.34514126712328763,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TANEPHYDEXoth","TAN","EPHYDEXoth","TArEPHYDEXoth",1,0,0,131.25164637095537,0,0,0.31150839718288059,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZAMEPODSEXOC","ZAM","EPODSEXOC","ZArEPODSEXOC",0.29649151704826221,0.89935793999999991,0,57.036408639758115,0,0,0.80095499999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSI",306.09113394216138,312.25145865043129,318.4117833587012,324.57210806697111,330.73243277524102,336.89275748351093,343.05308219178085,349.21340690005076,355.37373160832067,361.53405631659058,367.30936073059365,371.92960426179604,376.54984779299849,381.17009132420094,385.79033485540339,390.41057838660583,395.03082191780828,399.65106544901067,404.27130898021312,408.89155251141557,414.28183663115169,414.28183663115169,414.28183663115169,414.28183663115169,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZAMEPHYDEXLU","ZAM","EPHYDEXLU","ZArEPHYDEXLU",1,0,0,129.35362693460959,0,0,0.51151417780032704,0,"Refurbishments of Kariba North and Kafue Gorge Upper",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDEXoth","ZAM","EPHYDEXoth","ZArEPHYDEXoth",1,0,0,129.35362693460959,0,0,0.44883769198837692,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZIMEPCOAEXPF","ZIM","EPCOAEXPF","ZIrEPCOAEXPF",0.3,0,0,185.17356330472106,0,0,0.88002240000000009,0,"Refurbishments of Hwange Coal",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"COA",23.972602739726028,25.114155251141554,26.25570776255708,27.397260273972602,28.538812785388128,29.680365296803654,30.82191780821918,31.963470319634705,33.105022831050228,34.246575342465754,35.388127853881279,36.529680365296805,37.671232876712331,38.812785388127857,39.954337899543383,41.095890410958908,42.237442922374427,43.378995433789953,44.520547945205479,45.662100456621005,46.803652968036531,46.803652968036531,46.803652968036531,46.803652968036531,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPHYDEX","ZIM","EPHYDEX","ZIrEPHYDEX",1,0,0,129.35362693460959,0,0,0.47747336377473365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SiteSpecific",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGEPODSNCOCben","ANG","EPODSNCOCben","ANrEPODSNCOCben",0.33000275002291685,0.80802962999999994,39.240941362714999,20.361634164962119,25,0.10015279290001895,0.86127548000000009,0,"Benguela Thermal",774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,"ODSC",239.03218543886351,243.87509512937595,248.71800481988839,253.56091451040083,258.40382420091328,263.24673389142566,268.08964358193811,272.93255327245055,277.77546296296299,282.61837265347538,287.11536022323691,290.57458143074581,294.03380263825471,297.49302384576356,300.95224505327246,304.41146626078137,307.87068746829027,311.32990867579912,314.78912988330796,318.24835109081687,322.39941653982754,322.39941653982754,322.39941653982754,322.39941653982754,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPODSNUOCt40","ANG","EPODSNUOCt40","ANrEPODSNUOCt40",0.33000275002291685,0,39.240941362714999,20.361634164962119,25,0.10015279290001895,0.86127548000000009,0,"TG-40",706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,"ODSC",239.03218543886351,243.87509512937595,248.71800481988839,253.56091451040083,258.40382420091328,263.24673389142566,268.08964358193811,272.93255327245055,277.77546296296299,282.61837265347538,287.11536022323691,290.57458143074581,294.03380263825471,297.49302384576356,300.95224505327246,304.41146626078137,307.87068746829027,311.32990867579912,314.78912988330796,318.24835109081687,322.39941653982754,322.39941653982754,322.39941653982754,322.39941653982754,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPODSNUOCt60","ANG","EPODSNUOCt60","ANrEPODSNUOCt60",0.33000275002291685,0,39.240941362714999,20.361634164962119,25,0.10015279290001895,0.86127548000000009,0,"TG-60",607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,"ODSC",239.03218543886351,243.87509512937595,248.71800481988839,253.56091451040083,258.40382420091328,263.24673389142566,268.08964358193811,272.93255327245055,277.77546296296299,282.61837265347538,287.11536022323691,290.57458143074581,294.03380263825471,297.49302384576356,300.95224505327246,304.41146626078137,307.87068746829027,311.32990867579912,314.78912988330796,318.24835109081687,322.39941653982754,322.39941653982754,322.39941653982754,322.39941653982754,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPODSNCOCt20","ANG","EPODSNCOCt20","ANrEPODSNCOCt20",0.33000275002291685,0,39.240941362714999,20.361634164962119,25,0.10015279290001895,0.86127548000000009,0,"TG-20",905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,"ODSC",239.03218543886351,243.87509512937595,248.71800481988839,253.56091451040083,258.40382420091328,263.24673389142566,268.08964358193811,272.93255327245055,277.77546296296299,282.61837265347538,287.11536022323691,290.57458143074581,294.03380263825471,297.49302384576356,300.95224505327246,304.41146626078137,307.87068746829027,311.32990867579912,314.78912988330796,318.24835109081687,322.39941653982754,322.39941653982754,322.39941653982754,322.39941653982754,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPODSNCOCt12","ANG","EPODSNCOCt12","ANrEPODSNCOCt12",0.33000275002291685,0,39.240941362714999,20.361634164962119,25,0.10015279290001895,0.86127548000000009,0,"TG-12.5",993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,"ODSC",239.03218543886351,243.87509512937595,248.71800481988839,253.56091451040083,258.40382420091328,263.24673389142566,268.08964358193811,272.93255327245055,277.77546296296299,282.61837265347538,287.11536022323691,290.57458143074581,294.03380263825471,297.49302384576356,300.95224505327246,304.41146626078137,307.87068746829027,311.32990867579912,314.78912988330796,318.24835109081687,322.39941653982754,322.39941653982754,322.39941653982754,322.39941653982754,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPODSNCOCdie","ANG","EPODSNCOCdie","ANrEPODSNCOCdie",0.33000275002291685,0,39.240941362714999,20.361634164962119,25,0.10015279290001895,0.86127548000000009,0,"Diesels",1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,"ODSC",239.03218543886351,243.87509512937595,248.71800481988839,253.56091451040083,258.40382420091328,263.24673389142566,268.08964358193811,272.93255327245055,277.77546296296299,282.61837265347538,287.11536022323691,290.57458143074581,294.03380263825471,297.49302384576356,300.95224505327246,304.41146626078137,307.87068746829027,311.32990867579912,314.78912988330796,318.24835109081687,322.39941653982754,322.39941653982754,322.39941653982754,322.39941653982754,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPHYDNCcap","ANG","EPHYDNCcap","ANrEPHYDNCcap",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.26080084299262385,0,"Capanda II hydro",1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPHYDNCgov","ANG","EPHYDNCgov","ANrEPHYDNCgov",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.33105022831050229,0,"Gove hydro",1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPHYDNCcam","ANG","EPHYDNCcam","ANrEPHYDNCcam",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.26080084299262385,0,"Cambambe II hydro",3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPHYDNUkba","ANG","EPHYDNUkba","ANrEPHYDNUkba",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.26080084299262385,0,"Kuanza Basin",1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPCOANUSCmor","BOT","EPCOANUSCmor","BOrEPCOANUSCmor",0.33133916244822825,1.0473617453069508,39.240941362714999,40.723268329924238,35,9.4263368290815872E-2,0.88002240000000009,0,"Morupule B coal",1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,"COA",21.705194063926939,22.738774733637747,23.772355403348556,24.805936073059364,25.839516742770169,26.873097412480973,27.906678082191782,28.94025875190259,29.973839421613395,31.007420091324203,32.041000761035008,33.074581430745816,34.108162100456624,35.141742770167433,36.175323439878234,37.208904109589042,38.242484779299851,39.276065449010659,40.30964611872146,41.343226788432268,42.376807458143077,42.376807458143077,42.376807458143077,42.376807458143077,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPCOANUSCmma","BOT","EPCOANUSCmma","BOrEPCOANUSCmma",0.36998972250770812,0,9.0122736144034441,21.433299121012759,35,9.4263368290815872E-2,0.88002240000000009,0,"Mmamabula coal",2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPHYDUCbus","DRC","EPHYDUCbus","DRrEPHYDUCbus",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.47041476407914762,0,"Busanga hydro",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPHYDUCin3","DRC","EPHYDUCin3","DRrEPHYDUCin3",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.58822570123939988,0,"Inga 3 hydro",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPHYDUCgin","DRC","EPHYDUCgin","DRrEPHYDUCgin",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.58822570123939988,0,"Grand Inga",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPHYDNUmu2","LES","EPHYDNUmu2","LErEPHYDNUmu2",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,6.1228725612287253E-2,0,"Muela 2 hydro",2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPHYDNUoxb","LES","EPHYDNUoxb","LErEPHYDNUoxb",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.38670091324200917,0,"Oxbow hydro",2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNUka2","MAL","EPHYDNUka2","MArEPHYDNUka2",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.25149828767123289,0,"Kapichira II hydro",836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNUfuf","MAL","EPHYDNUfuf","MArEPHYDNUfuf",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.42922374429223742,0,"Fufu hydro",1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNUkho","MAL","EPHYDNUkho","MArEPHYDNUkho",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.4708904109589041,0,"Kholombizo hydro",1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNUmpa","MAL","EPHYDNUmpa","MArEPHYDNUmpa",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.36222339304531087,0,"Mpatamanga hydro",1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNUson","MAL","EPHYDNUson","MArEPHYDNUson",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.29948965887724954,0,"Songwe hydro",1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPGASNUCCtem","MOZ","EPGASNUCCtem","MOrEPGASNUCCtem",0.53003533568904593,0.38121004566210048,39.240941362714999,20.361634164962119,25,0.10015279290001895,0.86127548000000009,0,"Temane (Aggreko) gas",580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,"GASLOCal",57.719939117199395,58.366057838660581,59.012176560121773,59.658295281582959,60.304414003044137,60.950532724505322,61.596651445966522,62.2427701674277,62.888888888888886,63.535007610350085,64.181126331811271,65.257990867579906,66.334855403348556,67.411719939117205,68.488584474885855,69.56544901065449,70.642313546423139,71.719178082191775,72.796042617960438,73.872907153729074,74.949771689497723,74.949771689497723,74.949771689497723,74.949771689497723,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPCOANUSCmoa","MOZ","EPCOANUSCmoa","MOrEPCOANUSCmoa",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.401149172331237,35,9.4263368290815872E-2,0.88002240000000009,0,"Moatize coal",2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPCOANUSCben","MOZ","EPCOANUSCben","MOrEPCOANUSCben",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.401149172331237,35,9.4263368290815872E-2,0.88002240000000009,0,"Benga Coal",2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPHYDNUlur","MOZ","EPHYDNUlur","MOrEPHYDNUlur",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.21404109589041098,0,"Lurio Hydro",1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPHYDNUmas","MOZ","EPHYDNUmas","MOrEPHYDNUmas",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.21404109589041098,0,"Massingir hydro",1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPHYDNUqno","MOZ","EPHYDNUqno","MOrEPHYDNUqno",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.22448406928394685,0,"Quedas & Ocua hydro",2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPHYDNUmpn","MOZ","EPHYDNUmpn","MOrEPHYDNUmpn",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.63689848963821571,0,"Mphanda Nkuwa hydro",1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPHYDNUhcb","MOZ","EPHYDNUhcb","MOrEPHYDNUhcb",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0,0,"HCB North Bank hydro",972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPGASNUCCkud","NAM","EPGASNUCCkud","NArEPGASNUCCkud",0.53003533568904593,0.38121004566210048,15.395967424605884,0,25,0.10015279290001895,0.94079999999999997,0,"Kudu gas",974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,"GASLOCal",57.719939117199395,58.366057838660581,59.012176560121773,59.658295281582959,60.304414003044137,60.950532724505322,61.596651445966522,62.2427701674277,62.888888888888886,63.535007610350085,64.181126331811271,65.257990867579906,66.334855403348556,67.411719939117205,68.488584474885855,69.56544901065449,70.642313546423139,71.719178082191775,72.796042617960438,73.872907153729074,74.949771689497723,74.949771689497723,74.949771689497723,74.949771689497723,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPCOANUSCwal","NAM","EPCOANUSCwal","NArEPCOANUSCwal",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.401149172331237,35,9.4263368290815872E-2,0.88002240000000009,0,"Walvis coal",2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPHYDNUbay","NAM","EPHYDNUbay","NArEPHYDNUbay",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.36085743277524102,0,"Baynes hydro",1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPCOANCSCmed","SAF","EPCOANCSCmed","SArEPCOANCSCmed",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.433299121012759,35,9.4263368290815872E-2,0.88002240000000009,0,"Medupi coal",2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPCOANCSCkus","SAF","EPCOANCSCkus","SArEPCOANCSCkus",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.433299121012759,35,9.4263368290815872E-2,0.88002240000000009,0,"Kusile coal",2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPPSGNCSPbra","SAF","EPPSGNCSPbra","SArEPPSGNCSPbra",0.73,0,0,0,50,9.1690158223745405E-2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"PSG",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPPSGNCSTbra","SAF","EPPSGNCSTbra","SArEPPSGNCSTbra",1,0,14.175555372655417,9.3234851176405495,50,9.1690158223745405E-2,0.19,0,"Ingula Pump Storage",1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,"PSG",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPPSGNUSPste","SAF","EPPSGNUSPste","SArEPPSGNUSPste",0.73,0,0,0,50,9.1690158223745405E-2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"PSG",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPPSGNUSTste","SAF","EPPSGNUSTste","SArEPPSGNUSTste",1,0,14.175555372655417,9.3234851176405495,50,9.1690158223745405E-2,0.19,0,"Tubaste",1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,"PSG",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPCOANCSClub","SWA","EPCOANCSClub","SWrEPCOANCSClub",0.36998972250770812,0,9.0122736144034441,21.433299121012759,35,9.4263368290815872E-2,0.88002240000000009,0,"Lubombo coal",2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPGASNUCCkin","TAN","EPGASNUCCkin","TArEPGASNUCCkin",0.42352941176470588,0.47707382039573826,13.612288271755203,25.730675594775818,25,0.10015279290001895,0.85373957999999994,0,"Kinyerezi gas",1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,"GASLOCal",72.234906139015735,73.043505834601717,73.852105530187728,74.660705225773725,75.469304921359708,76.277904616945719,77.086504312531716,77.895104008117713,78.703703703703709,79.512303399289706,80.320903094875703,81.668569254185684,83.016235413495693,84.363901572805688,85.711567732115682,87.059233891425677,88.406900050735672,89.754566210045667,91.102232369355661,92.449898528665656,93.797564687975651,93.797564687975651,93.797564687975651,93.797564687975651,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPCOANUSCmch","TAN","EPCOANUSCmch","TArEPCOANUSCmch",0.33133916244822825,0,39.240941362714999,41.066201115860444,35,9.4263368290815872E-2,0.88002240000000009,0,"Mchuchuma coal",2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,"COA",21.705194063926939,22.738774733637747,23.772355403348556,24.805936073059364,25.839516742770169,26.873097412480973,27.906678082191782,28.94025875190259,29.973839421613395,31.007420091324203,32.041000761035008,33.074581430745816,34.108162100456624,35.141742770167433,36.175323439878234,37.208904109589042,38.242484779299851,39.276065449010659,40.30964611872146,41.343226788432268,42.376807458143077,42.376807458143077,42.376807458143077,42.376807458143077,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPCOANCSCkiw","TAN","EPCOANCSCkiw","TArEPCOANCSCkiw",0.3,0,69.469609111026557,60.731253059389651,35,9.4263368290815872E-2,0.88002240000000009,0,"Kiwira coal",3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,"COA",23.972602739726028,25.114155251141554,26.25570776255708,27.397260273972602,28.538812785388128,29.680365296803654,30.82191780821918,31.963470319634705,33.105022831050228,34.246575342465754,35.388127853881279,36.529680365296805,37.671232876712331,38.812785388127857,39.954337899543383,41.095890410958908,42.237442922374427,43.378995433789953,44.520547945205479,45.662100456621005,46.803652968036531,46.803652968036531,46.803652968036531,46.803652968036531,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNUruh","TAN","EPHYDNUruh","TArEPHYDNUruh",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.37881686691666028,0,"Ruhudji",1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNUrus","TAN","EPHYDNUrus","TArEPHYDNUrus",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.70123939986953687,0,"Rusomo",2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNUkak","TAN","EPHYDNUkak","TArEPHYDNUkak",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.72154734212113381,0,"Kakono",2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNUrum","TAN","EPHYDNUrum","TArEPHYDNUrum",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.46690526142580935,0,"Rumakali",2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNUmsg","TAN","EPHYDNUmsg","TArEPHYDNUmsg",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.47596935221732062,0,"Masigira",2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNUstg","TAN","EPHYDNUstg","TArEPHYDNUstg",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.30698249619482498,0,"Stieglers Gorge",2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPCOANUSCmaa","ZAM","EPCOANUSCmaa","ZArEPCOANUSCmaa",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.401149172331237,35,9.4263368290815872E-2,0.88002240000000009,0,"Maamba Coal fired",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUite","ZAM","EPHYDNUite","ZArEPHYDNUite",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.42427701674277013,0,"Itezhi-Tezhi hydro",2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUkne","ZAM","EPHYDNUkne","ZArEPHYDNUkne",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.29426686960933535,0,"Kariba North Extension hydro",1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUlun","ZAM","EPHYDNUlun","ZArEPHYDNUlun",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.39600000000000002,0,"Lunsenfwa",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUIus","ZAM","EPHYDNUIus","ZArEPHYDNUIus",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.44880000000000003,0,"Lusiwasi",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUdvg","ZAM","EPHYDNUdvg","ZArEPHYDNUdvg",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.44880000000000003,0,"Devils Gorge",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUmum","ZAM","EPHYDNUmum","ZArEPHYDNUmum",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.44880000000000003,0,"Mumbotula Fall",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUmpg","ZAM","EPHYDNUmpg","ZArEPHYDNUmpg",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.44880000000000003,0,"Mpata Gorge",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUmam","ZAM","EPHYDNUmam","ZArEPHYDNUmam",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.44880000000000003,0,"Mambililma Falls",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUbat","ZAM","EPHYDNUbat","ZArEPHYDNUbat",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.44880000000000003,0,"Batoka Gorge hydro",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUrkgl","ZAM","EPHYDNUrkgl","ZArEPHYDNUrkgl",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.35464231354642312,0,"Kafue Gorge Lower hydro",2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUkal","ZAM","EPHYDNUkal","ZArEPHYDNUkal",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.30147364051473641,0,"Kalungwishi hydro",3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUkab","ZAM","EPHYDNUkab","ZArEPHYDNUkab",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.30147364051473641,0,"Kabompo",4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPCOANUSChwa","ZIM","EPCOANUSChwa","ZIrEPCOANUSChwa",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.401149172331237,35,9.4263368290815872E-2,0.88002240000000009,0,"Hwange 7-8 coal",1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPCOANUSCgon","ZIM","EPCOANUSCgon","ZIrEPCOANUSCgon",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.401149172331237,35,9.4263368290815872E-2,0.88002240000000009,0,"Gokwe North coal",2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPGASNUCClup","ZIM","EPGASNUCClup","ZIrEPGASNUCClup",0.53003533568904593,0.38121004566210048,13.612288271755203,25.730675594775818,25,0.10015279290001895,0.85373957999999994,0,"Lupane gas",1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,"GASCBM",69.996194824961947,70.857686453576875,71.719178082191775,72.580669710806703,73.442161339421617,74.303652968036531,75.165144596651459,76.026636225266358,76.888127853881272,77.7496194824962,78.611111111111114,79.903348554033499,81.195585996955856,82.487823439878241,83.780060882800612,85.072298325722983,86.364535768645368,87.656773211567739,88.94901065449011,90.24124809741248,91.533485540334866,91.533485540334866,91.533485540334866,91.533485540334866,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPHYDNUkse","ZIM","EPHYDNUkse","ZIrEPHYDNUkse",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.35312024353120242,0,"Kariba South Extension hydro",1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPHYDNUbat","ZIM","EPHYDNUbat","ZIrEPHYDNUbat",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.44880000000000003,0,"Batoka Gorge hydro",3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Generic",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGEPODSNU","ANG","EPODSNU","ANrEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPODSNUind","ANG","EPODSNUind","ANrEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPODSNUurb","ANG","EPODSNUurb","ANrEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ANGEPODSNUrur","ANG","EPODSNUrur","ANrEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ANGEPOHFNU","ANG","EPOHFNU","ANrEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPGASNUOC","ANG","EPGASNUOC","ANrEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLOCal",101.97869101978692,103.12024353120245,104.26179604261797,105.4033485540335,106.54490106544901,107.68645357686454,108.82800608828006,109.96955859969559,111.11111111111111,112.25266362252664,113.39421613394217,115.29680365296804,117.19939117199392,119.10197869101981,121.00456621004567,122.90715372907155,124.80974124809744,126.7123287671233,128.61491628614917,130.51750380517507,132.42009132420091,132.42009132420091,132.42009132420091,132.42009132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPGASNUCC","ANG","EPGASNUCC","ANrEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLOCal",63.736681887366828,64.450152207001523,65.163622526636232,65.877092846270941,66.590563165905635,67.304033485540344,68.017503805175039,68.730974124809748,69.444444444444457,70.157914764079152,70.871385083713861,72.060502283105023,73.2496194824962,74.438736681887377,75.62785388127854,76.816971080669717,78.006088280060894,79.195205479452056,80.384322678843233,81.57343987823441,82.762557077625573,82.762557077625573,82.762557077625573,82.762557077625573,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPCOCNUCCS","ANG","EPCOCNUCCS","ANrEPCOCNUCCS",0.28000000000000003,0.24787997390737121,140.01474721780602,0,35,9.4263368290815872E-2,0.85,1.3431220000000013,"Supercritical coal w CCS",4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,"COA",25.684931506849313,26.908023483365948,28.131115459882583,29.354207436399214,30.577299412915849,31.800391389432484,33.023483365949119,34.246575342465746,35.469667318982381,36.692759295499016,37.915851272015651,39.138943248532286,40.36203522504892,41.585127201565555,42.808219178082183,44.031311154598818,45.25440313111546,46.477495107632095,47.700587084148729,48.923679060665364,50.146771037181992,50.146771037181992,50.146771037181992,50.146771037181992,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPCOANUSC","ANG","EPCOANUSC","ANrEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPNUCNUPW","ANG","EPNUCNUPW","ANrEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPHYDNU","ANG","EPHYDNU","ANrEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPHYDNUmic","ANG","EPHYDNUmic","ANrEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPBIONU","ANG","EPBIONU","ANrEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPGEONU","ANG","EPGEONU","ANrEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPWNDNU25","ANG","EPWNDNU25","ANrEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPWNDNU30","ANG","EPWNDNU30","ANrEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPSOLNUPVut","ANG","EPSOLNUPVut","ANrEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPSOLNUPVrt","ANG","EPSOLNUPVrt","ANrEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPSOLNUPVst","ANG","EPSOLNUPVst","ANrEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPSOLNUPVst2","ANG","EPSOLNUPVst2","ANrEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPSOLNUPVrtru","ANG","EPSOLNUPVrtru","ANrEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ANGEPSOLNUPVstru","ANG","EPSOLNUPVstru","ANrEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ANGEPSOLNUPVstru2","ANG","EPSOLNUPVstru2","ANrEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ANGEPTSONUTH","ANG","EPTSONUTH","ANrEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPTSONUTHst","ANG","EPTSONUTHst","ANrEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPGASNUSO","ANG","EPGASNUSO","ANrEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASLOCal",57.723787369690704,58.369949168605153,59.016110967519602,59.66227276643405,60.308434565348499,60.954596364262947,61.600758163177396,62.246919962091837,62.893081761006286,63.539243559920735,64.185405358835183,65.262341690359264,66.339278021883345,67.416214353407426,68.493150684931507,69.570087016455574,70.647023347979669,71.72395967950375,72.800896011027831,73.877832342551898,74.954768674075993,74.954768674075993,74.954768674075993,74.954768674075993,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPODSNU","BOT","EPODSNU","BOrEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPODSNUind","BOT","EPODSNUind","BOrEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPODSNUurb","BOT","EPODSNUurb","BOrEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BOTEPODSNUrur","BOT","EPODSNUrur","BOrEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BOTEPOHFNU","BOT","EPOHFNU","BOrEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFI",167.64514024787999,170.90671885192435,174.16829745596871,177.42987606001307,180.6914546640574,183.95303326810179,187.21461187214612,190.47619047619048,193.73776908023487,196.9993476842792,200.26092628832356,202.87018917155905,205.47945205479456,208.08871493803002,210.69797782126551,213.307240704501,215.91650358773649,218.52576647097197,221.13502935420746,223.74429223744295,226.67971298108284,226.67971298108284,226.67971298108284,226.67971298108284,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPGASNUOC","BOT","EPGASNUOC","BOrEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASCBM",123.66818873668191,125.1902587519026,126.7123287671233,128.23439878234402,129.75646879756471,131.2785388127854,132.80060882800612,134.32267884322681,135.8447488584475,137.36681887366822,138.88888888888891,141.17199391171994,143.45509893455099,145.73820395738204,148.02130898021309,150.30441400304414,152.5875190258752,154.87062404870625,157.1537290715373,159.43683409436835,161.7199391171994,161.7199391171994,161.7199391171994,161.7199391171994,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPGASNUCC","BOT","EPGASNUCC","BOrEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASCBM",77.292617960426185,78.243911719939135,79.195205479452056,80.146499238964992,81.097792998477942,82.049086757990864,83.000380517503814,83.95167427701675,84.902968036529685,85.854261796042621,86.805555555555571,88.232496194824975,89.659436834094379,91.086377473363783,92.513318112633186,93.940258751902604,95.367199391172008,96.794140030441412,98.221080669710815,99.648021308980219,101.07496194824964,101.07496194824964,101.07496194824964,101.07496194824964,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPCOCNUCCS","BOT","EPCOCNUCCS","BOrEPCOCNUCCS",0.28000000000000003,0.24787997390737121,315.21474721780601,0,35,9.4263368290815872E-2,0.85,1.3431220000000013,"Supercritical coal w CCS",4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,"COA",25.684931506849313,26.908023483365948,28.131115459882583,29.354207436399214,30.577299412915849,31.800391389432484,33.023483365949119,34.246575342465746,35.469667318982381,36.692759295499016,37.915851272015651,39.138943248532286,40.36203522504892,41.585127201565555,42.808219178082183,44.031311154598818,45.25440313111546,46.477495107632095,47.700587084148729,48.923679060665364,50.146771037181992,50.146771037181992,50.146771037181992,50.146771037181992,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPCOANUSC","BOT","EPCOANUSC","BOrEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPNUCNUPW","BOT","EPNUCNUPW","BOrEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPHYDNU","BOT","EPHYDNU","BOrEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPHYDNUmic","BOT","EPHYDNUmic","BOrEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPBIONU","BOT","EPBIONU","BOrEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPGEONU","BOT","EPGEONU","BOrEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPWNDNU25","BOT","EPWNDNU25","BOrEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPWNDNU30","BOT","EPWNDNU30","BOrEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPSOLNUPVut","BOT","EPSOLNUPVut","BOrEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPSOLNUPVrt","BOT","EPSOLNUPVrt","BOrEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPSOLNUPVst","BOT","EPSOLNUPVst","BOrEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPSOLNUPVst2","BOT","EPSOLNUPVst2","BOrEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPSOLNUPVrtru","BOT","EPSOLNUPVrtru","BOrEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BOTEPSOLNUPVstru","BOT","EPSOLNUPVstru","BOrEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BOTEPSOLNUPVstru2","BOT","EPSOLNUPVstru2","BOrEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BOTEPTSONUTH","BOT","EPTSONUTH","BOrEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPTSONUTHst","BOT","EPTSONUTHst","BOrEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPGASNUSO","BOT","EPGASNUSO","BOrEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASCBM",70.00086154906522,70.862410614284471,71.72395967950375,72.585508744723015,73.44705780994228,74.308606875161544,75.170155940380795,76.031705005600074,76.893254070819339,77.754803136038589,78.616352201257868,79.908675799086765,81.200999396915662,82.493322994744545,83.785646592573443,85.07797019040234,86.370293788231237,87.662617386060134,88.954940983889031,90.247264581717928,91.539588179546826,91.539588179546826,91.539588179546826,91.539588179546826,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPODSNU","DRC","EPODSNU","DRrEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPODSNUind","DRC","EPODSNUind","DRrEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPODSNUurb","DRC","EPODSNUurb","DRrEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["DRCEPODSNUrur","DRC","EPODSNUrur","DRrEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["DRCEPOHFNU","DRC","EPOHFNU","DRrEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPGASNUOC","DRC","EPGASNUOC","DRrEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLOCal",101.97869101978692,103.12024353120245,104.26179604261797,105.4033485540335,106.54490106544901,107.68645357686454,108.82800608828006,109.96955859969559,111.11111111111111,112.25266362252664,113.39421613394217,115.29680365296804,117.19939117199392,119.10197869101981,121.00456621004567,122.90715372907155,124.80974124809744,126.7123287671233,128.61491628614917,130.51750380517507,132.42009132420091,132.42009132420091,132.42009132420091,132.42009132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPGASNUCC","DRC","EPGASNUCC","DRrEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLOCal",63.736681887366828,64.450152207001523,65.163622526636232,65.877092846270941,66.590563165905635,67.304033485540344,68.017503805175039,68.730974124809748,69.444444444444457,70.157914764079152,70.871385083713861,72.060502283105023,73.2496194824962,74.438736681887377,75.62785388127854,76.816971080669717,78.006088280060894,79.195205479452056,80.384322678843233,81.57343987823441,82.762557077625573,82.762557077625573,82.762557077625573,82.762557077625573,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPCOANUSC","DRC","EPCOANUSC","DRrEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPNUCNUPW","DRC","EPNUCNUPW","DRrEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPHYDNU","DRC","EPHYDNU","DRrEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPHYDNUmic","DRC","EPHYDNUmic","DRrEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPBIONU","DRC","EPBIONU","DRrEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPGEONU","DRC","EPGEONU","DRrEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPWNDNU25","DRC","EPWNDNU25","DRrEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPWNDNU30","DRC","EPWNDNU30","DRrEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPSOLNUPVut","DRC","EPSOLNUPVut","DRrEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPSOLNUPVrt","DRC","EPSOLNUPVrt","DRrEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPSOLNUPVst","DRC","EPSOLNUPVst","DRrEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPSOLNUPVst2","DRC","EPSOLNUPVst2","DRrEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPSOLNUPVrtru","DRC","EPSOLNUPVrtru","DRrEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["DRCEPSOLNUPVstru","DRC","EPSOLNUPVstru","DRrEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["DRCEPSOLNUPVstru2","DRC","EPSOLNUPVstru2","DRrEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["DRCEPTSONUTH","DRC","EPTSONUTH","DRrEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPTSONUTHst","DRC","EPTSONUTHst","DRrEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPGASNUSO","DRC","EPGASNUSO","DRrEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASLOCal",57.723787369690704,58.369949168605153,59.016110967519602,59.66227276643405,60.308434565348499,60.954596364262947,61.600758163177396,62.246919962091837,62.893081761006286,63.539243559920735,64.185405358835183,65.262341690359264,66.339278021883345,67.416214353407426,68.493150684931507,69.570087016455574,70.647023347979669,71.72395967950375,72.800896011027831,73.877832342551898,74.954768674075993,74.954768674075993,74.954768674075993,74.954768674075993,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPODSNU","LES","EPODSNU","LErEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPODSNUind","LES","EPODSNUind","LErEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPODSNUurb","LES","EPODSNUurb","LErEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["LESEPODSNUrur","LES","EPODSNUrur","LErEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["LESEPOHFNU","LES","EPOHFNU","LErEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFI",167.64514024787999,170.90671885192435,174.16829745596871,177.42987606001307,180.6914546640574,183.95303326810179,187.21461187214612,190.47619047619048,193.73776908023487,196.9993476842792,200.26092628832356,202.87018917155905,205.47945205479456,208.08871493803002,210.69797782126551,213.307240704501,215.91650358773649,218.52576647097197,221.13502935420746,223.74429223744295,226.67971298108284,226.67971298108284,226.67971298108284,226.67971298108284,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPGASNUOC","LES","EPGASNUOC","LErEPGASNUOC",0.3,0,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASNA",145.24353120243532,146.91780821917811,148.59208523592088,150.26636225266364,151.9406392694064,153.6149162861492,155.28919330289196,156.96347031963472,158.63774733637749,160.31202435312028,161.98630136986304,164.49771689497717,167.00913242009136,169.52054794520552,172.03196347031965,174.54337899543381,177.05479452054794,179.56621004566213,182.07762557077629,184.58904109589045,187.10045662100461,187.10045662100461,187.10045662100461,187.10045662100461,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPGASNUCC","LES","EPGASNUCC","LErEPGASNUCC",0.48,0,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASNA",90.777207001522086,91.82363013698631,92.870053272450562,93.916476407914786,94.962899543378995,96.009322678843233,97.055745814307471,98.102168949771709,99.148592085235933,100.19501522070016,101.24143835616439,102.81107305936075,104.38070776255709,105.95034246575344,107.51997716894979,109.08961187214614,110.65924657534248,112.22888127853882,113.79851598173518,115.36815068493152,116.93778538812788,116.93778538812788,116.93778538812788,116.93778538812788,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPCOANUSC","LES","EPCOANUSC","LErEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPNUCNUPW","LES","EPNUCNUPW","LErEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPHYDNU","LES","EPHYDNU","LErEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPHYDNUmic","LES","EPHYDNUmic","LErEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPBIONU","LES","EPBIONU","LErEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPGEONU","LES","EPGEONU","LErEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPWNDNU25","LES","EPWNDNU25","LErEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPWNDNU30","LES","EPWNDNU30","LErEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPSOLNUPVut","LES","EPSOLNUPVut","LErEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPSOLNUPVrt","LES","EPSOLNUPVrt","LErEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPSOLNUPVst","LES","EPSOLNUPVst","LErEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPSOLNUPVst2","LES","EPSOLNUPVst2","LErEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPSOLNUPVrtru","LES","EPSOLNUPVrtru","LErEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["LESEPSOLNUPVstru","LES","EPSOLNUPVstru","LErEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["LESEPSOLNUPVstru2","LES","EPSOLNUPVstru2","LErEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["LESEPTSONUTH","LES","EPTSONUTH","LErEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPTSONUTHst","LES","EPTSONUTHst","LErEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPGASNUSO","LES","EPGASNUSO","LErEPGASNUSO",0.53,0,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASNA",82.213319548548299,83.16102352028949,84.108727492030681,85.056431463771872,86.004135435513064,86.951839407254241,87.899543378995432,88.847247350736637,89.794951322477814,90.742655294219006,91.690359265960211,93.111915223571984,94.533471181183771,95.955027138795572,97.376583096407344,98.798139054019131,100.21969501163092,101.64125096924271,103.06280692685449,104.48436288446626,105.90591884207807,105.90591884207807,105.90591884207807,105.90591884207807,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPODSNU","MAL","EPODSNU","MArEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPODSNUind","MAL","EPODSNUind","MArEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPODSNUurb","MAL","EPODSNUurb","MArEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPODSNUrur","MAL","EPODSNUrur","MArEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPOHFNU","MAL","EPOHFNU","MArEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFI",167.64514024787999,170.90671885192435,174.16829745596871,177.42987606001307,180.6914546640574,183.95303326810179,187.21461187214612,190.47619047619048,193.73776908023487,196.9993476842792,200.26092628832356,202.87018917155905,205.47945205479456,208.08871493803002,210.69797782126551,213.307240704501,215.91650358773649,218.52576647097197,221.13502935420746,223.74429223744295,226.67971298108284,226.67971298108284,226.67971298108284,226.67971298108284,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPGASNUOC","MAL","EPGASNUOC","MArEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASCBM",123.66818873668191,125.1902587519026,126.7123287671233,128.23439878234402,129.75646879756471,131.2785388127854,132.80060882800612,134.32267884322681,135.8447488584475,137.36681887366822,138.88888888888891,141.17199391171994,143.45509893455099,145.73820395738204,148.02130898021309,150.30441400304414,152.5875190258752,154.87062404870625,157.1537290715373,159.43683409436835,161.7199391171994,161.7199391171994,161.7199391171994,161.7199391171994,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPGASNUCC","MAL","EPGASNUCC","MArEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASCBM",77.292617960426185,78.243911719939135,79.195205479452056,80.146499238964992,81.097792998477942,82.049086757990864,83.000380517503814,83.95167427701675,84.902968036529685,85.854261796042621,86.805555555555571,88.232496194824975,89.659436834094379,91.086377473363783,92.513318112633186,93.940258751902604,95.367199391172008,96.794140030441412,98.221080669710815,99.648021308980219,101.07496194824964,101.07496194824964,101.07496194824964,101.07496194824964,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPCOANUSC","MAL","EPCOANUSC","MArEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPNUCNUPW","MAL","EPNUCNUPW","MArEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNU","MAL","EPHYDNU","MArEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNUmic","MAL","EPHYDNUmic","MArEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPBIONU","MAL","EPBIONU","MArEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPGEONU","MAL","EPGEONU","MArEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPWNDNU25","MAL","EPWNDNU25","MArEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPWNDNU30","MAL","EPWNDNU30","MArEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPSOLNUPVut","MAL","EPSOLNUPVut","MArEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPSOLNUPVrt","MAL","EPSOLNUPVrt","MArEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPSOLNUPVst","MAL","EPSOLNUPVst","MArEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPSOLNUPVst2","MAL","EPSOLNUPVst2","MArEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPSOLNUPVrtru","MAL","EPSOLNUPVrtru","MArEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPSOLNUPVstru","MAL","EPSOLNUPVstru","MArEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPSOLNUPVstru2","MAL","EPSOLNUPVstru2","MArEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPTSONUTH","MAL","EPTSONUTH","MArEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPTSONUTHst","MAL","EPTSONUTHst","MArEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPGASNUSO","MAL","EPGASNUSO","MArEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASCBM",70.00086154906522,70.862410614284471,71.72395967950375,72.585508744723015,73.44705780994228,74.308606875161544,75.170155940380795,76.031705005600074,76.893254070819339,77.754803136038589,78.616352201257868,79.908675799086765,81.200999396915662,82.493322994744545,83.785646592573443,85.07797019040234,86.370293788231237,87.662617386060134,88.954940983889031,90.247264581717928,91.539588179546826,91.539588179546826,91.539588179546826,91.539588179546826,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPODSNU","MOZ","EPODSNU","MOrEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPODSNUind","MOZ","EPODSNUind","MOrEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPODSNUurb","MOZ","EPODSNUurb","MOrEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPODSNUrur","MOZ","EPODSNUrur","MOrEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPOHFNU","MOZ","EPOHFNU","MOrEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPGASNUOC","MOZ","EPGASNUOC","MOrEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLOCal",101.97869101978692,103.12024353120245,104.26179604261797,105.4033485540335,106.54490106544901,107.68645357686454,108.82800608828006,109.96955859969559,111.11111111111111,112.25266362252664,113.39421613394217,115.29680365296804,117.19939117199392,119.10197869101981,121.00456621004567,122.90715372907155,124.80974124809744,126.7123287671233,128.61491628614917,130.51750380517507,132.42009132420091,132.42009132420091,132.42009132420091,132.42009132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPGASNUCC","MOZ","EPGASNUCC","MOrEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLOCal",63.736681887366828,64.450152207001523,65.163622526636232,65.877092846270941,66.590563165905635,67.304033485540344,68.017503805175039,68.730974124809748,69.444444444444457,70.157914764079152,70.871385083713861,72.060502283105023,73.2496194824962,74.438736681887377,75.62785388127854,76.816971080669717,78.006088280060894,79.195205479452056,80.384322678843233,81.57343987823441,82.762557077625573,82.762557077625573,82.762557077625573,82.762557077625573,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPCOANUSC","MOZ","EPCOANUSC","MOrEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPNUCNUPW","MOZ","EPNUCNUPW","MOrEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPHYDNU","MOZ","EPHYDNU","MOrEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPHYDNUmic","MOZ","EPHYDNUmic","MOrEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPBIONU","MOZ","EPBIONU","MOrEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPGEONU","MOZ","EPGEONU","MOrEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPWNDNU25","MOZ","EPWNDNU25","MOrEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPWNDNU30","MOZ","EPWNDNU30","MOrEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPSOLNUPVut","MOZ","EPSOLNUPVut","MOrEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPSOLNUPVrt","MOZ","EPSOLNUPVrt","MOrEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPSOLNUPVst","MOZ","EPSOLNUPVst","MOrEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPSOLNUPVst2","MOZ","EPSOLNUPVst2","MOrEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPSOLNUPVrtru","MOZ","EPSOLNUPVrtru","MOrEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPSOLNUPVstru","MOZ","EPSOLNUPVstru","MOrEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPSOLNUPVstru2","MOZ","EPSOLNUPVstru2","MOrEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPTSONUTH","MOZ","EPTSONUTH","MOrEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPTSONUTHst","MOZ","EPTSONUTHst","MOrEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPGASNUSO","MOZ","EPGASNUSO","MOrEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASLOCal",57.723787369690704,58.369949168605153,59.016110967519602,59.66227276643405,60.308434565348499,60.954596364262947,61.600758163177396,62.246919962091837,62.893081761006286,63.539243559920735,64.185405358835183,65.262341690359264,66.339278021883345,67.416214353407426,68.493150684931507,69.570087016455574,70.647023347979669,71.72395967950375,72.800896011027831,73.877832342551898,74.954768674075993,74.954768674075993,74.954768674075993,74.954768674075993,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPODSNU","NAM","EPODSNU","NArEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPODSNUind","NAM","EPODSNUind","NArEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPODSNUurb","NAM","EPODSNUurb","NArEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPODSNUrur","NAM","EPODSNUrur","NArEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPOHFNU","NAM","EPOHFNU","NArEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPGASNUOC","NAM","EPGASNUOC","NArEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLOCal",101.97869101978692,103.12024353120245,104.26179604261797,105.4033485540335,106.54490106544901,107.68645357686454,108.82800608828006,109.96955859969559,111.11111111111111,112.25266362252664,113.39421613394217,115.29680365296804,117.19939117199392,119.10197869101981,121.00456621004567,122.90715372907155,124.80974124809744,126.7123287671233,128.61491628614917,130.51750380517507,132.42009132420091,132.42009132420091,132.42009132420091,132.42009132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPGASNUCC","NAM","EPGASNUCC","NArEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLOCal",63.736681887366828,64.450152207001523,65.163622526636232,65.877092846270941,66.590563165905635,67.304033485540344,68.017503805175039,68.730974124809748,69.444444444444457,70.157914764079152,70.871385083713861,72.060502283105023,73.2496194824962,74.438736681887377,75.62785388127854,76.816971080669717,78.006088280060894,79.195205479452056,80.384322678843233,81.57343987823441,82.762557077625573,82.762557077625573,82.762557077625573,82.762557077625573,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPCOCNUCCS","NAM","EPCOCNUCCS","NArEPCOCNUCCS",0.28000000000000003,0.24787997390737121,140.01474721780602,0,35,9.4263368290815872E-2,0.85,1.3431220000000013,"Supercritical coal w CCS",4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,"COA",25.684931506849313,26.908023483365948,28.131115459882583,29.354207436399214,30.577299412915849,31.800391389432484,33.023483365949119,34.246575342465746,35.469667318982381,36.692759295499016,37.915851272015651,39.138943248532286,40.36203522504892,41.585127201565555,42.808219178082183,44.031311154598818,45.25440313111546,46.477495107632095,47.700587084148729,48.923679060665364,50.146771037181992,50.146771037181992,50.146771037181992,50.146771037181992,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPCOANUSC","NAM","EPCOANUSC","NArEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPNUCNUPW","NAM","EPNUCNUPW","NArEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPHYDNU","NAM","EPHYDNU","NArEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPHYDNUmic","NAM","EPHYDNUmic","NArEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPBIONU","NAM","EPBIONU","NArEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPGEONU","NAM","EPGEONU","NArEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPWNDNU25","NAM","EPWNDNU25","NArEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPWNDNU30","NAM","EPWNDNU30","NArEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPSOLNUPVut","NAM","EPSOLNUPVut","NArEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPSOLNUPVrt","NAM","EPSOLNUPVrt","NArEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPSOLNUPVst","NAM","EPSOLNUPVst","NArEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPSOLNUPVst2","NAM","EPSOLNUPVst2","NArEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPSOLNUPVrtru","NAM","EPSOLNUPVrtru","NArEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPSOLNUPVstru","NAM","EPSOLNUPVstru","NArEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPSOLNUPVstru2","NAM","EPSOLNUPVstru2","NArEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPTSONUTH","NAM","EPTSONUTH","NArEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPTSONUTHst","NAM","EPTSONUTHst","NArEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPGASNUSO","NAM","EPGASNUSO","NArEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASLOCal",57.723787369690704,58.369949168605153,59.016110967519602,59.66227276643405,60.308434565348499,60.954596364262947,61.600758163177396,62.246919962091837,62.893081761006286,63.539243559920735,64.185405358835183,65.262341690359264,66.339278021883345,67.416214353407426,68.493150684931507,69.570087016455574,70.647023347979669,71.72395967950375,72.800896011027831,73.877832342551898,74.954768674075993,74.954768674075993,74.954768674075993,74.954768674075993,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPODSNU","SAF","EPODSNU","SArEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPODSNUind","SAF","EPODSNUind","SArEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPODSNUurb","SAF","EPODSNUurb","SArEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPODSNUrur","SAF","EPODSNUrur","SArEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPOHFNU","SAF","EPOHFNU","SArEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPGASNUOC","SAF","EPGASNUOC","SArEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLNG",132.03957382039576,133.56164383561645,135.08371385083717,136.60578386605786,138.12785388127855,139.64992389649925,141.17199391171994,142.69406392694063,144.21613394216135,145.73820395738204,147.26027397260273,149.54337899543378,151.82648401826484,154.10958904109589,156.39269406392694,158.67579908675799,160.95890410958904,163.24200913242009,165.52511415525115,167.8082191780822,170.09132420091325,170.09132420091325,170.09132420091325,170.09132420091325,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPGASNUCC","SAF","EPGASNUCC","SArEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLNG",82.524733637747346,83.476027397260282,84.427321156773218,85.378614916286153,86.329908675799089,87.281202435312025,88.232496194824975,89.183789954337897,90.135083713850847,91.086377473363783,92.037671232876718,93.464611872146122,94.891552511415526,96.31849315068493,97.745433789954333,99.172374429223751,100.59931506849315,102.02625570776256,103.45319634703196,104.88013698630137,106.30707762557078,106.30707762557078,106.30707762557078,106.30707762557078,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPCOANUSC","SAF","EPCOANUSC","SArEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,0.10368970511989746,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COAN",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPCOCNUCCS","SAF","EPCOCNUCCS","SArEPCOCNUCCS",0.28000000000000003,0.24787997390737121,315.21474721780601,0,35,9.4263368290815872E-2,0.85,1.3431220000000013,"Supercritical coal w CCS",4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,"COAN",25.684931506849313,26.908023483365948,28.131115459882583,29.354207436399214,30.577299412915849,31.800391389432484,33.023483365949119,34.246575342465746,35.469667318982381,36.692759295499016,37.915851272015651,39.138943248532286,40.36203522504892,41.585127201565555,42.808219178082183,44.031311154598818,45.25440313111546,46.477495107632095,47.700587084148729,48.923679060665364,50.146771037181992,50.146771037181992,50.146771037181992,50.146771037181992,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPNUCNUPW","SAF","EPNUCNUPW","SArEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPHYDNU","SAF","EPHYDNU","SArEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPHYDNUmic","SAF","EPHYDNUmic","SArEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPBIONU","SAF","EPBIONU","SArEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPGEONU","SAF","EPGEONU","SArEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPWNDNU25","SAF","EPWNDNU25","SArEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPWNDNU30","SAF","EPWNDNU30","SArEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPSOLNUPVut","SAF","EPSOLNUPVut","SArEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPSOLNUPVrt","SAF","EPSOLNUPVrt","SArEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPSOLNUPVst","SAF","EPSOLNUPVst","SArEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPSOLNUPVst2","SAF","EPSOLNUPVst2","SArEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPSOLNUPVrtru","SAF","EPSOLNUPVrtru","SArEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPSOLNUPVstru","SAF","EPSOLNUPVstru","SArEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPSOLNUPVstru2","SAF","EPSOLNUPVstru2","SArEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPTSONUTH","SAF","EPTSONUTH","SArEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPTSONUTHst","SAF","EPTSONUTHst","SArEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPGASNUSO","SAF","EPGASNUSO","SArEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASLNG",74.739381407771177,75.600930472990441,76.462479538209692,77.324028603428971,78.185577668648222,79.047126733867486,79.908675799086765,80.770224864306016,81.631773929525281,82.493322994744545,83.35487205996381,84.647195657792707,85.939519255621605,87.231842853450502,88.524166451279399,89.816490049108296,91.108813646937193,92.401137244766076,93.693460842594973,94.98578444042387,96.278108038252768,96.278108038252768,96.278108038252768,96.278108038252768,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPODSNU","SWA","EPODSNU","SWrEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPODSNUind","SWA","EPODSNUind","SWrEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPODSNUurb","SWA","EPODSNUurb","SWrEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SWAEPODSNUrur","SWA","EPODSNUrur","SWrEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SWAEPOHFNU","SWA","EPOHFNU","SWrEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFI",167.64514024787999,170.90671885192435,174.16829745596871,177.42987606001307,180.6914546640574,183.95303326810179,187.21461187214612,190.47619047619048,193.73776908023487,196.9993476842792,200.26092628832356,202.87018917155905,205.47945205479456,208.08871493803002,210.69797782126551,213.307240704501,215.91650358773649,218.52576647097197,221.13502935420746,223.74429223744295,226.67971298108284,226.67971298108284,226.67971298108284,226.67971298108284,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPGASNUOC","SWA","EPGASNUOC","SWrEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASNA",145.24353120243532,146.91780821917811,148.59208523592088,150.26636225266364,151.9406392694064,153.6149162861492,155.28919330289196,156.96347031963472,158.63774733637749,160.31202435312028,161.98630136986304,164.49771689497717,167.00913242009136,169.52054794520552,172.03196347031965,174.54337899543381,177.05479452054794,179.56621004566213,182.07762557077629,184.58904109589045,187.10045662100461,187.10045662100461,187.10045662100461,187.10045662100461,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPGASNUCC","SWA","EPGASNUCC","SWrEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASNA",90.777207001522086,91.82363013698631,92.870053272450562,93.916476407914786,94.962899543378995,96.009322678843233,97.055745814307471,98.102168949771709,99.148592085235933,100.19501522070016,101.24143835616439,102.81107305936075,104.38070776255709,105.95034246575344,107.51997716894979,109.08961187214614,110.65924657534248,112.22888127853882,113.79851598173518,115.36815068493152,116.93778538812788,116.93778538812788,116.93778538812788,116.93778538812788,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPCOANUSC","SWA","EPCOANUSC","SWrEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COAN",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPNUCNUPW","SWA","EPNUCNUPW","SWrEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPHYDNU","SWA","EPHYDNU","SWrEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPHYDNUmic","SWA","EPHYDNUmic","SWrEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPBIONU","SWA","EPBIONU","SWrEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPGEONU","SWA","EPGEONU","SWrEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPWNDNU25","SWA","EPWNDNU25","SWrEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPWNDNU30","SWA","EPWNDNU30","SWrEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPSOLNUPVut","SWA","EPSOLNUPVut","SWrEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPSOLNUPVrt","SWA","EPSOLNUPVrt","SWrEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPSOLNUPVst","SWA","EPSOLNUPVst","SWrEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPSOLNUPVst2","SWA","EPSOLNUPVst2","SWrEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPSOLNUPVrtru","SWA","EPSOLNUPVrtru","SWrEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SWAEPSOLNUPVstru","SWA","EPSOLNUPVstru","SWrEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SWAEPSOLNUPVstru2","SWA","EPSOLNUPVstru2","SWrEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SWAEPTSONUTH","SWA","EPTSONUTH","SWrEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPTSONUTHst","SWA","EPTSONUTHst","SWrEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPGASNUSO","SWA","EPGASNUSO","SWrEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASNA",82.213319548548299,83.16102352028949,84.108727492030681,85.056431463771872,86.004135435513064,86.951839407254241,87.899543378995432,88.847247350736637,89.794951322477814,90.742655294219006,91.690359265960211,93.111915223571984,94.533471181183771,95.955027138795572,97.376583096407344,98.798139054019131,100.21969501163092,101.64125096924271,103.06280692685449,104.48436288446626,105.90591884207807,105.90591884207807,105.90591884207807,105.90591884207807,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPODSNU","TAN","EPODSNU","TArEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPODSNUind","TAN","EPODSNUind","TArEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPODSNUurb","TAN","EPODSNUurb","TArEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TANEPODSNUrur","TAN","EPODSNUrur","TArEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TANEPOHFNU","TAN","EPOHFNU","TArEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPGASNUOC","TAN","EPGASNUOC","TArEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLOCal",101.97869101978692,103.12024353120245,104.26179604261797,105.4033485540335,106.54490106544901,107.68645357686454,108.82800608828006,109.96955859969559,111.11111111111111,112.25266362252664,113.39421613394217,115.29680365296804,117.19939117199392,119.10197869101981,121.00456621004567,122.90715372907155,124.80974124809744,126.7123287671233,128.61491628614917,130.51750380517507,132.42009132420091,132.42009132420091,132.42009132420091,132.42009132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPGASNUCC","TAN","EPGASNUCC","TArEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLOCal",63.736681887366828,64.450152207001523,65.163622526636232,65.877092846270941,66.590563165905635,67.304033485540344,68.017503805175039,68.730974124809748,69.444444444444457,70.157914764079152,70.871385083713861,72.060502283105023,73.2496194824962,74.438736681887377,75.62785388127854,76.816971080669717,78.006088280060894,79.195205479452056,80.384322678843233,81.57343987823441,82.762557077625573,82.762557077625573,82.762557077625573,82.762557077625573,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPCOANUSC","TAN","EPCOANUSC","TArEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPNUCNUPW","TAN","EPNUCNUPW","TArEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNU","TAN","EPHYDNU","TArEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNUmic","TAN","EPHYDNUmic","TArEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPBIONU","TAN","EPBIONU","TArEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPGEONU","TAN","EPGEONU","TArEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPWNDNU25","TAN","EPWNDNU25","TArEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPWNDNU30","TAN","EPWNDNU30","TArEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPSOLNUPVut","TAN","EPSOLNUPVut","TArEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPSOLNUPVrt","TAN","EPSOLNUPVrt","TArEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPSOLNUPVst","TAN","EPSOLNUPVst","TArEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPSOLNUPVst2","TAN","EPSOLNUPVst2","TArEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPSOLNUPVrtru","TAN","EPSOLNUPVrtru","TArEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TANEPSOLNUPVstru","TAN","EPSOLNUPVstru","TArEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TANEPSOLNUPVstru2","TAN","EPSOLNUPVstru2","TArEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TANEPTSONUTH","TAN","EPTSONUTH","TArEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPTSONUTHst","TAN","EPTSONUTHst","TArEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPGASNUSO","TAN","EPGASNUSO","TArEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASLOCal",57.723787369690704,58.369949168605153,59.016110967519602,59.66227276643405,60.308434565348499,60.954596364262947,61.600758163177396,62.246919962091837,62.893081761006286,63.539243559920735,64.185405358835183,65.262341690359264,66.339278021883345,67.416214353407426,68.493150684931507,69.570087016455574,70.647023347979669,71.72395967950375,72.800896011027831,73.877832342551898,74.954768674075993,74.954768674075993,74.954768674075993,74.954768674075993,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPODSNU","ZIM","EPODSNU","ZIrEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPODSNUind","ZIM","EPODSNUind","ZIrEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPODSNUurb","ZIM","EPODSNUurb","ZIrEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZIMEPODSNUrur","ZIM","EPODSNUrur","ZIrEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZIMEPOHFNU","ZIM","EPOHFNU","ZIrEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFI",167.64514024787999,170.90671885192435,174.16829745596871,177.42987606001307,180.6914546640574,183.95303326810179,187.21461187214612,190.47619047619048,193.73776908023487,196.9993476842792,200.26092628832356,202.87018917155905,205.47945205479456,208.08871493803002,210.69797782126551,213.307240704501,215.91650358773649,218.52576647097197,221.13502935420746,223.74429223744295,226.67971298108284,226.67971298108284,226.67971298108284,226.67971298108284,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPGASNUOC","ZIM","EPGASNUOC","ZIrEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASCBM",123.66818873668191,125.1902587519026,126.7123287671233,128.23439878234402,129.75646879756471,131.2785388127854,132.80060882800612,134.32267884322681,135.8447488584475,137.36681887366822,138.88888888888891,141.17199391171994,143.45509893455099,145.73820395738204,148.02130898021309,150.30441400304414,152.5875190258752,154.87062404870625,157.1537290715373,159.43683409436835,161.7199391171994,161.7199391171994,161.7199391171994,161.7199391171994,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPGASNUCC","ZIM","EPGASNUCC","ZIrEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASCBM",77.292617960426185,78.243911719939135,79.195205479452056,80.146499238964992,81.097792998477942,82.049086757990864,83.000380517503814,83.95167427701675,84.902968036529685,85.854261796042621,86.805555555555571,88.232496194824975,89.659436834094379,91.086377473363783,92.513318112633186,93.940258751902604,95.367199391172008,96.794140030441412,98.221080669710815,99.648021308980219,101.07496194824964,101.07496194824964,101.07496194824964,101.07496194824964,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPCOCNUCCS","ZIM","EPCOCNUCCS","ZIrEPCOCNUCCS",0.28000000000000003,0.24787997390737121,315.21474721780601,0,35,9.4263368290815872E-2,0.85,1.3431220000000013,"Supercritical coal w CCS",4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,"COA",25.684931506849313,26.908023483365948,28.131115459882583,29.354207436399214,30.577299412915849,31.800391389432484,33.023483365949119,34.246575342465746,35.469667318982381,36.692759295499016,37.915851272015651,39.138943248532286,40.36203522504892,41.585127201565555,42.808219178082183,44.031311154598818,45.25440313111546,46.477495107632095,47.700587084148729,48.923679060665364,50.146771037181992,50.146771037181992,50.146771037181992,50.146771037181992,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPCOANUSC","ZIM","EPCOANUSC","ZIrEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPNUCNUPW","ZIM","EPNUCNUPW","ZIrEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPHYDNU","ZIM","EPHYDNU","ZIrEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPHYDNUmic","ZIM","EPHYDNUmic","ZIrEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPBIONU","ZIM","EPBIONU","ZIrEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPGEONU","ZIM","EPGEONU","ZIrEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPWNDNU25","ZIM","EPWNDNU25","ZIrEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPWNDNU30","ZIM","EPWNDNU30","ZIrEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPSOLNUPVut","ZIM","EPSOLNUPVut","ZIrEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPSOLNUPVrt","ZIM","EPSOLNUPVrt","ZIrEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPSOLNUPVst","ZIM","EPSOLNUPVst","ZIrEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPSOLNUPVst2","ZIM","EPSOLNUPVst2","ZIrEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPSOLNUPVrtru","ZIM","EPSOLNUPVrtru","ZIrEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZIMEPSOLNUPVstru","ZIM","EPSOLNUPVstru","ZIrEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZIMEPSOLNUPVstru2","ZIM","EPSOLNUPVstru2","ZIrEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZIMEPTSONUTH","ZIM","EPTSONUTH","ZIrEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPTSONUTHst","ZIM","EPTSONUTHst","ZIrEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPGASNUSO","ZIM","EPGASNUSO","ZIrEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASCBM",70.00086154906522,70.862410614284471,71.72395967950375,72.585508744723015,73.44705780994228,74.308606875161544,75.170155940380795,76.031705005600074,76.893254070819339,77.754803136038589,78.616352201257868,79.908675799086765,81.200999396915662,82.493322994744545,83.785646592573443,85.07797019040234,86.370293788231237,87.662617386060134,88.954940983889031,90.247264581717928,91.539588179546826,91.539588179546826,91.539588179546826,91.539588179546826,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPODSNU","ZAM","EPODSNU","ZArEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPODSNUind","ZAM","EPODSNUind","ZArEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPODSNUurb","ZAM","EPODSNUurb","ZArEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZAMEPODSNUrur","ZAM","EPODSNUrur","ZArEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZAMEPOHFNU","ZAM","EPOHFNU","ZArEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFI",167.64514024787999,170.90671885192435,174.16829745596871,177.42987606001307,180.6914546640574,183.95303326810179,187.21461187214612,190.47619047619048,193.73776908023487,196.9993476842792,200.26092628832356,202.87018917155905,205.47945205479456,208.08871493803002,210.69797782126551,213.307240704501,215.91650358773649,218.52576647097197,221.13502935420746,223.74429223744295,226.67971298108284,226.67971298108284,226.67971298108284,226.67971298108284,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPGASNUOC","ZAM","EPGASNUOC","ZArEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASCBM",123.66818873668191,125.1902587519026,126.7123287671233,128.23439878234402,129.75646879756471,131.2785388127854,132.80060882800612,134.32267884322681,135.8447488584475,137.36681887366822,138.88888888888891,141.17199391171994,143.45509893455099,145.73820395738204,148.02130898021309,150.30441400304414,152.5875190258752,154.87062404870625,157.1537290715373,159.43683409436835,161.7199391171994,161.7199391171994,161.7199391171994,161.7199391171994,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPGASNUCC","ZAM","EPGASNUCC","ZArEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASCBM",77.292617960426185,78.243911719939135,79.195205479452056,80.146499238964992,81.097792998477942,82.049086757990864,83.000380517503814,83.95167427701675,84.902968036529685,85.854261796042621,86.805555555555571,88.232496194824975,89.659436834094379,91.086377473363783,92.513318112633186,93.940258751902604,95.367199391172008,96.794140030441412,98.221080669710815,99.648021308980219,101.07496194824964,101.07496194824964,101.07496194824964,101.07496194824964,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPCOANUSC","ZAM","EPCOANUSC","ZArEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPNUCNUPW","ZAM","EPNUCNUPW","ZArEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNU","ZAM","EPHYDNU","ZArEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUmic","ZAM","EPHYDNUmic","ZArEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPBIONU","ZAM","EPBIONU","ZArEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPGEONU","ZAM","EPGEONU","ZArEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPWNDNU25","ZAM","EPWNDNU25","ZArEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPWNDNU30","ZAM","EPWNDNU30","ZArEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPSOLNUPVut","ZAM","EPSOLNUPVut","ZArEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPSOLNUPVrt","ZAM","EPSOLNUPVrt","ZArEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPSOLNUPVst","ZAM","EPSOLNUPVst","ZArEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPSOLNUPVst2","ZAM","EPSOLNUPVst2","ZArEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPSOLNUPVrtru","ZAM","EPSOLNUPVrtru","ZArEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZAMEPSOLNUPVstru","ZAM","EPSOLNUPVstru","ZArEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZAMEPSOLNUPVstru2","ZAM","EPSOLNUPVstru2","ZArEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZAMEPTSONUTH","ZAM","EPTSONUTH","ZArEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPTSONUTHst","ZAM","EPTSONUTHst","ZArEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPGASNUSO","ZAM","EPGASNUSO","ZArEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASCBM",70.00086154906522,70.862410614284471,71.72395967950375,72.585508744723015,73.44705780994228,74.308606875161544,75.170155940380795,76.031705005600074,76.893254070819339,77.754803136038589,78.616352201257868,79.908675799086765,81.200999396915662,82.493322994744545,83.785646592573443,85.07797019040234,86.370293788231237,87.662617386060134,88.954940983889031,90.247264581717928,91.539588179546826,91.539588179546826,91.539588179546826,91.539588179546826,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TnD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGETrans","ANG","ETrans","ANrETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGEDist","ANG","EDist","ANrEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGEDistRural","ANG","EDistRural","ANrEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGEDistUrban","ANG","EDistUrban","ANrEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTETrans","BOT","ETrans","BOrETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTEDist","BOT","EDist","BOrEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTEDistRural","BOT","EDistRural","BOrEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTEDistUrban","BOT","EDistUrban","BOrEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCETrans","DRC","ETrans","DRrETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCEDist","DRC","EDist","DRrEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCEDistRural","DRC","EDistRural","DRrEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCEDistUrban","DRC","EDistUrban","DRrEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESETrans","LES","ETrans","LErETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESEDist","LES","EDist","LErEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESEDistRural","LES","EDistRural","LErEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESEDistUrban","LES","EDistUrban","LErEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALETrans","MAL","ETrans","MArETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALEDist","MAL","EDist","MArEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALEDistRural","MAL","EDistRural","MArEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALEDistUrban","MAL","EDistUrban","MArEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZETrans","MOZ","ETrans","MOrETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZEDist","MOZ","EDist","MOrEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZEDistRural","MOZ","EDistRural","MOrEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZEDistUrban","MOZ","EDistUrban","MOrEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMETrans","NAM","ETrans","NArETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMEDist","NAM","EDist","NArEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMEDistRural","NAM","EDistRural","NArEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMEDistUrban","NAM","EDistUrban","NArEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFETrans","SAF","ETrans","SArETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFEDist","SAF","EDist","SArEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFEDistRural","SAF","EDistRural","SArEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFEDistUrban","SAF","EDistUrban","SArEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAETrans","SWA","ETrans","SWrETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAEDist","SWA","EDist","SWrEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAEDistRural","SWA","EDistRural","SWrEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAEDistUrban","SWA","EDistUrban","SWrEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANETrans","TAN","ETrans","TArETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANEDist","TAN","EDist","TArEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANEDistRural","TAN","EDistRural","TArEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANEDistUrban","TAN","EDistUrban","TArEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMETrans","ZAM","ETrans","ZArETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMEDist","ZAM","EDist","ZArEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMEDistRural","ZAM","EDistRural","ZArEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMEDistUrban","ZAM","EDistUrban","ZArEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMETrans","ZIM","ETrans","ZIrETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMEDist","ZIM","EDist","ZIrEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMEDistRural","ZIM","EDistRural","ZIrEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMEDistUrban","ZIM","EDistUrban","ZIrEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fuel",0,0,0,0,0,0,0,0,0,0,0,"Price ($/kWyr)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2040,2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGBIO","ANG","Biomass","ANrBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGOHF","ANG","HFO","ANrHFO",0,0,0,0,0,0,0,0,"OHFC",407,415.2,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGODS","ANG","Diesel","ANrDiesel",0,0,0,0,0,0,0,0,"ODSC",691,705,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGGAS","ANG","Gas","ANrGas",0,0,0,0,0,0,0,0,"GASLOCal",268,271,274,277,280,283,286,289,292,295,298,303,308,313,318,323,328,333,338,343,348,348,348,348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGCOA","ANG","Coal","ANrCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGCOC","ANG","CoalCCS","ANrCoalCCS",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGOLC","ANG","Crude","ANrCrude",0,0,0,0,0,0,0,0,"OLCC",561,572,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTBIO","BOT","Biomass","BOrBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTOHF","BOT","HFO","BOrHFO",0,0,0,0,0,0,0,0,"OHFI",514,524,534,544,554,564,574,584,594,604,614,622,630,638,646,654,662,670,678,686,695,695,695,695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTODS","BOT","Diesel","BOrDiesel",0,0,0,0,0,0,0,0,"ODSI",795,811,827,843,859,875,891,907,923,939,954,966,978,990,1002,1014,1026,1038,1050,1062,1076,1076,1076,1076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTOLC","BOT","Crude","BOrCrude",0,0,0,0,0,0,0,0,"OLCI",596,608,620,632,644,656,668,680,692,704,715,724,733,742,751,760,769,778,787,796,807,807,807,807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTGAS","BOT","Gas","BOrGas",0,0,0,0,0,0,0,0,"GASCBM",325,329,333,337,341,345,349,353,357,361,365,371,377,383,389,395,401,407,413,419,425,425,425,425,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTCOA","BOT","Coal","BOrCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTCOC","BOT","CoalCCS","BOrCoalCCS",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCBIO","DRC","Biomass","DRrBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCOHF","DRC","HFO","DRrHFO",0,0,0,0,0,0,0,0,"OHFC",407,415.2,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCODS","DRC","Diesel","DRrDiesel",0,0,0,0,0,0,0,0,"ODSC",691,705,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCOLC","DRC","Crude","DRrCrude",0,0,0,0,0,0,0,0,"OLCC",561,572,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCGAS","DRC","Gas","DRrGas",0,0,0,0,0,0,0,0,"GASLOCal",268,271,274,277,280,283,286,289,292,295,298,303,308,313,318,323,328,333,338,343,348,348,348,348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCCOA","DRC","Coal","DRrCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESBIO","LES","Biomass","LErBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESOHF","LES","HFO","LErHFO",0,0,0,0,0,0,0,0,"OHFI",514,524,534,544,554,564,574,584,594,604,614,622,630,638,646,654,662,670,678,686,695,695,695,695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESODS","LES","Diesel","LErDiesel",0,0,0,0,0,0,0,0,"ODSI",795,811,827,843,859,875,891,907,923,939,954,966,978,990,1002,1014,1026,1038,1050,1062,1076,1076,1076,1076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESOLC","LES","Crude","LErCrude",0,0,0,0,0,0,0,0,"OLCI",596,608,620,632,644,656,668,680,692,704,715,724,733,742,751,760,769,778,787,796,807,807,807,807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESCOA","LES","Coal","LErCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALBIO","MAL","Biomass","MArBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALOHF","MAL","HFO","MArHFO",0,0,0,0,0,0,0,0,"OHFI",514,524,534,544,554,564,574,584,594,604,614,622,630,638,646,654,662,670,678,686,695,695,695,695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALODS","MAL","Diesel","MArDiesel",0,0,0,0,0,0,0,0,"ODSI",795,811,827,843,859,875,891,907,923,939,954,966,978,990,1002,1014,1026,1038,1050,1062,1076,1076,1076,1076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALOLC","MAL","Crude","MArCrude",0,0,0,0,0,0,0,0,"OLCI",596,608,620,632,644,656,668,680,692,704,715,724,733,742,751,760,769,778,787,796,807,807,807,807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALGAS","MAL","Gas","MArGas",0,0,0,0,0,0,0,0,"GASCBM",325,329,333,337,341,345,349,353,357,361,365,371,377,383,389,395,401,407,413,419,425,425,425,425,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALCOA","MAL","Coal","MArCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZBIO","MOZ","Biomass","MOrBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZOHF","MOZ","HFO","MOrHFO",0,0,0,0,0,0,0,0,"OHFC",407,415.2,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZODS","MOZ","Diesel","MOrDiesel",0,0,0,0,0,0,0,0,"ODSC",691,705,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZOLC","MOZ","Crude","MOrCrude",0,0,0,0,0,0,0,0,"OLCC",561,572,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZGAS","MOZ","Gas","MOrGas",0,0,0,0,0,0,0,0,"GASLOCal",268,271,274,277,280,283,286,289,292,295,298,303,308,313,318,323,328,333,338,343,348,348,348,348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZCOA","MOZ","Coal","MOrCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZCOC","MOZ","CoalCCS","MOrCoalCCS",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMBIO","NAM","Biomass","NArBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMOHF","NAM","HFO","NArHFO",0,0,0,0,0,0,0,0,"OHFC",407,415.2,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMODS","NAM","Diesel","NArDiesel",0,0,0,0,0,0,0,0,"ODSC",691,705,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMOLC","NAM","Crude","NArCrude",0,0,0,0,0,0,0,0,"OLCC",561,572,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMGAS","NAM","Gas","NArGas",0,0,0,0,0,0,0,0,"GASLOCal",268,271,274,277,280,283,286,289,292,295,298,303,308,313,318,323,328,333,338,343,348,348,348,348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMCOA","NAM","Coal","NArCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMCOC","NAM","CoalCCS","NArCoalCCS",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFBIO","SAF","Biomass","SArBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFOHF","SAF","HFO","SArHFO",0,0,0,0,0,0,0,0,"OHFC",407,415.2,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFODS","SAF","Diesel","SArDiesel",0,0,0,0,0,0,0,0,"ODSC",691,705,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFOLC","SAF","Crude","SArCrude",0,0,0,0,0,0,0,0,"OLCC",561,572,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFGAS","SAF","Gas","SArGas",0,0,0,0,0,0,0,0,"GASLNG",347,351,355,359,363,367,371,375,379,383,387,393,399,405,411,417,423,429,435,441,447,447,447,447,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFCOA","SAF","Coal","SArCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFCOC","SAF","CoalCCS","SArCoalCCS",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFNUC","SAF","Nuclear","SArNuclear",0,0,0,0,0,0,0,0,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWABIO","SWA","Biomass","SWrBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAOHF","SWA","HFO","SWrHFO",0,0,0,0,0,0,0,0,"OHFI",514,524,534,544,554,564,574,584,594,604,614,622,630,638,646,654,662,670,678,686,695,695,695,695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAODS","SWA","Diesel","SWrDiesel",0,0,0,0,0,0,0,0,"ODSI",795,811,827,843,859,875,891,907,923,939,954,966,978,990,1002,1014,1026,1038,1050,1062,1076,1076,1076,1076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAOLC","SWA","Crude","SWrCrude",0,0,0,0,0,0,0,0,"OLCI",596,608,620,632,644,656,668,680,692,704,715,724,733,742,751,760,769,778,787,796,807,807,807,807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAGAS","SWA","Gas","SWrGas",0,0,0,0,0,0,0,0,"GASNA",381.70000000000005,386.1,390.50000000000006,394.90000000000003,399.3,403.70000000000005,408.1,412.50000000000006,416.90000000000003,421.3,425.70000000000005,432.3,438.90000000000003,445.50000000000006,452.1,458.70000000000005,465.3,471.90000000000003,478.50000000000006,485.1,491.70000000000005,491.70000000000005,491.70000000000005,491.70000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWACOA","SWA","Coal","SWrCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANBIO","TAN","Biomass","TArBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANOHF","TAN","HFO","TArHFO",0,0,0,0,0,0,0,0,"OHFC",407,415.2,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANODS","TAN","Diesel","TArDiesel",0,0,0,0,0,0,0,0,"ODSC",691,705,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANOLC","TAN","Crude","TArCrude",0,0,0,0,0,0,0,0,"OLCC",561,572,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANGAS","TAN","Gas","TArGas",0,0,0,0,0,0,0,0,"GASLOCal",268,271,274,277,280,283,286,289,292,295,298,303,308,313,318,323,328,333,338,343,348,348,348,348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANCOA","TAN","Coal","TArCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMBIO","ZAM","Biomass","ZArBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMOHF","ZAM","HFO","ZArHFO",0,0,0,0,0,0,0,0,"OHFI",514,524,534,544,554,564,574,584,594,604,614,622,630,638,646,654,662,670,678,686,695,695,695,695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMODS","ZAM","Diesel","ZArDiesel",0,0,0,0,0,0,0,0,"ODSI",795,811,827,843,859,875,891,907,923,939,954,966,978,990,1002,1014,1026,1038,1050,1062,1076,1076,1076,1076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMOLC","ZAM","Crude","ZArCrude",0,0,0,0,0,0,0,0,"OLCI",596,608,620,632,644,656,668,680,692,704,715,724,733,742,751,760,769,778,787,796,807,807,807,807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMGAS","ZAM","Gas","ZArGas",0,0,0,0,0,0,0,0,"GASCBM",325,329,333,337,341,345,349,353,357,361,365,371,377,383,389,395,401,407,413,419,425,425,425,425,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMCOA","ZAM","Coal","ZArCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMBIO","ZIM","Biomass","ZIrBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMOHF","ZIM","HFO","ZIrHFO",0,0,0,0,0,0,0,0,"OHFI",514,524,534,544,554,564,574,584,594,604,614,622,630,638,646,654,662,670,678,686,695,695,695,695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMODS","ZIM","Diesel","ZIrDiesel",0,0,0,0,0,0,0,0,"ODSI",795,811,827,843,859,875,891,907,923,939,954,966,978,990,1002,1014,1026,1038,1050,1062,1076,1076,1076,1076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMOLC","ZIM","Crude","ZIrCrude",0,0,0,0,0,0,0,0,"OLCI",596,608,620,632,644,656,668,680,692,704,715,724,733,742,751,760,769,778,787,796,807,807,807,807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMGAS","ZIM","Gas","ZIrGas",0,0,0,0,0,0,0,0,"GASCBM",325,329,333,337,341,345,349,353,357,361,365,371,377,383,389,395,401,407,413,419,425,425,425,425,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMCOA","ZIM","Coal","ZIrCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMCOC","ZIM","CoalCCS","ZIrCoalCCS",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,50,0.10085917404611995,0.6,1.22,0.85,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,45.151389581036788,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,51,0.10078045772463534,0.6,1.22,0.85,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.6395188537825316,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,395.52617272988226,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$f":"[2]TechCosts!A472","v":"ANGCOA"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M472","v":"COA"},{"$f":"[2]TechCosts!N472","v":63},{"$f":"[2]TechCosts!O472","v":66},{"$f":"[2]TechCosts!P472","v":69},{"$f":"[2]TechCosts!Q472","v":72},{"$f":"[2]TechCosts!R472","v":75},{"$f":"[2]TechCosts!S472","v":78},{"$f":"[2]TechCosts!T472","v":81},{"$f":"[2]TechCosts!U472","v":84},{"$f":"[2]TechCosts!V472","v":87},{"$f":"[2]TechCosts!W472","v":90},{"$f":"[2]TechCosts!X472","v":93},{"$f":"[2]TechCosts!Y472","v":96},{"$f":"[2]TechCosts!Z472","v":99},{"$f":"[2]TechCosts!AA472","v":102},{"$f":"[2]TechCosts!AB472","v":105},{"$f":"[2]TechCosts!AC472","v":108},{"$f":"[2]TechCosts!AD472","v":111},{"$f":"[2]TechCosts!AE472","v":114},{"$f":"[2]TechCosts!AF472","v":117},{"$f":"[2]TechCosts!AG472","v":120},{"$f":"[2]TechCosts!AH472","v":123},{"$f":"[2]TechCosts!AI472","v":123},{"$f":"[2]TechCosts!AJ472","v":123},{"$f":"[2]TechCosts!AK472","v":123}]
[{"$f":"[2]TechCosts!A473","v":"ANGCOC"},{"$f":"[2]TechCosts!B473","v":"ANG"},{"$f":"[2]TechCosts!C473","v":"CoalCCS"},{"$f":"[2]TechCosts!D473","v":"ANrCoalCCS"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M473","v":"COA"},{"$f":"[2]TechCosts!N473","v":63},{"$f":"[2]TechCosts!O473","v":66},{"$f":"[2]TechCosts!P473","v":69},{"$f":"[2]TechCosts!Q473","v":72},{"$f":"[2]TechCosts!R473","v":75},{"$f":"[2]TechCosts!S473","v":78},{"$f":"[2]TechCosts!T473","v":81},{"$f":"[2]TechCosts!U473","v":84},{"$f":"[2]TechCosts!V473","v":87},{"$f":"[2]TechCosts!W473","v":90},{"$f":"[2]TechCosts!X473","v":93},{"$f":"[2]TechCosts!Y473","v":96},{"$f":"[2]TechCosts!Z473","v":99},{"$f":"[2]TechCosts!AA473","v":102},{"$f":"[2]TechCosts!AB473","v":105},{"$f":"[2]TechCosts!AC473","v":108},{"$f":"[2]TechCosts!AD473","v":111},{"$f":"[2]TechCosts!AE473","v":114},{"$f":"[2]TechCosts!AF473","v":117},{"$f":"[2]TechCosts!AG473","v":120},{"$f":"[2]TechCosts!AH473","v":123},{"$f":"[2]TechCosts!AI473","v":123},{"$f":"[2]TechCosts!AJ473","v":123},{"$f":"[2]TechCosts!AK473","v":123}]
[{"$f":"[2]TechCosts!A474","v":"ANGOLC"},{"$f":"[2]TechCosts!B474","v":"ANG"},{"$f":"[2]TechCosts!C474","v":"Crude"},{"$f":"[2]TechCosts!D474","v":"ANrCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M474","v":"OLCC"},{"$f":"[2]TechCosts!N474","v":561},{"$f":"[2]TechCosts!O474","v":572},{"$f":"[2]TechCosts!P474","v":583},{"$f":"[2]TechCosts!Q474","v":594},{"$f":"[2]TechCosts!R474","v":605},{"$f":"[2]TechCosts!S474","v":616},{"$f":"[2]TechCosts!T474","v":627},{"$f":"[2]TechCosts!U474","v":638},{"$f":"[2]TechCosts!V474","v":649},{"$f":"[2]TechCosts!W474","v":660},{"$f":"[2]TechCosts!X474","v":670},{"$f":"[2]TechCosts!Y474","v":678},{"$f":"[2]TechCosts!Z474","v":686},{"$f":"[2]TechCosts!AA474","v":694},{"$f":"[2]TechCosts!AB474","v":702},{"$f":"[2]TechCosts!AC474","v":710},{"$f":"[2]TechCosts!AD474","v":718},{"$f":"[2]TechCosts!AE474","v":726},{"$f":"[2]TechCosts!AF474","v":734},{"$f":"[2]TechCosts!AG474","v":742},{"$f":"[2]TechCosts!AH474","v":752},{"$f":"[2]TechCosts!AI474","v":752},{"$f":"[2]TechCosts!AJ474","v":752},{"$f":"[2]TechCosts!AK474","v":752}]
[{"$f":"[2]TechCosts!A475","v":"BOTBIO"},{"$f":"[2]TechCosts!B475","v":"BOT"},{"$f":"[2]TechCosts!C475","v":"Biomass"},{"$f":"[2]TechCosts!D475","v":"BOrBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M475","v":"BIO"},{"$f":"[2]TechCosts!N475","v":47},{"$f":"[2]TechCosts!O475","v":47},{"$f":"[2]TechCosts!P475","v":47},{"$f":"[2]TechCosts!Q475","v":47},{"$f":"[2]TechCosts!R475","v":47},{"$f":"[2]TechCosts!S475","v":47},{"$f":"[2]TechCosts!T475","v":47},{"$f":"[2]TechCosts!U475","v":47},{"$f":"[2]TechCosts!V475","v":47},{"$f":"[2]TechCosts!W475","v":47},{"$f":"[2]TechCosts!X475","v":47},{"$f":"[2]TechCosts!Y475","v":47},{"$f":"[2]TechCosts!Z475","v":47},{"$f":"[2]TechCosts!AA475","v":47},{"$f":"[2]TechCosts!AB475","v":47},{"$f":"[2]TechCosts!AC475","v":47},{"$f":"[2]TechCosts!AD475","v":47},{"$f":"[2]TechCosts!AE475","v":47},{"$f":"[2]TechCosts!AF475","v":47},{"$f":"[2]TechCosts!AG475","v":47},{"$f":"[2]TechCosts!AH475","v":47},{"$f":"[2]TechCosts!AI475","v":47},{"$f":"[2]TechCosts!AJ475","v":47},{"$f":"[2]TechCosts!AK475","v":47}]
[{"$f":"[2]TechCosts!A476","v":"BOTOHF"},{"$f":"[2]TechCosts!B476","v":"BOT"},{"$f":"[2]TechCosts!C476","v":"HFO"},{"$f":"[2]TechCosts!D476","v":"BOrHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M476","v":"OHFI"},{"$f":"[2]TechCosts!N476","v":514},{"$f":"[2]TechCosts!O476","v":524},{"$f":"[2]TechCosts!P476","v":534},{"$f":"[2]TechCosts!Q476","v":544},{"$f":"[2]TechCosts!R476","v":554},{"$f":"[2]TechCosts!S476","v":564},{"$f":"[2]TechCosts!T476","v":574},{"$f":"[2]TechCosts!U476","v":584},{"$f":"[2]TechCosts!V476","v":594},{"$f":"[2]TechCosts!W476","v":604},{"$f":"[2]TechCosts!X476","v":614},{"$f":"[2]TechCosts!Y476","v":622},{"$f":"[2]TechCosts!Z476","v":630},{"$f":"[2]TechCosts!AA476","v":638},{"$f":"[2]TechCosts!AB476","v":646},{"$f":"[2]TechCosts!AC476","v":654},{"$f":"[2]TechCosts!AD476","v":662},{"$f":"[2]TechCosts!AE476","v":670},{"$f":"[2]TechCosts!AF476","v":678},{"$f":"[2]TechCosts!AG476","v":686},{"$f":"[2]TechCosts!AH476","v":695},{"$f":"[2]TechCosts!AI476","v":695},{"$f":"[2]TechCosts!AJ476","v":695},{"$f":"[2]TechCosts!AK476","v":695}]
[{"$f":"[2]TechCosts!A477","v":"BOTODS"},{"$f":"[2]TechCosts!B477","v":"BOT"},{"$f":"[2]TechCosts!C477","v":"Diesel"},{"$f":"[2]TechCosts!D477","v":"BOrDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M477","v":"ODSI"},{"$f":"[2]TechCosts!N477","v":795},{"$f":"[2]TechCosts!O477","v":811},{"$f":"[2]TechCosts!P477","v":827},{"$f":"[2]TechCosts!Q477","v":843},{"$f":"[2]TechCosts!R477","v":859},{"$f":"[2]TechCosts!S477","v":875},{"$f":"[2]TechCosts!T477","v":891},{"$f":"[2]TechCosts!U477","v":907},{"$f":"[2]TechCosts!V477","v":923},{"$f":"[2]TechCosts!W477","v":939},{"$f":"[2]TechCosts!X477","v":954},{"$f":"[2]TechCosts!Y477","v":966},{"$f":"[2]TechCosts!Z477","v":978},{"$f":"[2]TechCosts!AA477","v":990},{"$f":"[2]TechCosts!AB477","v":1002},{"$f":"[2]TechCosts!AC477","v":1014},{"$f":"[2]TechCosts!AD477","v":1026},{"$f":"[2]TechCosts!AE477","v":1038},{"$f":"[2]TechCosts!AF477","v":1050},{"$f":"[2]TechCosts!AG477","v":1062},{"$f":"[2]TechCosts!AH477","v":1076},{"$f":"[2]TechCosts!AI477","v":1076},{"$f":"[2]TechCosts!AJ477","v":1076},{"$f":"[2]TechCosts!AK477","v":1076}]
[{"$f":"[2]TechCosts!A478","v":"BOTOLC"},{"$f":"[2]TechCosts!B478","v":"BOT"},{"$f":"[2]TechCosts!C478","v":"Crude"},{"$f":"[2]TechCosts!D478","v":"BOrCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M478","v":"OLCI"},{"$f":"[2]TechCosts!N478","v":596},{"$f":"[2]TechCosts!O478","v":608},{"$f":"[2]TechCosts!P478","v":620},{"$f":"[2]TechCosts!Q478","v":632},{"$f":"[2]TechCosts!R478","v":644},{"$f":"[2]TechCosts!S478","v":656},{"$f":"[2]TechCosts!T478","v":668},{"$f":"[2]TechCosts!U478","v":680},{"$f":"[2]TechCosts!V478","v":692},{"$f":"[2]TechCosts!W478","v":704},{"$f":"[2]TechCosts!X478","v":715},{"$f":"[2]TechCosts!Y478","v":724},{"$f":"[2]TechCosts!Z478","v":733},{"$f":"[2]TechCosts!AA478","v":742},{"$f":"[2]TechCosts!AB478","v":751},{"$f":"[2]TechCosts!AC478","v":760},{"$f":"[2]TechCosts!AD478","v":769},{"$f":"[2]TechCosts!AE478","v":778},{"$f":"[2]TechCosts!AF478","v":787},{"$f":"[2]TechCosts!AG478","v":796},{"$f":"[2]TechCosts!AH478","v":807},{"$f":"[2]TechCosts!AI478","v":807},{"$f":"[2]TechCosts!AJ478","v":807},{"$f":"[2]TechCosts!AK478","v":807}]
[{"$f":"[2]TechCosts!A479","v":"BOTGAS"},{"$f":"[2]TechCosts!B479","v":"BOT"},{"$f":"[2]TechCosts!C479","v":"Gas"},{"$f":"[2]TechCosts!D479","v":"BOrGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M479","v":"GASCBM"},{"$f":"[2]TechCosts!N479","v":325},{"$f":"[2]TechCosts!O479","v":329},{"$f":"[2]TechCosts!P479","v":333},{"$f":"[2]TechCosts!Q479","v":337},{"$f":"[2]TechCosts!R479","v":341},{"$f":"[2]TechCosts!S479","v":345},{"$f":"[2]TechCosts!T479","v":349},{"$f":"[2]TechCosts!U479","v":353},{"$f":"[2]TechCosts!V479","v":357},{"$f":"[2]TechCosts!W479","v":361},{"$f":"[2]TechCosts!X479","v":365},{"$f":"[2]TechCosts!Y479","v":371},{"$f":"[2]TechCosts!Z479","v":377},{"$f":"[2]TechCosts!AA479","v":383},{"$f":"[2]TechCosts!AB479","v":389},{"$f":"[2]TechCosts!AC479","v":395},{"$f":"[2]TechCosts!AD479","v":401},{"$f":"[2]TechCosts!AE479","v":407},{"$f":"[2]TechCosts!AF479","v":413},{"$f":"[2]TechCosts!AG479","v":419},{"$f":"[2]TechCosts!AH479","v":425},{"$f":"[2]TechCosts!AI479","v":425},{"$f":"[2]TechCosts!AJ479","v":425},{"$f":"[2]TechCosts!AK479","v":425}]
[{"$f":"[2]TechCosts!A480","v":"BOTCOA"},{"$f":"[2]TechCosts!B480","v":"BOT"},{"$f":"[2]TechCosts!C480","v":"Coal"},{"$f":"[2]TechCosts!D480","v":"BOrCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M480","v":"COA"},{"$f":"[2]TechCosts!N480","v":63},{"$f":"[2]TechCosts!O480","v":66},{"$f":"[2]TechCosts!P480","v":69},{"$f":"[2]TechCosts!Q480","v":72},{"$f":"[2]TechCosts!R480","v":75},{"$f":"[2]TechCosts!S480","v":78},{"$f":"[2]TechCosts!T480","v":81},{"$f":"[2]TechCosts!U480","v":84},{"$f":"[2]TechCosts!V480","v":87},{"$f":"[2]TechCosts!W480","v":90},{"$f":"[2]TechCosts!X480","v":93},{"$f":"[2]TechCosts!Y480","v":96},{"$f":"[2]TechCosts!Z480","v":99},{"$f":"[2]TechCosts!AA480","v":102},{"$f":"[2]TechCosts!AB480","v":105},{"$f":"[2]TechCosts!AC480","v":108},{"$f":"[2]TechCosts!AD480","v":111},{"$f":"[2]TechCosts!AE480","v":114},{"$f":"[2]TechCosts!AF480","v":117},{"$f":"[2]TechCosts!AG480","v":120},{"$f":"[2]TechCosts!AH480","v":123},{"$f":"[2]TechCosts!AI480","v":123},{"$f":"[2]TechCosts!AJ480","v":123},{"$f":"[2]TechCosts!AK480","v":123}]
[{"$f":"[2]TechCosts!A481","v":"BOTCOC"},{"$f":"[2]TechCosts!B481","v":"BOT"},{"$f":"[2]TechCosts!C481","v":"CoalCCS"},{"$f":"[2]TechCosts!D481","v":"BOrCoalCCS"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M481","v":"COA"},{"$f":"[2]TechCosts!N481","v":63},{"$f":"[2]TechCosts!O481","v":66},{"$f":"[2]TechCosts!P481","v":69},{"$f":"[2]TechCosts!Q481","v":72},{"$f":"[2]TechCosts!R481","v":75},{"$f":"[2]TechCosts!S481","v":78},{"$f":"[2]TechCosts!T481","v":81},{"$f":"[2]TechCosts!U481","v":84},{"$f":"[2]TechCosts!V481","v":87},{"$f":"[2]TechCosts!W481","v":90},{"$f":"[2]TechCosts!X481","v":93},{"$f":"[2]TechCosts!Y481","v":96},{"$f":"[2]TechCosts!Z481","v":99},{"$f":"[2]TechCosts!AA481","v":102},{"$f":"[2]TechCosts!AB481","v":105},{"$f":"[2]TechCosts!AC481","v":108},{"$f":"[2]TechCosts!AD481","v":111},{"$f":"[2]TechCosts!AE481","v":114},{"$f":"[2]TechCosts!AF481","v":117},{"$f":"[2]TechCosts!AG481","v":120},{"$f":"[2]TechCosts!AH481","v":123},{"$f":"[2]TechCosts!AI481","v":123},{"$f":"[2]TechCosts!AJ481","v":123},{"$f":"[2]TechCosts!AK481","v":123}]
[{"$f":"[2]TechCosts!A482","v":"DRCBIO"},{"$f":"[2]TechCosts!B482","v":"DRC"},{"$f":"[2]TechCosts!C482","v":"Biomass"},{"$f":"[2]TechCosts!D482","v":"DRrBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M482","v":"BIO"},{"$f":"[2]TechCosts!N482","v":47},{"$f":"[2]TechCosts!O482","v":47},{"$f":"[2]TechCosts!P482","v":47},{"$f":"[2]TechCosts!Q482","v":47},{"$f":"[2]TechCosts!R482","v":47},{"$f":"[2]TechCosts!S482","v":47},{"$f":"[2]TechCosts!T482","v":47},{"$f":"[2]TechCosts!U482","v":47},{"$f":"[2]TechCosts!V482","v":47},{"$f":"[2]TechCosts!W482","v":47},{"$f":"[2]TechCosts!X482","v":47},{"$f":"[2]TechCosts!Y482","v":47},{"$f":"[2]TechCosts!Z482","v":47},{"$f":"[2]TechCosts!AA482","v":47},{"$f":"[2]TechCosts!AB482","v":47},{"$f":"[2]TechCosts!AC482","v":47},{"$f":"[2]TechCosts!AD482","v":47},{"$f":"[2]TechCosts!AE482","v":47},{"$f":"[2]TechCosts!AF482","v":47},{"$f":"[2]TechCosts!AG482","v":47},{"$f":"[2]TechCosts!AH482","v":47},{"$f":"[2]TechCosts!AI482","v":47},{"$f":"[2]TechCosts!AJ482","v":47},{"$f":"[2]TechCosts!AK482","v":47}]
[{"$f":"[2]TechCosts!A483","v":"DRCOHF"},{"$f":"[2]TechCosts!B483","v":"DRC"},{"$f":"[2]TechCosts!C483","v":"HFO"},{"$f":"[2]TechCosts!D483","v":"DRrHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M483","v":"OHFC"},{"$f":"[2]TechCosts!N483","v":407},{"$f":"[2]TechCosts!O483","v":415.2},{"$f":"[2]TechCosts!P483","v":423.4},{"$f":"[2]TechCosts!Q483","v":431.6},{"$f":"[2]TechCosts!R483","v":439.8},{"$f":"[2]TechCosts!S483","v":448},{"$f":"[2]TechCosts!T483","v":456.2},{"$f":"[2]TechCosts!U483","v":464.4},{"$f":"[2]TechCosts!V483","v":472.6},{"$f":"[2]TechCosts!W483","v":480.8},{"$f":"[2]TechCosts!X483","v":488.37},{"$f":"[2]TechCosts!Y483","v":494.36},{"$f":"[2]TechCosts!Z483","v":500.35},{"$f":"[2]TechCosts!AA483","v":506.34},{"$f":"[2]TechCosts!AB483","v":512.33000000000004},{"$f":"[2]TechCosts!AC483","v":518.32000000000005},{"$f":"[2]TechCosts!AD483","v":524.30999999999995},{"$f":"[2]TechCosts!AE483","v":530.29999999999995},{"$f":"[2]TechCosts!AF483","v":536.29},{"$f":"[2]TechCosts!AG483","v":542.28},{"$f":"[2]TechCosts!AH483","v":549.54},{"$f":"[2]TechCosts!AI483","v":549.54},{"$f":"[2]TechCosts!AJ483","v":549.54},{"$f":"[2]TechCosts!AK483","v":549.54}]
[{"$f":"[2]TechCosts!A484","v":"DRCODS"},{"$f":"[2]TechCosts!B484","v":"DRC"},{"$f":"[2]TechCosts!C484","v":"Diesel"},{"$f":"[2]TechCosts!D484","v":"DRrDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M484","v":"ODSC"},{"$f":"[2]TechCosts!N484","v":691},{"$f":"[2]TechCosts!O484","v":705},{"$f":"[2]TechCosts!P484","v":719},{"$f":"[2]TechCosts!Q484","v":733},{"$f":"[2]TechCosts!R484","v":747},{"$f":"[2]TechCosts!S484","v":761},{"$f":"[2]TechCosts!T484","v":775},{"$f":"[2]TechCosts!U484","v":789},{"$f":"[2]TechCosts!V484","v":803},{"$f":"[2]TechCosts!W484","v":817},{"$f":"[2]TechCosts!X484","v":830},{"$f":"[2]TechCosts!Y484","v":840},{"$f":"[2]TechCosts!Z484","v":850},{"$f":"[2]TechCosts!AA484","v":860},{"$f":"[2]TechCosts!AB484","v":870},{"$f":"[2]TechCosts!AC484","v":880},{"$f":"[2]TechCosts!AD484","v":890},{"$f":"[2]TechCosts!AE484","v":900},{"$f":"[2]TechCosts!AF484","v":910},{"$f":"[2]TechCosts!AG484","v":920},{"$f":"[2]TechCosts!AH484","v":932},{"$f":"[2]TechCosts!AI484","v":932},{"$f":"[2]TechCosts!AJ484","v":932},{"$f":"[2]TechCosts!AK484","v":932}]
[{"$f":"[2]TechCosts!A485","v":"DRCOLC"},{"$f":"[2]TechCosts!B485","v":"DRC"},{"$f":"[2]TechCosts!C485","v":"Crude"},{"$f":"[2]TechCosts!D485","v":"DRrCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M485","v":"OLCC"},{"$f":"[2]TechCosts!N485","v":561},{"$f":"[2]TechCosts!O485","v":572},{"$f":"[2]TechCosts!P485","v":583},{"$f":"[2]TechCosts!Q485","v":594},{"$f":"[2]TechCosts!R485","v":605},{"$f":"[2]TechCosts!S485","v":616},{"$f":"[2]TechCosts!T485","v":627},{"$f":"[2]TechCosts!U485","v":638},{"$f":"[2]TechCosts!V485","v":649},{"$f":"[2]TechCosts!W485","v":660},{"$f":"[2]TechCosts!X485","v":670},{"$f":"[2]TechCosts!Y485","v":678},{"$f":"[2]TechCosts!Z485","v":686},{"$f":"[2]TechCosts!AA485","v":694},{"$f":"[2]TechCosts!AB485","v":702},{"$f":"[2]TechCosts!AC485","v":710},{"$f":"[2]TechCosts!AD485","v":718},{"$f":"[2]TechCosts!AE485","v":726},{"$f":"[2]TechCosts!AF485","v":734},{"$f":"[2]TechCosts!AG485","v":742},{"$f":"[2]TechCosts!AH485","v":752},{"$f":"[2]TechCosts!AI485","v":752},{"$f":"[2]TechCosts!AJ485","v":752},{"$f":"[2]TechCosts!AK485","v":752}]
[{"$f":"[2]TechCosts!A486","v":"DRCGAS"},{"$f":"[2]TechCosts!B486","v":"DRC"},{"$f":"[2]TechCosts!C486","v":"Gas"},{"$f":"[2]TechCosts!D486","v":"DRrGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M486","v":"GASLOCal"},{"$f":"[2]TechCosts!N486","v":268},{"$f":"[2]TechCosts!O486","v":271},{"$f":"[2]TechCosts!P486","v":274},{"$f":"[2]TechCosts!Q486","v":277},{"$f":"[2]TechCosts!R486","v":280},{"$f":"[2]TechCosts!S486","v":283},{"$f":"[2]TechCosts!T486","v":286},{"$f":"[2]TechCosts!U486","v":289},{"$f":"[2]TechCosts!V486","v":292},{"$f":"[2]TechCosts!W486","v":295},{"$f":"[2]TechCosts!X486","v":298},{"$f":"[2]TechCosts!Y486","v":303},{"$f":"[2]TechCosts!Z486","v":308},{"$f":"[2]TechCosts!AA486","v":313},{"$f":"[2]TechCosts!AB486","v":318},{"$f":"[2]TechCosts!AC486","v":323},{"$f":"[2]TechCosts!AD486","v":328},{"$f":"[2]TechCosts!AE486","v":333},{"$f":"[2]TechCosts!AF486","v":338},{"$f":"[2]TechCosts!AG486","v":343},{"$f":"[2]TechCosts!AH486","v":348},{"$f":"[2]TechCosts!AI486","v":348},{"$f":"[2]TechCosts!AJ486","v":348},{"$f":"[2]TechCosts!AK486","v":348}]
[{"$f":"[2]TechCosts!A487","v":"DRCCOA"},{"$f":"[2]TechCosts!B487","v":"DRC"},{"$f":"[2]TechCosts!C487","v":"Coal"},{"$f":"[2]TechCosts!D487","v":"DRrCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M487","v":"COA"},{"$f":"[2]TechCosts!N487","v":63},{"$f":"[2]TechCosts!O487","v":66},{"$f":"[2]TechCosts!P487","v":69},{"$f":"[2]TechCosts!Q487","v":72},{"$f":"[2]TechCosts!R487","v":75},{"$f":"[2]TechCosts!S487","v":78},{"$f":"[2]TechCosts!T487","v":81},{"$f":"[2]TechCosts!U487","v":84},{"$f":"[2]TechCosts!V487","v":87},{"$f":"[2]TechCosts!W487","v":90},{"$f":"[2]TechCosts!X487","v":93},{"$f":"[2]TechCosts!Y487","v":96},{"$f":"[2]TechCosts!Z487","v":99},{"$f":"[2]TechCosts!AA487","v":102},{"$f":"[2]TechCosts!AB487","v":105},{"$f":"[2]TechCosts!AC487","v":108},{"$f":"[2]TechCosts!AD487","v":111},{"$f":"[2]TechCosts!AE487","v":114},{"$f":"[2]TechCosts!AF487","v":117},{"$f":"[2]TechCosts!AG487","v":120},{"$f":"[2]TechCosts!AH487","v":123},{"$f":"[2]TechCosts!AI487","v":123},{"$f":"[2]TechCosts!AJ487","v":123},{"$f":"[2]TechCosts!AK487","v":123}]
[{"$f":"[2]TechCosts!A488","v":"LESBIO"},{"$f":"[2]TechCosts!B488","v":"LES"},{"$f":"[2]TechCosts!C488","v":"Biomass"},{"$f":"[2]TechCosts!D488","v":"LErBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M488","v":"BIO"},{"$f":"[2]TechCosts!N488","v":47},{"$f":"[2]TechCosts!O488","v":47},{"$f":"[2]TechCosts!P488","v":47},{"$f":"[2]TechCosts!Q488","v":47},{"$f":"[2]TechCosts!R488","v":47},{"$f":"[2]TechCosts!S488","v":47},{"$f":"[2]TechCosts!T488","v":47},{"$f":"[2]TechCosts!U488","v":47},{"$f":"[2]TechCosts!V488","v":47},{"$f":"[2]TechCosts!W488","v":47},{"$f":"[2]TechCosts!X488","v":47},{"$f":"[2]TechCosts!Y488","v":47},{"$f":"[2]TechCosts!Z488","v":47},{"$f":"[2]TechCosts!AA488","v":47},{"$f":"[2]TechCosts!AB488","v":47},{"$f":"[2]TechCosts!AC488","v":47},{"$f":"[2]TechCosts!AD488","v":47},{"$f":"[2]TechCosts!AE488","v":47},{"$f":"[2]TechCosts!AF488","v":47},{"$f":"[2]TechCosts!AG488","v":47},{"$f":"[2]TechCosts!AH488","v":47},{"$f":"[2]TechCosts!AI488","v":47},{"$f":"[2]TechCosts!AJ488","v":47},{"$f":"[2]TechCosts!AK488","v":47}]
[{"$f":"[2]TechCosts!A489","v":"LESOHF"},{"$f":"[2]TechCosts!B489","v":"LES"},{"$f":"[2]TechCosts!C489","v":"HFO"},{"$f":"[2]TechCosts!D489","v":"LErHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M489","v":"OHFI"},{"$f":"[2]TechCosts!N489","v":514},{"$f":"[2]TechCosts!O489","v":524},{"$f":"[2]TechCosts!P489","v":534},{"$f":"[2]TechCosts!Q489","v":544},{"$f":"[2]TechCosts!R489","v":554},{"$f":"[2]TechCosts!S489","v":564},{"$f":"[2]TechCosts!T489","v":574},{"$f":"[2]TechCosts!U489","v":584},{"$f":"[2]TechCosts!V489","v":594},{"$f":"[2]TechCosts!W489","v":604},{"$f":"[2]TechCosts!X489","v":614},{"$f":"[2]TechCosts!Y489","v":622},{"$f":"[2]TechCosts!Z489","v":630},{"$f":"[2]TechCosts!AA489","v":638},{"$f":"[2]TechCosts!AB489","v":646},{"$f":"[2]TechCosts!AC489","v":654},{"$f":"[2]TechCosts!AD489","v":662},{"$f":"[2]TechCosts!AE489","v":670},{"$f":"[2]TechCosts!AF489","v":678},{"$f":"[2]TechCosts!AG489","v":686},{"$f":"[2]TechCosts!AH489","v":695},{"$f":"[2]TechCosts!AI489","v":695},{"$f":"[2]TechCosts!AJ489","v":695},{"$f":"[2]TechCosts!AK489","v":695}]
[{"$f":"[2]TechCosts!A490","v":"LESODS"},{"$f":"[2]TechCosts!B490","v":"LES"},{"$f":"[2]TechCosts!C490","v":"Diesel"},{"$f":"[2]TechCosts!D490","v":"LErDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M490","v":"ODSI"},{"$f":"[2]TechCosts!N490","v":795},{"$f":"[2]TechCosts!O490","v":811},{"$f":"[2]TechCosts!P490","v":827},{"$f":"[2]TechCosts!Q490","v":843},{"$f":"[2]TechCosts!R490","v":859},{"$f":"[2]TechCosts!S490","v":875},{"$f":"[2]TechCosts!T490","v":891},{"$f":"[2]TechCosts!U490","v":907},{"$f":"[2]TechCosts!V490","v":923},{"$f":"[2]TechCosts!W490","v":939},{"$f":"[2]TechCosts!X490","v":954},{"$f":"[2]TechCosts!Y490","v":966},{"$f":"[2]TechCosts!Z490","v":978},{"$f":"[2]TechCosts!AA490","v":990},{"$f":"[2]TechCosts!AB490","v":1002},{"$f":"[2]TechCosts!AC490","v":1014},{"$f":"[2]TechCosts!AD490","v":1026},{"$f":"[2]TechCosts!AE490","v":1038},{"$f":"[2]TechCosts!AF490","v":1050},{"$f":"[2]TechCosts!AG490","v":1062},{"$f":"[2]TechCosts!AH490","v":1076},{"$f":"[2]TechCosts!AI490","v":1076},{"$f":"[2]TechCosts!AJ490","v":1076},{"$f":"[2]TechCosts!AK490","v":1076}]
[{"$f":"[2]TechCosts!A491","v":"LESOLC"},{"$f":"[2]TechCosts!B491","v":"LES"},{"$f":"[2]TechCosts!C491","v":"Crude"},{"$f":"[2]TechCosts!D491","v":"LErCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M491","v":"OLCI"},{"$f":"[2]TechCosts!N491","v":596},{"$f":"[2]TechCosts!O491","v":608},{"$f":"[2]TechCosts!P491","v":620},{"$f":"[2]TechCosts!Q491","v":632},{"$f":"[2]TechCosts!R491","v":644},{"$f":"[2]TechCosts!S491","v":656},{"$f":"[2]TechCosts!T491","v":668},{"$f":"[2]TechCosts!U491","v":680},{"$f":"[2]TechCosts!V491","v":692},{"$f":"[2]TechCosts!W491","v":704},{"$f":"[2]TechCosts!X491","v":715},{"$f":"[2]TechCosts!Y491","v":724},{"$f":"[2]TechCosts!Z491","v":733},{"$f":"[2]TechCosts!AA491","v":742},{"$f":"[2]TechCosts!AB491","v":751},{"$f":"[2]TechCosts!AC491","v":760},{"$f":"[2]TechCosts!AD491","v":769},{"$f":"[2]TechCosts!AE491","v":778},{"$f":"[2]TechCosts!AF491","v":787},{"$f":"[2]TechCosts!AG491","v":796},{"$f":"[2]TechCosts!AH491","v":807},{"$f":"[2]TechCosts!AI491","v":807},{"$f":"[2]TechCosts!AJ491","v":807},{"$f":"[2]TechCosts!AK491","v":807}]
[{"$f":"[2]TechCosts!A492","v":"LESCOA"},{"$f":"[2]TechCosts!B492","v":"LES"},{"$f":"[2]TechCosts!C492","v":"Coal"},{"$f":"[2]TechCosts!D492","v":"LErCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M492","v":"COA"},{"$f":"[2]TechCosts!N492","v":63},{"$f":"[2]TechCosts!O492","v":66},{"$f":"[2]TechCosts!P492","v":69},{"$f":"[2]TechCosts!Q492","v":72},{"$f":"[2]TechCosts!R492","v":75},{"$f":"[2]TechCosts!S492","v":78},{"$f":"[2]TechCosts!T492","v":81},{"$f":"[2]TechCosts!U492","v":84},{"$f":"[2]TechCosts!V492","v":87},{"$f":"[2]TechCosts!W492","v":90},{"$f":"[2]TechCosts!X492","v":93},{"$f":"[2]TechCosts!Y492","v":96},{"$f":"[2]TechCosts!Z492","v":99},{"$f":"[2]TechCosts!AA492","v":102},{"$f":"[2]TechCosts!AB492","v":105},{"$f":"[2]TechCosts!AC492","v":108},{"$f":"[2]TechCosts!AD492","v":111},{"$f":"[2]TechCosts!AE492","v":114},{"$f":"[2]TechCosts!AF492","v":117},{"$f":"[2]TechCosts!AG492","v":120},{"$f":"[2]TechCosts!AH492","v":123},{"$f":"[2]TechCosts!AI492","v":123},{"$f":"[2]TechCosts!AJ492","v":123},{"$f":"[2]TechCosts!AK492","v":123}]
[{"$f":"[2]TechCosts!A493","v":"MALBIO"},{"$f":"[2]TechCosts!B493","v":"MAL"},{"$f":"[2]TechCosts!C493","v":"Biomass"},{"$f":"[2]TechCosts!D493","v":"MArBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M493","v":"BIO"},{"$f":"[2]TechCosts!N493","v":47},{"$f":"[2]TechCosts!O493","v":47},{"$f":"[2]TechCosts!P493","v":47},{"$f":"[2]TechCosts!Q493","v":47},{"$f":"[2]TechCosts!R493","v":47},{"$f":"[2]TechCosts!S493","v":47},{"$f":"[2]TechCosts!T493","v":47},{"$f":"[2]TechCosts!U493","v":47},{"$f":"[2]TechCosts!V493","v":47},{"$f":"[2]TechCosts!W493","v":47},{"$f":"[2]TechCosts!X493","v":47},{"$f":"[2]TechCosts!Y493","v":47},{"$f":"[2]TechCosts!Z493","v":47},{"$f":"[2]TechCosts!AA493","v":47},{"$f":"[2]TechCosts!AB493","v":47},{"$f":"[2]TechCosts!AC493","v":47},{"$f":"[2]TechCosts!AD493","v":47},{"$f":"[2]TechCosts!AE493","v":47},{"$f":"[2]TechCosts!AF493","v":47},{"$f":"[2]TechCosts!AG493","v":47},{"$f":"[2]TechCosts!AH493","v":47},{"$f":"[2]TechCosts!AI493","v":47},{"$f":"[2]TechCosts!AJ493","v":47},{"$f":"[2]TechCosts!AK493","v":47}]
[{"$f":"[2]TechCosts!A494","v":"MALOHF"},{"$f":"[2]TechCosts!B494","v":"MAL"},{"$f":"[2]TechCosts!C494","v":"HFO"},{"$f":"[2]TechCosts!D494","v":"MArHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M494","v":"OHFI"},{"$f":"[2]TechCosts!N494","v":514},{"$f":"[2]TechCosts!O494","v":524},{"$f":"[2]TechCosts!P494","v":534},{"$f":"[2]TechCosts!Q494","v":544},{"$f":"[2]TechCosts!R494","v":554},{"$f":"[2]TechCosts!S494","v":564},{"$f":"[2]TechCosts!T494","v":574},{"$f":"[2]TechCosts!U494","v":584},{"$f":"[2]TechCosts!V494","v":594},{"$f":"[2]TechCosts!W494","v":604},{"$f":"[2]TechCosts!X494","v":614},{"$f":"[2]TechCosts!Y494","v":622},{"$f":"[2]TechCosts!Z494","v":630},{"$f":"[2]TechCosts!AA494","v":638},{"$f":"[2]TechCosts!AB494","v":646},{"$f":"[2]TechCosts!AC494","v":654},{"$f":"[2]TechCosts!AD494","v":662},{"$f":"[2]TechCosts!AE494","v":670},{"$f":"[2]TechCosts!AF494","v":678},{"$f":"[2]TechCosts!AG494","v":686},{"$f":"[2]TechCosts!AH494","v":695},{"$f":"[2]TechCosts!AI494","v":695},{"$f":"[2]TechCosts!AJ494","v":695},{"$f":"[2]TechCosts!AK494","v":695}]
[{"$f":"[2]TechCosts!A495","v":"MALODS"},{"$f":"[2]TechCosts!B495","v":"MAL"},{"$f":"[2]TechCosts!C495","v":"Diesel"},{"$f":"[2]TechCosts!D495","v":"MArDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M495","v":"ODSI"},{"$f":"[2]TechCosts!N495","v":795},{"$f":"[2]TechCosts!O495","v":811},{"$f":"[2]TechCosts!P495","v":827},{"$f":"[2]TechCosts!Q495","v":843},{"$f":"[2]TechCosts!R495","v":859},{"$f":"[2]TechCosts!S495","v":875},{"$f":"[2]TechCosts!T495","v":891},{"$f":"[2]TechCosts!U495","v":907},{"$f":"[2]TechCosts!V495","v":923},{"$f":"[2]TechCosts!W495","v":939},{"$f":"[2]TechCosts!X495","v":954},{"$f":"[2]TechCosts!Y495","v":966},{"$f":"[2]TechCosts!Z495","v":978},{"$f":"[2]TechCosts!AA495","v":990},{"$f":"[2]TechCosts!AB495","v":1002},{"$f":"[2]TechCosts!AC495","v":1014},{"$f":"[2]TechCosts!AD495","v":1026},{"$f":"[2]TechCosts!AE495","v":1038},{"$f":"[2]TechCosts!AF495","v":1050},{"$f":"[2]TechCosts!AG495","v":1062},{"$f":"[2]TechCosts!AH495","v":1076},{"$f":"[2]TechCosts!AI495","v":1076},{"$f":"[2]TechCosts!AJ495","v":1076},{"$f":"[2]TechCosts!AK495","v":1076}]
[{"$f":"[2]TechCosts!A496","v":"MALOLC"},{"$f":"[2]TechCosts!B496","v":"MAL"},{"$f":"[2]TechCosts!C496","v":"Crude"},{"$f":"[2]TechCosts!D496","v":"MArCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M496","v":"OLCI"},{"$f":"[2]TechCosts!N496","v":596},{"$f":"[2]TechCosts!O496","v":608},{"$f":"[2]TechCosts!P496","v":620},{"$f":"[2]TechCosts!Q496","v":632},{"$f":"[2]TechCosts!R496","v":644},{"$f":"[2]TechCosts!S496","v":656},{"$f":"[2]TechCosts!T496","v":668},{"$f":"[2]TechCosts!U496","v":680},{"$f":"[2]TechCosts!V496","v":692},{"$f":"[2]TechCosts!W496","v":704},{"$f":"[2]TechCosts!X496","v":715},{"$f":"[2]TechCosts!Y496","v":724},{"$f":"[2]TechCosts!Z496","v":733},{"$f":"[2]TechCosts!AA496","v":742},{"$f":"[2]TechCosts!AB496","v":751},{"$f":"[2]TechCosts!AC496","v":760},{"$f":"[2]TechCosts!AD496","v":769},{"$f":"[2]TechCosts!AE496","v":778},{"$f":"[2]TechCosts!AF496","v":787},{"$f":"[2]TechCosts!AG496","v":796},{"$f":"[2]TechCosts!AH496","v":807},{"$f":"[2]TechCosts!AI496","v":807},{"$f":"[2]TechCosts!AJ496","v":807},{"$f":"[2]TechCosts!AK496","v":807}]
[{"$f":"[2]TechCosts!A497","v":"MALGAS"},{"$f":"[2]TechCosts!B497","v":"MAL"},{"$f":"[2]TechCosts!C497","v":"Gas"},{"$f":"[2]TechCosts!D497","v":"MArGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M497","v":"GASCBM"},{"$f":"[2]TechCosts!N497","v":325},{"$f":"[2]TechCosts!O497","v":329},{"$f":"[2]TechCosts!P497","v":333},{"$f":"[2]TechCosts!Q497","v":337},{"$f":"[2]TechCosts!R497","v":341},{"$f":"[2]TechCosts!S497","v":345},{"$f":"[2]TechCosts!T497","v":349},{"$f":"[2]TechCosts!U497","v":353},{"$f":"[2]TechCosts!V497","v":357},{"$f":"[2]TechCosts!W497","v":361},{"$f":"[2]TechCosts!X497","v":365},{"$f":"[2]TechCosts!Y497","v":371},{"$f":"[2]TechCosts!Z497","v":377},{"$f":"[2]TechCosts!AA497","v":383},{"$f":"[2]TechCosts!AB497","v":389},{"$f":"[2]TechCosts!AC497","v":395},{"$f":"[2]TechCosts!AD497","v":401},{"$f":"[2]TechCosts!AE497","v":407},{"$f":"[2]TechCosts!AF497","v":413},{"$f":"[2]TechCosts!AG497","v":419},{"$f":"[2]TechCosts!AH497","v":425},{"$f":"[2]TechCosts!AI497","v":425},{"$f":"[2]TechCosts!AJ497","v":425},{"$f":"[2]TechCosts!AK497","v":425}]
[{"$f":"[2]TechCosts!A498","v":"MALCOA"},{"$f":"[2]TechCosts!B498","v":"MAL"},{"$f":"[2]TechCosts!C498","v":"Coal"},{"$f":"[2]TechCosts!D498","v":"MArCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M498","v":"COA"},{"$f":"[2]TechCosts!N498","v":63},{"$f":"[2]TechCosts!O498","v":66},{"$f":"[2]TechCosts!P498","v":69},{"$f":"[2]TechCosts!Q498","v":72},{"$f":"[2]TechCosts!R498","v":75},{"$f":"[2]TechCosts!S498","v":78},{"$f":"[2]TechCosts!T498","v":81},{"$f":"[2]TechCosts!U498","v":84},{"$f":"[2]TechCosts!V498","v":87},{"$f":"[2]TechCosts!W498","v":90},{"$f":"[2]TechCosts!X498","v":93},{"$f":"[2]TechCosts!Y498","v":96},{"$f":"[2]TechCosts!Z498","v":99},{"$f":"[2]TechCosts!AA498","v":102},{"$f":"[2]TechCosts!AB498","v":105},{"$f":"[2]TechCosts!AC498","v":108},{"$f":"[2]TechCosts!AD498","v":111},{"$f":"[2]TechCosts!AE498","v":114},{"$f":"[2]TechCosts!AF498","v":117},{"$f":"[2]TechCosts!AG498","v":120},{"$f":"[2]TechCosts!AH498","v":123},{"$f":"[2]TechCosts!AI498","v":123},{"$f":"[2]TechCosts!AJ498","v":123},{"$f":"[2]TechCosts!AK498","v":123}]
[{"$f":"[2]TechCosts!A499","v":"MOZBIO"},{"$f":"[2]TechCosts!B499","v":"MOZ"},{"$f":"[2]TechCosts!C499","v":"Biomass"},{"$f":"[2]TechCosts!D499","v":"MOrBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M499","v":"BIO"},{"$f":"[2]TechCosts!N499","v":47},{"$f":"[2]TechCosts!O499","v":47},{"$f":"[2]TechCosts!P499","v":47},{"$f":"[2]TechCosts!Q499","v":47},{"$f":"[2]TechCosts!R499","v":47},{"$f":"[2]TechCosts!S499","v":47},{"$f":"[2]TechCosts!T499","v":47},{"$f":"[2]TechCosts!U499","v":47},{"$f":"[2]TechCosts!V499","v":47},{"$f":"[2]TechCosts!W499","v":47},{"$f":"[2]TechCosts!X499","v":47},{"$f":"[2]TechCosts!Y499","v":47},{"$f":"[2]TechCosts!Z499","v":47},{"$f":"[2]TechCosts!AA499","v":47},{"$f":"[2]TechCosts!AB499","v":47},{"$f":"[2]TechCosts!AC499","v":47},{"$f":"[2]TechCosts!AD499","v":47},{"$f":"[2]TechCosts!AE499","v":47},{"$f":"[2]TechCosts!AF499","v":47},{"$f":"[2]TechCosts!AG499","v":47},{"$f":"[2]TechCosts!AH499","v":47},{"$f":"[2]TechCosts!AI499","v":47},{"$f":"[2]TechCosts!AJ499","v":47},{"$f":"[2]TechCosts!AK499","v":47}]
[{"$f":"[2]TechCosts!A500","v":"MOZOHF"},{"$f":"[2]TechCosts!B500","v":"MOZ"},{"$f":"[2]TechCosts!C500","v":"HFO"},{"$f":"[2]TechCosts!D500","v":"MOrHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M500","v":"OHFC"},{"$f":"[2]TechCosts!N500","v":407},{"$f":"[2]TechCosts!O500","v":415.2},{"$f":"[2]TechCosts!P500","v":423.4},{"$f":"[2]TechCosts!Q500","v":431.6},{"$f":"[2]TechCosts!R500","v":439.8},{"$f":"[2]TechCosts!S500","v":448},{"$f":"[2]TechCosts!T500","v":456.2},{"$f":"[2]TechCosts!U500","v":464.4},{"$f":"[2]TechCosts!V500","v":472.6},{"$f":"[2]TechCosts!W500","v":480.8},{"$f":"[2]TechCosts!X500","v":488.37},{"$f":"[2]TechCosts!Y500","v":494.36},{"$f":"[2]TechCosts!Z500","v":500.35},{"$f":"[2]TechCosts!AA500","v":506.34},{"$f":"[2]TechCosts!AB500","v":512.33000000000004},{"$f":"[2]TechCosts!AC500","v":518.32000000000005},{"$f":"[2]TechCosts!AD500","v":524.30999999999995},{"$f":"[2]TechCosts!AE500","v":530.29999999999995},{"$f":"[2]TechCosts!AF500","v":536.29},{"$f":"[2]TechCosts!AG500","v":542.28},{"$f":"[2]TechCosts!AH500","v":549.54},{"$f":"[2]TechCosts!AI500","v":549.54},{"$f":"[2]TechCosts!AJ500","v":549.54},{"$f":"[2]TechCosts!AK500","v":549.54}]
[{"$f":"[2]TechCosts!A501","v":"MOZODS"},{"$f":"[2]TechCosts!B501","v":"MOZ"},{"$f":"[2]TechCosts!C501","v":"Diesel"},{"$f":"[2]TechCosts!D501","v":"MOrDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M501","v":"ODSC"},{"$f":"[2]TechCosts!N501","v":691},{"$f":"[2]TechCosts!O501","v":705},{"$f":"[2]TechCosts!P501","v":719},{"$f":"[2]TechCosts!Q501","v":733},{"$f":"[2]TechCosts!R501","v":747},{"$f":"[2]TechCosts!S501","v":761},{"$f":"[2]TechCosts!T501","v":775},{"$f":"[2]TechCosts!U501","v":789},{"$f":"[2]TechCosts!V501","v":803},{"$f":"[2]TechCosts!W501","v":817},{"$f":"[2]TechCosts!X501","v":830},{"$f":"[2]TechCosts!Y501","v":840},{"$f":"[2]TechCosts!Z501","v":850},{"$f":"[2]TechCosts!AA501","v":860},{"$f":"[2]TechCosts!AB501","v":870},{"$f":"[2]TechCosts!AC501","v":880},{"$f":"[2]TechCosts!AD501","v":890},{"$f":"[2]TechCosts!AE501","v":900},{"$f":"[2]TechCosts!AF501","v":910},{"$f":"[2]TechCosts!AG501","v":920},{"$f":"[2]TechCosts!AH501","v":932},{"$f":"[2]TechCosts!AI501","v":932},{"$f":"[2]TechCosts!AJ501","v":932},{"$f":"[2]TechCosts!AK501","v":932}]
[{"$f":"[2]TechCosts!A502","v":"MOZOLC"},{"$f":"[2]TechCosts!B502","v":"MOZ"},{"$f":"[2]TechCosts!C502","v":"Crude"},{"$f":"[2]TechCosts!D502","v":"MOrCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M502","v":"OLCC"},{"$f":"[2]TechCosts!N502","v":561},{"$f":"[2]TechCosts!O502","v":572},{"$f":"[2]TechCosts!P502","v":583},{"$f":"[2]TechCosts!Q502","v":594},{"$f":"[2]TechCosts!R502","v":605},{"$f":"[2]TechCosts!S502","v":616},{"$f":"[2]TechCosts!T502","v":627},{"$f":"[2]TechCosts!U502","v":638},{"$f":"[2]TechCosts!V502","v":649},{"$f":"[2]TechCosts!W502","v":660},{"$f":"[2]TechCosts!X502","v":670},{"$f":"[2]TechCosts!Y502","v":678},{"$f":"[2]TechCosts!Z502","v":686},{"$f":"[2]TechCosts!AA502","v":694},{"$f":"[2]TechCosts!AB502","v":702},{"$f":"[2]TechCosts!AC502","v":710},{"$f":"[2]TechCosts!AD502","v":718},{"$f":"[2]TechCosts!AE502","v":726},{"$f":"[2]TechCosts!AF502","v":734},{"$f":"[2]TechCosts!AG502","v":742},{"$f":"[2]TechCosts!AH502","v":752},{"$f":"[2]TechCosts!AI502","v":752},{"$f":"[2]TechCosts!AJ502","v":752},{"$f":"[2]TechCosts!AK502","v":752}]
[{"$f":"[2]TechCosts!A503","v":"MOZGAS"},{"$f":"[2]TechCosts!B503","v":"MOZ"},{"$f":"[2]TechCosts!C503","v":"Gas"},{"$f":"[2]TechCosts!D503","v":"MOrGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M503","v":"GASLOCal"},{"$f":"[2]TechCosts!N503","v":268},{"$f":"[2]TechCosts!O503","v":271},{"$f":"[2]TechCosts!P503","v":274},{"$f":"[2]TechCosts!Q503","v":277},{"$f":"[2]TechCosts!R503","v":280},{"$f":"[2]TechCosts!S503","v":283},{"$f":"[2]TechCosts!T503","v":286},{"$f":"[2]TechCosts!U503","v":289},{"$f":"[2]TechCosts!V503","v":292},{"$f":"[2]TechCosts!W503","v":295},{"$f":"[2]TechCosts!X503","v":298},{"$f":"[2]TechCosts!Y503","v":303},{"$f":"[2]TechCosts!Z503","v":308},{"$f":"[2]TechCosts!AA503","v":313},{"$f":"[2]TechCosts!AB503","v":318},{"$f":"[2]TechCosts!AC503","v":323},{"$f":"[2]TechCosts!AD503","v":328},{"$f":"[2]TechCosts!AE503","v":333},{"$f":"[2]TechCosts!AF503","v":338},{"$f":"[2]TechCosts!AG503","v":343},{"$f":"[2]TechCosts!AH503","v":348},{"$f":"[2]TechCosts!AI503","v":348},{"$f":"[2]TechCosts!AJ503","v":348},{"$f":"[2]TechCosts!AK503","v":348}]
[{"$f":"[2]TechCosts!A504","v":"MOZCOA"},{"$f":"[2]TechCosts!B504","v":"MOZ"},{"$f":"[2]TechCosts!C504","v":"Coal"},{"$f":"[2]TechCosts!D504","v":"MOrCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M504","v":"COA"},{"$f":"[2]TechCosts!N504","v":63},{"$f":"[2]TechCosts!O504","v":66},{"$f":"[2]TechCosts!P504","v":69},{"$f":"[2]TechCosts!Q504","v":72},{"$f":"[2]TechCosts!R504","v":75},{"$f":"[2]TechCosts!S504","v":78},{"$f":"[2]TechCosts!T504","v":81},{"$f":"[2]TechCosts!U504","v":84},{"$f":"[2]TechCosts!V504","v":87},{"$f":"[2]TechCosts!W504","v":90},{"$f":"[2]TechCosts!X504","v":93},{"$f":"[2]TechCosts!Y504","v":96},{"$f":"[2]TechCosts!Z504","v":99},{"$f":"[2]TechCosts!AA504","v":102},{"$f":"[2]TechCosts!AB504","v":105},{"$f":"[2]TechCosts!AC504","v":108},{"$f":"[2]TechCosts!AD504","v":111},{"$f":"[2]TechCosts!AE504","v":114},{"$f":"[2]TechCosts!AF504","v":117},{"$f":"[2]TechCosts!AG504","v":120},{"$f":"[2]TechCosts!AH504","v":123},{"$f":"[2]TechCosts!AI504","v":123},{"$f":"[2]TechCosts!AJ504","v":123},{"$f":"[2]TechCosts!AK504","v":123}]
[{"$f":"[2]TechCosts!A505","v":"MOZCOC"},{"$f":"[2]TechCosts!B505","v":"MOZ"},{"$f":"[2]TechCosts!C505","v":"CoalCCS"},{"$f":"[2]TechCosts!D505","v":"MOrCoalCCS"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M505","v":"COA"},{"$f":"[2]TechCosts!N505","v":63},{"$f":"[2]TechCosts!O505","v":66},{"$f":"[2]TechCosts!P505","v":69},{"$f":"[2]TechCosts!Q505","v":72},{"$f":"[2]TechCosts!R505","v":75},{"$f":"[2]TechCosts!S505","v":78},{"$f":"[2]TechCosts!T505","v":81},{"$f":"[2]TechCosts!U505","v":84},{"$f":"[2]TechCosts!V505","v":87},{"$f":"[2]TechCosts!W505","v":90},{"$f":"[2]TechCosts!X505","v":93},{"$f":"[2]TechCosts!Y505","v":96},{"$f":"[2]TechCosts!Z505","v":99},{"$f":"[2]TechCosts!AA505","v":102},{"$f":"[2]TechCosts!AB505","v":105},{"$f":"[2]TechCosts!AC505","v":108},{"$f":"[2]TechCosts!AD505","v":111},{"$f":"[2]TechCosts!AE505","v":114},{"$f":"[2]TechCosts!AF505","v":117},{"$f":"[2]TechCosts!AG505","v":120},{"$f":"[2]TechCosts!AH505","v":123},{"$f":"[2]TechCosts!AI505","v":123},{"$f":"[2]TechCosts!AJ505","v":123},{"$f":"[2]TechCosts!AK505","v":123}]
[{"$f":"[2]TechCosts!A506","v":"NAMBIO"},{"$f":"[2]TechCosts!B506","v":"NAM"},{"$f":"[2]TechCosts!C506","v":"Biomass"},{"$f":"[2]TechCosts!D506","v":"NArBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M506","v":"BIO"},{"$f":"[2]TechCosts!N506","v":47},{"$f":"[2]TechCosts!O506","v":47},{"$f":"[2]TechCosts!P506","v":47},{"$f":"[2]TechCosts!Q506","v":47},{"$f":"[2]TechCosts!R506","v":47},{"$f":"[2]TechCosts!S506","v":47},{"$f":"[2]TechCosts!T506","v":47},{"$f":"[2]TechCosts!U506","v":47},{"$f":"[2]TechCosts!V506","v":47},{"$f":"[2]TechCosts!W506","v":47},{"$f":"[2]TechCosts!X506","v":47},{"$f":"[2]TechCosts!Y506","v":47},{"$f":"[2]TechCosts!Z506","v":47},{"$f":"[2]TechCosts!AA506","v":47},{"$f":"[2]TechCosts!AB506","v":47},{"$f":"[2]TechCosts!AC506","v":47},{"$f":"[2]TechCosts!AD506","v":47},{"$f":"[2]TechCosts!AE506","v":47},{"$f":"[2]TechCosts!AF506","v":47},{"$f":"[2]TechCosts!AG506","v":47},{"$f":"[2]TechCosts!AH506","v":47},{"$f":"[2]TechCosts!AI506","v":47},{"$f":"[2]TechCosts!AJ506","v":47},{"$f":"[2]TechCosts!AK506","v":47}]
[{"$f":"[2]TechCosts!A507","v":"NAMOHF"},{"$f":"[2]TechCosts!B507","v":"NAM"},{"$f":"[2]TechCosts!C507","v":"HFO"},{"$f":"[2]TechCosts!D507","v":"NArHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M507","v":"OHFC"},{"$f":"[2]TechCosts!N507","v":407},{"$f":"[2]TechCosts!O507","v":415.2},{"$f":"[2]TechCosts!P507","v":423.4},{"$f":"[2]TechCosts!Q507","v":431.6},{"$f":"[2]TechCosts!R507","v":439.8},{"$f":"[2]TechCosts!S507","v":448},{"$f":"[2]TechCosts!T507","v":456.2},{"$f":"[2]TechCosts!U507","v":464.4},{"$f":"[2]TechCosts!V507","v":472.6},{"$f":"[2]TechCosts!W507","v":480.8},{"$f":"[2]TechCosts!X507","v":488.37},{"$f":"[2]TechCosts!Y507","v":494.36},{"$f":"[2]TechCosts!Z507","v":500.35},{"$f":"[2]TechCosts!AA507","v":506.34},{"$f":"[2]TechCosts!AB507","v":512.33000000000004},{"$f":"[2]TechCosts!AC507","v":518.32000000000005},{"$f":"[2]TechCosts!AD507","v":524.30999999999995},{"$f":"[2]TechCosts!AE507","v":530.29999999999995},{"$f":"[2]TechCosts!AF507","v":536.29},{"$f":"[2]TechCosts!AG507","v":542.28},{"$f":"[2]TechCosts!AH507","v":549.54},{"$f":"[2]TechCosts!AI507","v":549.54},{"$f":"[2]TechCosts!AJ507","v":549.54},{"$f":"[2]TechCosts!AK507","v":549.54}]
[{"$f":"[2]TechCosts!A508","v":"NAMODS"},{"$f":"[2]TechCosts!B508","v":"NAM"},{"$f":"[2]TechCosts!C508","v":"Diesel"},{"$f":"[2]TechCosts!D508","v":"NArDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M508","v":"ODSC"},{"$f":"[2]TechCosts!N508","v":691},{"$f":"[2]TechCosts!O508","v":705},{"$f":"[2]TechCosts!P508","v":719},{"$f":"[2]TechCosts!Q508","v":733},{"$f":"[2]TechCosts!R508","v":747},{"$f":"[2]TechCosts!S508","v":761},{"$f":"[2]TechCosts!T508","v":775},{"$f":"[2]TechCosts!U508","v":789},{"$f":"[2]TechCosts!V508","v":803},{"$f":"[2]TechCosts!W508","v":817},{"$f":"[2]TechCosts!X508","v":830},{"$f":"[2]TechCosts!Y508","v":840},{"$f":"[2]TechCosts!Z508","v":850},{"$f":"[2]TechCosts!AA508","v":860},{"$f":"[2]TechCosts!AB508","v":870},{"$f":"[2]TechCosts!AC508","v":880},{"$f":"[2]TechCosts!AD508","v":890},{"$f":"[2]TechCosts!AE508","v":900},{"$f":"[2]TechCosts!AF508","v":910},{"$f":"[2]TechCosts!AG508","v":920},{"$f":"[2]TechCosts!AH508","v":932},{"$f":"[2]TechCosts!AI508","v":932},{"$f":"[2]TechCosts!AJ508","v":932},{"$f":"[2]TechCosts!AK508","v":932}]
[{"$f":"[2]TechCosts!A509","v":"NAMOLC"},{"$f":"[2]TechCosts!B509","v":"NAM"},{"$f":"[2]TechCosts!C509","v":"Crude"},{"$f":"[2]TechCosts!D509","v":"NArCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M509","v":"OLCC"},{"$f":"[2]TechCosts!N509","v":561},{"$f":"[2]TechCosts!O509","v":572},{"$f":"[2]TechCosts!P509","v":583},{"$f":"[2]TechCosts!Q509","v":594},{"$f":"[2]TechCosts!R509","v":605},{"$f":"[2]TechCosts!S509","v":616},{"$f":"[2]TechCosts!T509","v":627},{"$f":"[2]TechCosts!U509","v":638},{"$f":"[2]TechCosts!V509","v":649},{"$f":"[2]TechCosts!W509","v":660},{"$f":"[2]TechCosts!X509","v":670},{"$f":"[2]TechCosts!Y509","v":678},{"$f":"[2]TechCosts!Z509","v":686},{"$f":"[2]TechCosts!AA509","v":694},{"$f":"[2]TechCosts!AB509","v":702},{"$f":"[2]TechCosts!AC509","v":710},{"$f":"[2]TechCosts!AD509","v":718},{"$f":"[2]TechCosts!AE509","v":726},{"$f":"[2]TechCosts!AF509","v":734},{"$f":"[2]TechCosts!AG509","v":742},{"$f":"[2]TechCosts!AH509","v":752},{"$f":"[2]TechCosts!AI509","v":752},{"$f":"[2]TechCosts!AJ509","v":752},{"$f":"[2]TechCosts!AK509","v":752}]
[{"$f":"[2]TechCosts!A510","v":"NAMGAS"},{"$f":"[2]TechCosts!B510","v":"NAM"},{"$f":"[2]TechCosts!C510","v":"Gas"},{"$f":"[2]TechCosts!D510","v":"NArGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M510","v":"GASLOCal"},{"$f":"[2]TechCosts!N510","v":268},{"$f":"[2]TechCosts!O510","v":271},{"$f":"[2]TechCosts!P510","v":274},{"$f":"[2]TechCosts!Q510","v":277},{"$f":"[2]TechCosts!R510","v":280},{"$f":"[2]TechCosts!S510","v":283},{"$f":"[2]TechCosts!T510","v":286},{"$f":"[2]TechCosts!U510","v":289},{"$f":"[2]TechCosts!V510","v":292},{"$f":"[2]TechCosts!W510","v":295},{"$f":"[2]TechCosts!X510","v":298},{"$f":"[2]TechCosts!Y510","v":303},{"$f":"[2]TechCosts!Z510","v":308},{"$f":"[2]TechCosts!AA510","v":313},{"$f":"[2]TechCosts!AB510","v":318},{"$f":"[2]TechCosts!AC510","v":323},{"$f":"[2]TechCosts!AD510","v":328},{"$f":"[2]TechCosts!AE510","v":333},{"$f":"[2]TechCosts!AF510","v":338},{"$f":"[2]TechCosts!AG510","v":343},{"$f":"[2]TechCosts!AH510","v":348},{"$f":"[2]TechCosts!AI510","v":348},{"$f":"[2]TechCosts!AJ510","v":348},{"$f":"[2]TechCosts!AK510","v":348}]
[{"$f":"[2]TechCosts!A511","v":"NAMCOA"},{"$f":"[2]TechCosts!B511","v":"NAM"},{"$f":"[2]TechCosts!C511","v":"Coal"},{"$f":"[2]TechCosts!D511","v":"NArCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M511","v":"COA"},{"$f":"[2]TechCosts!N511","v":63},{"$f":"[2]TechCosts!O511","v":66},{"$f":"[2]TechCosts!P511","v":69},{"$f":"[2]TechCosts!Q511","v":72},{"$f":"[2]TechCosts!R511","v":75},{"$f":"[2]TechCosts!S511","v":78},{"$f":"[2]TechCosts!T511","v":81},{"$f":"[2]TechCosts!U511","v":84},{"$f":"[2]TechCosts!V511","v":87},{"$f":"[2]TechCosts!W511","v":90},{"$f":"[2]TechCosts!X511","v":93},{"$f":"[2]TechCosts!Y511","v":96},{"$f":"[2]TechCosts!Z511","v":99},{"$f":"[2]TechCosts!AA511","v":102},{"$f":"[2]TechCosts!AB511","v":105},{"$f":"[2]TechCosts!AC511","v":108},{"$f":"[2]TechCosts!AD511","v":111},{"$f":"[2]TechCosts!AE511","v":114},{"$f":"[2]TechCosts!AF511","v":117},{"$f":"[2]TechCosts!AG511","v":120},{"$f":"[2]TechCosts!AH511","v":123},{"$f":"[2]TechCosts!AI511","v":123},{"$f":"[2]TechCosts!AJ511","v":123},{"$f":"[2]TechCosts!AK511","v":123}]
[{"$f":"[2]TechCosts!A512","v":"NAMCOC"},{"$f":"[2]TechCosts!B512","v":"NAM"},{"$f":"[2]TechCosts!C512","v":"CoalCCS"},{"$f":"[2]TechCosts!D512","v":"NArCoalCCS"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M512","v":"COA"},{"$f":"[2]TechCosts!N512","v":63},{"$f":"[2]TechCosts!O512","v":66},{"$f":"[2]TechCosts!P512","v":69},{"$f":"[2]TechCosts!Q512","v":72},{"$f":"[2]TechCosts!R512","v":75},{"$f":"[2]TechCosts!S512","v":78},{"$f":"[2]TechCosts!T512","v":81},{"$f":"[2]TechCosts!U512","v":84},{"$f":"[2]TechCosts!V512","v":87},{"$f":"[2]TechCosts!W512","v":90},{"$f":"[2]TechCosts!X512","v":93},{"$f":"[2]TechCosts!Y512","v":96},{"$f":"[2]TechCosts!Z512","v":99},{"$f":"[2]TechCosts!AA512","v":102},{"$f":"[2]TechCosts!AB512","v":105},{"$f":"[2]TechCosts!AC512","v":108},{"$f":"[2]TechCosts!AD512","v":111},{"$f":"[2]TechCosts!AE512","v":114},{"$f":"[2]TechCosts!AF512","v":117},{"$f":"[2]TechCosts!AG512","v":120},{"$f":"[2]TechCosts!AH512","v":123},{"$f":"[2]TechCosts!AI512","v":123},{"$f":"[2]TechCosts!AJ512","v":123},{"$f":"[2]TechCosts!AK512","v":123}]
[{"$f":"[2]TechCosts!A513","v":"SAFBIO"},{"$f":"[2]TechCosts!B513","v":"SAF"},{"$f":"[2]TechCosts!C513","v":"Biomass"},{"$f":"[2]TechCosts!D513","v":"SArBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M513","v":"BIO"},{"$f":"[2]TechCosts!N513","v":47},{"$f":"[2]TechCosts!O513","v":47},{"$f":"[2]TechCosts!P513","v":47},{"$f":"[2]TechCosts!Q513","v":47},{"$f":"[2]TechCosts!R513","v":47},{"$f":"[2]TechCosts!S513","v":47},{"$f":"[2]TechCosts!T513","v":47},{"$f":"[2]TechCosts!U513","v":47},{"$f":"[2]TechCosts!V513","v":47},{"$f":"[2]TechCosts!W513","v":47},{"$f":"[2]TechCosts!X513","v":47},{"$f":"[2]TechCosts!Y513","v":47},{"$f":"[2]TechCosts!Z513","v":47},{"$f":"[2]TechCosts!AA513","v":47},{"$f":"[2]TechCosts!AB513","v":47},{"$f":"[2]TechCosts!AC513","v":47},{"$f":"[2]TechCosts!AD513","v":47},{"$f":"[2]TechCosts!AE513","v":47},{"$f":"[2]TechCosts!AF513","v":47},{"$f":"[2]TechCosts!AG513","v":47},{"$f":"[2]TechCosts!AH513","v":47},{"$f":"[2]TechCosts!AI513","v":47},{"$f":"[2]TechCosts!AJ513","v":47},{"$f":"[2]TechCosts!AK513","v":47}]
[{"$f":"[2]TechCosts!A514","v":"SAFOHF"},{"$f":"[2]TechCosts!B514","v":"SAF"},{"$f":"[2]TechCosts!C514","v":"HFO"},{"$f":"[2]TechCosts!D514","v":"SArHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M514","v":"OHFC"},{"$f":"[2]TechCosts!N514","v":407},{"$f":"[2]TechCosts!O514","v":415.2},{"$f":"[2]TechCosts!P514","v":423.4},{"$f":"[2]TechCosts!Q514","v":431.6},{"$f":"[2]TechCosts!R514","v":439.8},{"$f":"[2]TechCosts!S514","v":448},{"$f":"[2]TechCosts!T514","v":456.2},{"$f":"[2]TechCosts!U514","v":464.4},{"$f":"[2]TechCosts!V514","v":472.6},{"$f":"[2]TechCosts!W514","v":480.8},{"$f":"[2]TechCosts!X514","v":488.37},{"$f":"[2]TechCosts!Y514","v":494.36},{"$f":"[2]TechCosts!Z514","v":500.35},{"$f":"[2]TechCosts!AA514","v":506.34},{"$f":"[2]TechCosts!AB514","v":512.33000000000004},{"$f":"[2]TechCosts!AC514","v":518.32000000000005},{"$f":"[2]TechCosts!AD514","v":524.30999999999995},{"$f":"[2]TechCosts!AE514","v":530.29999999999995},{"$f":"[2]TechCosts!AF514","v":536.29},{"$f":"[2]TechCosts!AG514","v":542.28},{"$f":"[2]TechCosts!AH514","v":549.54},{"$f":"[2]TechCosts!AI514","v":549.54},{"$f":"[2]TechCosts!AJ514","v":549.54},{"$f":"[2]TechCosts!AK514","v":549.54}]
[{"$f":"[2]TechCosts!A515","v":"SAFODS"},{"$f":"[2]TechCosts!B515","v":"SAF"},{"$f":"[2]TechCosts!C515","v":"Diesel"},{"$f":"[2]TechCosts!D515","v":"SArDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M515","v":"ODSC"},{"$f":"[2]TechCosts!N515","v":691},{"$f":"[2]TechCosts!O515","v":705},{"$f":"[2]TechCosts!P515","v":719},{"$f":"[2]TechCosts!Q515","v":733},{"$f":"[2]TechCosts!R515","v":747},{"$f":"[2]TechCosts!S515","v":761},{"$f":"[2]TechCosts!T515","v":775},{"$f":"[2]TechCosts!U515","v":789},{"$f":"[2]TechCosts!V515","v":803},{"$f":"[2]TechCosts!W515","v":817},{"$f":"[2]TechCosts!X515","v":830},{"$f":"[2]TechCosts!Y515","v":840},{"$f":"[2]TechCosts!Z515","v":850},{"$f":"[2]TechCosts!AA515","v":860},{"$f":"[2]TechCosts!AB515","v":870},{"$f":"[2]TechCosts!AC515","v":880},{"$f":"[2]TechCosts!AD515","v":890},{"$f":"[2]TechCosts!AE515","v":900},{"$f":"[2]TechCosts!AF515","v":910},{"$f":"[2]TechCosts!AG515","v":920},{"$f":"[2]TechCosts!AH515","v":932},{"$f":"[2]TechCosts!AI515","v":932},{"$f":"[2]TechCosts!AJ515","v":932},{"$f":"[2]TechCosts!AK515","v":932}]
[{"$f":"[2]TechCosts!A516","v":"SAFOLC"},{"$f":"[2]TechCosts!B516","v":"SAF"},{"$f":"[2]TechCosts!C516","v":"Crude"},{"$f":"[2]TechCosts!D516","v":"SArCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M516","v":"OLCC"},{"$f":"[2]TechCosts!N516","v":561},{"$f":"[2]TechCosts!O516","v":572},{"$f":"[2]TechCosts!P516","v":583},{"$f":"[2]TechCosts!Q516","v":594},{"$f":"[2]TechCosts!R516","v":605},{"$f":"[2]TechCosts!S516","v":616},{"$f":"[2]TechCosts!T516","v":627},{"$f":"[2]TechCosts!U516","v":638},{"$f":"[2]TechCosts!V516","v":649},{"$f":"[2]TechCosts!W516","v":660},{"$f":"[2]TechCosts!X516","v":670},{"$f":"[2]TechCosts!Y516","v":678},{"$f":"[2]TechCosts!Z516","v":686},{"$f":"[2]TechCosts!AA516","v":694},{"$f":"[2]TechCosts!AB516","v":702},{"$f":"[2]TechCosts!AC516","v":710},{"$f":"[2]TechCosts!AD516","v":718},{"$f":"[2]TechCosts!AE516","v":726},{"$f":"[2]TechCosts!AF516","v":734},{"$f":"[2]TechCosts!AG516","v":742},{"$f":"[2]TechCosts!AH516","v":752},{"$f":"[2]TechCosts!AI516","v":752},{"$f":"[2]TechCosts!AJ516","v":752},{"$f":"[2]TechCosts!AK516","v":752}]
[{"$f":"[2]TechCosts!A517","v":"SAFGAS"},{"$f":"[2]TechCosts!B517","v":"SAF"},{"$f":"[2]TechCosts!C517","v":"Gas"},{"$f":"[2]TechCosts!D517","v":"SArGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M517","v":"GASLNG"},{"$f":"[2]TechCosts!N517","v":347},{"$f":"[2]TechCosts!O517","v":351},{"$f":"[2]TechCosts!P517","v":355},{"$f":"[2]TechCosts!Q517","v":359},{"$f":"[2]TechCosts!R517","v":363},{"$f":"[2]TechCosts!S517","v":367},{"$f":"[2]TechCosts!T517","v":371},{"$f":"[2]TechCosts!U517","v":375},{"$f":"[2]TechCosts!V517","v":379},{"$f":"[2]TechCosts!W517","v":383},{"$f":"[2]TechCosts!X517","v":387},{"$f":"[2]TechCosts!Y517","v":393},{"$f":"[2]TechCosts!Z517","v":399},{"$f":"[2]TechCosts!AA517","v":405},{"$f":"[2]TechCosts!AB517","v":411},{"$f":"[2]TechCosts!AC517","v":417},{"$f":"[2]TechCosts!AD517","v":423},{"$f":"[2]TechCosts!AE517","v":429},{"$f":"[2]TechCosts!AF517","v":435},{"$f":"[2]TechCosts!AG517","v":441},{"$f":"[2]TechCosts!AH517","v":447},{"$f":"[2]TechCosts!AI517","v":447},{"$f":"[2]TechCosts!AJ517","v":447},{"$f":"[2]TechCosts!AK517","v":447}]
[{"$f":"[2]TechCosts!A518","v":"SAFCOA"},{"$f":"[2]TechCosts!B518","v":"SAF"},{"$f":"[2]TechCosts!C518","v":"Coal"},{"$f":"[2]TechCosts!D518","v":"SArCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M518","v":"COA"},{"$f":"[2]TechCosts!N518","v":63},{"$f":"[2]TechCosts!O518","v":66},{"$f":"[2]TechCosts!P518","v":69},{"$f":"[2]TechCosts!Q518","v":72},{"$f":"[2]TechCosts!R518","v":75},{"$f":"[2]TechCosts!S518","v":78},{"$f":"[2]TechCosts!T518","v":81},{"$f":"[2]TechCosts!U518","v":84},{"$f":"[2]TechCosts!V518","v":87},{"$f":"[2]TechCosts!W518","v":90},{"$f":"[2]TechCosts!X518","v":93},{"$f":"[2]TechCosts!Y518","v":96},{"$f":"[2]TechCosts!Z518","v":99},{"$f":"[2]TechCosts!AA518","v":102},{"$f":"[2]TechCosts!AB518","v":105},{"$f":"[2]TechCosts!AC518","v":108},{"$f":"[2]TechCosts!AD518","v":111},{"$f":"[2]TechCosts!AE518","v":114},{"$f":"[2]TechCosts!AF518","v":117},{"$f":"[2]TechCosts!AG518","v":120},{"$f":"[2]TechCosts!AH518","v":123},{"$f":"[2]TechCosts!AI518","v":123},{"$f":"[2]TechCosts!AJ518","v":123},{"$f":"[2]TechCosts!AK518","v":123}]
[{"$f":"[2]TechCosts!A519","v":"SAFCOC"},{"$f":"[2]TechCosts!B519","v":"SAF"},{"$f":"[2]TechCosts!C519","v":"CoalCCS"},{"$f":"[2]TechCosts!D519","v":"SArCoalCCS"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M519","v":"COA"},{"$f":"[2]TechCosts!N519","v":63},{"$f":"[2]TechCosts!O519","v":66},{"$f":"[2]TechCosts!P519","v":69},{"$f":"[2]TechCosts!Q519","v":72},{"$f":"[2]TechCosts!R519","v":75},{"$f":"[2]TechCosts!S519","v":78},{"$f":"[2]TechCosts!T519","v":81},{"$f":"[2]TechCosts!U519","v":84},{"$f":"[2]TechCosts!V519","v":87},{"$f":"[2]TechCosts!W519","v":90},{"$f":"[2]TechCosts!X519","v":93},{"$f":"[2]TechCosts!Y519","v":96},{"$f":"[2]TechCosts!Z519","v":99},{"$f":"[2]TechCosts!AA519","v":102},{"$f":"[2]TechCosts!AB519","v":105},{"$f":"[2]TechCosts!AC519","v":108},{"$f":"[2]TechCosts!AD519","v":111},{"$f":"[2]TechCosts!AE519","v":114},{"$f":"[2]TechCosts!AF519","v":117},{"$f":"[2]TechCosts!AG519","v":120},{"$f":"[2]TechCosts!AH519","v":123},{"$f":"[2]TechCosts!AI519","v":123},{"$f":"[2]TechCosts!AJ519","v":123},{"$f":"[2]TechCosts!AK519","v":123}]
[{"$f":"[2]TechCosts!A520","v":"SAFNUC"},{"$f":"[2]TechCosts!B520","v":"SAF"},{"$f":"[2]TechCosts!C520","v":"Nuclear"},{"$f":"[2]TechCosts!D520","v":"SArNuclear"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M520","v":"NUC"},{"$f":"[2]TechCosts!N520","v":0},{"$f":"[2]TechCosts!O520","v":0},{"$f":"[2]TechCosts!P520","v":0},{"$f":"[2]TechCosts!Q520","v":0},{"$f":"[2]TechCosts!R520","v":0},{"$f":"[2]TechCosts!S520","v":0},{"$f":"[2]TechCosts!T520","v":0},{"$f":"[2]TechCosts!U520","v":0},{"$f":"[2]TechCosts!V520","v":0},{"$f":"[2]TechCosts!W520","v":0},{"$f":"[2]TechCosts!X520","v":0},{"$f":"[2]TechCosts!Y520","v":0},{"$f":"[2]TechCosts!Z520","v":0},{"$f":"[2]TechCosts!AA520","v":0},{"$f":"[2]TechCosts!AB520","v":0},{"$f":"[2]TechCosts!AC520","v":0},{"$f":"[2]TechCosts!AD520","v":0},{"$f":"[2]TechCosts!AE520","v":0},{"$f":"[2]TechCosts!AF520","v":0},{"$f":"[2]TechCosts!AG520","v":0},{"$f":"[2]TechCosts!AH520","v":0},{"$f":"[2]TechCosts!AI520","v":0},{"$f":"[2]TechCosts!AJ520","v":0},{"$f":"[2]TechCosts!AK520","v":0}]
[{"$f":"[2]TechCosts!A521","v":"SWABIO"},{"$f":"[2]TechCosts!B521","v":"SWA"},{"$f":"[2]TechCosts!C521","v":"Biomass"},{"$f":"[2]TechCosts!D521","v":"SWrBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M521","v":"BIO"},{"$f":"[2]TechCosts!N521","v":47},{"$f":"[2]TechCosts!O521","v":47},{"$f":"[2]TechCosts!P521","v":47},{"$f":"[2]TechCosts!Q521","v":47},{"$f":"[2]TechCosts!R521","v":47},{"$f":"[2]TechCosts!S521","v":47},{"$f":"[2]TechCosts!T521","v":47},{"$f":"[2]TechCosts!U521","v":47},{"$f":"[2]TechCosts!V521","v":47},{"$f":"[2]TechCosts!W521","v":47},{"$f":"[2]TechCosts!X521","v":47},{"$f":"[2]TechCosts!Y521","v":47},{"$f":"[2]TechCosts!Z521","v":47},{"$f":"[2]TechCosts!AA521","v":47},{"$f":"[2]TechCosts!AB521","v":47},{"$f":"[2]TechCosts!AC521","v":47},{"$f":"[2]TechCosts!AD521","v":47},{"$f":"[2]TechCosts!AE521","v":47},{"$f":"[2]TechCosts!AF521","v":47},{"$f":"[2]TechCosts!AG521","v":47},{"$f":"[2]TechCosts!AH521","v":47},{"$f":"[2]TechCosts!AI521","v":47},{"$f":"[2]TechCosts!AJ521","v":47},{"$f":"[2]TechCosts!AK521","v":47}]
[{"$f":"[2]TechCosts!A522","v":"SWAOHF"},{"$f":"[2]TechCosts!B522","v":"SWA"},{"$f":"[2]TechCosts!C522","v":"HFO"},{"$f":"[2]TechCosts!D522","v":"SWrHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M522","v":"OHFI"},{"$f":"[2]TechCosts!N522","v":514},{"$f":"[2]TechCosts!O522","v":524},{"$f":"[2]TechCosts!P522","v":534},{"$f":"[2]TechCosts!Q522","v":544},{"$f":"[2]TechCosts!R522","v":554},{"$f":"[2]TechCosts!S522","v":564},{"$f":"[2]TechCosts!T522","v":574},{"$f":"[2]TechCosts!U522","v":584},{"$f":"[2]TechCosts!V522","v":594},{"$f":"[2]TechCosts!W522","v":604},{"$f":"[2]TechCosts!X522","v":614},{"$f":"[2]TechCosts!Y522","v":622},{"$f":"[2]TechCosts!Z522","v":630},{"$f":"[2]TechCosts!AA522","v":638},{"$f":"[2]TechCosts!AB522","v":646},{"$f":"[2]TechCosts!AC522","v":654},{"$f":"[2]TechCosts!AD522","v":662},{"$f":"[2]TechCosts!AE522","v":670},{"$f":"[2]TechCosts!AF522","v":678},{"$f":"[2]TechCosts!AG522","v":686},{"$f":"[2]TechCosts!AH522","v":695},{"$f":"[2]TechCosts!AI522","v":695},{"$f":"[2]TechCosts!AJ522","v":695},{"$f":"[2]TechCosts!AK522","v":695}]
[{"$f":"[2]TechCosts!A523","v":"SWAODS"},{"$f":"[2]TechCosts!B523","v":"SWA"},{"$f":"[2]TechCosts!C523","v":"Diesel"},{"$f":"[2]TechCosts!D523","v":"SWrDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M523","v":"ODSI"},{"$f":"[2]TechCosts!N523","v":795},{"$f":"[2]TechCosts!O523","v":811},{"$f":"[2]TechCosts!P523","v":827},{"$f":"[2]TechCosts!Q523","v":843},{"$f":"[2]TechCosts!R523","v":859},{"$f":"[2]TechCosts!S523","v":875},{"$f":"[2]TechCosts!T523","v":891},{"$f":"[2]TechCosts!U523","v":907},{"$f":"[2]TechCosts!V523","v":923},{"$f":"[2]TechCosts!W523","v":939},{"$f":"[2]TechCosts!X523","v":954},{"$f":"[2]TechCosts!Y523","v":966},{"$f":"[2]TechCosts!Z523","v":978},{"$f":"[2]TechCosts!AA523","v":990},{"$f":"[2]TechCosts!AB523","v":1002},{"$f":"[2]TechCosts!AC523","v":1014},{"$f":"[2]TechCosts!AD523","v":1026},{"$f":"[2]TechCosts!AE523","v":1038},{"$f":"[2]TechCosts!AF523","v":1050},{"$f":"[2]TechCosts!AG523","v":1062},{"$f":"[2]TechCosts!AH523","v":1076},{"$f":"[2]TechCosts!AI523","v":1076},{"$f":"[2]TechCosts!AJ523","v":1076},{"$f":"[2]TechCosts!AK523","v":1076}]
[{"$f":"[2]TechCosts!A524","v":"SWAOLC"},{"$f":"[2]TechCosts!B524","v":"SWA"},{"$f":"[2]TechCosts!C524","v":"Crude"},{"$f":"[2]TechCosts!D524","v":"SWrCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M524","v":"OLCI"},{"$f":"[2]TechCosts!N524","v":596},{"$f":"[2]TechCosts!O524","v":608},{"$f":"[2]TechCosts!P524","v":620},{"$f":"[2]TechCosts!Q524","v":632},{"$f":"[2]TechCosts!R524","v":644},{"$f":"[2]TechCosts!S524","v":656},{"$f":"[2]TechCosts!T524","v":668},{"$f":"[2]TechCosts!U524","v":680},{"$f":"[2]TechCosts!V524","v":692},{"$f":"[2]TechCosts!W524","v":704},{"$f":"[2]TechCosts!X524","v":715},{"$f":"[2]TechCosts!Y524","v":724},{"$f":"[2]TechCosts!Z524","v":733},{"$f":"[2]TechCosts!AA524","v":742},{"$f":"[2]TechCosts!AB524","v":751},{"$f":"[2]TechCosts!AC524","v":760},{"$f":"[2]TechCosts!AD524","v":769},{"$f":"[2]TechCosts!AE524","v":778},{"$f":"[2]TechCosts!AF524","v":787},{"$f":"[2]TechCosts!AG524","v":796},{"$f":"[2]TechCosts!AH524","v":807},{"$f":"[2]TechCosts!AI524","v":807},{"$f":"[2]TechCosts!AJ524","v":807},{"$f":"[2]TechCosts!AK524","v":807}]
[{"$f":"[2]TechCosts!A525","v":"SWAGAS"},{"$f":"[2]TechCosts!B525","v":"SWA"},{"$f":"[2]TechCosts!C525","v":"Gas"},{"$f":"[2]TechCosts!D525","v":"SWrGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M525","v":"GASNA"},{"$f":"[2]TechCosts!N525","v":381.70000000000005},{"$f":"[2]TechCosts!O525","v":386.1},{"$f":"[2]TechCosts!P525","v":390.50000000000006},{"$f":"[2]TechCosts!Q525","v":394.90000000000003},{"$f":"[2]TechCosts!R525","v":399.3},{"$f":"[2]TechCosts!S525","v":403.70000000000005},{"$f":"[2]TechCosts!T525","v":408.1},{"$f":"[2]TechCosts!U525","v":412.50000000000006},{"$f":"[2]TechCosts!V525","v":416.90000000000003},{"$f":"[2]TechCosts!W525","v":421.3},{"$f":"[2]TechCosts!X525","v":425.70000000000005},{"$f":"[2]TechCosts!Y525","v":432.3},{"$f":"[2]TechCosts!Z525","v":438.90000000000003},{"$f":"[2]TechCosts!AA525","v":445.50000000000006},{"$f":"[2]TechCosts!AB525","v":452.1},{"$f":"[2]TechCosts!AC525","v":458.70000000000005},{"$f":"[2]TechCosts!AD525","v":465.3},{"$f":"[2]TechCosts!AE525","v":471.90000000000003},{"$f":"[2]TechCosts!AF525","v":478.50000000000006},{"$f":"[2]TechCosts!AG525","v":485.1},{"$f":"[2]TechCosts!AH525","v":491.70000000000005},{"$f":"[2]TechCosts!AI525","v":491.70000000000005},{"$f":"[2]TechCosts!AJ525","v":491.70000000000005},{"$f":"[2]TechCosts!AK525","v":491.70000000000005}]
[{"$f":"[2]TechCosts!A526","v":"SWACOA"},{"$f":"[2]TechCosts!B526","v":"SWA"},{"$f":"[2]TechCosts!C526","v":"Coal"},{"$f":"[2]TechCosts!D526","v":"SWrCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M526","v":"COA"},{"$f":"[2]TechCosts!N526","v":63},{"$f":"[2]TechCosts!O526","v":66},{"$f":"[2]TechCosts!P526","v":69},{"$f":"[2]TechCosts!Q526","v":72},{"$f":"[2]TechCosts!R526","v":75},{"$f":"[2]TechCosts!S526","v":78},{"$f":"[2]TechCosts!T526","v":81},{"$f":"[2]TechCosts!U526","v":84},{"$f":"[2]TechCosts!V526","v":87},{"$f":"[2]TechCosts!W526","v":90},{"$f":"[2]TechCosts!X526","v":93},{"$f":"[2]TechCosts!Y526","v":96},{"$f":"[2]TechCosts!Z526","v":99},{"$f":"[2]TechCosts!AA526","v":102},{"$f":"[2]TechCosts!AB526","v":105},{"$f":"[2]TechCosts!AC526","v":108},{"$f":"[2]TechCosts!AD526","v":111},{"$f":"[2]TechCosts!AE526","v":114},{"$f":"[2]TechCosts!AF526","v":117},{"$f":"[2]TechCosts!AG526","v":120},{"$f":"[2]TechCosts!AH526","v":123},{"$f":"[2]TechCosts!AI526","v":123},{"$f":"[2]TechCosts!AJ526","v":123},{"$f":"[2]TechCosts!AK526","v":123}]
[{"$f":"[2]TechCosts!A527","v":"TANBIO"},{"$f":"[2]TechCosts!B527","v":"TAN"},{"$f":"[2]TechCosts!C527","v":"Biomass"},{"$f":"[2]TechCosts!D527","v":"TArBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M527","v":"BIO"},{"$f":"[2]TechCosts!N527","v":47},{"$f":"[2]TechCosts!O527","v":47},{"$f":"[2]TechCosts!P527","v":47},{"$f":"[2]TechCosts!Q527","v":47},{"$f":"[2]TechCosts!R527","v":47},{"$f":"[2]TechCosts!S527","v":47},{"$f":"[2]TechCosts!T527","v":47},{"$f":"[2]TechCosts!U527","v":47},{"$f":"[2]TechCosts!V527","v":47},{"$f":"[2]TechCosts!W527","v":47},{"$f":"[2]TechCosts!X527","v":47},{"$f":"[2]TechCosts!Y527","v":47},{"$f":"[2]TechCosts!Z527","v":47},{"$f":"[2]TechCosts!AA527","v":47},{"$f":"[2]TechCosts!AB527","v":47},{"$f":"[2]TechCosts!AC527","v":47},{"$f":"[2]TechCosts!AD527","v":47},{"$f":"[2]TechCosts!AE527","v":47},{"$f":"[2]TechCosts!AF527","v":47},{"$f":"[2]TechCosts!AG527","v":47},{"$f":"[2]TechCosts!AH527","v":47},{"$f":"[2]TechCosts!AI527","v":47},{"$f":"[2]TechCosts!AJ527","v":47},{"$f":"[2]TechCosts!AK527","v":47}]
[{"$f":"[2]TechCosts!A528","v":"TANOHF"},{"$f":"[2]TechCosts!B528","v":"TAN"},{"$f":"[2]TechCosts!C528","v":"HFO"},{"$f":"[2]TechCosts!D528","v":"TArHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M528","v":"OHFC"},{"$f":"[2]TechCosts!N528","v":407},{"$f":"[2]TechCosts!O528","v":415.2},{"$f":"[2]TechCosts!P528","v":423.4},{"$f":"[2]TechCosts!Q528","v":431.6},{"$f":"[2]TechCosts!R528","v":439.8},{"$f":"[2]TechCosts!S528","v":448},{"$f":"[2]TechCosts!T528","v":456.2},{"$f":"[2]TechCosts!U528","v":464.4},{"$f":"[2]TechCosts!V528","v":472.6},{"$f":"[2]TechCosts!W528","v":480.8},{"$f":"[2]TechCosts!X528","v":488.37},{"$f":"[2]TechCosts!Y528","v":494.36},{"$f":"[2]TechCosts!Z528","v":500.35},{"$f":"[2]TechCosts!AA528","v":506.34},{"$f":"[2]TechCosts!AB528","v":512.33000000000004},{"$f":"[2]TechCosts!AC528","v":518.32000000000005},{"$f":"[2]TechCosts!AD528","v":524.30999999999995},{"$f":"[2]TechCosts!AE528","v":530.29999999999995},{"$f":"[2]TechCosts!AF528","v":536.29},{"$f":"[2]TechCosts!AG528","v":542.28},{"$f":"[2]TechCosts!AH528","v":549.54},{"$f":"[2]TechCosts!AI528","v":549.54},{"$f":"[2]TechCosts!AJ528","v":549.54},{"$f":"[2]TechCosts!AK528","v":549.54}]
[{"$f":"[2]TechCosts!A529","v":"TANODS"},{"$f":"[2]TechCosts!B529","v":"TAN"},{"$f":"[2]TechCosts!C529","v":"Diesel"},{"$f":"[2]TechCosts!D529","v":"TArDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M529","v":"ODSC"},{"$f":"[2]TechCosts!N529","v":691},{"$f":"[2]TechCosts!O529","v":705},{"$f":"[2]TechCosts!P529","v":719},{"$f":"[2]TechCosts!Q529","v":733},{"$f":"[2]TechCosts!R529","v":747},{"$f":"[2]TechCosts!S529","v":761},{"$f":"[2]TechCosts!T529","v":775},{"$f":"[2]TechCosts!U529","v":789},{"$f":"[2]TechCosts!V529","v":803},{"$f":"[2]TechCosts!W529","v":817},{"$f":"[2]TechCosts!X529","v":830},{"$f":"[2]TechCosts!Y529","v":840},{"$f":"[2]TechCosts!Z529","v":850},{"$f":"[2]TechCosts!AA529","v":860},{"$f":"[2]TechCosts!AB529","v":870},{"$f":"[2]TechCosts!AC529","v":880},{"$f":"[2]TechCosts!AD529","v":890},{"$f":"[2]TechCosts!AE529","v":900},{"$f":"[2]TechCosts!AF529","v":910},{"$f":"[2]TechCosts!AG529","v":920},{"$f":"[2]TechCosts!AH529","v":932},{"$f":"[2]TechCosts!AI529","v":932},{"$f":"[2]TechCosts!AJ529","v":932},{"$f":"[2]TechCosts!AK529","v":932}]
[{"$f":"[2]TechCosts!A530","v":"TANOLC"},{"$f":"[2]TechCosts!B530","v":"TAN"},{"$f":"[2]TechCosts!C530","v":"Crude"},{"$f":"[2]TechCosts!D530","v":"TArCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M530","v":"OLCC"},{"$f":"[2]TechCosts!N530","v":561},{"$f":"[2]TechCosts!O530","v":572},{"$f":"[2]TechCosts!P530","v":583},{"$f":"[2]TechCosts!Q530","v":594},{"$f":"[2]TechCosts!R530","v":605},{"$f":"[2]TechCosts!S530","v":616},{"$f":"[2]TechCosts!T530","v":627},{"$f":"[2]TechCosts!U530","v":638},{"$f":"[2]TechCosts!V530","v":649},{"$f":"[2]TechCosts!W530","v":660},{"$f":"[2]TechCosts!X530","v":670},{"$f":"[2]TechCosts!Y530","v":678},{"$f":"[2]TechCosts!Z530","v":686},{"$f":"[2]TechCosts!AA530","v":694},{"$f":"[2]TechCosts!AB530","v":702},{"$f":"[2]TechCosts!AC530","v":710},{"$f":"[2]TechCosts!AD530","v":718},{"$f":"[2]TechCosts!AE530","v":726},{"$f":"[2]TechCosts!AF530","v":734},{"$f":"[2]TechCosts!AG530","v":742},{"$f":"[2]TechCosts!AH530","v":752},{"$f":"[2]TechCosts!AI530","v":752},{"$f":"[2]TechCosts!AJ530","v":752},{"$f":"[2]TechCosts!AK530","v":752}]
[{"$f":"[2]TechCosts!A531","v":"TANGAS"},{"$f":"[2]TechCosts!B531","v":"TAN"},{"$f":"[2]TechCosts!C531","v":"Gas"},{"$f":"[2]TechCosts!D531","v":"TArGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M531","v":"GASLOCal"},{"$f":"[2]TechCosts!N531","v":268},{"$f":"[2]TechCosts!O531","v":271},{"$f":"[2]TechCosts!P531","v":274},{"$f":"[2]TechCosts!Q531","v":277},{"$f":"[2]TechCosts!R531","v":280},{"$f":"[2]TechCosts!S531","v":283},{"$f":"[2]TechCosts!T531","v":286},{"$f":"[2]TechCosts!U531","v":289},{"$f":"[2]TechCosts!V531","v":292},{"$f":"[2]TechCosts!W531","v":295},{"$f":"[2]TechCosts!X531","v":298},{"$f":"[2]TechCosts!Y531","v":303},{"$f":"[2]TechCosts!Z531","v":308},{"$f":"[2]TechCosts!AA531","v":313},{"$f":"[2]TechCosts!AB531","v":318},{"$f":"[2]TechCosts!AC531","v":323},{"$f":"[2]TechCosts!AD531","v":328},{"$f":"[2]TechCosts!AE531","v":333},{"$f":"[2]TechCosts!AF531","v":338},{"$f":"[2]TechCosts!AG531","v":343},{"$f":"[2]TechCosts!AH531","v":348},{"$f":"[2]TechCosts!AI531","v":348},{"$f":"[2]TechCosts!AJ531","v":348},{"$f":"[2]TechCosts!AK531","v":348}]
[{"$f":"[2]TechCosts!A532","v":"TANCOA"},{"$f":"[2]TechCosts!B532","v":"TAN"},{"$f":"[2]TechCosts!C532","v":"Coal"},{"$f":"[2]TechCosts!D532","v":"TArCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M532","v":"COA"},{"$f":"[2]TechCosts!N532","v":63},{"$f":"[2]TechCosts!O532","v":66},{"$f":"[2]TechCosts!P532","v":69},{"$f":"[2]TechCosts!Q532","v":72},{"$f":"[2]TechCosts!R532","v":75},{"$f":"[2]TechCosts!S532","v":78},{"$f":"[2]TechCosts!T532","v":81},{"$f":"[2]TechCosts!U532","v":84},{"$f":"[2]TechCosts!V532","v":87},{"$f":"[2]TechCosts!W532","v":90},{"$f":"[2]TechCosts!X532","v":93},{"$f":"[2]TechCosts!Y532","v":96},{"$f":"[2]TechCosts!Z532","v":99},{"$f":"[2]TechCosts!AA532","v":102},{"$f":"[2]TechCosts!AB532","v":105},{"$f":"[2]TechCosts!AC532","v":108},{"$f":"[2]TechCosts!AD532","v":111},{"$f":"[2]TechCosts!AE532","v":114},{"$f":"[2]TechCosts!AF532","v":117},{"$f":"[2]TechCosts!AG532","v":120},{"$f":"[2]TechCosts!AH532","v":123},{"$f":"[2]TechCosts!AI532","v":123},{"$f":"[2]TechCosts!AJ532","v":123},{"$f":"[2]TechCosts!AK532","v":123}]
[{"$f":"[2]TechCosts!A533","v":"ZAMBIO"},{"$f":"[2]TechCosts!B533","v":"ZAM"},{"$f":"[2]TechCosts!C533","v":"Biomass"},{"$f":"[2]TechCosts!D533","v":"ZArBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M533","v":"BIO"},{"$f":"[2]TechCosts!N533","v":47},{"$f":"[2]TechCosts!O533","v":47},{"$f":"[2]TechCosts!P533","v":47},{"$f":"[2]TechCosts!Q533","v":47},{"$f":"[2]TechCosts!R533","v":47},{"$f":"[2]TechCosts!S533","v":47},{"$f":"[2]TechCosts!T533","v":47},{"$f":"[2]TechCosts!U533","v":47},{"$f":"[2]TechCosts!V533","v":47},{"$f":"[2]TechCosts!W533","v":47},{"$f":"[2]TechCosts!X533","v":47},{"$f":"[2]TechCosts!Y533","v":47},{"$f":"[2]TechCosts!Z533","v":47},{"$f":"[2]TechCosts!AA533","v":47},{"$f":"[2]TechCosts!AB533","v":47},{"$f":"[2]TechCosts!AC533","v":47},{"$f":"[2]TechCosts!AD533","v":47},{"$f":"[2]TechCosts!AE533","v":47},{"$f":"[2]TechCosts!AF533","v":47},{"$f":"[2]TechCosts!AG533","v":47},{"$f":"[2]TechCosts!AH533","v":47},{"$f":"[2]TechCosts!AI533","v":47},{"$f":"[2]TechCosts!AJ533","v":47},{"$f":"[2]TechCosts!AK533","v":47}]
[{"$f":"[2]TechCosts!A534","v":"ZAMOHF"},{"$f":"[2]TechCosts!B534","v":"ZAM"},{"$f":"[2]TechCosts!C534","v":"HFO"},{"$f":"[2]TechCosts!D534","v":"ZArHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M534","v":"OHFI"},{"$f":"[2]TechCosts!N534","v":514},{"$f":"[2]TechCosts!O534","v":524},{"$f":"[2]TechCosts!P534","v":534},{"$f":"[2]TechCosts!Q534","v":544},{"$f":"[2]TechCosts!R534","v":554},{"$f":"[2]TechCosts!S534","v":564},{"$f":"[2]TechCosts!T534","v":574},{"$f":"[2]TechCosts!U534","v":584},{"$f":"[2]TechCosts!V534","v":594},{"$f":"[2]TechCosts!W534","v":604},{"$f":"[2]TechCosts!X534","v":614},{"$f":"[2]TechCosts!Y534","v":622},{"$f":"[2]TechCosts!Z534","v":630},{"$f":"[2]TechCosts!AA534","v":638},{"$f":"[2]TechCosts!AB534","v":646},{"$f":"[2]TechCosts!AC534","v":654},{"$f":"[2]TechCosts!AD534","v":662},{"$f":"[2]TechCosts!AE534","v":670},{"$f":"[2]TechCosts!AF534","v":678},{"$f":"[2]TechCosts!AG534","v":686},{"$f":"[2]TechCosts!AH534","v":695},{"$f":"[2]TechCosts!AI534","v":695},{"$f":"[2]TechCosts!AJ534","v":695},{"$f":"[2]TechCosts!AK534","v":695}]
[{"$f":"[2]TechCosts!A535","v":"ZAMODS"},{"$f":"[2]TechCosts!B535","v":"ZAM"},{"$f":"[2]TechCosts!C535","v":"Diesel"},{"$f":"[2]TechCosts!D535","v":"ZArDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M535","v":"ODSI"},{"$f":"[2]TechCosts!N535","v":795},{"$f":"[2]TechCosts!O535","v":811},{"$f":"[2]TechCosts!P535","v":827},{"$f":"[2]TechCosts!Q535","v":843},{"$f":"[2]TechCosts!R535","v":859},{"$f":"[2]TechCosts!S535","v":875},{"$f":"[2]TechCosts!T535","v":891},{"$f":"[2]TechCosts!U535","v":907},{"$f":"[2]TechCosts!V535","v":923},{"$f":"[2]TechCosts!W535","v":939},{"$f":"[2]TechCosts!X535","v":954},{"$f":"[2]TechCosts!Y535","v":966},{"$f":"[2]TechCosts!Z535","v":978},{"$f":"[2]TechCosts!AA535","v":990},{"$f":"[2]TechCosts!AB535","v":1002},{"$f":"[2]TechCosts!AC535","v":1014},{"$f":"[2]TechCosts!AD535","v":1026},{"$f":"[2]TechCosts!AE535","v":1038},{"$f":"[2]TechCosts!AF535","v":1050},{"$f":"[2]TechCosts!AG535","v":1062},{"$f":"[2]TechCosts!AH535","v":1076},{"$f":"[2]TechCosts!AI535","v":1076},{"$f":"[2]TechCosts!AJ535","v":1076},{"$f":"[2]TechCosts!AK535","v":1076}]
[{"$f":"[2]TechCosts!A536","v":"ZAMOLC"},{"$f":"[2]TechCosts!B536","v":"ZAM"},{"$f":"[2]TechCosts!C536","v":"Crude"},{"$f":"[2]TechCosts!D536","v":"ZArCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M536","v":"OLCI"},{"$f":"[2]TechCosts!N536","v":596},{"$f":"[2]TechCosts!O536","v":608},{"$f":"[2]TechCosts!P536","v":620},{"$f":"[2]TechCosts!Q536","v":632},{"$f":"[2]TechCosts!R536","v":644},{"$f":"[2]TechCosts!S536","v":656},{"$f":"[2]TechCosts!T536","v":668},{"$f":"[2]TechCosts!U536","v":680},{"$f":"[2]TechCosts!V536","v":692},{"$f":"[2]TechCosts!W536","v":704},{"$f":"[2]TechCosts!X536","v":715},{"$f":"[2]TechCosts!Y536","v":724},{"$f":"[2]TechCosts!Z536","v":733},{"$f":"[2]TechCosts!AA536","v":742},{"$f":"[2]TechCosts!AB536","v":751},{"$f":"[2]TechCosts!AC536","v":760},{"$f":"[2]TechCosts!AD536","v":769},{"$f":"[2]TechCosts!AE536","v":778},{"$f":"[2]TechCosts!AF536","v":787},{"$f":"[2]TechCosts!AG536","v":796},{"$f":"[2]TechCosts!AH536","v":807},{"$f":"[2]TechCosts!AI536","v":807},{"$f":"[2]TechCosts!AJ536","v":807},{"$f":"[2]TechCosts!AK536","v":807}]
[{"$f":"[2]TechCosts!A537","v":"ZAMGAS"},{"$f":"[2]TechCosts!B537","v":"ZAM"},{"$f":"[2]TechCosts!C537","v":"Gas"},{"$f":"[2]TechCosts!D537","v":"ZArGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M537","v":"GASCBM"},{"$f":"[2]TechCosts!N537","v":325},{"$f":"[2]TechCosts!O537","v":329},{"$f":"[2]TechCosts!P537","v":333},{"$f":"[2]TechCosts!Q537","v":337},{"$f":"[2]TechCosts!R537","v":341},{"$f":"[2]TechCosts!S537","v":345},{"$f":"[2]TechCosts!T537","v":349},{"$f":"[2]TechCosts!U537","v":353},{"$f":"[2]TechCosts!V537","v":357},{"$f":"[2]TechCosts!W537","v":361},{"$f":"[2]TechCosts!X537","v":365},{"$f":"[2]TechCosts!Y537","v":371},{"$f":"[2]TechCosts!Z537","v":377},{"$f":"[2]TechCosts!AA537","v":383},{"$f":"[2]TechCosts!AB537","v":389},{"$f":"[2]TechCosts!AC537","v":395},{"$f":"[2]TechCosts!AD537","v":401},{"$f":"[2]TechCosts!AE537","v":407},{"$f":"[2]TechCosts!AF537","v":413},{"$f":"[2]TechCosts!AG537","v":419},{"$f":"[2]TechCosts!AH537","v":425},{"$f":"[2]TechCosts!AI537","v":425},{"$f":"[2]TechCosts!AJ537","v":425},{"$f":"[2]TechCosts!AK537","v":425}]
[{"$f":"[2]TechCosts!A538","v":"ZAMCOA"},{"$f":"[2]TechCosts!B538","v":"ZAM"},{"$f":"[2]TechCosts!C538","v":"Coal"},{"$f":"[2]TechCosts!D538","v":"ZArCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M538","v":"COA"},{"$f":"[2]TechCosts!N538","v":63},{"$f":"[2]TechCosts!O538","v":66},{"$f":"[2]TechCosts!P538","v":69},{"$f":"[2]TechCosts!Q538","v":72},{"$f":"[2]TechCosts!R538","v":75},{"$f":"[2]TechCosts!S538","v":78},{"$f":"[2]TechCosts!T538","v":81},{"$f":"[2]TechCosts!U538","v":84},{"$f":"[2]TechCosts!V538","v":87},{"$f":"[2]TechCosts!W538","v":90},{"$f":"[2]TechCosts!X538","v":93},{"$f":"[2]TechCosts!Y538","v":96},{"$f":"[2]TechCosts!Z538","v":99},{"$f":"[2]TechCosts!AA538","v":102},{"$f":"[2]TechCosts!AB538","v":105},{"$f":"[2]TechCosts!AC538","v":108},{"$f":"[2]TechCosts!AD538","v":111},{"$f":"[2]TechCosts!AE538","v":114},{"$f":"[2]TechCosts!AF538","v":117},{"$f":"[2]TechCosts!AG538","v":120},{"$f":"[2]TechCosts!AH538","v":123},{"$f":"[2]TechCosts!AI538","v":123},{"$f":"[2]TechCosts!AJ538","v":123},{"$f":"[2]TechCosts!AK538","v":123}]
[{"$f":"[2]TechCosts!A539","v":"ZIMBIO"},{"$f":"[2]TechCosts!B539","v":"ZIM"},{"$f":"[2]TechCosts!C539","v":"Biomass"},{"$f":"[2]TechCosts!D539","v":"ZIrBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M539","v":"BIO"},{"$f":"[2]TechCosts!N539","v":47},{"$f":"[2]TechCosts!O539","v":47},{"$f":"[2]TechCosts!P539","v":47},{"$f":"[2]TechCosts!Q539","v":47},{"$f":"[2]TechCosts!R539","v":47},{"$f":"[2]TechCosts!S539","v":47},{"$f":"[2]TechCosts!T539","v":47},{"$f":"[2]TechCosts!U539","v":47},{"$f":"[2]TechCosts!V539","v":47},{"$f":"[2]TechCosts!W539","v":47},{"$f":"[2]TechCosts!X539","v":47},{"$f":"[2]TechCosts!Y539","v":47},{"$f":"[2]TechCosts!Z539","v":47},{"$f":"[2]TechCosts!AA539","v":47},{"$f":"[2]TechCosts!AB539","v":47},{"$f":"[2]TechCosts!AC539","v":47},{"$f":"[2]TechCosts!AD539","v":47},{"$f":"[2]TechCosts!AE539","v":47},{"$f":"[2]TechCosts!AF539","v":47},{"$f":"[2]TechCosts!AG539","v":47},{"$f":"[2]TechCosts!AH539","v":47},{"$f":"[2]TechCosts!AI539","v":47},{"$f":"[2]TechCosts!AJ539","v":47},{"$f":"[2]TechCosts!AK539","v":47}]
[{"$f":"[2]TechCosts!A540","v":"ZIMOHF"},{"$f":"[2]TechCosts!B540","v":"ZIM"},{"$f":"[2]TechCosts!C540","v":"HFO"},{"$f":"[2]TechCosts!D540","v":"ZIrHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M540","v":"OHFI"},{"$f":"[2]TechCosts!N540","v":514},{"$f":"[2]TechCosts!O540","v":524},{"$f":"[2]TechCosts!P540","v":534},{"$f":"[2]TechCosts!Q540","v":544},{"$f":"[2]TechCosts!R540","v":554},{"$f":"[2]TechCosts!S540","v":564},{"$f":"[2]TechCosts!T540","v":574},{"$f":"[2]TechCosts!U540","v":584},{"$f":"[2]TechCosts!V540","v":594},{"$f":"[2]TechCosts!W540","v":604},{"$f":"[2]TechCosts!X540","v":614},{"$f":"[2]TechCosts!Y540","v":622},{"$f":"[2]TechCosts!Z540","v":630},{"$f":"[2]TechCosts!AA540","v":638},{"$f":"[2]TechCosts!AB540","v":646},{"$f":"[2]TechCosts!AC540","v":654},{"$f":"[2]TechCosts!AD540","v":662},{"$f":"[2]TechCosts!AE540","v":670},{"$f":"[2]TechCosts!AF540","v":678},{"$f":"[2]TechCosts!AG540","v":686},{"$f":"[2]TechCosts!AH540","v":695},{"$f":"[2]TechCosts!AI540","v":695},{"$f":"[2]TechCosts!AJ540","v":695},{"$f":"[2]TechCosts!AK540","v":695}]
[{"$f":"[2]TechCosts!A541","v":"ZIMODS"},{"$f":"[2]TechCosts!B541","v":"ZIM"},{"$f":"[2]TechCosts!C541","v":"Diesel"},{"$f":"[2]TechCosts!D541","v":"ZIrDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M541","v":"ODSI"},{"$f":"[2]TechCosts!N541","v":795},{"$f":"[2]TechCosts!O541","v":811},{"$f":"[2]TechCosts!P541","v":827},{"$f":"[2]TechCosts!Q541","v":843},{"$f":"[2]TechCosts!R541","v":859},{"$f":"[2]TechCosts!S541","v":875},{"$f":"[2]TechCosts!T541","v":891},{"$f":"[2]TechCosts!U541","v":907},{"$f":"[2]TechCosts!V541","v":923},{"$f":"[2]TechCosts!W541","v":939},{"$f":"[2]TechCosts!X541","v":954},{"$f":"[2]TechCosts!Y541","v":966},{"$f":"[2]TechCosts!Z541","v":978},{"$f":"[2]TechCosts!AA541","v":990},{"$f":"[2]TechCosts!AB541","v":1002},{"$f":"[2]TechCosts!AC541","v":1014},{"$f":"[2]TechCosts!AD541","v":1026},{"$f":"[2]TechCosts!AE541","v":1038},{"$f":"[2]TechCosts!AF541","v":1050},{"$f":"[2]TechCosts!AG541","v":1062},{"$f":"[2]TechCosts!AH541","v":1076},{"$f":"[2]TechCosts!AI541","v":1076},{"$f":"[2]TechCosts!AJ541","v":1076},{"$f":"[2]TechCosts!AK541","v":1076}]
[{"$f":"[2]TechCosts!A542","v":"ZIMOLC"},{"$f":"[2]TechCosts!B542","v":"ZIM"},{"$f":"[2]TechCosts!C542","v":"Crude"},{"$f":"[2]TechCosts!D542","v":"ZIrCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M542","v":"OLCI"},{"$f":"[2]TechCosts!N542","v":596},{"$f":"[2]TechCosts!O542","v":608},{"$f":"[2]TechCosts!P542","v":620},{"$f":"[2]TechCosts!Q542","v":632},{"$f":"[2]TechCosts!R542","v":644},{"$f":"[2]TechCosts!S542","v":656},{"$f":"[2]TechCosts!T542","v":668},{"$f":"[2]TechCosts!U542","v":680},{"$f":"[2]TechCosts!V542","v":692},{"$f":"[2]TechCosts!W542","v":704},{"$f":"[2]TechCosts!X542","v":715},{"$f":"[2]TechCosts!Y542","v":724},{"$f":"[2]TechCosts!Z542","v":733},{"$f":"[2]TechCosts!AA542","v":742},{"$f":"[2]TechCosts!AB542","v":751},{"$f":"[2]TechCosts!AC542","v":760},{"$f":"[2]TechCosts!AD542","v":769},{"$f":"[2]TechCosts!AE542","v":778},{"$f":"[2]TechCosts!AF542","v":787},{"$f":"[2]TechCosts!AG542","v":796},{"$f":"[2]TechCosts!AH542","v":807},{"$f":"[2]TechCosts!AI542","v":807},{"$f":"[2]TechCosts!AJ542","v":807},{"$f":"[2]TechCosts!AK542","v":807}]
[{"$f":"[2]TechCosts!A543","v":"ZIMGAS"},{"$f":"[2]TechCosts!B543","v":"ZIM"},{"$f":"[2]TechCosts!C543","v":"Gas"},{"$f":"[2]TechCosts!D543","v":"ZIrGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M543","v":"GASCBM"},{"$f":"[2]TechCosts!N543","v":325},{"$f":"[2]TechCosts!O543","v":329},{"$f":"[2]TechCosts!P543","v":333},{"$f":"[2]TechCosts!Q543","v":337},{"$f":"[2]TechCosts!R543","v":341},{"$f":"[2]TechCosts!S543","v":345},{"$f":"[2]TechCosts!T543","v":349},{"$f":"[2]TechCosts!U543","v":353},{"$f":"[2]TechCosts!V543","v":357},{"$f":"[2]TechCosts!W543","v":361},{"$f":"[2]TechCosts!X543","v":365},{"$f":"[2]TechCosts!Y543","v":371},{"$f":"[2]TechCosts!Z543","v":377},{"$f":"[2]TechCosts!AA543","v":383},{"$f":"[2]TechCosts!AB543","v":389},{"$f":"[2]TechCosts!AC543","v":395},{"$f":"[2]TechCosts!AD543","v":401},{"$f":"[2]TechCosts!AE543","v":407},{"$f":"[2]TechCosts!AF543","v":413},{"$f":"[2]TechCosts!AG543","v":419},{"$f":"[2]TechCosts!AH543","v":425},{"$f":"[2]TechCosts!AI543","v":425},{"$f":"[2]TechCosts!AJ543","v":425},{"$f":"[2]TechCosts!AK543","v":425}]
[{"$f":"[2]TechCosts!A544","v":"ZIMCOA"},{"$f":"[2]TechCosts!B544","v":"ZIM"},{"$f":"[2]TechCosts!C544","v":"Coal"},{"$f":"[2]TechCosts!D544","v":"ZIrCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M544","v":"COA"},{"$f":"[2]TechCosts!N544","v":63},{"$f":"[2]TechCosts!O544","v":66},{"$f":"[2]TechCosts!P544","v":69},{"$f":"[2]TechCosts!Q544","v":72},{"$f":"[2]TechCosts!R544","v":75},{"$f":"[2]TechCosts!S544","v":78},{"$f":"[2]TechCosts!T544","v":81},{"$f":"[2]TechCosts!U544","v":84},{"$f":"[2]TechCosts!V544","v":87},{"$f":"[2]TechCosts!W544","v":90},{"$f":"[2]TechCosts!X544","v":93},{"$f":"[2]TechCosts!Y544","v":96},{"$f":"[2]TechCosts!Z544","v":99},{"$f":"[2]TechCosts!AA544","v":102},{"$f":"[2]TechCosts!AB544","v":105},{"$f":"[2]TechCosts!AC544","v":108},{"$f":"[2]TechCosts!AD544","v":111},{"$f":"[2]TechCosts!AE544","v":114},{"$f":"[2]TechCosts!AF544","v":117},{"$f":"[2]TechCosts!AG544","v":120},{"$f":"[2]TechCosts!AH544","v":123},{"$f":"[2]TechCosts!AI544","v":123},{"$f":"[2]TechCosts!AJ544","v":123},{"$f":"[2]TechCosts!AK544","v":123}]
[{"$f":"[2]TechCosts!A545","v":"ZIMCOC"},{"$f":"[2]TechCosts!B545","v":"ZIM"},{"$f":"[2]TechCosts!C545","v":"CoalCCS"},{"$f":"[2]TechCosts!D545","v":"ZIrCoalCCS"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M545","v":"COA"},{"$f":"[2]TechCosts!N545","v":63},{"$f":"[2]TechCosts!O545","v":66},{"$f":"[2]TechCosts!P545","v":69},{"$f":"[2]TechCosts!Q545","v":72},{"$f":"[2]TechCosts!R545","v":75},{"$f":"[2]TechCosts!S545","v":78},{"$f":"[2]TechCosts!T545","v":81},{"$f":"[2]TechCosts!U545","v":84},{"$f":"[2]TechCosts!V545","v":87},{"$f":"[2]TechCosts!W545","v":90},{"$f":"[2]TechCosts!X545","v":93},{"$f":"[2]TechCosts!Y545","v":96},{"$f":"[2]TechCosts!Z545","v":99},{"$f":"[2]TechCosts!AA545","v":102},{"$f":"[2]TechCosts!AB545","v":105},{"$f":"[2]TechCosts!AC545","v":108},{"$f":"[2]TechCosts!AD545","v":111},{"$f":"[2]TechCosts!AE545","v":114},{"$f":"[2]TechCosts!AF545","v":117},{"$f":"[2]TechCosts!AG545","v":120},{"$f":"[2]TechCosts!AH545","v":123},{"$f":"[2]TechCosts!AI545","v":123},{"$f":"[2]TechCosts!AJ545","v":123},{"$f":"[2]TechCosts!AK545","v":123}]
[{"$f":"[2]TechCosts!A546","v":0},{"$f":"[2]TechCosts!B546","v":0},{"$f":"[2]TechCosts!C546","v":0},{"$f":"[2]TechCosts!D546","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M546","v":0},{"$f":"[2]TechCosts!N546","v":0},{"$f":"[2]TechCosts!O546","v":0},{"$f":"[2]TechCosts!P546","v":0},{"$f":"[2]TechCosts!Q546","v":0},{"$f":"[2]TechCosts!R546","v":0},{"$f":"[2]TechCosts!S546","v":0},{"$f":"[2]TechCosts!T546","v":0},{"$f":"[2]TechCosts!U546","v":0},{"$f":"[2]TechCosts!V546","v":0},{"$f":"[2]TechCosts!W546","v":0},{"$f":"[2]TechCosts!X546","v":0},{"$f":"[2]TechCosts!Y546","v":0},{"$f":"[2]TechCosts!Z546","v":0},{"$f":"[2]TechCosts!AA546","v":0},{"$f":"[2]TechCosts!AB546","v":0},{"$f":"[2]TechCosts!AC546","v":0},{"$f":"[2]TechCosts!AD546","v":0},{"$f":"[2]TechCosts!AE546","v":0},{"$f":"[2]TechCosts!AF546","v":0},{"$f":"[2]TechCosts!AG546","v":0},{"$f":"[2]TechCosts!AH546","v":0},{"$f":"[2]TechCosts!AI546","v":0},{"$f":"[2]TechCosts!AJ546","v":0},{"$f":"[2]TechCosts!AK546","v":0}]
[{"$f":"[2]TechCosts!A547","v":0},{"$f":"[2]TechCosts!B547","v":0},{"$f":"[2]TechCosts!C547","v":0},{"$f":"[2]TechCosts!D547","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M547","v":0},{"$f":"[2]TechCosts!N547","v":0},{"$f":"[2]TechCosts!O547","v":0},{"$f":"[2]TechCosts!P547","v":0},{"$f":"[2]TechCosts!Q547","v":0},{"$f":"[2]TechCosts!R547","v":0},{"$f":"[2]TechCosts!S547","v":0},{"$f":"[2]TechCosts!T547","v":0},{"$f":"[2]TechCosts!U547","v":0},{"$f":"[2]TechCosts!V547","v":0},{"$f":"[2]TechCosts!W547","v":0},{"$f":"[2]TechCosts!X547","v":0},{"$f":"[2]TechCosts!Y547","v":0},{"$f":"[2]TechCosts!Z547","v":0},{"$f":"[2]TechCosts!AA547","v":0},{"$f":"[2]TechCosts!AB547","v":0},{"$f":"[2]TechCosts!AC547","v":0},{"$f":"[2]TechCosts!AD547","v":0},{"$f":"[2]TechCosts!AE547","v":0},{"$f":"[2]TechCosts!AF547","v":0},{"$f":"[2]TechCosts!AG547","v":0},{"$f":"[2]TechCosts!AH547","v":0},{"$f":"[2]TechCosts!AI547","v":0},{"$f":"[2]TechCosts!AJ547","v":0},{"$f":"[2]TechCosts!AK547","v":0}]
[{"$f":"[2]TechCosts!A548","v":0},{"$f":"[2]TechCosts!B548","v":0},{"$f":"[2]TechCosts!C548","v":0},{"$f":"[2]TechCosts!D548","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M548","v":0},{"$f":"[2]TechCosts!N548","v":0},{"$f":"[2]TechCosts!O548","v":0},{"$f":"[2]TechCosts!P548","v":0},{"$f":"[2]TechCosts!Q548","v":0},{"$f":"[2]TechCosts!R548","v":0},{"$f":"[2]TechCosts!S548","v":0},{"$f":"[2]TechCosts!T548","v":0},{"$f":"[2]TechCosts!U548","v":0},{"$f":"[2]TechCosts!V548","v":0},{"$f":"[2]TechCosts!W548","v":0},{"$f":"[2]TechCosts!X548","v":0},{"$f":"[2]TechCosts!Y548","v":0},{"$f":"[2]TechCosts!Z548","v":0},{"$f":"[2]TechCosts!AA548","v":0},{"$f":"[2]TechCosts!AB548","v":0},{"$f":"[2]TechCosts!AC548","v":0},{"$f":"[2]TechCosts!AD548","v":0},{"$f":"[2]TechCosts!AE548","v":0},{"$f":"[2]TechCosts!AF548","v":0},{"$f":"[2]TechCosts!AG548","v":0},{"$f":"[2]TechCosts!AH548","v":0},{"$f":"[2]TechCosts!AI548","v":0},{"$f":"[2]TechCosts!AJ548","v":0},{"$f":"[2]TechCosts!AK548","v":0}]
[{"$f":"[2]TechCosts!A549","v":0},{"$f":"[2]TechCosts!B549","v":0},{"$f":"[2]TechCosts!C549","v":0},{"$f":"[2]TechCosts!D549","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M549","v":0},{"$f":"[2]TechCosts!N549","v":0},{"$f":"[2]TechCosts!O549","v":0},{"$f":"[2]TechCosts!P549","v":0},{"$f":"[2]TechCosts!Q549","v":0},{"$f":"[2]TechCosts!R549","v":0},{"$f":"[2]TechCosts!S549","v":0},{"$f":"[2]TechCosts!T549","v":0},{"$f":"[2]TechCosts!U549","v":0},{"$f":"[2]TechCosts!V549","v":0},{"$f":"[2]TechCosts!W549","v":0},{"$f":"[2]TechCosts!X549","v":0},{"$f":"[2]TechCosts!Y549","v":0},{"$f":"[2]TechCosts!Z549","v":0},{"$f":"[2]TechCosts!AA549","v":0},{"$f":"[2]TechCosts!AB549","v":0},{"$f":"[2]TechCosts!AC549","v":0},{"$f":"[2]TechCosts!AD549","v":0},{"$f":"[2]TechCosts!AE549","v":0},{"$f":"[2]TechCosts!AF549","v":0},{"$f":"[2]TechCosts!AG549","v":0},{"$f":"[2]TechCosts!AH549","v":0},{"$f":"[2]TechCosts!AI549","v":0},{"$f":"[2]TechCosts!AJ549","v":0},{"$f":"[2]TechCosts!AK549","v":0}]
[{"$f":"[2]TechCosts!A550","v":0},{"$f":"[2]TechCosts!B550","v":0},{"$f":"[2]TechCosts!C550","v":0},{"$f":"[2]TechCosts!D550","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M550","v":0},{"$f":"[2]TechCosts!N550","v":0},{"$f":"[2]TechCosts!O550","v":0},{"$f":"[2]TechCosts!P550","v":0},{"$f":"[2]TechCosts!Q550","v":0},{"$f":"[2]TechCosts!R550","v":0},{"$f":"[2]TechCosts!S550","v":0},{"$f":"[2]TechCosts!T550","v":0},{"$f":"[2]TechCosts!U550","v":0},{"$f":"[2]TechCosts!V550","v":0},{"$f":"[2]TechCosts!W550","v":0},{"$f":"[2]TechCosts!X550","v":0},{"$f":"[2]TechCosts!Y550","v":0},{"$f":"[2]TechCosts!Z550","v":0},{"$f":"[2]TechCosts!AA550","v":0},{"$f":"[2]TechCosts!AB550","v":0},{"$f":"[2]TechCosts!AC550","v":0},{"$f":"[2]TechCosts!AD550","v":0},{"$f":"[2]TechCosts!AE550","v":0},{"$f":"[2]TechCosts!AF550","v":0},{"$f":"[2]TechCosts!AG550","v":0},{"$f":"[2]TechCosts!AH550","v":0},{"$f":"[2]TechCosts!AI550","v":0},{"$f":"[2]TechCosts!AJ550","v":0},{"$f":"[2]TechCosts!AK550","v":0}]
[{"$f":"[2]TechCosts!A551","v":0},{"$f":"[2]TechCosts!B551","v":0},{"$f":"[2]TechCosts!C551","v":0},{"$f":"[2]TechCosts!D551","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M551","v":0.85},{"$f":"[2]TechCosts!N551","v":2000},{"$f":"[2]TechCosts!O551","v":2000},{"$f":"[2]TechCosts!P551","v":2000},{"$f":"[2]TechCosts!Q551","v":2000},{"$f":"[2]TechCosts!R551","v":2000},{"$f":"[2]TechCosts!S551","v":2000},{"$f":"[2]TechCosts!T551","v":2000},{"$f":"[2]TechCosts!U551","v":2000},{"$f":"[2]TechCosts!V551","v":2000},{"$f":"[2]TechCosts!W551","v":2000},{"$f":"[2]TechCosts!X551","v":2000},{"$f":"[2]TechCosts!Y551","v":2000},{"$f":"[2]TechCosts!Z551","v":2000},{"$f":"[2]TechCosts!AA551","v":2000},{"$f":"[2]TechCosts!AB551","v":2000},{"$f":"[2]TechCosts!AC551","v":2000},{"$f":"[2]TechCosts!AD551","v":2000},{"$f":"[2]TechCosts!AE551","v":2000},{"$f":"[2]TechCosts!AF551","v":2000},{"$f":"[2]TechCosts!AG551","v":2000},{"$f":"[2]TechCosts!AH551","v":2000},{"$f":"[2]TechCosts!AI551","v":2000},{"$f":"[2]TechCosts!AJ551","v":2000},{"$f":"[2]TechCosts!AK551","v":2000}]
[{"$f":"[2]TechCosts!A552","v":0},{"$f":"[2]TechCosts!B552","v":0},{"$f":"[2]TechCosts!C552","v":0},{"$f":"[2]TechCosts!D552","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M552","v":0.85},{"$f":"[2]TechCosts!N552","v":250},{"$f":"[2]TechCosts!O552","v":250},{"$f":"[2]TechCosts!P552","v":250},{"$f":"[2]TechCosts!Q552","v":250},{"$f":"[2]TechCosts!R552","v":250},{"$f":"[2]TechCosts!S552","v":250},{"$f":"[2]TechCosts!T552","v":250},{"$f":"[2]TechCosts!U552","v":250},{"$f":"[2]TechCosts!V552","v":250},{"$f":"[2]TechCosts!W552","v":250},{"$f":"[2]TechCosts!X552","v":250},{"$f":"[2]TechCosts!Y552","v":250},{"$f":"[2]TechCosts!Z552","v":250},{"$f":"[2]TechCosts!AA552","v":250},{"$f":"[2]TechCosts!AB552","v":250},{"$f":"[2]TechCosts!AC552","v":250},{"$f":"[2]TechCosts!AD552","v":250},{"$f":"[2]TechCosts!AE552","v":250},{"$f":"[2]TechCosts!AF552","v":250},{"$f":"[2]TechCosts!AG552","v":250},{"$f":"[2]TechCosts!AH552","v":250},{"$f":"[2]TechCosts!AI552","v":250},{"$f":"[2]TechCosts!AJ552","v":250},{"$f":"[2]TechCosts!AK552","v":250}]
[{"$f":"[2]TechCosts!A553","v":0},{"$f":"[2]TechCosts!B553","v":0},{"$f":"[2]TechCosts!C553","v":0},{"$f":"[2]TechCosts!D553","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M553","v":0},{"$f":"[2]TechCosts!N553","v":0},{"$f":"[2]TechCosts!O553","v":0},{"$f":"[2]TechCosts!P553","v":0},{"$f":"[2]TechCosts!Q553","v":0},{"$f":"[2]TechCosts!R553","v":0},{"$f":"[2]TechCosts!S553","v":0},{"$f":"[2]TechCosts!T553","v":0},{"$f":"[2]TechCosts!U553","v":0},{"$f":"[2]TechCosts!V553","v":0},{"$f":"[2]TechCosts!W553","v":0},{"$f":"[2]TechCosts!X553","v":0},{"$f":"[2]TechCosts!Y553","v":0},{"$f":"[2]TechCosts!Z553","v":0},{"$f":"[2]TechCosts!AA553","v":0},{"$f":"[2]TechCosts!AB553","v":0},{"$f":"[2]TechCosts!AC553","v":0},{"$f":"[2]TechCosts!AD553","v":0},{"$f":"[2]TechCosts!AE553","v":0},{"$f":"[2]TechCosts!AF553","v":0},{"$f":"[2]TechCosts!AG553","v":0},{"$f":"[2]TechCosts!AH553","v":0},{"$f":"[2]TechCosts!AI553","v":0},{"$f":"[2]TechCosts!AJ553","v":0},{"$f":"[2]TechCosts!AK553","v":0}]
[{"$f":"[2]TechCosts!A554","v":0},{"$f":"[2]TechCosts!B554","v":0},{"$f":"[2]TechCosts!C554","v":0},{"$f":"[2]TechCosts!D554","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M554","v":0},{"$f":"[2]TechCosts!N554","v":0},{"$f":"[2]TechCosts!O554","v":0},{"$f":"[2]TechCosts!P554","v":0},{"$f":"[2]TechCosts!Q554","v":0},{"$f":"[2]TechCosts!R554","v":0},{"$f":"[2]TechCosts!S554","v":0},{"$f":"[2]TechCosts!T554","v":0},{"$f":"[2]TechCosts!U554","v":0},{"$f":"[2]TechCosts!V554","v":0},{"$f":"[2]TechCosts!W554","v":0},{"$f":"[2]TechCosts!X554","v":0},{"$f":"[2]TechCosts!Y554","v":0},{"$f":"[2]TechCosts!Z554","v":0},{"$f":"[2]TechCosts!AA554","v":0},{"$f":"[2]TechCosts!AB554","v":0},{"$f":"[2]TechCosts!AC554","v":0},{"$f":"[2]TechCosts!AD554","v":0},{"$f":"[2]TechCosts!AE554","v":0},{"$f":"[2]TechCosts!AF554","v":0},{"$f":"[2]TechCosts!AG554","v":0},{"$f":"[2]TechCosts!AH554","v":0},{"$f":"[2]TechCosts!AI554","v":0},{"$f":"[2]TechCosts!AJ554","v":0},{"$f":"[2]TechCosts!AK554","v":0}]
[{"$f":"[2]TechCosts!A555","v":0},{"$f":"[2]TechCosts!B555","v":0},{"$f":"[2]TechCosts!C555","v":0},{"$f":"[2]TechCosts!D555","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M555","v":0},{"$f":"[2]TechCosts!N555","v":0},{"$f":"[2]TechCosts!O555","v":0},{"$f":"[2]TechCosts!P555","v":0},{"$f":"[2]TechCosts!Q555","v":0},{"$f":"[2]TechCosts!R555","v":0},{"$f":"[2]TechCosts!S555","v":0},{"$f":"[2]TechCosts!T555","v":0},{"$f":"[2]TechCosts!U555","v":0},{"$f":"[2]TechCosts!V555","v":0},{"$f":"[2]TechCosts!W555","v":0},{"$f":"[2]TechCosts!X555","v":0},{"$f":"[2]TechCosts!Y555","v":0},{"$f":"[2]TechCosts!Z555","v":0},{"$f":"[2]TechCosts!AA555","v":0},{"$f":"[2]TechCosts!AB555","v":0},{"$f":"[2]TechCosts!AC555","v":0},{"$f":"[2]TechCosts!AD555","v":0},{"$f":"[2]TechCosts!AE555","v":0},{"$f":"[2]TechCosts!AF555","v":0},{"$f":"[2]TechCosts!AG555","v":0},{"$f":"[2]TechCosts!AH555","v":0},{"$f":"[2]TechCosts!AI555","v":0},{"$f":"[2]TechCosts!AJ555","v":0},{"$f":"[2]TechCosts!AK555","v":0}]
[{"$f":"[2]TechCosts!A556","v":0},{"$f":"[2]TechCosts!B556","v":0},{"$f":"[2]TechCosts!C556","v":0},{"$f":"[2]TechCosts!D556","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M556","v":0},{"$f":"[2]TechCosts!N556","v":0},{"$f":"[2]TechCosts!O556","v":0},{"$f":"[2]TechCosts!P556","v":0},{"$f":"[2]TechCosts!Q556","v":0},{"$f":"[2]TechCosts!R556","v":0},{"$f":"[2]TechCosts!S556","v":0},{"$f":"[2]TechCosts!T556","v":0},{"$f":"[2]TechCosts!U556","v":0},{"$f":"[2]TechCosts!V556","v":0},{"$f":"[2]TechCosts!W556","v":0},{"$f":"[2]TechCosts!X556","v":0},{"$f":"[2]TechCosts!Y556","v":0},{"$f":"[2]TechCosts!Z556","v":0},{"$f":"[2]TechCosts!AA556","v":0},{"$f":"[2]TechCosts!AB556","v":0},{"$f":"[2]TechCosts!AC556","v":0},{"$f":"[2]TechCosts!AD556","v":0},{"$f":"[2]TechCosts!AE556","v":0},{"$f":"[2]TechCosts!AF556","v":0},{"$f":"[2]TechCosts!AG556","v":0},{"$f":"[2]TechCosts!AH556","v":0},{"$f":"[2]TechCosts!AI556","v":0},{"$f":"[2]TechCosts!AJ556","v":0},{"$f":"[2]TechCosts!AK556","v":0}]
[{"$f":"[2]TechCosts!A557","v":0},{"$f":"[2]TechCosts!B557","v":0},{"$f":"[2]TechCosts!C557","v":0},{"$f":"[2]TechCosts!D557","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M557","v":0},{"$f":"[2]TechCosts!N557","v":0},{"$f":"[2]TechCosts!O557","v":0},{"$f":"[2]TechCosts!P557","v":0},{"$f":"[2]TechCosts!Q557","v":0},{"$f":"[2]TechCosts!R557","v":0},{"$f":"[2]TechCosts!S557","v":0},{"$f":"[2]TechCosts!T557","v":0},{"$f":"[2]TechCosts!U557","v":0},{"$f":"[2]TechCosts!V557","v":0},{"$f":"[2]TechCosts!W557","v":0},{"$f":"[2]TechCosts!X557","v":0},{"$f":"[2]TechCosts!Y557","v":0},{"$f":"[2]TechCosts!Z557","v":0},{"$f":"[2]TechCosts!AA557","v":0},{"$f":"[2]TechCosts!AB557","v":0},{"$f":"[2]TechCosts!AC557","v":0},{"$f":"[2]TechCosts!AD557","v":0},{"$f":"[2]TechCosts!AE557","v":0},{"$f":"[2]TechCosts!AF557","v":0},{"$f":"[2]TechCosts!AG557","v":0},{"$f":"[2]TechCosts!AH557","v":0},{"$f":"[2]TechCosts!AI557","v":0},{"$f":"[2]TechCosts!AJ557","v":0},{"$f":"[2]TechCosts!AK557","v":0}]
[{"$f":"[2]TechCosts!A558","v":0},{"$f":"[2]TechCosts!B558","v":0},{"$f":"[2]TechCosts!C558","v":0},{"$f":"[2]TechCosts!D558","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M558","v":0},{"$f":"[2]TechCosts!N558","v":0},{"$f":"[2]TechCosts!O558","v":0},{"$f":"[2]TechCosts!P558","v":0},{"$f":"[2]TechCosts!Q558","v":0},{"$f":"[2]TechCosts!R558","v":0},{"$f":"[2]TechCosts!S558","v":0},{"$f":"[2]TechCosts!T558","v":0},{"$f":"[2]TechCosts!U558","v":0},{"$f":"[2]TechCosts!V558","v":0},{"$f":"[2]TechCosts!W558","v":0},{"$f":"[2]TechCosts!X558","v":0},{"$f":"[2]TechCosts!Y558","v":0},{"$f":"[2]TechCosts!Z558","v":0},{"$f":"[2]TechCosts!AA558","v":0},{"$f":"[2]TechCosts!AB558","v":0},{"$f":"[2]TechCosts!AC558","v":0},{"$f":"[2]TechCosts!AD558","v":0},{"$f":"[2]TechCosts!AE558","v":0},{"$f":"[2]TechCosts!AF558","v":0},{"$f":"[2]TechCosts!AG558","v":0},{"$f":"[2]TechCosts!AH558","v":0},{"$f":"[2]TechCosts!AI558","v":0},{"$f":"[2]TechCosts!AJ558","v":0},{"$f":"[2]TechCosts!AK558","v":0}]
[{"$f":"[2]TechCosts!A559","v":0},{"$f":"[2]TechCosts!B559","v":0},{"$f":"[2]TechCosts!C559","v":0},{"$f":"[2]TechCosts!D559","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M559","v":0},{"$f":"[2]TechCosts!N559","v":0},{"$f":"[2]TechCosts!O559","v":0},{"$f":"[2]TechCosts!P559","v":0},{"$f":"[2]TechCosts!Q559","v":0},{"$f":"[2]TechCosts!R559","v":0},{"$f":"[2]TechCosts!S559","v":0},{"$f":"[2]TechCosts!T559","v":0},{"$f":"[2]TechCosts!U559","v":0},{"$f":"[2]TechCosts!V559","v":0},{"$f":"[2]TechCosts!W559","v":0},{"$f":"[2]TechCosts!X559","v":0},{"$f":"[2]TechCosts!Y559","v":0},{"$f":"[2]TechCosts!Z559","v":0},{"$f":"[2]TechCosts!AA559","v":0},{"$f":"[2]TechCosts!AB559","v":0},{"$f":"[2]TechCosts!AC559","v":0},{"$f":"[2]TechCosts!AD559","v":0},{"$f":"[2]TechCosts!AE559","v":0},{"$f":"[2]TechCosts!AF559","v":0},{"$f":"[2]TechCosts!AG559","v":0},{"$f":"[2]TechCosts!AH559","v":0},{"$f":"[2]TechCosts!AI559","v":0},{"$f":"[2]TechCosts!AJ559","v":0},{"$f":"[2]TechCosts!AK559","v":0}]
[{"$f":"[2]TechCosts!A560","v":0},{"$f":"[2]TechCosts!B560","v":0},{"$f":"[2]TechCosts!C560","v":0},{"$f":"[2]TechCosts!D560","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M560","v":0},{"$f":"[2]TechCosts!N560","v":0},{"$f":"[2]TechCosts!O560","v":0},{"$f":"[2]TechCosts!P560","v":0},{"$f":"[2]TechCosts!Q560","v":0},{"$f":"[2]TechCosts!R560","v":0},{"$f":"[2]TechCosts!S560","v":0},{"$f":"[2]TechCosts!T560","v":0},{"$f":"[2]TechCosts!U560","v":0},{"$f":"[2]TechCosts!V560","v":0},{"$f":"[2]TechCosts!W560","v":0},{"$f":"[2]TechCosts!X560","v":0},{"$f":"[2]TechCosts!Y560","v":0},{"$f":"[2]TechCosts!Z560","v":0},{"$f":"[2]TechCosts!AA560","v":0},{"$f":"[2]TechCosts!AB560","v":0},{"$f":"[2]TechCosts!AC560","v":0},{"$f":"[2]TechCosts!AD560","v":0},{"$f":"[2]TechCosts!AE560","v":0},{"$f":"[2]TechCosts!AF560","v":0},{"$f":"[2]TechCosts!AG560","v":0},{"$f":"[2]TechCosts!AH560","v":0},{"$f":"[2]TechCosts!AI560","v":0},{"$f":"[2]TechCosts!AJ560","v":0},{"$f":"[2]TechCosts!AK560","v":0}]
[{"$f":"[2]TechCosts!A561","v":0},{"$f":"[2]TechCosts!B561","v":0},{"$f":"[2]TechCosts!C561","v":0},{"$f":"[2]TechCosts!D561","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M561","v":0},{"$f":"[2]TechCosts!N561","v":0},{"$f":"[2]TechCosts!O561","v":0},{"$f":"[2]TechCosts!P561","v":0},{"$f":"[2]TechCosts!Q561","v":0},{"$f":"[2]TechCosts!R561","v":0},{"$f":"[2]TechCosts!S561","v":0},{"$f":"[2]TechCosts!T561","v":0},{"$f":"[2]TechCosts!U561","v":0},{"$f":"[2]TechCosts!V561","v":0},{"$f":"[2]TechCosts!W561","v":0},{"$f":"[2]TechCosts!X561","v":0},{"$f":"[2]TechCosts!Y561","v":0},{"$f":"[2]TechCosts!Z561","v":0},{"$f":"[2]TechCosts!AA561","v":0},{"$f":"[2]TechCosts!AB561","v":0},{"$f":"[2]TechCosts!AC561","v":0},{"$f":"[2]TechCosts!AD561","v":0},{"$f":"[2]TechCosts!AE561","v":0},{"$f":"[2]TechCosts!AF561","v":0},{"$f":"[2]TechCosts!AG561","v":0},{"$f":"[2]TechCosts!AH561","v":0},{"$f":"[2]TechCosts!AI561","v":0},{"$f":"[2]TechCosts!AJ561","v":0},{"$f":"[2]TechCosts!AK561","v":0}]
[{"$f":"[2]TechCosts!A562","v":0},{"$f":"[2]TechCosts!B562","v":0},{"$f":"[2]TechCosts!C562","v":0},{"$f":"[2]TechCosts!D562","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M562","v":0},{"$f":"[2]TechCosts!N562","v":0},{"$f":"[2]TechCosts!O562","v":0},{"$f":"[2]TechCosts!P562","v":0},{"$f":"[2]TechCosts!Q562","v":0},{"$f":"[2]TechCosts!R562","v":0},{"$f":"[2]TechCosts!S562","v":0},{"$f":"[2]TechCosts!T562","v":0},{"$f":"[2]TechCosts!U562","v":0},{"$f":"[2]TechCosts!V562","v":0},{"$f":"[2]TechCosts!W562","v":0},{"$f":"[2]TechCosts!X562","v":0},{"$f":"[2]TechCosts!Y562","v":0},{"$f":"[2]TechCosts!Z562","v":0},{"$f":"[2]TechCosts!AA562","v":0},{"$f":"[2]TechCosts!AB562","v":0},{"$f":"[2]TechCosts!AC562","v":0},{"$f":"[2]TechCosts!AD562","v":0},{"$f":"[2]TechCosts!AE562","v":0},{"$f":"[2]TechCosts!AF562","v":0},{"$f":"[2]TechCosts!AG562","v":0},{"$f":"[2]TechCosts!AH562","v":0},{"$f":"[2]TechCosts!AI562","v":0},{"$f":"[2]TechCosts!AJ562","v":0},{"$f":"[2]TechCosts!AK562","v":0}]
[{"$f":"[2]TechCosts!A563","v":0},{"$f":"[2]TechCosts!B563","v":0},{"$f":"[2]TechCosts!C563","v":0},{"$f":"[2]TechCosts!D563","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M563","v":0},{"$f":"[2]TechCosts!N563","v":0},{"$f":"[2]TechCosts!O563","v":0},{"$f":"[2]TechCosts!P563","v":0},{"$f":"[2]TechCosts!Q563","v":0},{"$f":"[2]TechCosts!R563","v":0},{"$f":"[2]TechCosts!S563","v":0},{"$f":"[2]TechCosts!T563","v":0},{"$f":"[2]TechCosts!U563","v":0},{"$f":"[2]TechCosts!V563","v":0},{"$f":"[2]TechCosts!W563","v":0},{"$f":"[2]TechCosts!X563","v":0},{"$f":"[2]TechCosts!Y563","v":0},{"$f":"[2]TechCosts!Z563","v":0},{"$f":"[2]TechCosts!AA563","v":0},{"$f":"[2]TechCosts!AB563","v":0},{"$f":"[2]TechCosts!AC563","v":0},{"$f":"[2]TechCosts!AD563","v":0},{"$f":"[2]TechCosts!AE563","v":0},{"$f":"[2]TechCosts!AF563","v":0},{"$f":"[2]TechCosts!AG563","v":0},{"$f":"[2]TechCosts!AH563","v":0},{"$f":"[2]TechCosts!AI563","v":0},{"$f":"[2]TechCosts!AJ563","v":0},{"$f":"[2]TechCosts!AK563","v":0}]
[{"$f":"[2]TechCosts!A564","v":0},{"$f":"[2]TechCosts!B564","v":0},{"$f":"[2]TechCosts!C564","v":0},{"$f":"[2]TechCosts!D564","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M564","v":0},{"$f":"[2]TechCosts!N564","v":0},{"$f":"[2]TechCosts!O564","v":0},{"$f":"[2]TechCosts!P564","v":0},{"$f":"[2]TechCosts!Q564","v":0},{"$f":"[2]TechCosts!R564","v":0},{"$f":"[2]TechCosts!S564","v":0},{"$f":"[2]TechCosts!T564","v":0},{"$f":"[2]TechCosts!U564","v":0},{"$f":"[2]TechCosts!V564","v":0},{"$f":"[2]TechCosts!W564","v":0},{"$f":"[2]TechCosts!X564","v":0},{"$f":"[2]TechCosts!Y564","v":0},{"$f":"[2]TechCosts!Z564","v":0},{"$f":"[2]TechCosts!AA564","v":0},{"$f":"[2]TechCosts!AB564","v":0},{"$f":"[2]TechCosts!AC564","v":0},{"$f":"[2]TechCosts!AD564","v":0},{"$f":"[2]TechCosts!AE564","v":0},{"$f":"[2]TechCosts!AF564","v":0},{"$f":"[2]TechCosts!AG564","v":0},{"$f":"[2]TechCosts!AH564","v":0},{"$f":"[2]TechCosts!AI564","v":0},{"$f":"[2]TechCosts!AJ564","v":0},{"$f":"[2]TechCosts!AK564","v":0}]

{"sheet":"OtherParams","index":2,"n_rows":68,"n_cols":12,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,"Discount Rate",null,"Transmission line life"]
[null,null,null,null,0.1,null,50,null,null,"Language",0,"0 = English"]
[null,null,"CO2Tax",null,null,null,null,null,null,null,null,"1 = Français"]
[null,2010,0,0,null,null,null,null,0]
[null,{"$f":"B4+1","v":2011},0,0,null,null,null,null,0]
[null,2012,0,0,null,null,null,null,0]
[null,2013,0,0,null,null,null,null,0]
[null,2014,0,1.47,null,null,null,null,5.88]
[null,2015,0,2.94,null,null,null,null,11.76]
[null,2016,0,4.41,null,null,null,null,17.64]
[null,2017,0,5.88,null,null,null,null,23.52]
[null,2018,0,7.35,null,null,null,null,29.4]
[null,2019,0,8.82,null,null,null,null,35.28]
[null,2020,0,10.29,null,null,null,null,41.16]
[null,2021,0,11.76,null,null,null,null,47.04]
[null,2022,0,13.23,null,null,null,null,52.92]
[null,2023,0,14.7,null,null,null,null,58.8]
[null,2024,0,16.170000000000002,null,null,null,null,64.680000000000007]
[null,2025,0,17.64,null,null,null,null,70.56]
[null,2026,0,19.11,null,null,null,null,76.44]
[null,2027,0,20.58,null,null,null,null,82.32]
[null,2028,0,22.05,null,null,null,null,88.2]
[null,2029,0,23.52,null,null,null,null,94.08]
[null,2030,0,25,null,null,null,null,100]
[null,2031,0,25,null,null,null,null,100]
[null,2040,0,25,null,null,null,null,100]
[null,2050,0,25,null,null,null,null,100]
[]
[null,null,null,null,null,"RE Resource Potential (MW)"]
[null,null,null,null,null,"Mini Hydro","Solar Conc","Solar PV","Biomass","Wind 25","Wind 30"]
[null,1,"ANG","ANr","Angola",{"$f":"[2]NameConvs!K57","v":0},{"$f":"[2]NameConvs!L57","v":0},{"$f":"[2]NameConvs!M57","v":0},{"$f":"[2]NameConvs!N57","v":0},{"$f":"[2]NameConvs!O57","v":0},{"$f":"[2]NameConvs!P57","v":0}]
[null,2,"BOT","BOr","Botswana",{"$f":"[2]NameConvs!K58","v":0},{"$f":"[2]NameConvs!L58","v":0},{"$f":"[2]NameConvs!M58","v":0},{"$f":"[2]NameConvs!N58","v":0},{"$f":"[2]NameConvs!O58","v":0},{"$f":"[2]NameConvs!P58","v":0}]
[null,3,"DRC","DRr","DRC",{"$f":"[2]NameConvs!K59","v":0},{"$f":"[2]NameConvs!L59","v":0},{"$f":"[2]NameConvs!M59","v":0},{"$f":"[2]NameConvs!N59","v":0},{"$f":"[2]NameConvs!O59","v":0},{"$f":"[2]NameConvs!P59","v":0}]
[null,4,"LES","LEr","Lesotho",{"$f":"[2]NameConvs!K60","v":0},{"$f":"[2]NameConvs!L60","v":0},{"$f":"[2]NameConvs!M60","v":0},{"$f":"[2]NameConvs!N60","v":0},{"$f":"[2]NameConvs!O60","v":0},{"$f":"[2]NameConvs!P60","v":0}]
[null,5,"MAL","MAr","Malawi",{"$f":"[2]NameConvs!K61","v":0},{"$f":"[2]NameConvs!L61","v":0},{"$f":"[2]NameConvs!M61","v":0},{"$f":"[2]NameConvs!N61","v":0},{"$f":"[2]NameConvs!O61","v":0},{"$f":"[2]NameConvs!P61","v":0}]
[null,6,"MOZ","MOr","Mozambique",{"$f":"[2]NameConvs!K62","v":0},{"$f":"[2]NameConvs!L62","v":0},{"$f":"[2]NameConvs!M62","v":0},{"$f":"[2]NameConvs!N62","v":0},{"$f":"[2]NameConvs!O62","v":0},{"$f":"[2]NameConvs!P62","v":0}]
[null,7,"NAM","NAr","Namibia",{"$f":"[2]NameConvs!K63","v":0},{"$f":"[2]NameConvs!L63","v":0},{"$f":"[2]NameConvs!M63","v":0},{"$f":"[2]NameConvs!N63","v":0},{"$f":"[2]NameConvs!O63","v":0},{"$f":"[2]NameConvs!P63","v":0}]
[null,8,"SAF","SAr","South Africa",{"$f":"[2]NameConvs!K64","v":0},{"$f":"[2]NameConvs!L64","v":0},{"$f":"[2]NameConvs!M64","v":0},{"$f":"[2]NameConvs!N64","v":0},{"$f":"[2]NameConvs!O64","v":0},{"$f":"[2]NameConvs!P64","v":0}]
[null,9,"SWA","SWr","Swaziland",{"$f":"[2]NameConvs!K65","v":0},{"$f":"[2]NameConvs!L65","v":0},{"$f":"[2]NameConvs!M65","v":0},{"$f":"[2]NameConvs!N65","v":0},{"$f":"[2]NameConvs!O65","v":0},{"$f":"[2]NameConvs!P65","v":0}]
[null,10,"TAN","TAr","Tanzania",{"$f":"[2]NameConvs!K66","v":0},{"$f":"[2]NameConvs!L66","v":0},{"$f":"[2]NameConvs!M66","v":0},{"$f":"[2]NameConvs!N66","v":0},{"$f":"[2]NameConvs!O66","v":0},{"$f":"[2]NameConvs!P66","v":0}]
[null,11,"ZAM","ZAr","Zambia",{"$f":"[2]NameConvs!K67","v":0},{"$f":"[2]NameConvs!L67","v":0},{"$f":"[2]NameConvs!M67","v":0},{"$f":"[2]NameConvs!N67","v":0},{"$f":"[2]NameConvs!O67","v":0},{"$f":"[2]NameConvs!P67","v":0}]
[null,12,"ZIM","ZIr","Zimbabwe",{"$f":"[2]NameConvs!K68","v":0},{"$f":"[2]NameConvs!L68","v":0},{"$f":"[2]NameConvs!M68","v":0},{"$f":"[2]NameConvs!N68","v":0},{"$f":"[2]NameConvs!O68","v":0},{"$f":"[2]NameConvs!P68","v":0}]
[null,13,"TBN","TBw","Togo/Benin",{"$f":"[2]NameConvs!K69","v":0},{"$f":"[2]NameConvs!L69","v":0},{"$f":"[2]NameConvs!M69","v":0},{"$f":"[2]NameConvs!N69","v":0},{"$f":"[2]NameConvs!O69","v":0},{"$f":"[2]NameConvs!P69","v":0}]
[]
[null,{"$f":"Single!B10","v":2010},{"$f":"Single!A10","v":4}]
[null,{"$f":"Single!B11","v":2011},{"$f":"Single!A11","v":5}]
[null,{"$f":"Single!B12","v":2012},{"$f":"Single!A12","v":6}]
[null,{"$f":"Single!B13","v":2013},{"$f":"Single!A13","v":7}]
[null,{"$f":"Single!B14","v":2014},{"$f":"Single!A14","v":8}]
[null,{"$f":"Single!B15","v":2015},{"$f":"Single!A15","v":9}]
[null,{"$f":"Single!B16","v":2016},{"$f":"Single!A16","v":10}]
[null,{"$f":"Single!B17","v":2017},{"$f":"Single!A17","v":11}]
[null,{"$f":"Single!B18","v":2018},{"$f":"Single!A18","v":12}]
[null,{"$f":"Single!B19","v":2019},{"$f":"Single!A19","v":13}]
[null,{"$f":"Single!B20","v":2020},{"$f":"Single!A20","v":14}]
[null,{"$f":"Single!B21","v":2021},{"$f":"Single!A21","v":15}]
[null,{"$f":"Single!B22","v":2022},{"$f":"Single!A22","v":16}]
[null,{"$f":"Single!B23","v":2023},{"$f":"Single!A23","v":17}]
[null,{"$f":"Single!B24","v":2024},{"$f":"Single!A24","v":18}]
[null,{"$f":"Single!B25","v":2025},{"$f":"Single!A25","v":19}]
[null,{"$f":"Single!B26","v":2026},{"$f":"Single!A26","v":20}]
[null,{"$f":"Single!B27","v":2027},{"$f":"Single!A27","v":21}]
[null,{"$f":"Single!B28","v":2028},{"$f":"Single!A28","v":22}]
[null,{"$f":"Single!B29","v":2029},{"$f":"Single!A29","v":23}]
[null,{"$f":"Single!B30","v":2030},{"$f":"Single!A30","v":24}]
[null,{"$f":"Single!B31","v":2031},{"$f":"Single!A31","v":25}]
[null,{"$f":"Single!B32","v":2040},{"$f":"Single!A32","v":26}]
[null,{"$f":"Single!B33","v":2050},{"$f":"Single!A33","v":27}]

{"sheet":"Single","index":3,"n_rows":250,"n_cols":53,"rows_kept":250,"cut":false,"hidden":false,"merged":[]}
[null,null,"C","O","G","N","H","B","S","T","W","Total","I","Exp",null,"Ele","B","O","H","S",null,"Z",null,null,null,"eps",1E-8]
[null,"RE",0,0,0,0,1,1,1,1,1,null,null,null,null,null,0,1,1,1]
[null,{"$f":"VLOOKUP($B$4,OtherParams!$B$31:$E$43,4,FALSE)","v":"Lesotho"},null,null,null,null,null,null,"Angola","Botswana","Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe"]
[null,4,{"$f":"VLOOKUP($B$4,OtherParams!$B$31:$E$43,3,FALSE)","v":"LEr"},null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13]
[null,null,"Electricity Energy Balance"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","Industry","Total demand","Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy","Losses (GWh)","Trans Losses (%)","RE share","w RE","W Dom share"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Imports","Exports","Imports Net","Industry","Total demand","Dist. oil","Mini Hydro","Dist. Solaire PV","Total Decent","non desservie","Pertes (GWh)","Pertes (%)","RE share","w RE","W Dom share",null,null,null,null,null,null,null,null,null,null,null,null,1000]
[null,null,"Cent.",{"$f":"C4&\"SecElcOut\"","v":"LErSecElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":280},1,null,null,null,null,null,null,{"$f":"C4&\"FinaleElc\"","v":"LErFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$550\"),M8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$550\"))","v":478},3,null,null,"Decent.",{"$f":"$C$4&\"TerElcOut\"","v":"LErTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),S8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":313},2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Summary years"]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","Industry","Total demand","Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy","Losses (GWh)","Trans Losses (%)","RE share","w RE","W Dom share","dom share",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C9","v":"Coal"},{"$f":"D9","v":"Oil"},"Gas","Nuclear","Hydro","Biomass","Solar PV",{"$f":"J9","v":"Solar Thermal"},{"$f":"K9","v":"Wind"},{"$f":"O9","v":"Net Imports"},{"$f":"Q9","v":"Total demand"},{"$f":"R9","v":"Dist. Oil"},{"$f":"S9","v":"Mini Hydro"},{"$f":"T9","v":"Dist.Solar PV"}]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A10,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A10,1,1,50))*8.76","v":0},0,0,0,273.83760000000001,0,0,0,0,{"$f":"SUM(C10:K10)","v":273.83760000000001},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW9:$EJ9)*8.76","v":295.9128},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW36:$EJ36)*8.76","v":0},{"$f":"M10-N10","v":295.9128},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$N$8+$A10,1,1,50))*8.76","v":53.435999999999993},{"$f":"(SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8,1,1,50),\"Urb\",OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$N$8+$A10,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8,1,1,50),\"Rur\",OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$N$8+$A10,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$N$8+$A10,1,1,50)))*8.76","v":485.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$U$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$8+$A10,1,1,50))*8.76","v":5.0807999999999991},0,0,{"$f":"SUM(R10:T10)","v":5.0807999999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$U$8,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$8+$A10,1,1,50))*8.76","v":0},{"$f":"U10+L10+O10-Q10","v":89.527200000000107},{"$f":"W10/(L10+O10)","v":0.15713407134071358},{"$f":"SUMPRODUCT($C$2:$T$2,C10:T10)/(L10+U10)","v":1},{"$f":"(SUMPRODUCT($C$2:$K$2,C10:K10)*(1-X10)+SUMPRODUCT($Q$2:$T$2,Q10:T10))/P10","v":4.4144244147359508},{"$f":"(L10*(1-X10)+U10)/Q10","v":0.48606478212796567},{"$f":"1-O10/(L10+U10)","v":-6.0929648241206058E-2},null,null,null,null,null,null,null,null,null,null,2010,{"$f":"SUMIF($B$10:$B$33,$AM10,C$10:C$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM10,D$10:D$33)","v":0},0,0,273.83760000000001,0,0,0,0,{"$f":"SUMIF($B$10:$B$33,$AM10,O$10:O$33)","v":295.9128},{"$f":"SUMIF($B$10:$B$33,$AM10,Q$10:Q$33)","v":485.30399999999997},5.0807999999999991,0,0]
[{"$f":"A10+1","v":5},2011,0,0,0,0,273.83760000000001,0,0,0,0,{"$f":"SUM(C11:K11)","v":273.83760000000001},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW10:$EJ10)*8.76","v":316.8492},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW37:$EJ37)*8.76","v":0},316.8492,61.32,{"$f":"(SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8,1,1,50),\"Urb\",OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$N$8+$A11,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8,1,1,50),\"Rur\",OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$N$8+$A11,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$N$8+$A11,1,1,50)))*8.76","v":507.20399999999995},7.9715999999999987,0,0,{"$f":"SUM(R11:T11)","v":7.9715999999999987},0,{"$f":"U11+L11+O11-Q11","v":91.454400000000078},{"$f":"W11/(L11+O11)","v":0.15482722823669004},{"$f":"SUMPRODUCT($C$2:$T$2,C11:T11)/(L11+U11)","v":1},3.9043001207601531,{"$f":"(L11*(1-X11)+U11)/Q11","v":0.47202246710399093},{"$f":"1-O11/(L11+U11)","v":-0.12433944668946206},null,null,null,null,null,null,null,null,null,null,2020,{"$f":"SUMIF($B$10:$B$33,$AM11,C$10:C$33)","v":0},0,0,0,332.3544,0,0,0,38.719200000000001,{"$f":"SUMIF($B$10:$B$33,$AM11,O$10:O$33)","v":444.30719999999997},749.85599999999988,12.6144,27.944399999999998,0]
[{"$f":"A11+1","v":6},2012,0,0,0,0,273.83760000000001,0,0,0,0,273.83760000000001,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW11:$EJ11)*8.76","v":338.04840000000002},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW38:$EJ38)*8.76","v":0},338.04840000000002,70.08,529.98,11.1252,0,0,11.1252,0,93.031200000000013,0.15204008589835363,1,3.4721533643521836,0.4591277176002887,-0.18628957885029207,null,null,null,null,null,null,null,null,null,null,2030,0,0,0,0,603.65159999999992,0,0,0,59.305199999999992,{"$f":"SUMIF($B$10:$B$33,$AM12,O$10:O$33)","v":585.60599999999999},1153.6920000000002,2.6279999999999997,43.449599999999997,0]
[7,2013,0,0,0,0,273.83760000000001,0,0,0,0,273.83760000000001,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW12:$EJ12)*8.76","v":359.94840000000005},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW39:$EJ39)*8.76","v":0},359.94840000000005,78.84,553.63199999999995,14.716800000000001,0,0,14.716800000000001,0,94.870800000000031,0.14968901174844509,1,3.1400801658604007,0.44716331475860144,-0.24741955069823951,null,null,null,null,null,null,null,null,null,null,2040,0,0,0,0,603.65159999999992,0,0,0,496.25399999999996,{"$f":"SUMIF($B$10:$B$33,$AM13,O$10:O$33)","v":124.30439999999999},1783.5360000000001,0,72.620399999999989,614.68920000000003]
[8,2014,0,0,0,0,273.83760000000001,0,0,0,31.010400000000001,304.84800000000001,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW13:$EJ13)*8.76","v":347.42159999999996},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW40:$EJ40)*8.76","v":0},347.42159999999996,88.475999999999999,578.16,14.103599999999998,6.9203999999999999,0,21.023999999999997,0,95.133600000000001,0.14585012087026591,0.99999999999999978,3.1806352271004696,0.48673357263204164,-6.6129032258064324E-2,null,null,null,null,null,null,null,null,null,null,2050,0,0,0,0,603.65159999999992,0,0,1264.5059999999999,548.11320000000001,{"$f":"SUMIF($B$10:$B$33,$AM14,O$10:O$33)","v":-99.250800000000012},2781.2999999999997,0,102.1416,614.68920000000003]
[9,2015,0,0,0,0,273.83760000000001,0,0,0,31.7988,305.63639999999998,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW14:$EJ14)*8.76","v":363.36479999999995},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW41:$EJ41)*8.76","v":0},363.36479999999995,98.988,604.43999999999994,15.855600000000001,14.453999999999999,0,30.3096,0,94.870800000000031,0.14180961110383664,1,2.9559524485475341,0.48409076331285711,-8.1616688396349391E-2]
[10,2016,0,0,0,0,332.3544,0,0,0,33.1128,365.46719999999999,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW15:$EJ15)*8.76","v":341.8152},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW42:$EJ42)*8.76","v":9.9863999999999997},331.8288,109.5,630.72,14.366400000000001,16.206,0,30.572400000000002,0,97.148400000000038,0.13932160804020105,1,3.1518002010050252,0.54718753489670569,0.16213227162132271]
[11,2017,0,0,0,0,332.3544,0,0,0,34.514400000000002,366.86880000000002,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW16:$EJ16)*8.76","v":360.56159999999994},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW43:$EJ43)*8.76","v":1.2264000000000002},359.33519999999993,121.764,659.62799999999993,14.453999999999999,18.483599999999999,0,32.937599999999996,0,99.513599999999997,0.13703256936067551,1.0000000000000002,2.8705810068471158,0.52989476753220333,0.10122699386503087]
[12,2018,0,0,0,0,332.3544,0,0,0,35.828399999999995,368.18279999999999,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW17:$EJ17)*8.76","v":395.16359999999997},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW44:$EJ44)*8.76","v":8.8475999999999999},386.31599999999997,134.02799999999999,687.66,14.541600000000001,20.323199999999996,0,34.864799999999995,0,101.70359999999994,0.13479623824451403,1,2.6368963468354951,0.51394285486093094,4.1512714627255032E-2]
[13,2019,0,0,0,0,332.3544,0,0,0,37.229999999999997,369.58440000000002,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW18:$EJ18)*8.76","v":414.34799999999996},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW45:$EJ45)*8.76","v":0},414.34799999999996,147.16800000000001,718.31999999999994,14.629199999999999,23.564399999999999,0,38.193599999999996,0,103.80600000000004,0.13241702983573589,1,2.43829318519228,0.49955275013695499,-1.6111707841030887E-2]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A20,1,1,50))*8.76","v":0},0,0,0,332.3544,0,0,0,38.719200000000001,371.0736,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW19:$EJ19)*8.76","v":444.30719999999997},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW46:$EJ46)*8.76","v":0},444.30719999999997,161.184,749.85599999999988,12.6144,27.944399999999998,0,40.558799999999998,0,106.08360000000005,0.13010313708637739,0.99999999999999989,2.2542842996207093,0.48456578403061989,-7.9378591189614767E-2]
[15,2021,0,0,0,0,603.65159999999992,0,0,0,40.558799999999998,644.21039999999994,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW20:$EJ20)*8.76","v":209.10120000000001},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW47:$EJ47)*8.76","v":0},209.10120000000001,168.19199999999998,782.26800000000003,9.9863999999999997,28.645199999999999,0,38.631599999999999,0,109.6751999999999,0.12852889847038282,1,3.5676033753379195,0.76705470108049323,0.69377806286080812]
[16,2022,0,0,0,0,603.65159999999992,0,0,0,42.3108,645.96239999999989,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW21:$EJ21)*8.76","v":245.5428},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW48:$EJ48)*8.76","v":0},245.5428,175.2,816.4319999999999,6.9203999999999999,31.010400000000001,0,37.930799999999998,0,113.00400000000002,0.12675641151616396,1,3.4361491107399034,0.7373710538068462,0.64096323811963618]
[17,2023,0,0,0,0,603.65159999999992,0,0,0,44.150399999999998,647.80199999999991,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW22:$EJ22)*8.76","v":378.69479999999999},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW49:$EJ49)*8.76","v":96.447599999999994},282.24720000000002,183.08399999999997,851.47199999999987,5.6063999999999998,32.061599999999999,0,37.667999999999999,0,116.24520000000007,0.12498822642931157,1,3.3017761079211678,0.70994980098304949,0.58824281150159741]
[18,2024,0,0,0,0,603.65159999999992,0,0,0,46.077599999999997,649.72919999999988,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW23:$EJ23)*8.76","v":409.53},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW50:$EJ50)*8.76","v":89.789999999999992},319.74,190.96799999999999,889.14,5.6063999999999998,33.550800000000002,0,39.157200000000003,0,119.48639999999989,0.12324929971988785,1,3.188009148613574,0.6847152654165114,0.5358596134282807]
[19,2025,0,0,0,0,603.65159999999992,0,0,0,48.004800000000003,651.65639999999996,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW24:$EJ24)*8.76","v":442.29239999999999},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW51:$EJ51)*8.76","v":82.519199999999998},359.77319999999997,198.85199999999998,928.56,5.6063999999999998,34.514400000000002,0,40.120800000000003,0,122.99040000000014,0.12160055430452119,1,3.0803583597042588,0.65966164872911948,0.47992908699506143]
[20,2026,0,0,0,0,603.65159999999992,0,0,0,50.019599999999997,653.67119999999989,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW25:$EJ25)*8.76","v":474.96719999999999},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW52:$EJ52)*8.76","v":75.774000000000001},399.19319999999999,207.61199999999999,968.85599999999988,5.6063999999999998,36.616799999999998,0,42.223199999999999,0,126.23159999999996,0.11989350195523751,1,2.9744112609324969,0.63737384162839228,0.4263595166163141]
[21,2027,0,0,0,0,603.65159999999992,0,0,0,52.122,655.77359999999987,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW26:$EJ26)*8.76","v":531.55679999999995},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW53:$EJ53)*8.76","v":89.614800000000002},441.94199999999995,216.37199999999999,1011.78,5.6063999999999998,38.105999999999995,0,43.712399999999995,0,129.64799999999991,0.11810709440587337,1,2.8748381746063285,0.61479223301105024,0.36819035691922353]
[22,2028,0,0,0,0,603.65159999999992,0,0,0,54.3996,658.05119999999988,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW27:$EJ27)*8.76","v":565.45799999999997},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW54:$EJ54)*8.76","v":78.051599999999993},487.40639999999996,226.00800000000001,1057.3320000000001,5.6063999999999998,39.6828,0,45.289200000000001,0,133.41479999999979,0.1164729275007646,1,2.7728896777574632,0.59271378364658278,0.30701208120562962]
[23,2029,0,0,0,0,603.65159999999992,0,0,0,56.764800000000001,660.41639999999995,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW28:$EJ28)*8.76","v":641.93280000000004},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW55:$EJ55)*8.76","v":106.6092},535.32360000000006,235.64399999999998,1104.636,5.6063999999999998,40.646399999999993,0,46.252799999999993,0,137.35680000000002,0.11487179487179489,1,2.676944809837003,0.57105325443786981,0.24246931944960937]
[24,2030,0,0,0,0,603.65159999999992,0,0,0,59.305199999999992,662.95679999999993,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW29:$EJ29)*8.76","v":712.10040000000004},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW56:$EJ56)*8.76","v":126.4944},585.60599999999999,246.15600000000001,1153.6920000000002,2.6279999999999997,43.449599999999997,0,46.077599999999997,0,140.94839999999954,0.11288851469865957,1.0000000000000002,2.5763913597012609,0.54970840704332136,0.17407956510995792]
[25,2031,0,0,0,0,603.65159999999992,0,0,0,61.32,664.97159999999997,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW30:$EJ30)*8.76","v":730.75919999999996},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW57:$EJ57)*8.76","v":104.4192},{"$f":"M31-N31","v":626.33999999999992},254.04,1191.3599999999999,0.78839999999999999,45.026399999999995,0,45.814799999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A31,1,1,50))*8.76","v":0},145.76639999999998,0.11288243674106233,1,2.5024515250684813,0.53361098696313203,0.1188070002464876]
[26,2040,0,0,0,0,603.65159999999992,0,0,0,496.25399999999996,1099.9055999999998,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW31:$EJ31)*8.76","v":274.71359999999999},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW58:$EJ58)*8.76","v":150.4092},124.30439999999999,380.18399999999997,1783.5360000000001,0,72.620399999999989,614.68920000000003,687.30960000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A32,1,1,50))*8.76","v":0},127.9835999999998,0.10454382826475835,1,4.3984672102091462,0.9375907510956627,0.930447995294579]
[27,2050,0,0,0,0,603.65159999999992,0,0,1264.5059999999999,548.11320000000001,2416.2707999999998,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW32:$EJ32)*8.76","v":40.208399999999997},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW59:$EJ59)*8.76","v":139.45920000000001},-99.250800000000012,593.05200000000002,2781.2999999999997,0,102.1416,614.68920000000003,716.83080000000007,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A33,1,1,50))*8.76","v":0},252.55080000000044,0.10899810964083195,1,4.8389224729360318,1.0317954375362814,1.0316781300676621]
[null,null,{"$f":"C33*0.89/P33","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T33/8.76","v":70.17},{"$f":"U33/8.76","v":81.830000000000013}]
[]
[null,null,"Capacity Balance"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","Exports Cap","Sytem peak","Reserve Margin","Oil",{"$f":"R6","v":"Dist. Oil"},"Mini Hydro","Dist.Solar PV","Total Decent","Backstop"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent. Cap","Imports Cap","Exports Cap","Pointe","Marge de reserve","Petrole",{"$f":"R7","v":"Dist. oil"},"Mini Hydro","Dist. Solaire PV","Total Decent","Backstop"]
[null,null,"Cent.",{"$f":"$C$4&\"SecTotCap\"","v":"LErSecTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D39,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":346},1,null,null,null,null,null,null,null,{"$f":"$C$4&\"TerTotCap\"","v":"LErTerTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),N39,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":379},2,"Decent."]
["MW",null,{"$f":"OFFSET(C$37,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro",{"$f":"OFFSET(H$6,lang,0)","v":"Biomass"},"Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","Exports Cap","Sytem peak","Reserve Margin","Oil","Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Backstop"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A41,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$39,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+$A41,1,1,50))","v":0},0,0,0,73,0,0,0,0,{"$f":"SUM(C41:K41)","v":73},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW63:$EJ63)","v":230},{"$f":"M41","v":230},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$39+$A41,1)/(1-5%)","v":99.894736842105274},{"$f":"L41/O41-1","v":-0.26923076923076927},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$P$39,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$39+$A41,1,1,50))","v":0},9.33,0,0,{"$f":"SUM(Q41:T41)","v":9.33},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$P$39,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$39+$A41,1,1,50))","v":36.89}]
[{"$f":"A41+1","v":5},2011,0,0,0,0,73,0,0,0,0,{"$f":"SUM(C42:K42)","v":73},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW64:$EJ64)","v":230},{"$f":"M42","v":230},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$39+$A42,1)/(1-5%)","v":99.894736842105274},{"$f":"L42/O42-1","v":-0.26923076923076927},0,13.28,0,0,{"$f":"SUM(Q42:T42)","v":13.28},0]
[{"$f":"A42+1","v":6},2012,0,0,0,0,73,0,0,0,0,73,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW65:$EJ65)","v":230},230,99.894736842105274,-0.26923076923076927,0,17.18,0,0,17.18,36.89]
[7,2013,0,0,0,0,73,0,0,0,0,73,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW66:$EJ66)","v":230},230,99.894736842105274,-0.26923076923076927,0,21.57,0,0,21.57,0]
[8,2014,0,0,0,0,73,0,0,0,40,113,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW67:$EJ67)","v":230},230,103.2842105263158,9.4068487566245196E-2,0,21.689999999999998,1.58,0,23.269999999999996,0]
[9,2015,0,0,0,0,73,0,0,0,40,113,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW68:$EJ68)","v":230},230,103.2842105263158,9.4068487566245196E-2,0,24.09,5.35,0,29.439999999999998,0]
[10,2016,0,0,0,0,183,0,0,0,40,223,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW69:$EJ69)","v":230},230,110.29473684210527,1.0218553158999808,0,24.09,5.35,0,29.439999999999998,0]
[11,2017,0,0,0,0,183,0,0,0,40,223,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW70:$EJ70)","v":230},230,114.97894736842106,0.93948548933443177,0,24.09,5.35,0,29.439999999999998,0]
[12,2018,0,0,0,0,183,0,0,0,40,223,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW71:$EJ71)","v":230},230,119.47368421052632,0.86651982378854631,0,24.09,5.35,0,29.439999999999998,0]
[13,2019,0,0,0,0,183,0,0,0,40,223,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW72:$EJ72)","v":230},230,123.95789473684212,0.79899796195652151,0,21.46,6.24,0,27.700000000000003,0]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$39,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+$A51,1,1,50))","v":0},0,0,0,183,0,0,0,40,223,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW73:$EJ73)","v":230},230,131.82105263157897,0.69168729537650697,0,17.97,7.47,0,25.439999999999998,0]
[15,2021,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW74:$EJ74)","v":230},230,141.86315789473687,1.1358610966832376,0,14.08,7.67,0,21.75,0]
[16,2022,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW75:$EJ75)","v":230},230,152.29473684210527,0.98956317390102289,0,12.41,8.6199999999999992,0,21.03,0]
[17,2023,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW76:$EJ76)","v":230},230,160.86315789473684,0.88358853553199834,0,12.41,8.9,0,21.310000000000002,0]
[18,2024,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW77:$EJ77)","v":230},230,168.17894736842106,0.80165237528947841,0,12.41,9.32,0,21.73,0]
[19,2025,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW78:$EJ78)","v":230},230,176.14736842105265,0.72015059160989581,0,12.41,9.33,0,21.740000000000002,0]
[20,2026,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW79:$EJ79)","v":230},230,183.63157894736841,0.65004299226139306,0,12.41,10.17,0,22.58,0]
[21,2027,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW80:$EJ80)","v":230},230,191.95789473684212,0.57847115595525311,0,12.41,10.59,0,23,0]
[22,2028,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW81:$EJ81)","v":230},230,200.7578947368421,0.50928062080536907,0,12.41,11.02,0,23.43,0]
[23,2029,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW82:$EJ82)","v":230},230,210.20000000000002,0.44148430066603228,0,5.71,11.02,0,16.73,0]
[24,2030,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW83:$EJ83)","v":230},230,225.70526315789473,0.3424587258651246,0,5.24,12.08,0,17.32,0]
[25,2031,0,0,0,0,263,0,0,0,35.56,{"$f":"SUM(C62:K62)","v":298.56},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW84:$EJ84)","v":230},230,237.08421052631579,{"$f":"L62/O62-1","v":0.25929938285308363},0,1.71,12.5,0,{"$f":"SUM(Q62:T62)","v":14.21},0]
[26,2040,0,0,0,0,263,0,0,0,188.84,451.84000000000003,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW85:$EJ85)","v":230},230,239.07368421052632,0.8899612539626629,0,0,23.46,312.70999999999998,336.16999999999996,0]
[27,2050,0,0,0,0,263,0,0,225.68,208.59,697.27,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW86:$EJ86)","v":115},115,444.14736842105265,0.56990685879508929,0,0,26.22,0,26.22,0]
[]
[null,null,"New Capacity"]
[null,null,"Cent.",{"$f":"$C$4&\"SecNewCap\"","v":"LErSecNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D67,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":412},1,null,null,null,null,null,null,null,null,null,null,"Decent.",{"$f":"$C$4&\"TerNewCap\"","v":"LErTerNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$550\"),R67,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$550\"))","v":445},2]
[null,null,{"$f":"OFFSET(C$37,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","multiplier",null,null,{"$f":"OFFSET(Q$37,lang,0)","v":"Oil"},"Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Backstop"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A69,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A69,1,1,50))*$N69","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A69,1,1,50))*$N69","v":0},0,0,0,0,0,0,0,{"$f":"SUM(C69:K69)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A69,1,1,50))","v":0},1,null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A69,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$67,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$67+$A69,1,1,50))*$N69","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$67,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$67+$A69,1,1,50))*$N69","v":9.33},0,0,{"$f":"SUM(Q69:T69)","v":9.33},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$67,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$67+$A69,1,1,50))","v":36.89}]
[{"$f":"A69+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A70,1,1,50))*$N70","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(C70:K70)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A70,1,1,50))","v":0},{"$f":"B70-B69","v":1},null,2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$67,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$67+$A70,1,1,50))*$N70","v":0},3.96,0,0,{"$f":"SUM(Q70:T70)","v":3.96},0]
[{"$f":"A70+1","v":6},2012,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A71,1,1,50))","v":0},{"$f":"B71-B70","v":1},null,2012,0,3.9000000000000004,0,0,3.9000000000000004,36.89]
[7,2013,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A72,1,1,50))","v":0},1,null,2013,0,4.3900000000000006,0,0,4.3900000000000006,0]
[8,2014,0,0,0,0,0,0,0,0,40,40,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A73,1,1,50))","v":0},1,null,2014,0,0.12,1.58,0,1.7000000000000002,0]
[9,2015,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A74,1,1,50))","v":0},1,null,2015,0,2.4,3.77,0,6.17,0]
[10,2016,0,0,0,0,110,0,0,0,0,110,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A75,1,1,50))","v":0},1,null,2016,0,0,0,0,0,0]
[11,2017,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A76,1,1,50))","v":0},1,null,2017,0,0,0,0,0,0]
[12,2018,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A77,1,1,50))","v":0},1,null,2018,0,0,0,0,0,0]
[13,2019,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A78,1,1,50))","v":0},1,null,2019,0,0,0.89,0,0.89,0]
[14,2020,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A79,1,1,50))","v":0},1,null,2020,0,0,1.23,0,1.23,0]
[15,2021,0,0,0,0,80,0,0,0,0,80,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A80,1,1,50))","v":0},1,null,2021,0,0,0.2,0,0.2,0]
[16,2022,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A81,1,1,50))","v":0},1,null,2022,0,0,0.95,0,0.95,0]
[17,2023,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A82,1,1,50))","v":0},1,null,2023,0,0,0.28000000000000003,0,0.28000000000000003,0]
[18,2024,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A83,1,1,50))","v":0},1,null,2024,0,0,0.42,0,0.42,0]
[19,2025,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A84,1,1,50))","v":0},1,null,2025,0,0,0.01,0,0.01,0]
[20,2026,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A85,1,1,50))","v":0},1,null,2026,0,0,0.84,0,0.84,0]
[21,2027,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A86,1,1,50))","v":0},1,null,2027,0,0,0.42,0,0.42,0]
[22,2028,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A87,1,1,50))","v":0},1,null,2028,0,0,0.42,0,0.42,0]
[23,2029,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A88,1,1,50))","v":0},1,null,2029,0,0,0,0,0,0]
[24,2030,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A89,1,1,50))","v":0},1,null,2030,0,0,1.06,0,1.06,0]
[25,2031,0,0,0,0,0,0,0,0,0,{"$f":"SUM(C90:K90)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A90,1,1,50))","v":0},1,null,2031,0,0,0.08,0,{"$f":"SUM(Q90:T90)","v":0.08},0]
[26,2040,0,0,0,0,0,0,0,0,188.86,188.86,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A91,1,1,50))","v":0},9.5,null,2040,0,0,15.105,312.74,327.84500000000003,0]
[27,2050,0,0,0,0,0,0,0,225.7,19.8,245.5,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A92,1,1,50))","v":0},10,null,2050,0,0,9.1,0,9.1,0]
[]
[null,null,"Primary Energy",null,null,null,null,null,null,null,null,"CO2 Emissions",null,null,"Demand (GWh)",null,null,"Marginal Price ($/MWh)"]
["English",null,{"$f":"C99","v":"Biomass"},{"$f":"D99","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["French",null,{"$f":"C95","v":"Biomass"},{"$f":"D95","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
[null,null,{"$f":"$C$4&\"Primaire\"","v":"LErPrimaire"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),C97,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":247},null,4,null,null,null,null,null,null,null,null,{"$f":"$C$4&\"FinaleElc\"","v":"LErFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),O97,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":478},3,{"$f":"$C$4&\"FinaleShp\"","v":"LErFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),R97,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":511},3]
[null,"emiss fact kt/PJ",0,96.25,{"$f":"D98*15%","v":14.4375},56.126331811263313,0,73.33,74.069999999999993,80.67,null,null,{"$f":"F98/8.76/3.6-RawBOr!F42","v":1.3197543065469086}]
[null,null,{"$f":"RawZAr!D5","v":"Biomass"},{"$f":"RawZAr!E5","v":"Coal"},{"$f":"RawZAr!F5","v":"CoalCCS"},{"$f":"RawZAr!G5","v":"Gas"},{"$f":"RawZAr!H5","v":"Nuclear"},{"$f":"RawZAr!I5","v":"Oil"},{"$f":"RawZAr!J5","v":"OHF"},{"$f":"RawZAr!K5","v":"Crude"},null,"CO2",null,null,"Ele","Urb","Rur","Ele","Urb","Rur"]
[null,"PJ",{"$f":"OFFSET(C$95,lang,0)","v":"Biomass"},"Coal","CoalCCS",{"$f":"OFFSET(F$95,lang,0)","v":"Gas"},{"$f":"OFFSET(G$95,lang,0)","v":"Nuclear"},{"$f":"OFFSET(H$95,lang,0)","v":"Oil"},{"$f":"OFFSET(I$95,lang,0)","v":"OHF"},{"$f":"OFFSET(J$95,lang,0)","v":"Crude"},null,"kT",null,null,"Industry","Urban","Rural","Industry","Urban","Rural"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A101,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$97,1,1,50),C$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$97+$A101,1,1,50))*8.76*3.6/1000","v":0},0,0,0,0,7.7263200000000004E-2,0,0,null,{"$f":"SUMPRODUCT($C$98:$J$98,C101:J101)","v":5.6657104560000002},null,null,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$Q$97,1,1,50),O$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$P$97+$A101,1,1,50))*8.76","v":53.435999999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$Q$97,1,1,50),P$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$P$97+$A101,1,1,50))*8.76","v":423.98399999999998},7.8840000000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$97,1,1,50),R$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$97+$A101,1,1,50))/-8.76","v":65.381278538812793},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$97,1,1,50),S$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$97+$A101,1,1,50))/-8.76","v":130.46803652968038},282.36301369863014]
[{"$f":"A101+1","v":5},2011,0,0,0,0,0,0.14033520000000002,0,0,null,10.290780216000002,null,null,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$Q$97,1,1,50),O$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$P$97+$A102,1,1,50))*8.76","v":61.32},436.24799999999999,9.636000000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$97,1,1,50),R$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$97+$A102,1,1,50))/-8.76","v":70.300228310502291},133.6255707762557,224.7214611872146]
[{"$f":"A102+1","v":6},2012,0,0,0,0,0,0.21097584000000003,0,0,null,15.470858347200002,null,null,70.08,449.38799999999998,10.511999999999999,66.097031963470315,136.63013698630138,328.91552511415529]
[7,2013,0,0,0,0,0,0.26994816000000005,0,0,null,19.795298572800004,null,null,78.84,462.52799999999996,12.263999999999999,86.453196347031977,174.78652968036531,452.44292237442926]
[8,2014,0,0,0,0,0,0.25544159999999999,0,0,null,18.731532527999999,null,null,88.475999999999999,475.66799999999995,14.016,89.030821917808211,171.45662100456622,168.64840182648402]
[9,2015,0,0,0,0,0,0.27404783999999999,0,0,null,20.095928107199999,null,null,98.988,489.68399999999997,15.768000000000001,271.94977168949777,540.67579908675793,548.25]
[10,2016,0,0,0,0,0,0.25764912000000001,0,0,null,18.8934099696,null,null,109.5,502.82399999999996,18.396000000000001,60.552511415525125,116.87214611872146,35.227168949771688]
[11,2017,0,0,0,0,0,0.25922592,0,0,null,19.0090367136,null,null,121.764,515.96399999999994,21.9,64.578767123287676,121.17351598173516,44.055936073059364]
[12,2018,0,0,0,0,0,0.26048735999999995,0,0,null,19.101538108799996,null,null,134.02799999999999,528.22799999999995,25.404,83.673515981735164,141.87214611872145,197.09703196347033]
[13,2019,0,0,0,0,0,0.26143343999999996,0,0,null,19.170914155199998,null,null,147.16800000000001,542.24400000000003,28.907999999999998,98.19063926940639,157.9703196347032,204.84246575342468]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$97,1,1,50),C$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$97+$A111,1,1,50))*8.76*3.6/1000","v":0},0,0,0,0,0.21570624000000002,0,0,null,15.817738579200002,null,null,161.184,555.38400000000001,33.287999999999997,104.84018264840182,164.9988584474886,200.43949771689498]
[15,2021,0,0,0,0,0,0.15484176000000002,0,0,null,11.354546260800001,null,null,168.19199999999998,579.91200000000003,34.164000000000001,116.34132420091325,177.37785388127853,202.96347031963472]
[16,2022,0,0,0,0,0,8.7039359999999996E-2,0,0,null,6.3825962687999995,null,null,175.2,605.31599999999992,35.915999999999997,125.78881278538815,187.49315068493152,205.0582191780822]
[17,2023,0,0,0,0,0,5.8026240000000007E-2,0,0,null,4.2550641792000006,null,null,183.08399999999997,631.59599999999989,36.792000000000002,129.32191780821918,191.46004566210047,206.73515981735162]
[18,2024,0,0,0,0,0,5.8026240000000007E-2,0,0,null,4.2550641792000006,null,null,190.96799999999999,659.62799999999993,38.544000000000004,129.91666666666666,192.42922374429224,208.05365296803652]
[19,2025,0,0,0,0,0,5.8026240000000007E-2,0,0,null,4.2550641792000006,null,null,198.85199999999998,689.41200000000003,40.295999999999999,118.35730593607306,179.85844748858446,208.28424657534245]
[20,2026,0,0,0,0,0,5.8026240000000007E-2,0,0,null,4.2550641792000006,null,null,207.61199999999999,719.19599999999991,42.047999999999995,129.56735159817353,192.10616438356163,208.48401826484019]
[21,2027,0,0,0,0,0,5.8026240000000007E-2,0,0,null,4.2550641792000006,null,null,216.37199999999999,751.60799999999995,43.8,128.05251141552512,190.35958904109589,210.78310502283105]
[22,2028,0,0,0,0,0,5.8026240000000007E-2,0,0,null,4.2550641792000006,null,null,226.00800000000001,785.77200000000005,45.552,124.95890410958906,186.84018264840182,211.31164383561642]
[23,2029,0,0,0,0,0,5.8026240000000007E-2,0,0,null,4.2550641792000006,null,null,235.64399999999998,821.68799999999999,47.304000000000002,125.14269406392694,186.91780821917808,212.18150684931507]
[24,2030,0,0,0,0,0,2.6805599999999999E-2,0,0,null,1.9656546479999999,null,null,246.15600000000001,857.60400000000004,49.932000000000002,119.22602739726028,180.19977168949771,208.02853881278537]
[25,2031,0,0,0,0,0,7.8840000000000004E-3,0,0,null,0.57813371999999996,null,null,254.04,885.63599999999997,51.684000000000005,123.31849315068493,189.56506849315068,218.87899543378998]
[26,2040,0,0,0,0,0,0,0,0,null,0,null,null,380.18399999999997,1326.2640000000001,77.088000000000008,144.50799086757993,210.14497716894977,222.02054794520549]
[27,2050,0,0,0,0,0,0,0,0,null,0,null,null,593.05200000000002,2068.2359999999999,120.01199999999999,134.03196347031962,191.59589041095893,209.19748858447488]
[]
[]
["Million $",null,"Primary Energy Costs",null,null,null,null,null,null,null,null,"CO2 Costs"]
["English",null,"Biomass","Coal","Gas","Nuclear","Crude","Diesel","HFO"]
["French",null,"Biomass","Charbon","Gaz","Nucleaire","Petrol","Diesel","HFO"]
[null,null,{"$f":"$C$4&\"Fuel Costs\"","v":"LErFuel Costs"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$550\"),C130,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$550\"))","v":43},4]
[null,null,{"$f":"OFFSET(C$95,lang,0)","v":"Biomass"},"Coal","CoalCCS",{"$f":"OFFSET(F$95,lang,0)","v":"Gas"},{"$f":"OFFSET(G$95,lang,0)","v":"Nuclear"},{"$f":"OFFSET(H$95,lang,0)","v":"Oil"},{"$f":"OFFSET(I$95,lang,0)","v":"OHF"},{"$f":"OFFSET(J$95,lang,0)","v":"Crude"},"Total"]
[0,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$130+A132,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$130,1,1,50),C$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$130+$A132,1,1,50))","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$130,1,1,50),D$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$130+$A132,1,1,50))","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$130,1,1,50),F$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$130+$A132,1,1,50))","v":0},0,0,0,0,{"$f":"SUM(C132:J132)","v":0},{"$f":"L101*OtherParams!C4/1000","v":0}]
[{"$f":"A132+1","v":1},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A133,0)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$130,1,1,50),C$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$130+$A133,1,1,50))","v":0},0,0,0,0,0,0,0,0,{"$f":"L102*OtherParams!C5/1000","v":0}]
[{"$f":"A133+1","v":2},0,0,0,0,0,0,0,0,0,0,{"$f":"L103*OtherParams!C6/1000","v":0}]
[3,0,0,0,0,0,0,0,0,0,0,{"$f":"L104*OtherParams!C7/1000","v":0}]
[4,2010,0,0,0,0,0,0,0,0,0,{"$f":"L105*OtherParams!C8/1000","v":0}]
[5,2011,0,0,0,0,0,0,0,0,0,{"$f":"L106*OtherParams!C9/1000","v":0}]
[6,2012,0,0,0,0,0,0,0,0,0,{"$f":"L107*OtherParams!C10/1000","v":0}]
[7,2013,0,0,0,0,0,0,0,0,0,{"$f":"L108*OtherParams!C11/1000","v":0}]
[8,2014,0,0,0,0,0,0,0,0,0,{"$f":"L109*OtherParams!C12/1000","v":0}]
[9,2015,0,0,0,0,0,0,0,0,0,{"$f":"L110*OtherParams!C13/1000","v":0}]
[10,2016,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$130,1,1,50),F$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$130+$A142,1,1,50))","v":0},0,0,0,0,0,{"$f":"L111*OtherParams!C14/1000","v":0}]
[11,2017,0,0,0,0,0,0,0,0,0,{"$f":"L112*OtherParams!C15/1000","v":0}]
[12,2018,0,0,0,0,0,0,0,0,0,{"$f":"L113*OtherParams!C16/1000","v":0}]
[13,2019,0,0,0,0,0,0,0,0,0,{"$f":"L114*OtherParams!C17/1000","v":0}]
[14,2020,0,0,0,0,0,0,0,0,0,{"$f":"L115*OtherParams!C18/1000","v":0}]
[15,2021,0,0,0,0,0,0,0,0,0,{"$f":"L116*OtherParams!C19/1000","v":0}]
[16,2022,0,0,0,0,0,0,0,0,0,{"$f":"L117*OtherParams!C20/1000","v":0}]
[17,2023,0,0,0,0,0,0,0,0,0,{"$f":"L118*OtherParams!C21/1000","v":0}]
[18,2024,0,0,0,0,0,0,0,0,0,{"$f":"L119*OtherParams!C22/1000","v":0}]
[19,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A151,0)","v":2025},0,0,0,0,0,0,0,0,0,{"$f":"L120*OtherParams!C23/1000","v":0}]
[20,2026,0,0,0,0,0,0,0,0,0,{"$f":"L121*OtherParams!C24/1000","v":0}]
[21,2027,0,0,0,0,0,0,0,0,0,{"$f":"L122*OtherParams!C25/1000","v":0}]
[22,2028,0,0,0,0,0,0,0,0,0,{"$f":"L123*OtherParams!C26/1000","v":0}]
[23,2029,0,0,0,0,0,0,0,0,0,{"$f":"L124*OtherParams!C27/1000","v":0}]
[]
[]
[]
[null,null,"Annual O&M Costs"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","dom. System dmd","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Imports","Exports","Imports Net","dom. System dmd","Dist. Petrole","Dist. Biomasse","Mini Hydro","Dist. Solaire PV","Total Decent"]
[null,null,"Cent.",{"$f":"$C$4&\"Sec O&M Costs\"","v":"LErSec O&M Costs"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D162,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":72},1,null,null,null,null,null,null,{"$f":"C158&\"FinaleElc\"","v":"FinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$550\"),M162,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$550\"))","v":0},3,null,"Decent.",{"$f":"$C$4&\"Ter O&M Costs\"","v":"LErTer O&M Costs"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),R162,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":101},2]
["Million $",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","Total Cent. +net imp.","Total demand","Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Total"]
[0,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$162+A164,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$162,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$162+$A164,1,1,50))","v":0},0,0,0,9.4428147662264994,0,0,0,0,{"$f":"SUM(C164:K164)","v":9.4428147662264994},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW175:$EI175)","v":20.842668},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW203:$EI203)","v":0},{"$f":"M164-N164","v":20.842668},{"$f":"L164+O164","v":30.285482766226501},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$162,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$162+$A164,1,1,50))","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$162,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$162+$A164,1,1,50))","v":0.23661460799999995},0,0.23661460799999995,{"$f":"SUM(Q164:T164)","v":0.4732292159999999},{"$f":"U164+P164","v":30.758711982226501}]
[{"$f":"A164+1","v":1},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$162+A165,0)","v":2011},0,0,0,0,9.4428147662264994,0,0,0,0,{"$f":"SUM(C165:K165)","v":9.4428147662264994},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW176:$EI176)","v":23.90166},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW204:$EI204)","v":0},{"$f":"M165-N165","v":23.90166},{"$f":"L165+O165","v":33.344474766226497},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$162,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$162+$A165,1,1,50))","v":0},0.33649700400000004,0,0.33649700400000004,{"$f":"SUM(Q165:T165)","v":0.67299400800000009},{"$f":"U165+P165","v":34.017468774226501}]
[{"$f":"A165+1","v":2},2012,0,0,0,0,9.4428147662264994,0,0,0,0,9.4428147662264994,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW177:$EI177)","v":27.205055999999995},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW205:$EI205)","v":0},27.205055999999995,36.647870766226497,0,0.44122805999999998,0,0.44122805999999998,0.88245611999999996,37.530326886226497]
[3,2013,0,0,0,0,9.4428147662264994,0,0,0,0,9.4428147662264994,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW178:$EI178)","v":39.8715292329967},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW206:$EI206)","v":0},39.8715292329967,49.314343999223198,0,0.60123383999999991,0,0.60123383999999991,1.2024676799999998,50.516811679223196]
[4,2014,0,0,0,0,9.4428147662264994,0,0,0,0.44299249054054052,9.8858072567670394,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW179:$EI179)","v":38.757202169851311},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW207:$EI207)","v":0},38.757202169851311,48.643009426618349,0,0.58086946799999994,3.7540800000000006E-2,0.61841026799999987,1.2368205359999997,49.879829962618345]
[5,2015,0,0,0,0,9.4428147662264994,0,0,0,0.45425501148648645,9.8970697777129857,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW180:$EI180)","v":42.428709716472625},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW208:$EI208)","v":0},42.428709716472625,52.32577949418561,0,0.67784266800000004,7.8408000000000005E-2,0.75625066800000007,1.5125013360000001,53.83828083018561]
[6,2016,0,0,0,0,10.56544850195961,0,0,0,0.4730258797297297,11.038474381689339,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW181:$EI181)","v":36.509478730080225},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW209:$EI209)","v":1.0604026943258968},35.449076035754331,46.487550417443671,0,0.59929437600000002,8.7912000000000004E-2,0.68720637600000001,1.374412752,47.861963169443669]
[7,2017,0,0,0,0,10.56544850195961,0,0,0,0.49304813918918916,11.0584966411488,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW182:$EI182)","v":35.16858950027941},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW210:$EI210)","v":0.11889887780823759},35.049690622471175,46.108187263619975,0,0.60220357200000008,0.1002672,0.70247077200000008,1.4049415440000002,47.513128807619978]
[8,2018,0,0,0,0,10.56544850195961,0,0,0,0.51181900743243236,11.077267509392042,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW183:$EI183)","v":36.583740869620982},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW211:$EI211)","v":0.81422605284965166},35.769514816771327,46.846782326163371,0,0.60511276799999991,0.11024639999999999,0.71535916799999999,1.430718336,48.277500662163369]
[9,2019,0,0,0,0,10.56544850195961,0,0,0,0.53184126689189193,11.097289768851502,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW184:$EI184)","v":37.103454904999573},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW212:$EI212)","v":0},37.103454904999573,48.200744673851077,0,0.60996142799999986,0.12782879999999999,0.73779022799999994,1.4755804559999999,49.67632512985108]
[10,2020,0,0,0,0,10.56544850195961,0,0,0,0.55311491756756759,11.118563419527177,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW185:$EI185)","v":39.003656818386176},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW213:$EI213)","v":0},39.003656818386176,50.122220237913353,0,0.54304991999999996,0.15158880000000002,0.69463872000000004,1.3892774399999999,51.511497677913354]
[11,2021,0,0,0,0,11.752058925191673,0,0,0,0.57939413310810806,12.331453058299781,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW186:$EI186)","v":18.264219445744367},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW214:$EI214)","v":0},18.264219445744367,30.595672504044146,0,0.45577403999999999,0.15539040000000001,0.61116444000000003,1.2223288800000001,31.818001384044145]
[12,2022,0,0,0,0,11.752058925191673,0,0,0,0.60442195743243232,12.356480882624105,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW187:$EI187)","v":21.610727985753151},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW215:$EI215)","v":0},21.610727985753151,33.967208868377256,0,0.35395217999999995,0.16822080000000003,0.52217298000000001,1.04434596,35.011554828377257]
[13,2023,0,0,0,0,11.752058925191673,0,0,0,0.6307011729729729,12.382760098164646,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW188:$EI188)","v":33.588453001038424},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW216:$EI216)","v":8.5033080602766855},25.085144940761737,37.467905038926382,0,0.31031423999999996,0.1739232,0.48423743999999996,0.96847487999999993,38.436379918926384]
[14,2024,0,0,0,0,11.752058925191673,0,0,0,0.65823177972972957,12.410290704921403,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW189:$EI189)","v":36.548617744789894},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW217:$EI217)","v":7.9639313750870855},28.584686369702808,40.994977074624209,0,0.31031423999999996,0.18200160000000001,0.49231583999999995,0.9846316799999999,41.979608754624209]
[15,2025,0,0,0,0,11.752058925191673,0,0,0,0.68576238648648646,12.437821311678158,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW190:$EI190)","v":39.090657223106156},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW218:$EI218)","v":7.2487006110563001},31.841956612049856,44.279777923728012,0,0.31031423999999996,0.1872288,0.49754303999999994,0.99508607999999987,45.274864003728013]
[16,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$162,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$162+$A180,1,1,50))","v":0},0,0,0,11.752058925191673,0,0,0,0.71454438445945934,12.466603309651132,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW191:$EI191)","v":42.118168495456381},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW219:$EI219)","v":6.6799075446589242},35.438260950797456,47.904864260448591,0,0.31031423999999996,0.19863359999999999,0.50894783999999993,1.0178956799999999,48.922759940448593]
[17,2027,0,0,0,0,11.752058925191673,0,0,0,0.74457777364864863,12.496636698840321,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW192:$EI192)","v":47.227380605918682},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW220:$EI220)","v":7.9150737811033443},39.312306824815337,51.808943523655657,0,0.31031423999999996,0.20671199999999998,0.51702623999999997,1.0340524799999999,52.842996003655657]
[18,2028,0,0,0,0,11.752058925191673,0,0,0,0.77711394527027011,12.529172870461943,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW193:$EI193)","v":50.256808854595775},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW221:$EI221)","v":6.8954137187318807},43.361395135863894,55.890568006325836,0,0.31031423999999996,0.21526560000000003,0.52557984000000002,1.05115968,56.941727686325834]
[19,2029,0,0,0,0,11.752058925191673,0,0,0,0.81090150810810813,12.56296043329978,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW194:$EI194)","v":57.098551996871578},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW222:$EI222)","v":9.4260631823375878},47.672488814533992,60.23544924783377,0,0.31031423999999996,0.22049279999999999,0.53080704000000001,1.06161408,61.297063327833769]
[20,2030,0,0,0,0,11.752058925191673,0,0,0,0.84719185337837821,12.599250778570051,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW195:$EI195)","v":63.461241823832665},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW223:$EI223)","v":11.20406323433358},52.257178589499084,64.856429368069129,0,0.1454598,0.23569920000000003,0.38115900000000003,0.76231800000000005,65.618747368069123]
[21,2031,0,0,0,0,11.752058925191673,0,0,0,0.87597385135135131,12.628032776543023,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW196:$EI196)","v":65.069347757336388},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW224:$EI224)","v":9.2413514269921322},55.827996330344256,68.456029106887286,0,4.363794E-2,0.24425280000000002,0.28789074000000003,0.57578148000000007,69.031810586887289]
[{"$f":"A185+1","v":22},2040,0,0,0,0,11.752058925191673,0,0,0,8.4658845760135133,20.217943501205184,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW197:$EI197)","v":24.501083918687449},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW225:$EI225)","v":13.333870392515484},11.167213526171965,31.385157027377147,0,0,0.39394079999999998,0.39394079999999998,0.78788159999999996,32.173038627377146]
[23,2050,0,0,0,0,11.752058925191673,0,0,20.770099782496782,9.2067081760135139,41.728866883701969,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW198:$EI198)","v":3.5343838276817308},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW226:$EI226)","v":12.205507708610229},-8.6711238809284978,33.057743002773471,0,0,0.5540832,0.5540832,1.1081664,34.165909402773472]
[]
[]
[null,null,"Annualized Investment Costs"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","dom. System dmd","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Imports","Exports","Imports Net","dom. System dmd","Dist. Petrole","Dist. Biomasse","Mini Hydro","Dist. Solaire PV","Total Decent"]
[null,null,"Cent.",{"$f":"$C$4&\"Sec Annualized Investment Costs\"","v":"LErSec Annualized Investment Costs"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D193,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":188},1,null,null,null,null,null,null,{"$f":"C189&\"FinaleElc\"","v":"FinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$550\"),M193,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$550\"))","v":0},3,null,"Decent.",{"$f":"$C$4&\"Ter Annualized Investment Costs\"","v":"LErTer Annualized Investment Costs"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),R193,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":217},2,null,{"$f":"RawANr!Z216","v":26}]
["Million $",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","Total Imports/exports","Total demand","Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Dom. TnD","Total"]
[0,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$162+A195,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$193,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$193+$A195,1,1,50))","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$193,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$193+$A195,1,1,50))","v":0},0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$193,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$193+$A195,1,1,50))","v":0},{"$f":"SUM(C195:K195)","v":0},null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW146:$EI146)","v":0},{"$f":"L195+O195","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$193,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$193+$A195,1,1,50))","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$193,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$193+$A195,1,1,50))","v":0.74048244931268214},0,0,{"$f":"SUM(Q195:T195)","v":0.74048244931268214},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!a1\"),S$193+$A195,$V$193-1)","v":0.62122572774116125},{"$f":"U195+P195","v":0.74048244931268214},null,{"$f":"OFFSET(A1,ROW()-1,25)","v":2},2]
[{"$f":"A195+1","v":1},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$162+A196,0)","v":2011},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$193,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$193+$A196,1,1,50))","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(C196:K196)","v":0},null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW147:$EI147)","v":0},{"$f":"L196+O196","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$193,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$193+$A196,1,1,50))","v":0},1.130801138316091,0,0,{"$f":"SUM(Q196:T196)","v":1.130801138316091},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!a1\"),S$193+$A196,$V$193-1)","v":0.83373566782188591},1.130801138316091]
[{"$f":"A196+1","v":2},2012,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW150:$EI150)","v":0},0,0,1.5300318665023802,0,0,1.5300318665023802,1.0923505745288751,1.5300318665023802]
[3,2013,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW151:$EI151)","v":0},0,0,1.8923010399747064,0,0,1.8923010399747064,1.8248066126728917,1.8923010399747064]
[4,2014,0,0,0,0,0,0,0,0,8.5434017966494995,8.5434017966494995,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW152:$EI152)","v":0},8.5434017966494995,0,1.9007414750479072,0.67634736926142369,0,2.5770888443093307,2.9232359697484505,11.120490640958831]
[5,2015,0,0,0,0,0,0,0,0,8.5434017966494995,8.5434017966494995,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW153:$EI153)","v":2.2106497147745019},10.754051511424002,0,2.0695501765119273,2.2737029040688523,0,4.3432530805807801,3.9537303007458804,15.097304592004782]
[6,2016,0,0,0,0,20.947307561894835,0,0,0,8.5434017966494995,29.490709358544336,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW154:$EI154)","v":2.2106497147745019},31.701359073318837,0,2.0695501765119273,2.2737029040688523,0,4.3432530805807801,5.1758794415759093,36.044612153899621]
[7,2017,0,0,0,0,20.947307561894835,0,0,0,8.5434017966494995,29.490709358544336,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW155:$EI155)","v":2.2106497147745019},31.701359073318837,0,2.0695501765119273,2.2737029040688523,0,4.3432530805807801,6.3420850304790859,36.044612153899621]
[8,2018,0,0,0,0,20.947307561894835,0,0,0,8.5434017966494995,29.490709358544336,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW156:$EI156)","v":2.2106497147745019},31.701359073318837,0,2.0695501765119273,2.2737029040688523,0,4.3432530805807801,7.6476970131127846,36.044612153899621]
[9,2019,0,0,0,0,20.947307561894835,0,0,0,8.5434017966494995,29.490709358544336,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW157:$EI157)","v":2.2106497147745019},31.701359073318837,0,2.0695501765119273,2.6360070929909298,0,4.7055572695028571,9.0040004802826701,36.406916342821695]
[10,2020,0,0,0,0,20.947307561894835,0,0,0,8.5434017966494995,29.490709358544336,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW158:$EI158)","v":2.2106497147745019},31.701359073318837,0,1.8003253521196352,3.131609473426296,0,4.9319348255459312,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!a1\"),S$193+$A205,$V$193-1)","v":11.069411393418255},36.633293898864771]
[11,2021,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW159:$EI159)","v":2.2106497147745019},46.935764572878718,0,1.4430650338195967,3.2114244545248125,0,4.6544894883444092,13.588348262919665,51.590254061223128]
[12,2022,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW160:$EI160)","v":2.2106497147745019},46.935764572878718,0,1.0438343056333075,3.5868844486081968,0,4.6307187542415047,16.202630180419611,51.566483327120224]
[13,2023,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW161:$EI161)","v":2.2106497147745019},46.935764572878718,0,0.87288166048687088,3.6964672610562688,0,4.5693489215431393,18.451710130496672,51.505113494421856]
[14,2024,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW162:$EI162)","v":2.2106497147745019},46.935764572878718,0,0.87288166048687088,3.8592228589109894,0,4.7321045193978604,20.391039412021975,51.667869092276575]
[15,2025,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW163:$EI163)","v":2.2106497147745019},46.935764572878718,0,0.87288166048687088,3.8630594536023546,0,4.7359411140892256,22.507224809560469,51.67170568696794]
[16,2026,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW164:$EI164)","v":2.2106497147745019},46.935764572878718,0,0.87288166048687088,4.1820961660422453,0,5.0549778265291163,24.454681693419488,51.990742399407836]
[17,2027,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW165:$EI165)","v":2.2106497147745019},46.935764572878718,0,0.87288166048687088,4.3399959014448033,0,5.2128775619316743,26.625268851953976,52.148642134810395]
[18,2028,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW166:$EI166)","v":2.2106497147745019},46.935764572878718,0,0.87288166048687088,4.4962770160299739,0,5.3691586765168449,28.897713538139467,52.304923249395564]
[19,2029,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW167:$EI167)","v":2.2106497147745019},46.935764572878718,0,0.87288166048687088,4.4962770160299739,0,5.3691586765168449,31.347014340338156,52.304923249395564]
[20,2030,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW168:$EI168)","v":2.2106497147745019},46.935764572878718,0,0.4016240355664813,4.8825424067632071,0,5.2841664423296884,33.893634766485576,52.219931015208402]
[21,2031,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW169:$EI169)","v":3.7744253632804798},48.499540221384692,0,0.36856566486311065,4.911694511724205,0,5.2802601765873156,34.564115260190817,53.779800397972011]
[{"$f":"A216+1","v":22},2040,0,0,0,0,36.181713061454715,0,0,0,2.9242328277382428,39.105945889192959,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW170:$EI170)","v":4.6088058031165628},43.71475169230952,0,0,5.4383524248076291,7.7827551421745698,13.221107566982198,35.191814579006703,56.935859259291718]
[{"$f":"A217+1","v":23},2050,0,0,0,0,36.181713061454715,0,0,9.22781372036291,3.2008895456723634,48.610416327489986,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW171:$EI171)","v":4.6835332820689155},53.293949609558901,0,0,2.5779687547927903,7.7827551421745698,10.360723896967361,39.972167823830887,63.654673506526265]
[]
[]
[null,null,"Cost Summary"]
["English",null,"O&M","Invesment","Fuel","CO2","Total","Average Generation cost"]
["French",null,"O&M","Investissement","Carburant","CO2","Totale","Cout moyen de production"]
[null,null,"Cent.",{"$f":"$C$4&\"Sec Annualized Investment Costs\"","v":"LErSec Annualized Investment Costs"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D224,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":188},1,null,null,null,null,"DeCent.",null,null,null,null,null,null,"Import/Exports",null,null,null,null,"Overall average cost of electricity"]
["Million $",null,{"$f":"OFFSET(C$222,lang,0)","v":"O&M"},"Invesment","Fuel","CO2","Total","Generation",{"$f":"OFFSET(H$222,lang,0)","v":"Average Generation cost"},"Incl. Losses",{"$f":"C225","v":"O&M"},{"$f":"D225","v":"Invesment"},"Fuel","CO2","Total","Generation",{"$f":"I225","v":"Average Generation cost"},"Import Costs/Revenues","Investment","Total","Net Imports",null,"Total Costs excl. exp. Revenues","Total Consumption","Avg Cost excl. exp. Revenues","Total Costs incl.exp. Revenues","Avg Cost incl. exp. Revenues"]
[null,null,null,null,null,null,null,"GWh","$/MWh","$/MWh",null,null,null,null,null,"GWh","$/MWh",null,null,null,"GWh",null,"$million","GWh","$/MWh","$million","$/MWh"]
[null,{"$f":"B195","v":2010},{"$f":"L164","v":9.4428147662264994},{"$f":"L195","v":0},{"$f":"K132","v":0},{"$f":"L132","v":0},{"$f":"SUM(C227:F227)","v":9.4428147662264994},{"$f":"L10","v":273.83760000000001},{"$f":"G227/H227*1000","v":34.48326587081722},{"$f":"I227/(1-X10)","v":40.9119228792038},{"$f":"U164","v":0.4732292159999999},{"$f":"U195","v":0.74048244931268214},null,null,{"$f":"SUM(K227:N227)","v":1.213711665312682},{"$f":"U10","v":5.0807999999999991},{"$f":"O227/(P227+eps)","v":0.23888199947328417},{"$f":"O164","v":20.842668},{"$f":"O195","v":0},{"$f":"R227+S227","v":20.842668},{"$f":"O10","v":295.9128},null,{"$f":"G227+O227+MAX(0,T227)","v":31.499194431539181},{"$f":"P10","v":53.435999999999993},{"$f":"W227/X227*1000","v":589.47515591622107},{"$f":"G227+O227+T227","v":31.499194431539181},{"$f":"Z227/X227*1000","v":589.47515591622107}]
[null,{"$f":"B196","v":2011},{"$f":"L165","v":9.4428147662264994},{"$f":"L196","v":0},{"$f":"K133","v":0},{"$f":"L133","v":0},{"$f":"SUM(C228:F228)","v":9.4428147662264994},{"$f":"L11","v":273.83760000000001},{"$f":"G228/H228*1000","v":34.48326587081722},{"$f":"I228/(1-X11)","v":40.800256495336122},{"$f":"U165","v":0.67299400800000009},{"$f":"U196","v":1.130801138316091},null,null,{"$f":"SUM(K228:N228)","v":1.8037951463160911},{"$f":"U11","v":7.9715999999999987},0.22627767876628463,{"$f":"O165","v":23.90166},{"$f":"O196","v":0},{"$f":"R228+S228","v":23.90166},{"$f":"O11","v":316.8492},null,{"$f":"G228+O228+MAX(0,T228)","v":35.148269912542588},{"$f":"P11","v":61.32},{"$f":"W228/X228*1000","v":573.19422557962469},{"$f":"G228+O228+T228","v":35.148269912542588},{"$f":"Z228/X228*1000","v":573.19422557962469}]
[null,2012,9.4428147662264994,0,0,0,9.4428147662264994,273.83760000000001,34.48326587081722,40.666150955201466,0.88245611999999996,1.5300318665023802,null,null,2.4124879865023803,11.1252,0.21684895411623079,27.205055999999995,0,27.205055999999995,338.04840000000002,null,39.060358752728874,70.08,557.36813288711301,39.060358752728874,557.36813288711301]
[null,2013,9.4428147662264994,0,0,0,9.4428147662264994,273.83760000000001,34.48326587081722,40.55371075672344,1.2024676799999998,1.8923010399747064,null,null,3.0947687199747063,14.716800000000001,0.21028815488909439,39.8715292329967,0,39.8715292329967,359.94840000000005,null,52.409112719197907,78.84,664.75282495177453,52.409112719197907,664.75282495177453]
[null,2014,9.8858072567670394,8.5434017966494995,0,0,18.429209053416539,304.84800000000001,60.453764018187876,70.776529383557701,1.2368205359999997,2.5770888443093307,null,null,3.8139093803093305,21.023999999999997,0.1814074095555202,38.757202169851311,0,38.757202169851311,347.42159999999996,null,61.00032060357718,88.475999999999999,689.45613051649229,61.00032060357718,689.45613051649229]
[null,2015,9.8970697777129857,8.5434017966494995,0,0,18.440471574362483,305.63639999999998,60.334670786472046,70.304528653690426,1.5125013360000001,4.3432530805807801,null,null,5.8557544165807798,30.3096,0.19319801035476547,42.428709716472625,2.2106497147745019,44.639359431247129,363.36479999999995,null,68.9355854221904,98.988,696.40345720885762,68.9355854221904,696.40345720885762]
[null,2016,11.038474381689339,29.490709358544336,0,0,40.529183740233677,365.46719999999999,110.89691151554415,128.848258015433,1.374412752,4.3432530805807801,null,null,5.7176658325807797,30.572400000000002,0.18702050969863582,35.449076035754331,2.2106497147745019,37.659725750528835,331.8288,null,83.90657532334329,109.5,766.27009427710766,83.90657532334329,766.27009427710766]
[null,2017,11.0584966411488,29.490709358544336,0,0,40.549205999693136,366.86880000000002,110.52781266679841,128.07877648976222,1.4049415440000002,4.3432530805807801,null,null,5.7481946245807798,32.937599999999996,0.17451771297348936,35.049690622471175,2.2106497147745019,37.26034033724568,359.33519999999993,null,83.557740961519599,121.764,686.22697153115541,83.557740961519599,686.22697153115541]
[null,2018,11.077267509392042,29.490709358544336,0,0,40.56797686793638,368.18279999999999,110.18433470530503,127.35073467750834,1.430718336,4.3432530805807801,null,null,5.7739714165807801,34.864799999999995,0.16561034094343513,35.769514816771327,2.2106497147745019,37.980164531545832,386.31599999999997,null,84.322112816062997,134.02799999999999,629.13803694797355,84.322112816062997,629.13803694797355]
[null,2019,11.097289768851502,29.490709358544336,0,0,40.58799912739584,369.58440000000002,109.82065024226087,126.58230281014845,1.4755804559999999,4.7055572695028571,null,null,6.1811377255028574,38.193599999999996,0.16183700211251328,37.103454904999573,2.2106497147745019,39.314104619774078,414.34799999999996,null,86.083241472672768,147.16800000000001,584.93178865427785,86.083241472672768,584.93178865427785]
[null,2020,11.118563419527177,29.490709358544336,0,0,40.609272778071514,371.0736,109.43724581342222,125.80485167732915,1.3892774399999999,4.9319348255459312,null,null,6.3212122655459311,40.558799999999998,0.15585303963597053,39.003656818386176,2.2106497147745019,41.214306533160681,444.30719999999997,null,88.144791576778118,161.184,546.85819669928844,88.144791576778118,546.85819669928844]
[null,2021,12.331453058299781,44.725114858104213,0,0,57.056567916403992,644.21039999999994,88.568219197336759,101.63070128416271,1.2223288800000001,4.6544894883444092,null,null,5.8768183683444093,38.631599999999999,0.15212464321496297,18.264219445744367,2.2106497147745019,20.474869160518868,209.10120000000001,null,83.408255445267272,168.19199999999998,495.91095560589855,83.408255445267272,495.91095560589855]
[null,2022,12.356480882624105,44.725114858104213,0,0,57.081595740728318,645.96239999999989,88.366746641489229,101.19369647467491,1.04434596,4.6307187542415047,null,null,5.6750647142415049,37.930799999999998,0.14961626732748431,21.610727985753151,2.2106497147745019,23.821377700527652,245.5428,null,86.578038155497481,175.2,494.16688444918657,86.578038155497481,494.16688444918657]
[null,2023,12.382760098164646,44.725114858104213,0,0,57.107874956268859,647.80199999999991,88.156373330537519,100.74878532296201,0.96847487999999993,4.5693489215431393,null,null,5.5378238015431389,37.667999999999999,0.14701666666860391,25.085144940761737,2.2106497147745019,27.295794655536238,282.24720000000002,null,89.94149341334824,183.08399999999997,491.25807505488331,89.94149341334824,491.25807505488331]
[null,2024,12.410290704921403,44.725114858104213,0,0,57.135405563025614,649.72919999999988,87.937259958495986,100.29904730090435,0.9846316799999999,4.7321045193978604,null,null,5.71673619939786,39.157200000000003,0.14599450925852497,28.584686369702808,2.2106497147745019,30.795336084477309,319.74,null,93.647477846900784,190.96799999999999,490.38308955898788,93.647477846900784,490.38308955898788]
[null,2025,12.437821311678158,44.725114858104213,0,0,57.16293616978237,651.65639999999996,87.719442592418915,99.862816423986288,0.99508607999999987,4.7359411140892256,null,null,5.7310271940892257,40.120800000000003,0.14284429006053673,31.841956612049856,2.2106497147745019,34.05260632682436,359.77319999999997,null,96.946569690695952,198.85199999999998,487.53127798913749,96.946569690695952,487.53127798913749]
[null,2026,12.466603309651132,44.725114858104213,0,0,57.191718167755347,653.67119999999989,87.4930977037926,99.411943779720474,1.0178956799999999,5.0549778265291163,null,null,6.072873506529116,42.223199999999999,0.14382788384326239,35.438260950797456,2.2106497147745019,37.648910665571961,399.19319999999999,null,100.91350233985642,207.61199999999999,486.0677722860741,100.91350233985642,486.0677722860741]
[null,2027,12.496636698840321,44.725114858104213,0,0,57.221751556944533,655.77359999999987,87.258394599820036,98.944434234942079,1.0340524799999999,5.2128775619316743,null,null,6.246930041931674,43.712399999999995,0.14290979311368346,39.312306824815337,2.2106497147745019,41.522956539589842,441.94199999999995,null,104.99163813846604,216.37199999999999,485.23671333844516,104.99163813846604,485.23671333844516]
[null,2028,12.529172870461943,44.725114858104213,0,0,57.254287728566155,658.05119999999988,87.005825274030599,98.47556230271131,1.05115968,5.3691586765168449,null,null,6.4203183565168445,45.289200000000001,0.14176267973599041,43.361395135863894,2.2106497147745019,45.572044850638399,487.40639999999996,null,109.24665093572139,226.00800000000001,483.37515015274408,109.24665093572139,483.37515015274408]
[null,2029,12.56296043329978,44.725114858104213,0,0,57.288075291403992,660.41639999999995,86.745385625499296,98.003187699724009,1.06161408,5.3691586765168449,null,null,6.4307727565168449,46.252799999999993,0.13903531797267393,47.672488814533992,2.2106497147745019,49.883138529308496,535.32360000000006,null,113.60198657722933,235.64399999999998,482.09157278449413,113.60198657722933,482.09157278449413]
[null,2030,12.599250778570051,44.725114858104213,0,0,57.324365636674266,662.95679999999993,86.467724045781381,97.471090701085217,0.76231800000000005,5.2841664423296884,null,null,6.0464844423296888,46.077599999999997,0.13122394484559632,52.257178589499084,2.2106497147745019,54.467828304273588,585.60599999999999,null,117.83867838327754,246.15600000000001,478.71544217194599,117.83867838327754,478.71544217194599]
[null,2031,12.628032776543023,44.725114858104213,0,0,57.353147634647236,664.97159999999997,86.249018205660562,97.223887540692999,0.57578148000000007,5.2802601765873156,null,null,5.8560416565873155,45.814799999999998,0.12781986727671227,55.827996330344256,3.7744253632804798,59.602421693624734,626.33999999999992,null,122.81161098485929,254.04,483.43414810604349,122.81161098485929,483.43414810604349]
[null,2040,20.217943501205184,39.105945889192959,0,0,59.323889390398143,1099.9055999999998,53.93543717787977,60.232358523323455,0.78788159999999996,13.221107566982198,null,null,14.008989166982198,687.30960000000005,2.0382356316248709E-2,11.167213526171965,4.6088058031165628,15.776019329288527,124.30439999999999,null,89.108897886668871,380.18399999999997,234.38360869123602,89.108897886668871,234.38360869123602]
[null,2050,41.728866883701969,48.610416327489986,0,0,90.339283211191955,2416.2707999999998,37.387896758588468,41.961635730668526,1.1081664,10.360723896967361,null,null,11.468890296967361,716.83080000000007,1.5999438496235606E-2,-8.6711238809284978,4.6835332820689155,-3.9875905988595823,-99.250800000000012,null,101.80817350815931,593.05200000000002,171.66820701752849,97.820582909299731,164.94436054393159]

{"sheet":"REProd","index":4,"n_rows":383,"n_cols":58,"rows_kept":383,"cut":false,"hidden":false,"merged":[]}
[null,null,"C","O","G","N","H","B","S","T","W","Total","O","B","H","S",null,"Z"]
[null,"RE",0,0,0,0,1,1,1,1,1,null,0,1,1,1]
[null,{"$f":"VLOOKUP($B$4,OtherParams!$B$29:$E$41,4,FALSE)","v":"South Africa"}]
[null,8,{"$f":"VLOOKUP($B$4,OtherParams!$B$29:$E$41,3,FALSE)","v":"SAr"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030]
[null,null,"Electricity Energy Balance"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Dist. Petrole","Dist. Biomasse","Mini Hydro","Dist. Solaire PV","Total Decent","non desservie",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(AF8,$AA$1:$AA$433,0)","v":37},66,95,124,153,182,211,240,269,298,327,356,null,null,{"$f":"MATCH(AT8,$AA$1:$AA$433,0)","v":37},66,95,124,153,182,211,240,269,298,327,356]
[null,null,"Cent.",{"$f":"C4&\"SecElcOut\"","v":"SArSecElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":280},1,null,null,null,null,null,null,"Decent.",{"$f":"$C$4&\"TerElcOut\"","v":"SArTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),N8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":313},2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANr","BOr","DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr",null,null,"ANr","BOr","DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr"]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,null,null,null,null,null,null,null,null,null,null,null,"RE Gen","Angola","Botswana","Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe","Total","Total Gen","Angola","Botswana","Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe","Total"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A10,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A10,1,1,50))*8.76","v":258747.36120000001},0,575.09400000000005,12783.818399999998,879.59159999999997,0,0,0,0,{"$f":"SUM(C10:K10)","v":272985.8652},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8+$A10,1,1,50))*8.76","v":0},0,0,0,{"$f":"SUM(M10:P10)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8+$A10,1,1,50))*8.76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B10","v":2010},{"$f":"OFFSET($AA$1,AF7+1,0,34,1)","v":2309.6615999999995},{"$f":"OFFSET($AA$1,AG7+1,0,34,1)","v":0},{"$f":"OFFSET($AA$1,AH7+1,0,34,1)","v":8546.3436000000002},{"$f":"OFFSET($AA$1,AI7+1,0,34,1)","v":273.83760000000001},{"$f":"OFFSET($AA$1,AJ7+1,0,34,1)","v":1312.8611999999998},{"$f":"OFFSET($AA$1,AK7+1,0,34,1)","v":12229.0476},{"$f":"OFFSET($AA$1,AL7+1,0,34,1)","v":920.9387999999999},{"$f":"OFFSET($AA$1,AM7+1,0,34,1)","v":879.59159999999997},{"$f":"OFFSET($AA$1,AN7+1,0,34,1)","v":401.29560000000004},{"$f":"OFFSET($AA$1,AO7+1,0,34,1)","v":2569.5708},{"$f":"OFFSET($AA$1,AP7+1,0,34,1)","v":5896.5311999999994},{"$f":"OFFSET($AA$1,AQ7+1,0,34,1)","v":3135.5544},{"$f":"SUM(AF10:AQ10)","v":38475.234000000004},{"$f":"AE10","v":2010},{"$f":"OFFSET($AB$1,AT7+1,0,34,1)","v":6314.3832000000002},{"$f":"OFFSET($AB$1,AU7+1,0,34,1)","v":1029.3876},{"$f":"OFFSET($AB$1,AV7+1,0,34,1)","v":8546.3436000000002},{"$f":"OFFSET($AB$1,AW7+1,0,34,1)","v":278.91840000000002},{"$f":"OFFSET($AB$1,AX7+1,0,34,1)","v":1597.6487999999999},{"$f":"OFFSET($AB$1,AY7+1,0,34,1)","v":12229.2228},{"$f":"OFFSET($AB$1,AZ7+1,0,34,1)","v":1856.2439999999999},{"$f":"OFFSET($AB$1,BA7+1,0,34,1)","v":272985.8652},{"$f":"OFFSET($AB$1,BB7+1,0,34,1)","v":408.12840000000006},{"$f":"OFFSET($AB$1,BC7+1,0,34,1)","v":4845.7691999999997},{"$f":"OFFSET($AB$1,BD7+1,0,34,1)","v":5966.786399999999},{"$f":"OFFSET($AB$1,BE7+1,0,34,1)","v":5956.6247999999996},{"$f":"SUM(AT10:BE10)","v":322015.32239999995}]
[{"$f":"A10+1","v":5},2011,265507.27799999999,0,575.09400000000005,12783.818399999998,879.59159999999997,0,0,0,0,279745.78199999995,23.213999999999999,0,0,0,23.213999999999999,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B11","v":2011},2309.6615999999995,0,9070.6296000000002,273.83760000000001,1746.4811999999997,12267.766799999998,920.9387999999999,879.59159999999997,532.69560000000001,2569.6583999999998,7778.7047999999995,3135.5544,{"$f":"SUM(AF11:AQ11)","v":41485.520400000001},{"$f":"AE11","v":2011},6869.2415999999994,1059.6971999999998,9075.7980000000007,281.80920000000003,1967.1455999999998,12270.044399999997,1862.5511999999999,279768.99599999993,540.66719999999998,5047.8624,7924.6463999999996,5991.489599999999,{"$f":"SUM(AT11:BE11)","v":332659.94879999995}]
[{"$f":"A11+1","v":6},2012,269536.44,0,575.09400000000005,12783.818399999998,879.67920000000004,0,0,0,0,283775.03159999999,76.299600000000012,0,0,0,76.299600000000012,0,null,null,null,null,null,null,null,null,null,null,null,null,2012,2883.7043999999996,0,9592.5504000000001,273.83760000000001,1794.6612,12267.766799999998,1266.3455999999999,879.67920000000004,853.31159999999988,2569.6583999999998,7929.6395999999995,3135.5544,43446.709199999998,2012,7458.9647999999997,5684.1012000000001,9601.2227999999996,284.96280000000002,2062.2791999999999,12270.832799999998,2217.5063999999998,283851.33120000002,866.80199999999991,5499.9659999999994,8150.8295999999991,6029.3327999999992,343978.13160000002]
[7,2013,277754.89679999999,0,575.09400000000005,12783.818399999998,879.59159999999997,0,657.1751999999999,0,1666.1519999999998,294316.72799999994,76.299600000000012,0,0,0,76.299600000000012,0,null,null,null,null,null,null,null,null,null,null,null,null,2013,3226.2203999999997,0,10122.0924,273.83760000000001,1935.8724,12267.766799999998,1266.3455999999999,3202.9187999999995,895.18439999999987,2569.5708,8397.8616000000002,3135.5544,47293.225199999993,2013,8063.8427999999994,5709.4175999999998,10132.253999999999,288.55439999999999,2154.3468000000003,12270.832799999998,2227.4051999999997,294393.02759999997,909.46319999999992,6105.2819999999992,8584.9751999999989,6797.5847999999996,357636.98639999999]
[8,2014,281742.09840000002,0,575.09400000000005,12783.818399999998,879.67920000000004,0,1382.2403999999999,280.14479999999998,3143.0880000000002,300786.16320000001,76.299600000000012,0,0,0,76.299600000000012,0,null,null,null,null,null,null,null,null,null,null,null,null,2014,3525.9875999999999,0,10726.882799999999,311.76839999999999,2236.5155999999997,12293.433599999998,1290.348,5685.1524000000009,901.5791999999999,2659.0103999999997,9344.8176000000003,3286.2264,52261.721999999994,2014,8714.7107999999989,5708.8044,10737.044399999999,325.87200000000001,2240.5451999999996,12296.499599999997,2250.1812,300862.46280000004,915.9455999999999,6682.040399999999,9521.6819999999989,8105.19,368360.97839999996]
[9,2015,283589.31960000005,0,575.09400000000005,12783.818399999998,879.59159999999997,569.4,2295.7331999999997,840.43439999999998,4859.1720000000005,306392.56320000009,76.299600000000012,0,0,0,76.299600000000012,0,null,null,null,null,null,null,null,null,null,null,null,null,2015,3568.9115999999995,0,11470.606800000001,320.09039999999999,2236.6031999999996,12322.779599999998,1306.6415999999999,9444.3312000000005,909.81359999999984,2805.3024,9486.0288,3286.3139999999999,57157.423199999997,2015,9364.264799999999,8008.5672000000004,11480.768400000001,335.94599999999997,2240.5451999999996,15215.769599999996,2266.212,306468.86280000012,924.18,7348.7639999999992,9694.6044000000002,9257.6555999999982,382606.14000000013]
[10,2016,298194.07919999998,0,575.09400000000005,12783.818399999998,879.67920000000004,569.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,322155.9204,76.299600000000012,0,0,0,76.299600000000012,0,null,null,null,null,null,null,null,null,null,null,null,null,2016,5200.9871999999996,0,12238.8588,381.67320000000001,2249.3051999999998,12351.424799999997,1338.8783999999998,10602.928800000002,912.52919999999983,3164.0244000000002,10323.222,4282.9391999999998,63046.771199999996,2016,6781.7291999999998,10320.769200000001,12249.020400000001,396.03960000000001,2253.3347999999996,18134.426399999997,2460.7715999999996,322232.22000000003,926.89559999999994,4455.5987999999998,10485.1068,10254.6312,400950.54360000003]
[11,2017,304920.62040000001,0,575.09400000000005,12783.818399999998,879.67920000000004,569.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,328882.46160000004,76.299600000000012,0,141.2988,0,217.59840000000003,0,null,null,null,null,null,null,null,null,null,null,null,null,2017,5218.6824000000006,0,12456.019200000001,385.35240000000005,2254.7363999999998,16552.282799999997,1359.9899999999998,10744.227600000002,947.21879999999987,3773.7204000000002,11139.916799999997,4320.6071999999995,69152.754000000001,2017,6798.8112000000001,10321.3824,12466.1808,399.8064,2258.7659999999996,22335.284399999997,2644.4687999999996,329100.06000000006,961.58519999999999,5324.2403999999997,11302.940399999998,10292.299199999999,414205.82520000008]
[12,2018,306200.63160000002,0,575.09400000000005,12783.818399999998,879.59159999999997,569.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,330162.38520000002,76.299600000000012,0,876,0,952.29960000000005,0,null,null,null,null,null,null,null,null,null,null,null,null,2018,5297.8727999999983,0,17123.522400000002,388.50599999999997,2642.0160000000001,20761.462799999998,1367.8739999999998,11478.841200000001,968.85599999999988,4402.2503999999999,12059.103599999999,4389.6359999999995,80879.941200000001,2018,6878.0015999999978,10321.9956,17133.684000000001,403.04759999999999,2646.0455999999999,26544.464399999997,2884.23,331114.68480000005,983.22239999999999,6028.6319999999987,12223.265999999998,12124.4532,429285.72720000002]
[13,2019,308760.65399999998,0,575.09400000000005,12783.818399999998,879.59159999999997,788.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,332941.40759999998,76.299600000000012,0,876,0,952.29960000000005,0,null,null,null,null,null,null,null,null,null,null,null,null,2019,5350.257599999999,0,21979.628400000001,393.14879999999999,3072.57,20799.305999999997,1382.6783999999998,11697.841200000001,994.87319999999988,5148.5147999999999,12168.340799999998,4479.8639999999996,87467.023199999996,2019,9721.409999999998,10322.6088,21989.79,407.77800000000002,3076.5996,29675.376,3266.1659999999997,333893.7072,1009.2396,6694.829999999999,12333.641999999998,14526.707999999999,446917.85519999993]
[14,2020,310040.75279999996,0,575.09400000000005,12783.818399999998,879.59159999999997,788.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,334221.50639999995,76.299600000000012,0,876,0,952.29960000000005,0,null,null,null,null,null,null,null,null,null,null,null,null,2020,5413.2420000000002,27.068399999999997,26718,399.01799999999997,3515.2127999999998,20828.651999999998,1686.5627999999999,11697.841200000001,1005.8231999999999,5830.8311999999996,14925.287999999999,4542.4103999999998,96589.949999999983,2020,10599.7752,10349.6772,26728.161599999999,411.63240000000002,3519.2424000000001,29704.5468,4821.8544000000002,335173.80599999998,1020.1896,10368.335999999999,15090.413999999999,15136.316400000002,462923.95199999999]
[15,2021,310072.55160000001,0,575.09400000000005,12783.818399999998,2530.8515999999995,788.4,3174.0983999999999,1120.5791999999999,8801.1720000000005,339846.56520000001,53.085599999999992,0,876,1338.4404,2267.5259999999998,0,null,null,null,null,null,null,null,null,null,null,null,null,2021,5439.0839999999998,42.135599999999997,31411.257600000004,672.85559999999998,3848.0052000000001,20837.937599999997,2554.4159999999997,18629.5416,1023.5184,7107.0755999999992,15946.616399999999,4566.1499999999996,112078.59359999999,2021,10621.587600000001,10345.384800000002,31416.250800000002,682.84199999999998,3851.0711999999999,29711.642399999997,5683.3127999999997,342114.09120000002,1037.8848,11643.091199999999,16072.322399999999,15134.301600000001,478313.78280000004]
[16,2022,310145.34720000002,0,575.09400000000005,12783.818399999998,2324.0279999999993,788.4,3174.0983999999999,1120.5791999999999,12743.172,343654.53720000002,0,0,876,2320.2611999999999,3196.2611999999999,0,null,null,null,null,null,null,null,null,null,null,null,null,2022,5476.6644000000006,390.60839999999996,36106.792800000003,676.97279999999989,3851.7719999999999,21166.875599999999,2568.5195999999996,23346.538800000002,1129.164,7920.0035999999991,19739.784,4605.9204,126979.6164,2022,10654.612800000001,10692.806400000001,36108.281999999999,683.89319999999987,3853.8744000000002,30039.8796,5687.9556000000002,346850.79840000003,1282.4640000000002,12453.391199999998,19817.485199999999,15166.275600000001,493291.71840000001]
[17,2023,300290.34720000002,0,575.09400000000005,12783.818399999998,950.54759999999987,788.4,11990.162399999999,1120.5791999999999,19270.423200000001,347769.37199999997,0,0,876,2515.0835999999999,3391.0835999999999,0,null,null,null,null,null,null,null,null,null,null,null,null,2023,5501.8056000000006,440.80319999999995,40804.956000000006,679.86359999999991,3854.7503999999999,21271.907999999996,2820.4571999999998,37511.195999999996,1134.2447999999999,9391.9463999999989,23576.839200000002,5398.7880000000005,152387.55839999998,2023,10678.878000000001,10737.482400000001,40804.956000000006,685.46999999999991,3856.8528000000001,30144.911999999997,5932.3595999999998,351160.45559999999,1286.7564,13924.457999999999,23654.540400000002,15959.1432,508826.26439999999]
[18,2024,294327.67800000001,0,575.09400000000005,12783.818399999998,1216.9391999999998,788.4,20833.031999999999,1120.5791999999999,25142.689200000001,356788.23000000004,0,0,876,2716.8263999999999,3592.8263999999999,0,null,null,null,null,null,null,null,null,null,null,null,null,2024,5517.1356000000005,452.01599999999996,45506.448000000004,683.27999999999986,3857.7287999999999,21280.229999999996,2834.5607999999997,52694.465999999993,1138.9752000000001,9976.2384000000002,24740.079600000001,5451.0852000000004,174132.24359999999,2024,10694.208000000001,10748.6952,45506.448000000004,688.88639999999987,3859.8312000000001,30153.233999999997,5946.4631999999992,360381.05640000006,1291.4867999999999,14508.75,24817.7808,16011.440400000001,524608.28040000005]
[19,2025,283034.11080000002,0,596.90639999999996,16521.36,910.86479999999983,788.4,30375.650399999999,1120.5791999999999,29308.419600000001,362656.29119999998,0,0,876,8408.0231999999996,9284.0231999999996,0,null,null,null,null,null,null,null,null,null,null,null,null,2025,5540.0868,456.48360000000002,50204.873999999996,686.17079999999999,3860.7071999999998,21286.011599999998,2836.7507999999998,71787.9372,1142.1288,10210.042799999999,24767.8488,5465.8019999999997,198244.8444,2025,10717.1592,10753.1628,50204.873999999996,691.77719999999999,3862.8096,30159.015599999999,5948.6531999999997,371940.31439999997,1294.6404,15507.740399999999,24845.55,16026.1572,541951.85399999993]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A26,1,1,50))*8.76","v":283002.13679999998},0,596.90639999999996,16521.36,952.03679999999986,788.4,30375.650399999999,1120.5791999999999,33508.576799999995,366865.64639999991,0,0,876,13809.701999999999,14685.701999999999,0,null,null,null,null,null,null,null,null,null,null,null,null,2026,6358.7087999999985,463.66679999999997,54898.044000000009,690.2879999999999,4017.8616000000002,21639.214799999994,2857.3367999999996,81430.945200000002,1146.1584,14067.3336,25059.732000000007,5777.2199999999993,218406.51000000004,2026,11535.781199999998,10760.346000000001,54898.044000000009,695.89439999999991,4019.9639999999999,30512.218799999995,5968.8887999999997,381551.3483999999,1298.67,16884.9876,25137.433200000007,16337.575200000001,559601.15159999987]
[21,2027,282972.87839999999,0,596.90639999999996,16521.36,965.79,788.4,30375.650399999999,1120.5791999999999,37620.082799999996,370961.64719999989,0,0,876,19927.423199999997,20803.423199999997,0,null,null,null,null,null,null,null,null,null,null,null,null,2027,6381.3095999999996,469.536,59594.279999999992,693.87959999999987,4025.3076000000001,21662.603999999999,2869.5131999999999,91673.925599999988,1151.0640000000001,16145.468399999998,25174.575600000004,6315.0839999999989,236156.54759999999,2027,11558.382,10766.215200000001,59594.279999999992,699.48599999999988,4027.41,30535.608,5980.3643999999995,391765.07039999991,1303.5756000000001,18189.964800000002,25252.276800000003,16875.439200000001,576548.07239999995]
[22,2028,282948.17520000006,0,596.90639999999996,16521.36,968.94359999999995,788.4,30375.650399999999,1120.5791999999999,38911.657200000001,372231.67200000002,0,0,876,27861.705600000001,28737.705600000001,0,null,null,null,null,null,null,null,null,null,null,null,null,2028,6923.4660000000003,475.84320000000002,64294.9836,697.73399999999992,4033.7172,21686.693999999996,2881.0763999999995,100902.936,1155.0936000000002,16700.414400000001,25295.113200000003,6877.6511999999984,251924.72279999999,2028,12100.538399999999,10772.5224,64294.9836,703.34039999999993,4035.8195999999998,30559.697999999997,5991.9276,400969.37760000001,1307.6052,19460.602800000001,25372.814400000003,17438.006399999998,593007.23639999994]
[23,2029,282950.89079999999,0,596.90639999999996,16521.36,945.02879999999993,788.4,30375.650399999999,1120.5791999999999,41651.084400000007,374949.89999999991,0,0,876,36242.660400000001,37118.660400000001,0,null,null,null,null,null,null,null,null,null,null,null,null,2029,7546.8275999999996,480.92400000000004,68998.665599999993,701.06279999999992,4040.1120000000001,21712.798799999997,2894.6543999999999,111999.4032,1185.3156000000001,17953.795199999997,25422.045600000005,7463.782799999999,270399.38759999996,2029,10526.191199999999,10777.6032,68998.665599999993,706.66919999999993,4042.2143999999998,30585.802799999998,6005.5055999999995,412068.5603999999,1337.5644,21036.439199999997,25499.746800000004,18024.137999999999,609609.1007999999]
[24,2030,282670.13279999996,0,575.09400000000005,16521.36,1204.2372,788.4,30375.650399999999,1120.5791999999999,45593.0844,378848.53799999988,0,0,876,43019.659200000002,43895.659200000002,0,null,null,null,null,null,null,null,null,null,null,null,null,2030,8190.7751999999982,482.85119999999995,73706.727599999998,706.40639999999996,4039.674,21738.815999999995,2914.1015999999995,122977.61040000001,1218.7788,19234.594799999999,25458.399600000004,8557.3811999999998,289226.11680000002,2030,9735.9515999999967,10767.441600000002,73706.727599999998,709.03439999999989,4039.674,30530.264399999996,6017.5944,422744.19719999988,1364.5451999999998,20608.162799999998,25467.510000000006,19072.797600000002,624763.90080000006]
[25,2031,271319.01239999995,0,1468.0007999999998,16888.228800000001,1658.268,788.4,30149.029200000001,1089.4811999999999,45744.982800000005,369105.40319999988,0,0,803.64239999999995,62061.884400000003,62865.5268,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A31,1,1,50))*8.76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,2031,8611.1676000000007,565.28279999999995,96948.75959999999,709.99799999999993,4062.0119999999997,21773.067599999995,2954.2223999999997,142295.68799999999,1320.0444,21017.1672,25482.664800000006,9755.3112000000001,335495.38560000004,2031,10242.9804,10267.333199999999,96948.75959999999,710.78639999999996,4062.0119999999997,28256.869199999994,5519.1503999999995,431970.92999999988,1478.4251999999999,22383.727200000001,25483.278000000006,20241.294000000002,657565.54559999995]
[26,2040,263581.12919999997,0,1073.6256000000001,25959.2088,1930.8792000000001,254.04,24641.88,13953.453599999999,47239.526399999995,378633.74280000001,0,0,755.02440000000001,114925.59360000001,115680.618,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A32,1,1,50))*8.76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,2040,14008.816799999999,4435.4508000000005,116883.89159999999,1787.2151999999999,6332.7791999999999,30751.892399999997,7060.0344000000005,203700.39720000001,1431.9095999999997,31917.935999999994,35885.865599999997,29434.826399999994,483631.01520000002,2040,14733.531599999998,12297.550799999999,116883.89159999999,1787.2151999999999,6332.7791999999999,36531.828000000001,10816.672799999998,494314.36080000002,5580.558,35714.607599999996,35893.224000000002,39915.815999999999,810802.03560000006]
[27,2050,158248.87439999997,0,4686.4247999999998,45859.6512,1580.3915999999999,0,0,283757.94959999999,52560,546693.2916,0,0,695.28120000000001,122056.23359999999,122751.51479999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A33,1,1,50))*8.76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,2050,15605.589599999999,10639.720799999999,116941.4448,3133.1016,6737.4036000000006,30913.2516,10286.167200000002,460649.85599999997,1301.9112,50300.182799999995,68180.481599999999,44484.9444,819174.05519999994,2050,15608.2176,11043.731999999998,116941.4448,3133.1016,6737.4036000000006,31202.243999999999,12868.6152,669444.8064,5408.6867999999995,53930.94,68187.839999999997,50974.965599999996,1045481.9976]
[]
[]
[]
[null,1,{"$f":"VLOOKUP(B37,OtherParams!$B$29:$E$41,3,FALSE)","v":"ANr"},{"$f":"VLOOKUP(C37,OtherParams!$D$29:$E$41,2,FALSE)","v":"Angola"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C37","v":"ANr"},{"$f":"VLOOKUP(AA37,OtherParams!$D$29:$E$41,2,FALSE)","v":"Angola"},null,null,"RE Share"]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G38","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O38","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share",null,null,{"$f":"AF9","v":"Angola"},{"$f":"AG9","v":"Botswana"},"DRC","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A39,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":2172.5676000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":1471.0668000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":2309.6615999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUM(C39:K39)","v":5953.2960000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A39,1,1,50))*8.76","v":361.0872},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUM(M39:P39)","v":361.0872},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A39,1,1,50))*8.76","v":0},null,2309.6615999999995,0,0,0,0,0,0,{"$f":"SUM(T39:Z39)","v":2309.6615999999995},{"$f":"Q39+L39","v":6314.3832000000002},{"$f":"AA39/AB39","v":0.36577786409922025},null,2010,{"$f":"AF10/AT10","v":0.36577786409922025},{"$f":"AG10/AU10","v":0},1,0.98178391959798994,0.82174580546112508,0.99998567366030822,0.49613025011798018,3.2221140803593519E-3,0.98325820991629098,0.53027098360359382,0.9882256217517692,0.52639783523044803,0.11948261875628068]
[{"$f":"A39+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":2263.7591999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":1606.8468},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":2309.6615999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":0},6180.2675999999992,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A40,1,1,50))*8.76","v":688.97400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A40,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A40,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A40,1,1,50))*8.76","v":0},688.97400000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A40,1,1,50))*8.76","v":0},null,2309.6615999999995,0,0,0,0,0,0,2309.6615999999995,{"$f":"Q40+L40","v":6869.2415999999994},{"$f":"AA40/AB40","v":0.33623240155070389},null,2030,{"$f":"AF30/AT30","v":0.84129169253470826},{"$f":"AG30/AU30","v":4.484363305021314E-2},1,0.99629355077835446,1,0.71204152427844669,0.48426354557894424,0.29090313057997913,0.89317583616871044,0.93334835262462124,0.99964227362627911,0.44866942854780772,0.46293666524210292]
[{"$f":"A40+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":2172.5676000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":1735.0931999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":2883.7043999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":0},6791.3652000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A41,1,1,50))*8.76","v":667.5995999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A41,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A41,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A41,1,1,50))*8.76","v":0},667.5995999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A41,1,1,50))*8.76","v":0},null,2883.7043999999996,0,0,0,0,0,0,2883.7043999999996,7458.9647999999997,0.38660919810212802]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":2263.7591999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":1886.028},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":2883.7043999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":342.51600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":0},7376.007599999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A42,1,1,50))*8.76","v":687.8352000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A42,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A42,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A42,1,1,50))*8.76","v":0},687.8352000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A42,1,1,50))*8.76","v":0},null,2883.7043999999996,0,342.51600000000002,0,0,0,0,3226.2203999999997,8063.8427999999994,0.40008473379466175,null,"Share of Hydro",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(Sum!S30+Sum!G30)/REProd!BF30","v":0.23267416413442046}]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":5133.7979999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":3066.7883999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":342.51600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":0},8543.1023999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A43,1,1,50))*8.76","v":54.925200000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A43,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A43,1,1,50))*8.76","v":116.6832},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A43,1,1,50))*8.76","v":0},171.60840000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A43,1,1,50))*8.76","v":0},null,3066.7883999999999,0,342.51600000000002,0,0,116.6832,0,3525.9875999999999,8714.7107999999989,0.40460179126081847]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":5740.4279999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":3066.7007999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":342.51600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":0},9149.6447999999982,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A44,1,1,50))*8.76","v":54.925200000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A44,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A44,1,1,50))*8.76","v":159.69479999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A44,1,1,50))*8.76","v":0},214.62,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A44,1,1,50))*8.76","v":0},null,3066.7007999999996,0,342.51600000000002,0,0,159.69479999999999,0,3568.9115999999995,9364.264799999999,0.38112032030533777]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":1525.2036000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":4668.8172000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":342.51600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":0},6536.5367999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A45,1,1,50))*8.76","v":55.538399999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A45,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A45,1,1,50))*8.76","v":189.654},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A45,1,1,50))*8.76","v":0},245.19239999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A45,1,1,50))*8.76","v":0},null,4668.8172000000004,0,342.51600000000002,0,0,189.654,0,5200.9871999999996,6781.7291999999998,0.76691166022966528]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":1525.2036000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":4668.7296000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":342.51600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":0},6536.4492,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A46,1,1,50))*8.76","v":54.925200000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A46,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A46,1,1,50))*8.76","v":207.43680000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A46,1,1,50))*8.76","v":0},262.36200000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A46,1,1,50))*8.76","v":0},null,4668.7296000000006,0,342.51600000000002,0,0,207.43680000000001,0,5218.6824000000006,6798.8112000000001,0.76758748647116437]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":1525.2036000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":4668.7295999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":342.51600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":0},6536.4491999999982,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A47,1,1,50))*8.76","v":54.925200000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A47,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A47,1,1,50))*8.76","v":286.62719999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A47,1,1,50))*8.76","v":0},341.55239999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A47,1,1,50))*8.76","v":0},null,4668.7295999999988,0,342.51600000000002,0,0,286.62719999999996,0,5297.8727999999983,6878.0015999999978,0.77026338580671461]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":4316.2272000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":4668.6419999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":342.51600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":0},9327.3851999999988,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A48,1,1,50))*8.76","v":54.925200000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A48,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A48,1,1,50))*8.76","v":339.09960000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A48,1,1,50))*8.76","v":0},394.02480000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A48,1,1,50))*8.76","v":0},null,4668.6419999999989,0,342.51600000000002,0,0,339.09960000000001,0,5350.257599999999,9721.409999999998,0.55035818878125708]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":5133.7979999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":4668.8172000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":342.51600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":0},10145.1312,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A49,1,1,50))*8.76","v":52.735200000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A49,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A49,1,1,50))*8.76","v":401.90879999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A49,1,1,50))*8.76","v":0},454.64400000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A49,1,1,50))*8.76","v":0},null,4668.8172000000004,0,342.51600000000002,0,0,401.90879999999999,0,5413.2420000000002,10599.7752,0.51069403811507252]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":5133.7979999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":4668.7296000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":342.51600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":0},10145.043600000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A50,1,1,50))*8.76","v":48.705600000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A50,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A50,1,1,50))*8.76","v":427.83840000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A50,1,1,50))*8.76","v":0},476.54400000000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A50,1,1,50))*8.76","v":0},null,4668.7296000000006,0,342.51600000000002,0,0,427.83840000000004,0,5439.0839999999998,10621.587600000001,0.51207825090102344]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":5133.7979999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":4668.7296000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":342.51600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":0},10145.043600000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A51,1,1,50))*8.76","v":44.150399999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A51,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A51,1,1,50))*8.76","v":465.41880000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A51,1,1,50))*8.76","v":0},509.56920000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A51,1,1,50))*8.76","v":0},null,4668.7296000000006,0,342.51600000000002,0,0,465.41880000000003,0,5476.6644000000006,10654.612800000001,0.51401815371460524]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":5133.7979999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":4668.7296000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":342.51600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":0},10145.043600000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A52,1,1,50))*8.76","v":43.2744},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A52,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A52,1,1,50))*8.76","v":490.56},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A52,1,1,50))*8.76","v":0},533.83439999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A52,1,1,50))*8.76","v":0},null,4668.7296000000006,0,342.51600000000002,0,0,490.56,0,5501.8056000000006,10678.878000000001,0.51520446249128427]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":5133.7979999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":4668.7296000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":342.51600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":0},10145.043600000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A53,1,1,50))*8.76","v":43.2744},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A53,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A53,1,1,50))*8.76","v":505.89},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A53,1,1,50))*8.76","v":0},549.1644,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A53,1,1,50))*8.76","v":0},null,4668.7296000000006,0,342.51600000000002,0,0,505.89,0,5517.1356000000005,10694.208000000001,0.51589941022280472]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":5133.7979999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":4668.8172000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":342.51600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":0},10145.1312,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A54,1,1,50))*8.76","v":43.2744},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A54,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A54,1,1,50))*8.76","v":528.75360000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A54,1,1,50))*8.76","v":0},572.02800000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A54,1,1,50))*8.76","v":0},null,4668.8172000000004,0,342.51600000000002,0,0,528.75360000000001,0,5540.0868,10717.1592,0.51693612986545912]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":5133.7979999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":4668.6419999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":795.67079999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":342.51600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":0},10940.626799999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A55,1,1,50))*8.76","v":43.2744},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A55,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A55,1,1,50))*8.76","v":551.88},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A55,1,1,50))*8.76","v":0},595.15440000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A55,1,1,50))*8.76","v":0},null,4668.6419999999989,795.67079999999999,342.51600000000002,0,0,551.88,0,6358.7087999999985,11535.781199999998,0.55121614130476049]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":5133.7979999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":4668.8172000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":795.67079999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":342.51600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":0},10940.802,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A56,1,1,50))*8.76","v":43.2744},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A56,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A56,1,1,50))*8.76","v":574.30560000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A56,1,1,50))*8.76","v":0},617.58000000000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A56,1,1,50))*8.76","v":0},null,4668.8172000000004,795.67079999999999,342.51600000000002,0,0,574.30560000000003,0,6381.3095999999996,11558.382,0.55209367539505094]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":5133.7979999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":4668.8172000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":1314},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":342.51600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":0},11459.1312,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A57,1,1,50))*8.76","v":43.2744},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A57,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A57,1,1,50))*8.76","v":598.13279999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A57,1,1,50))*8.76","v":0},641.40719999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A57,1,1,50))*8.76","v":0},null,4668.8172000000004,1314,342.51600000000002,0,0,598.13279999999997,0,6923.4660000000003,12100.538399999999,0.57216181389085963]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":2936.0891999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":4668.8172000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":1910.4684},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":342.51600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":0},9857.8907999999992,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A58,1,1,50))*8.76","v":43.2744},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A58,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A58,1,1,50))*8.76","v":625.02599999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A58,1,1,50))*8.76","v":0},668.30039999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A58,1,1,50))*8.76","v":0},null,4668.8172000000004,1910.4684,342.51600000000002,0,0,625.02599999999995,0,7546.8275999999996,10526.191199999999,0.71695710790432921]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":1525.2036000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":4988.732399999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":2190},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":342.51600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":0},9046.4519999999975,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A59,1,1,50))*8.76","v":19.972799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A59,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A59,1,1,50))*8.76","v":669.52680000000009},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A59,1,1,50))*8.76","v":0},689.4996000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A59,1,1,50))*8.76","v":0},null,4988.732399999999,2190,342.51600000000002,0,0,669.52680000000009,0,8190.7751999999982,9735.9515999999967,0.84129169253470826]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":1631.8127999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":5485.6872000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":2190},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":266.39159999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":0},9573.8916000000008,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A60,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A60,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A60,1,1,50))*8.76","v":669.08879999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A60,1,1,50))*8.76","v":0},669.08879999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":0},null,5485.6872000000003,2190,266.39159999999998,0,0,669.08879999999999,0,8611.1676000000007,10242.9804,0.84068964927434597]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":724.71479999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":7608.4979999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":2190},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":0},10523.212799999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A61,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A61,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A61,1,1,50))*8.76","v":877.40159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A61,1,1,50))*8.76","v":3332.9172000000003},4210.3188,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":0},null,7608.4979999999996,2190,0,0,0,877.40159999999992,3332.9172000000003,14008.816799999999,14733.531599999998,0.95081187459495453]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":2.6279999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":7608.4979999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":2190},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":0},9801.1260000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A62,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A62,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A62,1,1,50))*8.76","v":981.90840000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A62,1,1,50))*8.76","v":4825.1832000000004},5807.0916000000007,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":0},null,7608.4979999999996,2190,0,0,0,981.90840000000003,4825.1832000000004,15605.589599999999,15608.2176,0.99983162715517238]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B39:$B62,$S64,T39:T62)","v":4988.732399999999},{"$f":"SUMIF($B39:$B62,$S64,U39:U62)","v":2190},342.51600000000002,0,0,669.52680000000009,0,8190.7751999999982,9735.9515999999967,0.84129169253470826,{"$f":"AB37&\" \"&S64&\": \"&TEXT(AA64,\"0,000\")&\" GWh (\"&TEXT(AC64,\"0%\")&\" of total dom.gen.)\"","v":"Angola 2030: 8,191 GWh (84% of total dom.gen.)"}]
[]
[null,{"$f":"B37+1","v":2},{"$f":"VLOOKUP(B66,OtherParams!$B$29:$E$41,3,FALSE)","v":"BOr"},{"$f":"VLOOKUP(C66,OtherParams!$D$29:$E$41,2,FALSE)","v":"Botswana"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C66","v":"BOr"},{"$f":"VLOOKUP(AA66,OtherParams!$D$29:$E$41,2,FALSE)","v":"Botswana"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G67","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O67","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A68,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":1017.2987999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUM(C68:K68)","v":1017.2987999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A68,1,1,50))*8.76","v":12.088799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUM(M68:P68)","v":12.088799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A68,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,{"$f":"SUM(T68:Z68)","v":0},{"$f":"Q68+L68","v":1029.3876},{"$f":"AA68/AB68","v":0}]
[{"$f":"A68+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":1017.2987999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},1017.2987999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A69,1,1,50))*8.76","v":42.398399999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A69,1,1,50))*8.76","v":0},42.398399999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A69,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,{"$f":"Q69+L69","v":1059.6971999999998},{"$f":"AA69/AB69","v":0}]
[{"$f":"A69+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":5641.2647999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},5641.2647999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A70,1,1,50))*8.76","v":42.836400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A70,1,1,50))*8.76","v":0},42.836400000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A70,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,5684.1012000000001,0]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":5641.2647999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},5641.2647999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A71,1,1,50))*8.76","v":68.152799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A71,1,1,50))*8.76","v":0},68.152799999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A71,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,5709.4175999999998,0]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":5641.2647999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0},5641.5276000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A72,1,1,50))*8.76","v":67.276799999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A72,1,1,50))*8.76","v":0},67.276799999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A72,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,5708.8044,0]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":7953.2039999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0},7953.4668000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A73,1,1,50))*8.76","v":55.100399999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A73,1,1,50))*8.76","v":0},55.100399999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A73,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,8008.5672000000004,0]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0},10265.406000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A74,1,1,50))*8.76","v":55.363199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A74,1,1,50))*8.76","v":0},55.363199999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A74,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,10320.769200000001,0]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0},10265.406000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A75,1,1,50))*8.76","v":55.976400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A75,1,1,50))*8.76","v":0},55.976400000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A75,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,10321.3824,0]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0},10265.406000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A76,1,1,50))*8.76","v":56.589600000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A76,1,1,50))*8.76","v":0},56.589600000000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A76,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,10321.9956,0]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0},10265.406000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A77,1,1,50))*8.76","v":57.202799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A77,1,1,50))*8.76","v":0},57.202799999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A77,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,10322.6088,0]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0},10265.406000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A78,1,1,50))*8.76","v":57.202799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A78,1,1,50))*8.76","v":27.068399999999997},84.271199999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A78,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,27.068399999999997,27.068399999999997,10349.6772,2.6153859175433989E-3]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0},10265.406000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A79,1,1,50))*8.76","v":37.843200000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A79,1,1,50))*8.76","v":42.135599999999997},79.978800000000007,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A79,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,42.135599999999997,42.135599999999997,10345.384800000002,4.0728886179274828E-3]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":334.28159999999997},10599.687600000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A80,1,1,50))*8.76","v":36.792000000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A80,1,1,50))*8.76","v":56.326799999999999},93.118799999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A80,1,1,50))*8.76","v":0},null,0,0,0,0,334.28159999999997,0,56.326799999999999,390.60839999999996,10692.806400000001,3.6530017040241176E-2]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":336.38399999999996},10601.79,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A81,1,1,50))*8.76","v":31.273199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A81,1,1,50))*8.76","v":104.4192},135.69239999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A81,1,1,50))*8.76","v":0},null,0,0,0,0,336.38399999999996,0,104.4192,440.80319999999995,10737.482400000001,4.1052751807071637E-2]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":340.58879999999999},10605.9948,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A82,1,1,50))*8.76","v":31.273199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A82,1,1,50))*8.76","v":111.4272},142.7004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A82,1,1,50))*8.76","v":0},null,0,0,0,0,340.58879999999999,0,111.4272,452.01599999999996,10748.6952,4.2053104268879066E-2]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":345.0564},10610.4624,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A83,1,1,50))*8.76","v":31.273199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A83,1,1,50))*8.76","v":111.4272},142.7004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A83,1,1,50))*8.76","v":0},null,0,0,0,0,345.0564,0,111.4272,456.48360000000002,10753.1628,4.2451100991421797E-2]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":349.43639999999999},10614.842400000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A84,1,1,50))*8.76","v":31.273199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A84,1,1,50))*8.76","v":114.23039999999999},145.50359999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A84,1,1,50))*8.76","v":0},null,0,0,0,0,349.43639999999999,0,114.23039999999999,463.66679999999997,10760.346000000001,4.3090324418935962E-2]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":353.904},10619.310000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A85,1,1,50))*8.76","v":31.273199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A85,1,1,50))*8.76","v":115.63199999999999},146.90519999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A85,1,1,50))*8.76","v":0},null,0,0,0,0,353.904,0,115.63199999999999,469.536,10766.215200000001,4.3611983531594276E-2]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":358.45920000000001},10623.8652,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A86,1,1,50))*8.76","v":31.273199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A86,1,1,50))*8.76","v":117.384},148.65719999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A86,1,1,50))*8.76","v":0},null,0,0,0,0,358.45920000000001,0,117.384,475.84320000000002,10772.5224,4.4171938783807964E-2]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":362.48880000000003},10627.8948,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A87,1,1,50))*8.76","v":31.273199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A87,1,1,50))*8.76","v":118.43519999999999},149.70839999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A87,1,1,50))*8.76","v":0},null,0,0,0,0,362.48880000000003,0,118.43519999999999,480.92400000000004,10777.6032,4.4622537226087527E-2]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":364.15319999999997},10629.559200000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A88,1,1,50))*8.76","v":19.1844},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A88,1,1,50))*8.76","v":118.69800000000001},137.88240000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A88,1,1,50))*8.76","v":0},null,0,0,0,0,364.15319999999997,0,118.69800000000001,482.85119999999995,10767.441600000002,4.484363305021314E-2]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":9699.9479999999985},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0.17519999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":365.64240000000001},10065.765599999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A89,1,1,50))*8.76","v":1.9272},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A89,1,1,50))*8.76","v":199.6404},201.5676,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0},null,0,0,0,0,365.64240000000001,0,199.6404,565.28279999999995,10267.333199999999,5.5056438608615525E-2]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":7860.6984000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":1.4016},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":43.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":3370.848},11276.748,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A90,1,1,50))*8.76","v":1020.8027999999999},1020.8027999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":0},null,0,43.8,0,0,3370.848,0,1020.8027999999999,4435.4508000000005,12297.550799999999,0.36067757492004027]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":231.1764},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":172.8348},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":43.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":5549.8979999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":3344.13},9341.8391999999985,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A91,1,1,50))*8.76","v":1701.8928000000001},1701.8928000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":0},null,0,43.8,0,5549.8979999999992,3344.13,0,1701.8928000000001,10639.720799999999,11043.731999999998,0.96341714920282395]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B68:$B91,$S93,T68:T91)","v":0},{"$f":"SUMIF($B68:$B91,$S93,U68:U91)","v":0},0,0,364.15319999999997,0,118.69800000000001,482.85119999999995,10767.441600000002,4.484363305021314E-2,{"$f":"AB66&\" \"&S93&\": \"&TEXT(AA93,\"0,000\")&\" GWh (\"&TEXT(AC93,\"0%\")&\" of total dom.gen.)\"","v":"Botswana 2030: 0,483 GWh (4% of total dom.gen.)"}]
[]
[null,{"$f":"B66+1","v":3},{"$f":"VLOOKUP(B95,OtherParams!$B$29:$E$41,3,FALSE)","v":"DRr"},{"$f":"VLOOKUP(C95,OtherParams!$D$29:$E$41,2,FALSE)","v":"DRC"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C95","v":"DRr"},{"$f":"VLOOKUP(AA95,OtherParams!$D$29:$E$41,2,FALSE)","v":"DRC"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G96","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O96","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A97,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":8546.3436000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUM(C97:K97)","v":8546.3436000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUM(M97:P97)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A97,1,1,50))*8.76","v":0},null,8546.3436000000002,0,0,0,0,0,0,{"$f":"SUM(T97:Z97)","v":8546.3436000000002},{"$f":"Q97+L97","v":8546.3436000000002},{"$f":"AA97/AB97","v":1}]
[{"$f":"A97+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":9070.6296000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},9070.6296000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A98,1,1,50))*8.76","v":5.1683999999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A98,1,1,50))*8.76","v":0},5.1683999999999992,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A98,1,1,50))*8.76","v":0},null,9070.6296000000002,0,0,0,0,0,0,9070.6296000000002,{"$f":"Q98+L98","v":9075.7980000000007},{"$f":"AA98/AB98","v":0.99943052941460353}]
[{"$f":"A98+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":9592.5504000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},9592.5504000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A99,1,1,50))*8.76","v":8.6723999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A99,1,1,50))*8.76","v":0},8.6723999999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A99,1,1,50))*8.76","v":0},null,9592.5504000000001,0,0,0,0,0,0,9592.5504000000001,9601.2227999999996,0.99909674005273585]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":10122.0924},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},10122.0924,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A100,1,1,50))*8.76","v":10.161599999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A100,1,1,50))*8.76","v":0},10.161599999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A100,1,1,50))*8.76","v":0},null,10122.0924,0,0,0,0,0,0,10122.0924,10132.253999999999,0.99899710370466444]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":10642.523999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},10642.523999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A101,1,1,50))*8.76","v":10.161599999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A101,1,1,50))*8.76","v":84.358800000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A101,1,1,50))*8.76","v":0},94.520399999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A101,1,1,50))*8.76","v":0},null,10642.523999999999,0,0,0,0,84.358800000000002,0,10726.882799999999,10737.044399999999,0.99905359430198504]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":11290.764000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},11290.764000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A102,1,1,50))*8.76","v":10.161599999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A102,1,1,50))*8.76","v":179.84280000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A102,1,1,50))*8.76","v":0},190.0044,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A102,1,1,50))*8.76","v":0},null,11290.764000000001,0,0,0,0,179.84280000000001,0,11470.606800000001,11480.768400000001,0.99911490244851564]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":11939.004000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},11939.004000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A103,1,1,50))*8.76","v":10.161599999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A103,1,1,50))*8.76","v":299.85479999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A103,1,1,50))*8.76","v":0},310.01639999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A103,1,1,50))*8.76","v":0},null,11939.004000000001,0,0,0,0,299.85479999999995,0,12238.8588,12249.020400000001,0.99917041529296491]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":12072.769200000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},12072.769200000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A104,1,1,50))*8.76","v":10.161599999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A104,1,1,50))*8.76","v":383.25},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A104,1,1,50))*8.76","v":0},393.41160000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A104,1,1,50))*8.76","v":0},null,12072.769200000001,0,0,0,0,383.25,0,12456.019200000001,12466.1808,0.99918486662731543]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":16708.5612},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},16708.5612,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A105,1,1,50))*8.76","v":10.161599999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A105,1,1,50))*8.76","v":414.96119999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A105,1,1,50))*8.76","v":0},425.12279999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A105,1,1,50))*8.76","v":0},null,16708.5612,0,0,0,0,414.96119999999996,0,17123.522400000002,17133.684000000001,0.99940692264430697]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":21435.457200000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},21435.457200000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A106,1,1,50))*8.76","v":10.161599999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A106,1,1,50))*8.76","v":544.1712},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A106,1,1,50))*8.76","v":0},554.33280000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A106,1,1,50))*8.76","v":0},null,21435.457200000001,0,0,0,0,544.1712,0,21979.628400000001,21989.79,0.99953789463200882]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":26071.249199999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},26071.249199999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A107,1,1,50))*8.76","v":10.161599999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A107,1,1,50))*8.76","v":646.75079999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A107,1,1,50))*8.76","v":0},656.91239999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A107,1,1,50))*8.76","v":0},null,26071.249199999998,0,0,0,0,646.75079999999991,0,26718,26728.161599999999,0.9996198167254422]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":30707.041200000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},30707.041200000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A108,1,1,50))*8.76","v":4.9931999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A108,1,1,50))*8.76","v":704.21640000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A108,1,1,50))*8.76","v":0},709.20960000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A108,1,1,50))*8.76","v":0},null,30707.041200000003,0,0,0,0,704.21640000000002,0,31411.257600000004,31416.250800000002,0.99984106314812082]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":35342.833200000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":0},35342.833200000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A109,1,1,50))*8.76","v":1.4892000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A109,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A109,1,1,50))*8.76","v":763.95959999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A109,1,1,50))*8.76","v":0},765.44879999999989,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A109,1,1,50))*8.76","v":0},null,35342.833200000001,0,0,0,0,763.95959999999991,0,36106.792800000003,36108.281999999999,0.99995875738424789]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":39978.625200000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":0},39978.625200000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A110,1,1,50))*8.76","v":826.33079999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A110,1,1,50))*8.76","v":0},826.33079999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A110,1,1,50))*8.76","v":0},null,39978.625200000002,0,0,0,0,826.33079999999995,0,40804.956000000006,40804.956000000006,1]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":44614.417200000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":0},44614.417200000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A111,1,1,50))*8.76","v":892.0308},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A111,1,1,50))*8.76","v":0},892.0308,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A111,1,1,50))*8.76","v":0},null,44614.417200000004,0,0,0,0,892.0308,0,45506.448000000004,45506.448000000004,1]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":49250.209199999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":0},49250.209199999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A112,1,1,50))*8.76","v":954.66480000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A112,1,1,50))*8.76","v":0},954.66480000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A112,1,1,50))*8.76","v":0},null,49250.209199999998,0,0,0,0,954.66480000000001,0,50204.873999999996,50204.873999999996,1]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":53886.001200000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":0},53886.001200000006,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A113,1,1,50))*8.76","v":1012.0427999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A113,1,1,50))*8.76","v":0},1012.0427999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A113,1,1,50))*8.76","v":0},null,53886.001200000006,0,0,0,0,1012.0427999999999,0,54898.044000000009,54898.044000000009,1]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":58521.793199999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":0},58521.793199999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A114,1,1,50))*8.76","v":1072.4868000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A114,1,1,50))*8.76","v":0},1072.4868000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A114,1,1,50))*8.76","v":0},null,58521.793199999993,0,0,0,0,1072.4868000000001,0,59594.279999999992,59594.279999999992,1]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":63157.585200000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":0},63157.585200000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A115,1,1,50))*8.76","v":1137.3984},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A115,1,1,50))*8.76","v":0},1137.3984,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A115,1,1,50))*8.76","v":0},null,63157.585200000001,0,0,0,0,1137.3984,0,64294.9836,64294.9836,1]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":67793.377199999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":0},67793.377199999988,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A116,1,1,50))*8.76","v":1205.2883999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A116,1,1,50))*8.76","v":0},1205.2883999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A116,1,1,50))*8.76","v":0},null,67793.377199999988,0,0,0,0,1205.2883999999999,0,68998.665599999993,68998.665599999993,1]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":72429.169200000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":0},72429.169200000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A117,1,1,50))*8.76","v":1277.5583999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A117,1,1,50))*8.76","v":0},1277.5583999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A117,1,1,50))*8.76","v":0},null,72429.169200000004,0,0,0,0,1277.5583999999999,0,73706.727599999998,73706.727599999998,1]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":95608.129199999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},95608.129199999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A118,1,1,50))*8.76","v":1340.6304},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A118,1,1,50))*8.76","v":0},1340.6304,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},null,95608.129199999996,0,0,0,0,1340.6304,0,96948.75959999999,96948.75959999999,1]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":115181.47319999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},115181.47319999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A119,1,1,50))*8.76","v":1702.4184},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A119,1,1,50))*8.76","v":0},1702.4184,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},null,115181.47319999999,0,0,0,0,1702.4184,0,116883.89159999999,116883.89159999999,1]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":115181.47319999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},115181.47319999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A120,1,1,50))*8.76","v":1759.9715999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A120,1,1,50))*8.76","v":0},1759.9715999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},null,115181.47319999999,0,0,0,0,1759.9715999999999,0,116941.4448,116941.4448,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B97:$B120,$S122,T97:T120)","v":72429.169200000004},{"$f":"SUMIF($B97:$B120,$S122,U97:U120)","v":0},0,0,0,1277.5583999999999,0,73706.727599999998,73706.727599999998,1,{"$f":"AB95&\" \"&S122&\": \"&TEXT(AA122,\"0,000\")&\" GWh (\"&TEXT(AC122,\"0%\")&\" of total dom.gen.)\"","v":"DRC 2030: 73,707 GWh (100% of total dom.gen.)"}]
[]
[null,{"$f":"B95+1","v":4},{"$f":"VLOOKUP(B124,OtherParams!$B$29:$E$41,3,FALSE)","v":"LEr"},{"$f":"VLOOKUP(C124,OtherParams!$D$29:$E$41,2,FALSE)","v":"Lesotho"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C124","v":"LEr"},{"$f":"VLOOKUP(AA124,OtherParams!$D$29:$E$41,2,FALSE)","v":"Lesotho"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G125","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O125","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A126,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":273.83760000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUM(C126:K126)","v":273.83760000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A126,1,1,50))*8.76","v":5.0807999999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUM(M126:P126)","v":5.0807999999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A126,1,1,50))*8.76","v":0},null,273.83760000000001,0,0,0,0,0,0,{"$f":"SUM(T126:Z126)","v":273.83760000000001},{"$f":"Q126+L126","v":278.91840000000002},{"$f":"AA126/AB126","v":0.98178391959798994}]
[{"$f":"A126+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":273.83760000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},273.83760000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A127,1,1,50))*8.76","v":7.9715999999999987},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A127,1,1,50))*8.76","v":0},7.9715999999999987,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A127,1,1,50))*8.76","v":0},null,273.83760000000001,0,0,0,0,0,0,273.83760000000001,{"$f":"Q127+L127","v":281.80920000000003},{"$f":"AA127/AB127","v":0.97171277587814731}]
[{"$f":"A127+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":273.83760000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},273.83760000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A128,1,1,50))*8.76","v":11.1252},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A128,1,1,50))*8.76","v":0},11.1252,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A128,1,1,50))*8.76","v":0},null,273.83760000000001,0,0,0,0,0,0,273.83760000000001,284.96280000000002,0.96095911466338757]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":273.83760000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},273.83760000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A129,1,1,50))*8.76","v":14.716800000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A129,1,1,50))*8.76","v":0},14.716800000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A129,1,1,50))*8.76","v":0},null,273.83760000000001,0,0,0,0,0,0,273.83760000000001,288.55439999999999,0.94899817850637536]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":273.83760000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":31.010400000000001},304.84800000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A130,1,1,50))*8.76","v":14.103599999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A130,1,1,50))*8.76","v":6.9203999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A130,1,1,50))*8.76","v":0},21.023999999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A130,1,1,50))*8.76","v":0},null,273.83760000000001,0,0,0,31.010400000000001,6.9203999999999999,0,311.76839999999999,325.87200000000001,0.95672043010752683]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":273.83760000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":31.7988},305.63639999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A131,1,1,50))*8.76","v":15.855600000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A131,1,1,50))*8.76","v":14.453999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A131,1,1,50))*8.76","v":0},30.3096,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A131,1,1,50))*8.76","v":0},null,273.83760000000001,0,0,0,31.7988,14.453999999999999,0,320.09039999999999,335.94599999999997,0.95280312907431552]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":332.3544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":33.1128},365.46719999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A132,1,1,50))*8.76","v":14.366400000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A132,1,1,50))*8.76","v":16.206},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A132,1,1,50))*8.76","v":0},30.572400000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A132,1,1,50))*8.76","v":0},null,332.3544,0,0,0,33.1128,16.206,0,381.67320000000001,396.03960000000001,0.96372483963724842]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":332.3544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":34.514400000000002},366.86880000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A133,1,1,50))*8.76","v":14.453999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A133,1,1,50))*8.76","v":18.483599999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A133,1,1,50))*8.76","v":0},32.937599999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A133,1,1,50))*8.76","v":0},null,332.3544,0,0,0,34.514400000000002,18.483599999999999,0,385.35240000000005,399.8064,0.96384750219106063]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":332.3544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":35.828399999999995},368.18279999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A134,1,1,50))*8.76","v":14.541600000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A134,1,1,50))*8.76","v":20.323199999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A134,1,1,50))*8.76","v":0},34.864799999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A134,1,1,50))*8.76","v":0},null,332.3544,0,0,0,35.828399999999995,20.323199999999996,0,388.50599999999997,403.04759999999999,0.96392088676374699]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":332.3544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":37.229999999999997},369.58440000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A135,1,1,50))*8.76","v":14.629199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A135,1,1,50))*8.76","v":23.564399999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A135,1,1,50))*8.76","v":0},38.193599999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A135,1,1,50))*8.76","v":0},null,332.3544,0,0,0,37.229999999999997,23.564399999999999,0,393.14879999999999,407.77800000000002,0.96412459720730392]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":332.3544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":38.719200000000001},371.0736,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A136,1,1,50))*8.76","v":12.6144},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A136,1,1,50))*8.76","v":27.944399999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A136,1,1,50))*8.76","v":0},40.558799999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A136,1,1,50))*8.76","v":0},null,332.3544,0,0,0,38.719200000000001,27.944399999999998,0,399.01799999999997,411.63240000000002,0.96935518195360704]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":40.558799999999998},644.21039999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A137,1,1,50))*8.76","v":9.9863999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A137,1,1,50))*8.76","v":28.645199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A137,1,1,50))*8.76","v":0},38.631599999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A137,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,40.558799999999998,28.645199999999999,0,672.85559999999998,682.84199999999998,0.98537524053880687]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":42.3108},645.96239999999989,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A138,1,1,50))*8.76","v":6.9203999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A138,1,1,50))*8.76","v":31.010400000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A138,1,1,50))*8.76","v":0},37.930799999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A138,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,42.3108,31.010400000000001,0,676.97279999999989,683.89319999999987,0.98988087613680031]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":44.150399999999998},647.80199999999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A139,1,1,50))*8.76","v":5.6063999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A139,1,1,50))*8.76","v":32.061599999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A139,1,1,50))*8.76","v":0},37.667999999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A139,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,44.150399999999998,32.061599999999999,0,679.86359999999991,685.46999999999991,0.99182108626198084]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":46.077599999999997},649.72919999999988,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A140,1,1,50))*8.76","v":5.6063999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A140,1,1,50))*8.76","v":33.550800000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A140,1,1,50))*8.76","v":0},39.157200000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A140,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,46.077599999999997,33.550800000000002,0,683.27999999999986,688.88639999999987,0.99186164801627674]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":48.004800000000003},651.65639999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A141,1,1,50))*8.76","v":5.6063999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A141,1,1,50))*8.76","v":34.514400000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A141,1,1,50))*8.76","v":0},40.120800000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A141,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,48.004800000000003,34.514400000000002,0,686.17079999999999,691.77719999999999,0.99189565657844747]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":50.019599999999997},653.67119999999989,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A142,1,1,50))*8.76","v":5.6063999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A142,1,1,50))*8.76","v":36.616799999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A142,1,1,50))*8.76","v":0},42.223199999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A142,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,50.019599999999997,36.616799999999998,0,690.2879999999999,695.89439999999991,0.99194360523665659]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":52.122},655.77359999999987,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A143,1,1,50))*8.76","v":5.6063999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A143,1,1,50))*8.76","v":38.105999999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A143,1,1,50))*8.76","v":0},43.712399999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A143,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,52.122,38.105999999999995,0,693.87959999999987,699.48599999999988,0.99198497182216649]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":54.3996},658.05119999999988,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A144,1,1,50))*8.76","v":5.6063999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A144,1,1,50))*8.76","v":39.6828},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A144,1,1,50))*8.76","v":0},45.289200000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A144,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,54.3996,39.6828,0,697.73399999999992,703.34039999999993,0.99202889525470173]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":56.764800000000001},660.41639999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A145,1,1,50))*8.76","v":5.6063999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A145,1,1,50))*8.76","v":40.646399999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A145,1,1,50))*8.76","v":0},46.252799999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A145,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,56.764800000000001,40.646399999999993,0,701.06279999999992,706.66919999999993,0.99206644353539108]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":59.305199999999992},662.95679999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A146,1,1,50))*8.76","v":2.6279999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A146,1,1,50))*8.76","v":43.449599999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A146,1,1,50))*8.76","v":0},46.077599999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A146,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,59.305199999999992,43.449599999999997,0,706.40639999999996,709.03439999999989,0.99629355077835446]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":61.32},664.97159999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A147,1,1,50))*8.76","v":0.78839999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A147,1,1,50))*8.76","v":45.026399999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A147,1,1,50))*8.76","v":0},45.814799999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,61.32,45.026399999999995,0,709.99799999999993,710.78639999999996,0.99889080601429625]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":496.25399999999996},1099.9055999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A148,1,1,50))*8.76","v":72.620399999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A148,1,1,50))*8.76","v":614.68920000000003},687.30960000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,496.25399999999996,72.620399999999989,614.68920000000003,1787.2151999999999,1787.2151999999999,1]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":1264.5059999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":548.11320000000001},2416.2707999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A149,1,1,50))*8.76","v":102.1416},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A149,1,1,50))*8.76","v":614.68920000000003},716.83080000000007,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,1264.5059999999999,548.11320000000001,102.1416,614.68920000000003,3133.1016,3133.1016,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B126:$B149,$S151,T126:T149)","v":603.65159999999992},{"$f":"SUMIF($B126:$B149,$S151,U126:U149)","v":0},0,0,59.305199999999992,43.449599999999997,0,706.40639999999996,709.03439999999989,0.99629355077835446,{"$f":"AB124&\" \"&S151&\": \"&TEXT(AA151,\"0,000\")&\" GWh (\"&TEXT(AC151,\"0%\")&\" of total dom.gen.)\"","v":"Lesotho 2030: 0,706 GWh (100% of total dom.gen.)"}]
[]
[null,{"$f":"B124+1","v":5},{"$f":"VLOOKUP(B153,OtherParams!$B$29:$E$41,3,FALSE)","v":"MAr"},{"$f":"VLOOKUP(C153,OtherParams!$D$29:$E$41,2,FALSE)","v":"Malawi"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C153","v":"MAr"},{"$f":"VLOOKUP(AA153,OtherParams!$D$29:$E$41,2,FALSE)","v":"Malawi"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G154","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O154","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A155,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":252.55079999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":918.66119999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":394.2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUM(C155:K155)","v":1565.412},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A155,1,1,50))*8.76","v":32.236800000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUM(M155:P155)","v":32.236800000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A155,1,1,50))*8.76","v":0},null,918.66119999999989,394.2,0,0,0,0,0,{"$f":"SUM(T155:Z155)","v":1312.8611999999998},{"$f":"Q155+L155","v":1597.6487999999999},{"$f":"AA155/AB155","v":0.82174580546112508}]
[{"$f":"A155+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":187.46399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":918.66119999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":827.81999999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":0},1933.9451999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A156,1,1,50))*8.76","v":33.200400000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A156,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A156,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A156,1,1,50))*8.76","v":0},33.200400000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A156,1,1,50))*8.76","v":0},null,918.66119999999989,827.81999999999994,0,0,0,0,0,1746.4811999999997,{"$f":"Q156+L156","v":1967.1455999999998},{"$f":"AA156/AB156","v":0.88782508015675088}]
[{"$f":"A156+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":232.92839999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":918.66119999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":0},2027.5895999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A157,1,1,50))*8.76","v":34.689599999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A157,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A157,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A157,1,1,50))*8.76","v":0},34.689599999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A157,1,1,50))*8.76","v":0},null,918.66119999999989,876,0,0,0,0,0,1794.6612,2062.2791999999999,0.87023192591963305]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":184.04760000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":1059.8724},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":0},2119.92,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A158,1,1,50))*8.76","v":34.4268},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A158,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A158,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A158,1,1,50))*8.76","v":0},34.4268,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A158,1,1,50))*8.76","v":0},null,1059.8724,876,0,0,0,0,0,1935.8724,2154.3468000000003,0.89858902939860918]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":1331.1695999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":0},2207.1695999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A159,1,1,50))*8.76","v":4.0295999999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A159,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A159,1,1,50))*8.76","v":29.346},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A159,1,1,50))*8.76","v":0},33.375599999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A159,1,1,50))*8.76","v":0},null,1331.1695999999997,876,0,0,0,29.346,0,2236.5155999999997,2240.5451999999996,0.99820150916839356]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":1331.1695999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":0},2207.1695999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A160,1,1,50))*8.76","v":3.9419999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A160,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A160,1,1,50))*8.76","v":29.433599999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A160,1,1,50))*8.76","v":0},33.375599999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A160,1,1,50))*8.76","v":0},null,1331.1695999999997,876,0,0,0,29.433599999999998,0,2236.6031999999996,2240.5451999999996,0.99824060679516757]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":1331.1695999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":0},2207.1695999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A161,1,1,50))*8.76","v":4.0295999999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A161,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A161,1,1,50))*8.76","v":42.135599999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A161,1,1,50))*8.76","v":0},46.165199999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A161,1,1,50))*8.76","v":0},null,1331.1695999999997,876,0,0,0,42.135599999999997,0,2249.3051999999998,2253.3347999999996,0.99821171714030255]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":1331.1695999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":0},2207.1695999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A162,1,1,50))*8.76","v":4.0295999999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A162,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A162,1,1,50))*8.76","v":47.566799999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A162,1,1,50))*8.76","v":0},51.596399999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A162,1,1,50))*8.76","v":0},null,1331.1695999999997,876,0,0,0,47.566799999999994,0,2254.7363999999998,2258.7659999999996,0.99821601706418472]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":1707.1487999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":0},2583.1487999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A163,1,1,50))*8.76","v":4.0295999999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A163,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A163,1,1,50))*8.76","v":58.867199999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A163,1,1,50))*8.76","v":0},62.896799999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A163,1,1,50))*8.76","v":0},null,1707.1487999999999,876,0,0,0,58.867199999999997,0,2642.0160000000001,2646.0455999999999,0.99847712375024833]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":2120.0952000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":0},2996.0952000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A164,1,1,50))*8.76","v":4.0295999999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A164,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A164,1,1,50))*8.76","v":76.474800000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A164,1,1,50))*8.76","v":0},80.504400000000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A164,1,1,50))*8.76","v":0},null,2120.0952000000002,876,0,0,0,76.474800000000002,0,3072.57,3076.5996,0.99869024230517356]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":2550.1235999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":0},3426.1235999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A165,1,1,50))*8.76","v":4.0295999999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A165,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A165,1,1,50))*8.76","v":89.089199999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A165,1,1,50))*8.76","v":0},93.118799999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A165,1,1,50))*8.76","v":0},null,2550.1235999999999,876,0,0,0,89.089199999999991,0,3515.2127999999998,3519.2424000000001,0.99885498083337476]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":0},3754.098,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A166,1,1,50))*8.76","v":3.0659999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A166,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A166,1,1,50))*8.76","v":93.907200000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A166,1,1,50))*8.76","v":0},96.973200000000006,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A166,1,1,50))*8.76","v":0},null,2878.098,876,0,0,0,93.907200000000003,0,3848.0052000000001,3851.0711999999999,0.99920385787725763]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":0},3754.098,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A167,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A167,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A167,1,1,50))*8.76","v":97.674000000000007},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A167,1,1,50))*8.76","v":0},99.77640000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A167,1,1,50))*8.76","v":0},null,2878.098,876,0,0,0,97.674000000000007,0,3851.7719999999999,3853.8744000000002,0.99945447106423602]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":0},3754.098,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A168,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A168,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A168,1,1,50))*8.76","v":100.6524},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A168,1,1,50))*8.76","v":0},102.7548,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A168,1,1,50))*8.76","v":0},null,2878.098,876,0,0,0,100.6524,0,3854.7503999999999,3856.8528000000001,0.9994548923412373]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":0},3754.098,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A169,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A169,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A169,1,1,50))*8.76","v":103.63079999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A169,1,1,50))*8.76","v":0},105.7332,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A169,1,1,50))*8.76","v":0},null,2878.098,876,0,0,0,103.63079999999999,0,3857.7287999999999,3859.8312000000001,0.99945531296809031]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":0},3754.098,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A170,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A170,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A170,1,1,50))*8.76","v":106.6092},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A170,1,1,50))*8.76","v":0},108.7116,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A170,1,1,50))*8.76","v":0},null,2878.098,876,0,0,0,106.6092,0,3860.7071999999998,3862.8096,0.99945573294629897]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":154.08840000000001},3908.1864,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A171,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A171,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A171,1,1,50))*8.76","v":109.67519999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A171,1,1,50))*8.76","v":0},111.77759999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A171,1,1,50))*8.76","v":0},null,2878.098,876,0,0,154.08840000000001,109.67519999999999,0,4017.8616000000002,4019.9639999999999,0.99947701024188285]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":158.55600000000001},3912.654,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A172,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A172,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A172,1,1,50))*8.76","v":112.6536},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A172,1,1,50))*8.76","v":0},114.756,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A172,1,1,50))*8.76","v":0},null,2878.098,876,0,0,158.55600000000001,112.6536,0,4025.3076000000001,4027.41,0.99947797716150089]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":163.28640000000001},3917.3843999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A173,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A173,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A173,1,1,50))*8.76","v":116.33279999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A173,1,1,50))*8.76","v":0},118.43519999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A173,1,1,50))*8.76","v":0},null,2878.098,876,0,0,163.28640000000001,116.33279999999999,0,4033.7172,4035.8195999999998,0.99947906492153427]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":166.7028},3920.8008,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A174,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A174,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A174,1,1,50))*8.76","v":119.31119999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A174,1,1,50))*8.76","v":0},121.41359999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A174,1,1,50))*8.76","v":0},null,2878.098,876,0,0,166.7028,119.31119999999999,0,4040.1120000000001,4042.2143999999998,0.99947988904299589]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":166.7028},3920.8008,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A175,1,1,50))*8.76","v":118.8732},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A175,1,1,50))*8.76","v":0},118.8732,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A175,1,1,50))*8.76","v":0},null,2878.098,876,0,0,166.7028,118.8732,0,4039.674,4039.674,1]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":178.17839999999998},3932.2763999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A176,1,1,50))*8.76","v":129.73560000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A176,1,1,50))*8.76","v":0},129.73560000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":0},null,2878.098,876,0,0,178.17839999999998,129.73560000000001,0,4062.0119999999997,4062.0119999999997,1]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":52.997999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":3251.3616000000002},6182.4575999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A177,1,1,50))*8.76","v":150.32159999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A177,1,1,50))*8.76","v":0},150.32159999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":0},null,2878.098,52.997999999999998,0,0,3251.3616000000002,150.32159999999999,0,6332.7791999999999,6332.7791999999999,1]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":3268.0932000000003},6146.1912000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A178,1,1,50))*8.76","v":174.4992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A178,1,1,50))*8.76","v":416.71319999999997},591.2124,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},null,2878.098,0,0,0,3268.0932000000003,174.4992,416.71319999999997,6737.4036000000006,6737.4036000000006,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B155:$B178,$S180,T155:T178)","v":2878.098},{"$f":"SUMIF($B155:$B178,$S180,U155:U178)","v":876},0,0,166.7028,118.8732,0,4039.674,4039.674,1,{"$f":"AB153&\" \"&S180&\": \"&TEXT(AA180,\"0,000\")&\" GWh (\"&TEXT(AC180,\"0%\")&\" of total dom.gen.)\"","v":"Malawi 2030: 4,040 GWh (100% of total dom.gen.)"}]
[]
[null,{"$f":"B153+1","v":6},{"$f":"VLOOKUP(B182,OtherParams!$B$29:$E$41,3,FALSE)","v":"MOr"},{"$f":"VLOOKUP(C182,OtherParams!$D$29:$E$41,2,FALSE)","v":"Mozambique"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C182","v":"MOr"},{"$f":"VLOOKUP(AA182,OtherParams!$D$29:$E$41,2,FALSE)","v":"Mozambique"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G183","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O183","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A184,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":12229.0476},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUM(C184:K184)","v":12229.0476},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A184,1,1,50))*8.76","v":0.17519999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUM(M184:P184)","v":0.17519999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A184,1,1,50))*8.76","v":0},null,12229.0476,0,0,0,0,0,0,{"$f":"SUM(T184:Z184)","v":12229.0476},{"$f":"Q184+L184","v":12229.2228},{"$f":"AA184/AB184","v":0.99998567366030822}]
[{"$f":"A184+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":12267.766799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},12267.766799999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A185,1,1,50))*8.76","v":2.2776000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A185,1,1,50))*8.76","v":0},2.2776000000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A185,1,1,50))*8.76","v":0},null,12267.766799999998,0,0,0,0,0,0,12267.766799999998,{"$f":"Q185+L185","v":12270.044399999997},{"$f":"AA185/AB185","v":0.9998143771998087}]
[{"$f":"A185+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":12267.766799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},12267.766799999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A186,1,1,50))*8.76","v":3.0659999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A186,1,1,50))*8.76","v":0},3.0659999999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A186,1,1,50))*8.76","v":0},null,12267.766799999998,0,0,0,0,0,0,12267.766799999998,12270.832799999998,0.99975013920815536]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":12267.766799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},12267.766799999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A187,1,1,50))*8.76","v":3.0659999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A187,1,1,50))*8.76","v":0},3.0659999999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A187,1,1,50))*8.76","v":0},null,12267.766799999998,0,0,0,0,0,0,12267.766799999998,12270.832799999998,0.99975013920815536]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":12267.766799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},12267.766799999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A188,1,1,50))*8.76","v":3.0659999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A188,1,1,50))*8.76","v":25.666800000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A188,1,1,50))*8.76","v":0},28.732800000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A188,1,1,50))*8.76","v":0},null,12267.766799999998,0,0,0,0,25.666800000000002,0,12293.433599999998,12296.499599999997,0.9997506607490152]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":2889.9239999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":12267.766799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":0},15157.690799999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A189,1,1,50))*8.76","v":3.0659999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A189,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A189,1,1,50))*8.76","v":55.012799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A189,1,1,50))*8.76","v":0},58.078800000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A189,1,1,50))*8.76","v":0},null,12267.766799999998,0,0,0,0,55.012799999999999,0,12322.779599999998,15215.769599999996,0.80986896647015483]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":5779.9355999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":12267.766799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":0},18047.702399999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A190,1,1,50))*8.76","v":3.0659999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A190,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A190,1,1,50))*8.76","v":83.658000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A190,1,1,50))*8.76","v":0},86.724000000000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A190,1,1,50))*8.76","v":0},null,12267.766799999998,0,0,0,0,83.658000000000001,0,12351.424799999997,18134.426399999997,0.68110369347000688]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":5779.9355999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":16452.856799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":0},22232.792399999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A191,1,1,50))*8.76","v":3.0659999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A191,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A191,1,1,50))*8.76","v":99.425999999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A191,1,1,50))*8.76","v":0},102.49199999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A191,1,1,50))*8.76","v":0},null,16452.856799999998,0,0,0,0,99.425999999999988,0,16552.282799999997,22335.284399999997,0.74108224921461041]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":5779.9355999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":0},26417.882399999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A192,1,1,50))*8.76","v":3.0659999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A192,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A192,1,1,50))*8.76","v":123.51599999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A192,1,1,50))*8.76","v":0},126.58199999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A192,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,123.51599999999999,0,20761.462799999998,26544.464399999997,0.78213907378745229]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":5779.9355999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":0},29510.950799999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A193,1,1,50))*8.76","v":3.0659999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A193,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A193,1,1,50))*8.76","v":161.35920000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A193,1,1,50))*8.76","v":0},164.42520000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A193,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,161.35920000000002,0,20799.305999999997,29675.376,0.70089443854055955]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":5779.9355999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":0},29510.950799999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A194,1,1,50))*8.76","v":2.8908},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A194,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A194,1,1,50))*8.76","v":190.70519999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A194,1,1,50))*8.76","v":0},193.596,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A194,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,190.70519999999999,0,20828.651999999998,29704.5468,0.70119406770414006]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":5779.9355999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":0},29510.950799999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A195,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A195,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A195,1,1,50))*8.76","v":199.99079999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A195,1,1,50))*8.76","v":0},200.69159999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A195,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,199.99079999999998,0,20837.937599999997,29711.642399999997,0.70133913566487993]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":5779.9355999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":320.09039999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":0},29831.0412,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A196,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A196,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A196,1,1,50))*8.76","v":208.83840000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A196,1,1,50))*8.76","v":0},208.83840000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A196,1,1,50))*8.76","v":0},null,20637.946799999998,320.09039999999999,0,0,0,208.83840000000001,0,21166.875599999999,30039.8796,0.70462584676937257]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":5779.9355999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":413.12159999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":0},29924.072399999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A197,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A197,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A197,1,1,50))*8.76","v":220.83959999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A197,1,1,50))*8.76","v":0},220.83959999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A197,1,1,50))*8.76","v":0},null,20637.946799999998,413.12159999999994,0,0,0,220.83959999999999,0,21271.907999999996,30144.911999999997,0.70565500406834825]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":5779.9355999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":413.12159999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":0},29924.072399999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A198,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A198,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A198,1,1,50))*8.76","v":229.16159999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A198,1,1,50))*8.76","v":0},229.16159999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A198,1,1,50))*8.76","v":0},null,20637.946799999998,413.12159999999994,0,0,0,229.16159999999999,0,21280.229999999996,30153.233999999997,0.70573624043112582]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":5779.9355999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":413.12159999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":0},29924.072399999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A199,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A199,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A199,1,1,50))*8.76","v":234.94319999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A199,1,1,50))*8.76","v":0},234.94319999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A199,1,1,50))*8.76","v":0},null,20637.946799999998,413.12159999999994,0,0,0,234.94319999999999,0,21286.011599999998,30159.015599999999,0.70579265193257834]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":5779.9355999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":413.12159999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":343.4796},30267.551999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A200,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A200,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A200,1,1,50))*8.76","v":244.66679999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A200,1,1,50))*8.76","v":0},244.66679999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A200,1,1,50))*8.76","v":0},null,20637.946799999998,413.12159999999994,0,0,343.4796,244.66679999999999,0,21639.214799999994,30512.218799999995,0.70919833597942072]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":5779.9355999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":413.12159999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":357.2328},30281.305199999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A201,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A201,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A201,1,1,50))*8.76","v":254.30279999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A201,1,1,50))*8.76","v":0},254.30279999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A201,1,1,50))*8.76","v":0},null,20637.946799999998,413.12159999999994,0,0,357.2328,254.30279999999999,0,21662.603999999999,30535.608,0.70942107980951286]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":5779.9355999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":413.12159999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":371.5992},30295.671599999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A202,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A202,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A202,1,1,50))*8.76","v":264.02640000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A202,1,1,50))*8.76","v":0},264.02640000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A202,1,1,50))*8.76","v":0},null,20637.946799999998,413.12159999999994,0,0,371.5992,264.02640000000002,0,21686.693999999996,30559.697999999997,0.70965014117613334]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":5779.9355999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":413.12159999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":386.49119999999999},30310.563599999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A203,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A203,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A203,1,1,50))*8.76","v":275.23919999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A203,1,1,50))*8.76","v":0},275.23919999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A203,1,1,50))*8.76","v":0},null,20637.946799999998,413.12159999999994,0,0,386.49119999999999,275.23919999999998,0,21712.798799999997,30585.802799999998,0.70989795304637215]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":5779.9355999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":3011.5127999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":413.12159999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":402.084},30244.600799999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A204,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A204,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A204,1,1,50))*8.76","v":285.66359999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A204,1,1,50))*8.76","v":0},285.66359999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A204,1,1,50))*8.76","v":0},null,20637.946799999998,413.12159999999994,0,0,402.084,285.66359999999997,0,21738.815999999995,30530.264399999996,0.71204152427844669]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":5779.9355999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":703.86599999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":413.12159999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":417.58920000000001},27952.459199999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A205,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A205,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A205,1,1,50))*8.76","v":304.40999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A205,1,1,50))*8.76","v":0},304.40999999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":0},null,20637.946799999998,413.12159999999994,0,0,417.58920000000001,304.40999999999997,0,21773.067599999995,28256.869199999994,0.77054069387135071]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":5779.9355999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":21332.351999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":4606.1832000000004},36098.470800000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A206,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A206,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A206,1,1,50))*8.76","v":433.35719999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A206,1,1,50))*8.76","v":0},433.35719999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":0},null,21332.351999999999,4380,0,0,4606.1832000000004,433.35719999999998,0,30751.892399999997,36531.828000000001,0.84178356473155402]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":288.99240000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":21332.351999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":4058.7707999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":4894.1244000000006},30574.239599999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A207,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A207,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A207,1,1,50))*8.76","v":628.00439999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A207,1,1,50))*8.76","v":0},628.00439999999992,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":0},null,21332.351999999999,4058.7707999999998,0,0,4894.1244000000006,628.00439999999992,0,30913.2516,31202.243999999999,0.99073808922204443]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B184:$B207,$S209,T184:T207)","v":20637.946799999998},{"$f":"SUMIF($B184:$B207,$S209,U184:U207)","v":413.12159999999994},0,0,402.084,285.66359999999997,0,21738.815999999995,30530.264399999996,0.71204152427844669,{"$f":"AB182&\" \"&S209&\": \"&TEXT(AA209,\"0,000\")&\" GWh (\"&TEXT(AC209,\"0%\")&\" of total dom.gen.)\"","v":"Mozambique 2030: 21,739 GWh (71% of total dom.gen.)"}]
[]
[null,{"$f":"B182+1","v":7},{"$f":"VLOOKUP(B211,OtherParams!$B$29:$E$41,3,FALSE)","v":"NAr"},{"$f":"VLOOKUP(C211,OtherParams!$D$29:$E$41,2,FALSE)","v":"Namibia"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C211","v":"NAr"},{"$f":"VLOOKUP(AA211,OtherParams!$D$29:$E$41,2,FALSE)","v":"Namibia"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G212","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O212","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A213,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":924.79319999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":920.9387999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUM(C213:K213)","v":1845.732},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A213,1,1,50))*8.76","v":10.511999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUM(M213:P213)","v":10.511999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A213,1,1,50))*8.76","v":0},null,920.9387999999999,0,0,0,0,0,0,{"$f":"SUM(T213:Z213)","v":920.9387999999999},{"$f":"Q213+L213","v":1856.2439999999999},{"$f":"AA213/AB213","v":0.49613025011798018}]
[{"$f":"A213+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":924.79319999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":920.9387999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":0},1845.732,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A214,1,1,50))*8.76","v":16.819199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A214,1,1,50))*8.76","v":0},16.819199999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A214,1,1,50))*8.76","v":0},null,920.9387999999999,0,0,0,0,0,0,920.9387999999999,{"$f":"Q214+L214","v":1862.5511999999999},{"$f":"AA214/AB214","v":0.49445019283228292}]
[{"$f":"A214+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":924.79319999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":0},2191.1387999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A215,1,1,50))*8.76","v":26.367599999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A215,1,1,50))*8.76","v":0},26.367599999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A215,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,0,0,1266.3455999999999,2217.5063999999998,0.57106739353717306]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":924.79319999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":0},2191.1387999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A216,1,1,50))*8.76","v":36.266399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A216,1,1,50))*8.76","v":0},36.266399999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A216,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,0,0,1266.3455999999999,2227.4051999999997,0.56852951586895817]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":924.79319999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":0},2191.8395999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A217,1,1,50))*8.76","v":34.339199999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A217,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A217,1,1,50))*8.76","v":24.002400000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A217,1,1,50))*8.76","v":0},58.3416,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A217,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,24.002400000000002,0,1290.348,2250.1812,0.57344181881885781]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":924.79319999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":0},2191.8395999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A218,1,1,50))*8.76","v":34.0764},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A218,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A218,1,1,50))*8.76","v":40.295999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A218,1,1,50))*8.76","v":0},74.372399999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A218,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,40.295999999999999,0,1306.6415999999999,2266.212,0.57657518361035942]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":1086.9407999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":0},2353.9871999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A219,1,1,50))*8.76","v":34.251599999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A219,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A219,1,1,50))*8.76","v":72.532799999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A219,1,1,50))*8.76","v":0},106.78439999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A219,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,72.532799999999995,0,1338.8783999999998,2460.7715999999996,0.54408885408137841]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":1248.8255999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":0},2515.8719999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A220,1,1,50))*8.76","v":34.952399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A220,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A220,1,1,50))*8.76","v":93.64439999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A220,1,1,50))*8.76","v":0},128.59679999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A220,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,93.64439999999999,0,1359.9899999999998,2644.4687999999996,0.51427719623691537]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":1480.7028},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":0},2747.7492000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A221,1,1,50))*8.76","v":34.952399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A221,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A221,1,1,50))*8.76","v":101.52839999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A221,1,1,50))*8.76","v":0},136.48079999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A221,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,101.52839999999999,0,1367.8739999999998,2884.23,0.474259681093394]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":1702.8563999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":145.6788},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":0},3114.8807999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A222,1,1,50))*8.76","v":34.952399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A222,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A222,1,1,50))*8.76","v":116.33279999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A222,1,1,50))*8.76","v":0},151.28519999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A222,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,116.33279999999999,0,1382.6783999999998,3266.1659999999997,0.42333378034061953]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":2957.8139999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":145.6788},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":1554.1992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":0},4657.692,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A223,1,1,50))*8.76","v":31.7988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A223,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A223,1,1,50))*8.76","v":132.36359999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A223,1,1,50))*8.76","v":0},164.16239999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A223,1,1,50))*8.76","v":0},null,1554.1992,0,0,0,0,132.36359999999999,0,1686.5627999999999,4821.8544000000002,0.34977472567400625]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":2957.8139999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":145.6788},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":0},5507.1491999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A224,1,1,50))*8.76","v":25.404},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A224,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A224,1,1,50))*8.76","v":150.75960000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A224,1,1,50))*8.76","v":0},176.1636,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A224,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,0,150.75960000000001,0,2554.4159999999997,5683.3127999999997,0.44945898455562744]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":2957.8139999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":145.6788},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":0},5507.1491999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A225,1,1,50))*8.76","v":15.943199999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A225,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A225,1,1,50))*8.76","v":164.86320000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A225,1,1,50))*8.76","v":0},180.8064,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A225,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,0,164.86320000000001,0,2568.5195999999996,5687.9556000000002,0.45157166838644092]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":2957.8139999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":145.6788},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":245.01719999999997},5752.1664000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A226,1,1,50))*8.76","v":8.4095999999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A226,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A226,1,1,50))*8.76","v":171.78359999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A226,1,1,50))*8.76","v":0},180.19319999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A226,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,245.01719999999997,171.78359999999998,0,2820.4571999999998,5932.3595999999998,0.47543597997666898]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":2957.8139999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":145.6788},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":253.16399999999999},5760.3131999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A227,1,1,50))*8.76","v":8.4095999999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A227,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A227,1,1,50))*8.76","v":177.74039999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A227,1,1,50))*8.76","v":0},186.15,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A227,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,253.16399999999999,177.74039999999999,0,2834.5607999999997,5946.4631999999992,0.47668012138711296]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":2957.8139999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":145.6788},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":253.16399999999999},5760.3131999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A228,1,1,50))*8.76","v":8.4095999999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A228,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A228,1,1,50))*8.76","v":179.93039999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A228,1,1,50))*8.76","v":0},188.34,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A228,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,253.16399999999999,179.93039999999999,0,2836.7507999999998,5948.6531999999997,0.4768727818928829]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":2957.8139999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":145.6788},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":270.85919999999999},5778.0083999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A229,1,1,50))*8.76","v":8.0591999999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A229,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A229,1,1,50))*8.76","v":182.8212},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A229,1,1,50))*8.76","v":0},190.88040000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A229,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,270.85919999999999,182.8212,0,2857.3367999999996,5968.8887999999997,0.47870498106783288]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":2957.8139999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":145.6788},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":279.88200000000001},5787.0311999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A230,1,1,50))*8.76","v":7.3583999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A230,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A230,1,1,50))*8.76","v":185.97479999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A230,1,1,50))*8.76","v":0},193.33319999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A230,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,279.88200000000001,185.97479999999999,0,2869.5131999999999,5980.3643999999995,0.47982246700552228]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":2957.8139999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":145.6788},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":288.90479999999997},5796.0540000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A231,1,1,50))*8.76","v":7.3583999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A231,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A231,1,1,50))*8.76","v":188.51519999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A231,1,1,50))*8.76","v":0},195.87359999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A231,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,288.90479999999997,188.51519999999999,0,2881.0763999999995,5991.9276,0.48082630370901003]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":2957.8139999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":145.6788},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":298.45319999999998},5805.6023999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A232,1,1,50))*8.76","v":7.3583999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A232,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A232,1,1,50))*8.76","v":192.54480000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A232,1,1,50))*8.76","v":0},199.9032,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A232,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,298.45319999999998,192.54480000000001,0,2894.6543999999999,6005.5055999999995,0.48200011669292259]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":2957.8139999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":145.6788},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":307.12560000000002},5814.2748000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A233,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A233,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A233,1,1,50))*8.76","v":203.31960000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A233,1,1,50))*8.76","v":0},203.31960000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A233,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,307.12560000000002,203.31960000000001,0,2914.1015999999995,6017.5944,0.48426354557894424]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":2444.04},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":120.88800000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":323.15640000000002},5291.7407999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A234,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A234,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A234,1,1,50))*8.76","v":227.40960000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A234,1,1,50))*8.76","v":0},227.40960000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,323.15640000000002,227.40960000000001,0,2954.2223999999997,5519.1503999999995,0.53526760205701218]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":2033.0208},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":1723.6175999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":4360.9908000000005},10521.285599999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A235,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A235,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A235,1,1,50))*8.76","v":295.38720000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A235,1,1,50))*8.76","v":0},295.38720000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,4360.9908000000005,295.38720000000001,0,7060.0344000000005,10816.672799999998,0.65269926626605568]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":834.47760000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":1747.9703999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":5472.985200000001},10459.089600000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A236,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A236,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A236,1,1,50))*8.76","v":396.4776},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A236,1,1,50))*8.76","v":2013.048},2409.5255999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,5472.985200000001,396.4776,2013.048,10286.167200000002,12868.6152,0.799321996977577]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B213:$B236,$S238,T213:T236)","v":2403.6563999999998},{"$f":"SUMIF($B213:$B236,$S238,U213:U236)","v":0},0,0,307.12560000000002,203.31960000000001,0,2914.1015999999995,6017.5944,0.48426354557894424,{"$f":"AB211&\" \"&S238&\": \"&TEXT(AA238,\"0,000\")&\" GWh (\"&TEXT(AC238,\"0%\")&\" of total dom.gen.)\"","v":"Namibia 2030: 2,914 GWh (48% of total dom.gen.)"}]
[]
[null,{"$f":"B211+1","v":8},{"$f":"VLOOKUP(B240,OtherParams!$B$29:$E$41,3,FALSE)","v":"SAr"},{"$f":"VLOOKUP(C240,OtherParams!$D$29:$E$41,2,FALSE)","v":"South Africa"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C240","v":"SAr"},{"$f":"VLOOKUP(AA240,OtherParams!$D$29:$E$41,2,FALSE)","v":"South Africa"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G241","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O241","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A242,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":258747.36120000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":879.59159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUM(C242:K242)","v":272985.8652},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUM(M242:P242)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A242,1,1,50))*8.76","v":0},null,879.59159999999997,0,0,0,0,0,0,{"$f":"SUM(T242:Z242)","v":879.59159999999997},{"$f":"Q242+L242","v":272985.8652},{"$f":"AA242/AB242","v":3.2221140803593519E-3}]
[{"$f":"A242+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":265507.27799999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":879.59159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":0},279745.78199999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A243,1,1,50))*8.76","v":23.213999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A243,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A243,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A243,1,1,50))*8.76","v":0},23.213999999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A243,1,1,50))*8.76","v":0},null,879.59159999999997,0,0,0,0,0,0,879.59159999999997,{"$f":"Q243+L243","v":279768.99599999993},{"$f":"AA243/AB243","v":3.1439924100810663E-3}]
[{"$f":"A243+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":269536.44},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":879.67920000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":0},283775.03159999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A244,1,1,50))*8.76","v":76.299600000000012},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A244,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A244,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A244,1,1,50))*8.76","v":0},76.299600000000012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A244,1,1,50))*8.76","v":0},null,879.67920000000004,0,0,0,0,0,0,879.67920000000004,283851.33120000002,3.0990842857107587E-3]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":277754.89679999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":879.59159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":657.1751999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":1666.1519999999998},294316.72799999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A245,1,1,50))*8.76","v":76.299600000000012},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A245,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A245,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A245,1,1,50))*8.76","v":0},76.299600000000012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A245,1,1,50))*8.76","v":0},null,879.59159999999997,0,657.1751999999999,0,1666.1519999999998,0,0,3202.9187999999995,294393.02759999997,1.0879737288995495E-2]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":281742.09840000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":879.67920000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":1382.2403999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":280.14479999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":3143.0880000000002},300786.16320000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A246,1,1,50))*8.76","v":76.299600000000012},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A246,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A246,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A246,1,1,50))*8.76","v":0},76.299600000000012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A246,1,1,50))*8.76","v":0},null,879.67920000000004,0,1382.2403999999999,280.14479999999998,3143.0880000000002,0,0,5685.1524000000009,300862.46280000004,1.8896183814659646E-2]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":283589.31960000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":879.59159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":569.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":2295.7331999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":840.43439999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":4859.1720000000005},306392.56320000009,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A247,1,1,50))*8.76","v":76.299600000000012},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A247,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A247,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A247,1,1,50))*8.76","v":0},76.299600000000012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A247,1,1,50))*8.76","v":0},null,879.59159999999997,569.4,2295.7331999999997,840.43439999999998,4859.1720000000005,0,0,9444.3312000000005,306468.86280000012,3.0816609275452947E-2]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":298194.07919999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":879.67920000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":569.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":4859.1720000000005},322155.9204,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A248,1,1,50))*8.76","v":76.299600000000012},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A248,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A248,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A248,1,1,50))*8.76","v":0},76.299600000000012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A248,1,1,50))*8.76","v":0},null,879.67920000000004,569.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,0,0,10602.928800000002,322232.22000000003,3.2904620152509889E-2]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":304920.62040000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":879.67920000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":569.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":4859.1720000000005},328882.46160000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A249,1,1,50))*8.76","v":76.299600000000012},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A249,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A249,1,1,50))*8.76","v":141.2988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A249,1,1,50))*8.76","v":0},217.59840000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A249,1,1,50))*8.76","v":0},null,879.67920000000004,569.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,141.2988,0,10744.227600000002,329100.06000000006,3.2647297603045106E-2]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":306200.63160000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":879.59159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":569.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":4859.1720000000005},330162.38520000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A250,1,1,50))*8.76","v":76.299600000000012},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A250,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A250,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A250,1,1,50))*8.76","v":0},952.29960000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A250,1,1,50))*8.76","v":0},null,879.59159999999997,569.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,876,0,11478.841200000001,331114.68480000005,3.4667267043542491E-2]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":308760.65399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":879.59159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":4859.1720000000005},332941.40759999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A251,1,1,50))*8.76","v":76.299600000000012},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A251,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A251,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A251,1,1,50))*8.76","v":0},952.29960000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A251,1,1,50))*8.76","v":0},null,879.59159999999997,788.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,876,0,11697.841200000001,333893.7072,3.5034626133259458E-2]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":310040.75279999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":879.59159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":4859.1720000000005},334221.50639999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A252,1,1,50))*8.76","v":76.299600000000012},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A252,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A252,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A252,1,1,50))*8.76","v":0},952.29960000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A252,1,1,50))*8.76","v":0},null,879.59159999999997,788.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,876,0,11697.841200000001,335173.80599999998,3.4900821575538039E-2]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":310072.55160000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":2530.8515999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":8801.1720000000005},339846.56520000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A253,1,1,50))*8.76","v":53.085599999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A253,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A253,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A253,1,1,50))*8.76","v":1338.4404},2267.5259999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A253,1,1,50))*8.76","v":0},null,2530.8515999999995,788.4,3174.0983999999999,1120.5791999999999,8801.1720000000005,876,1338.4404,18629.5416,342114.09120000002,5.4454177945886376E-2]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":310145.34720000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":2324.0279999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":12743.172},343654.53720000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A254,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A254,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A254,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A254,1,1,50))*8.76","v":2320.2611999999999},3196.2611999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A254,1,1,50))*8.76","v":0},null,2324.0279999999993,788.4,3174.0983999999999,1120.5791999999999,12743.172,876,2320.2611999999999,23346.538800000002,346850.79840000003,6.7310033327575014E-2]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":300290.34720000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":950.54759999999987},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":11990.162399999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":19270.423200000001},347769.37199999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A255,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A255,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A255,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A255,1,1,50))*8.76","v":2515.0835999999999},3391.0835999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A255,1,1,50))*8.76","v":0},null,950.54759999999987,788.4,11990.162399999999,1120.5791999999999,19270.423200000001,876,2515.0835999999999,37511.195999999996,351160.45559999999,0.10682067243564654]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":294327.67800000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":1216.9391999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":20833.031999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":25142.689200000001},356788.23000000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A256,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A256,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A256,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A256,1,1,50))*8.76","v":2716.8263999999999},3592.8263999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A256,1,1,50))*8.76","v":0},null,1216.9391999999998,788.4,20833.031999999999,1120.5791999999999,25142.689200000001,876,2716.8263999999999,52694.465999999993,360381.05640000006,0.1462187455866506]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":283034.11080000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":596.90639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":16521.36},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":910.86479999999983},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":30375.650399999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":29308.419600000001},362656.29119999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A257,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A257,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A257,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A257,1,1,50))*8.76","v":8408.0231999999996},9284.0231999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A257,1,1,50))*8.76","v":0},null,910.86479999999983,788.4,30375.650399999999,1120.5791999999999,29308.419600000001,876,8408.0231999999996,71787.9372,371940.31439999997,0.19300929321363183]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":283002.13679999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":596.90639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":16521.36},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":952.03679999999986},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":30375.650399999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":33508.576799999995},366865.64639999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A258,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A258,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A258,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A258,1,1,50))*8.76","v":13809.701999999999},14685.701999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A258,1,1,50))*8.76","v":0},null,952.03679999999986,788.4,30375.650399999999,1120.5791999999999,33508.576799999995,876,13809.701999999999,81430.945200000002,381551.3483999999,0.21342067205756995]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":282972.87839999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":596.90639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":16521.36},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":965.79},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":30375.650399999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":37620.082799999996},370961.64719999989,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A259,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A259,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A259,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A259,1,1,50))*8.76","v":19927.423199999997},20803.423199999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A259,1,1,50))*8.76","v":0},null,965.79,788.4,30375.650399999999,1120.5791999999999,37620.082799999996,876,19927.423199999997,91673.925599999988,391765.07039999991,0.23400229506525197]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":282948.17520000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":596.90639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":16521.36},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":968.94359999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":30375.650399999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":38911.657200000001},372231.67200000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A260,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A260,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A260,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A260,1,1,50))*8.76","v":27861.705600000001},28737.705600000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A260,1,1,50))*8.76","v":0},null,968.94359999999995,788.4,30375.650399999999,1120.5791999999999,38911.657200000001,876,27861.705600000001,100902.936,400969.37760000001,0.25164748640894713]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":282950.89079999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":596.90639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":16521.36},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":945.02879999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":30375.650399999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":41651.084400000007},374949.89999999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A261,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A261,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A261,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A261,1,1,50))*8.76","v":36242.660400000001},37118.660400000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A261,1,1,50))*8.76","v":0},null,945.02879999999993,788.4,30375.650399999999,1120.5791999999999,41651.084400000007,876,36242.660400000001,111999.4032,412068.5603999999,0.27179798209133166]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":282670.13279999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":16521.36},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":1204.2372},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":30375.650399999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":45593.0844},378848.53799999988,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A262,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A262,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A262,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A262,1,1,50))*8.76","v":43019.659200000002},43895.659200000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A262,1,1,50))*8.76","v":0},null,1204.2372,788.4,30375.650399999999,1120.5791999999999,45593.0844,876,43019.659200000002,122977.61040000001,422744.19719999988,0.29090313057997913]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":271319.01239999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":1468.0007999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":16888.228800000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":1658.268},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":30149.029200000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":1089.4811999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":45744.982800000005},369105.40319999988,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A263,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A263,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A263,1,1,50))*8.76","v":803.64239999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A263,1,1,50))*8.76","v":62061.884400000003},62865.5268,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":0},null,1658.268,788.4,30149.029200000001,1089.4811999999999,45744.982800000005,803.64239999999995,62061.884400000003,142295.68799999999,431970.92999999988,0.32941033323700747]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":263581.12919999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":1073.6256000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":25959.2088},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":1930.8792000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":254.04},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":24641.88},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":13953.453599999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":47239.526399999995},378633.74280000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A264,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A264,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A264,1,1,50))*8.76","v":755.02440000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A264,1,1,50))*8.76","v":114925.59360000001},115680.618,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":0},null,1930.8792000000001,254.04,24641.88,13953.453599999999,47239.526399999995,755.02440000000001,114925.59360000001,203700.39720000001,494314.36080000002,0.41208674753112695]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":158248.87439999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":4686.4247999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":45859.6512},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":1580.3915999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":283757.94959999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":52560},546693.2916,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A265,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A265,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A265,1,1,50))*8.76","v":695.28120000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A265,1,1,50))*8.76","v":122056.23359999999},122751.51479999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":0},null,1580.3915999999999,0,0,283757.94959999999,52560,695.28120000000001,122056.23359999999,460649.85599999997,669444.8064,0.68810729666749715]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B242:$B265,$S267,T242:T265)","v":1204.2372},{"$f":"SUMIF($B242:$B265,$S267,U242:U265)","v":788.4},30375.650399999999,1120.5791999999999,45593.0844,876,43019.659200000002,122977.61040000001,422744.19719999988,0.29090313057997913,{"$f":"AB240&\" \"&S267&\": \"&TEXT(AA267,\"0,000\")&\" GWh (\"&TEXT(AC267,\"0%\")&\" of total dom.gen.)\"","v":"South Africa 2030: 122,978 GWh (29% of total dom.gen.)"}]
[]
[null,{"$f":"B240+1","v":9},{"$f":"VLOOKUP(B269,OtherParams!$B$29:$E$41,3,FALSE)","v":"SWr"},{"$f":"VLOOKUP(C269,OtherParams!$D$29:$E$41,2,FALSE)","v":"Swaziland"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C269","v":"SWr"},{"$f":"VLOOKUP(AA269,OtherParams!$D$29:$E$41,2,FALSE)","v":"Swaziland"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G270","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O270","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A271,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":267.18},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUM(C271:K271)","v":401.29560000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A271,1,1,50))*8.76","v":6.8327999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUM(M271:P271)","v":6.8327999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A271,1,1,50))*8.76","v":0},null,134.1156,267.18,0,0,0,0,0,{"$f":"SUM(T271:Z271)","v":401.29560000000004},{"$f":"Q271+L271","v":408.12840000000006},{"$f":"AA271/AB271","v":0.98325820991629098}]
[{"$f":"A271+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":398.58},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":0},532.69560000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A272,1,1,50))*8.76","v":7.9716000000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A272,1,1,50))*8.76","v":0},7.9716000000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A272,1,1,50))*8.76","v":0},null,134.1156,398.58,0,0,0,0,0,532.69560000000001,{"$f":"Q272+L272","v":540.66719999999998},{"$f":"AA272/AB272","v":0.98525599481529491}]
[{"$f":"A272+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":719.19599999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":0},853.31159999999988,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A273,1,1,50))*8.76","v":13.490399999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A273,1,1,50))*8.76","v":0},13.490399999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A273,1,1,50))*8.76","v":0},null,134.1156,719.19599999999991,0,0,0,0,0,853.31159999999988,866.80199999999991,0.98443658413340063]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":761.0687999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":0},895.18439999999987,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A274,1,1,50))*8.76","v":14.278799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A274,1,1,50))*8.76","v":0},14.278799999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A274,1,1,50))*8.76","v":0},null,134.1156,761.0687999999999,0,0,0,0,0,895.18439999999987,909.46319999999992,0.98429974956655741]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":761.0687999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":0},895.27199999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A275,1,1,50))*8.76","v":14.278799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A275,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A275,1,1,50))*8.76","v":6.3948},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A275,1,1,50))*8.76","v":0},20.6736,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A275,1,1,50))*8.76","v":0},null,134.1156,761.0687999999999,0,0,0,6.3948,0,901.5791999999999,915.9455999999999,0.98431522570772767]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":761.0687999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":0},895.27199999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A276,1,1,50))*8.76","v":14.278799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A276,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A276,1,1,50))*8.76","v":14.629199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A276,1,1,50))*8.76","v":0},28.907999999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A276,1,1,50))*8.76","v":0},null,134.1156,761.0687999999999,0,0,0,14.629199999999999,0,909.81359999999984,924.18,0.98445497630331746]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":761.0687999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":0},895.27199999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A277,1,1,50))*8.76","v":14.278799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A277,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A277,1,1,50))*8.76","v":17.344799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A277,1,1,50))*8.76","v":0},31.623599999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A277,1,1,50))*8.76","v":0},null,134.1156,761.0687999999999,0,0,0,17.344799999999999,0,912.52919999999983,926.89559999999994,0.98450051979964071]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":793.04279999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":0},927.24599999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A278,1,1,50))*8.76","v":14.278799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A278,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A278,1,1,50))*8.76","v":20.060400000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A278,1,1,50))*8.76","v":0},34.339199999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A278,1,1,50))*8.76","v":0},null,134.1156,793.04279999999994,0,0,0,20.060400000000001,0,947.21879999999987,961.58519999999999,0.98505967021954988]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":811.96439999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":0},946.16759999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A279,1,1,50))*8.76","v":14.278799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A279,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A279,1,1,50))*8.76","v":22.776},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A279,1,1,50))*8.76","v":0},37.0548,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A279,1,1,50))*8.76","v":0},null,134.1156,811.96439999999996,0,0,0,22.776,0,968.85599999999988,983.22239999999999,0.98538845331432634]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":835.26599999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":0},969.4692,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A280,1,1,50))*8.76","v":14.278799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A280,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A280,1,1,50))*8.76","v":25.491600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A280,1,1,50))*8.76","v":0},39.770400000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A280,1,1,50))*8.76","v":0},null,134.1156,835.26599999999996,0,0,0,25.491600000000002,0,994.87319999999988,1009.2396,0.98576512455516008]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":844.20119999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":0},978.40440000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A281,1,1,50))*8.76","v":14.278799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A281,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A281,1,1,50))*8.76","v":27.506399999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A281,1,1,50))*8.76","v":0},41.785199999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A281,1,1,50))*8.76","v":0},null,134.1156,844.20119999999997,0,0,0,27.506399999999999,0,1005.8231999999999,1020.1896,0.98591791172934906]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":857.60400000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":0},991.80720000000008,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A282,1,1,50))*8.76","v":14.278799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A282,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A282,1,1,50))*8.76","v":31.7988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A282,1,1,50))*8.76","v":0},46.077599999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A282,1,1,50))*8.76","v":0},null,134.1156,857.60400000000004,0,0,0,31.7988,0,1023.5184,1037.8848,0.98615800135043885]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":139.28399999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":80.50439999999999},1229.9916000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A283,1,1,50))*8.76","v":13.9284},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A283,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A283,1,1,50))*8.76","v":38.544000000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A283,1,1,50))*8.76","v":0},52.472400000000007,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A283,1,1,50))*8.76","v":0},null,134.1156,876,0,0,80.50439999999999,38.544000000000004,0,1129.164,1282.4640000000002,0.88046448087431683]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":139.28399999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":81.380399999999995},1230.8676,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A284,1,1,50))*8.76","v":13.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A284,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A284,1,1,50))*8.76","v":42.748799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A284,1,1,50))*8.76","v":0},55.888799999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A284,1,1,50))*8.76","v":0},null,134.1156,876,0,0,81.380399999999995,42.748799999999996,0,1134.2447999999999,1286.7564,0.88147593437265981]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":139.28399999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":82.168800000000005},1231.6559999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A285,1,1,50))*8.76","v":13.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A285,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A285,1,1,50))*8.76","v":46.690800000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A285,1,1,50))*8.76","v":0},59.830800000000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A285,1,1,50))*8.76","v":0},null,134.1156,876,0,0,82.168800000000005,46.690800000000003,0,1138.9752000000001,1291.4867999999999,0.88191005901105624]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":139.28399999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":82.256399999999999},1231.7436,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A286,1,1,50))*8.76","v":13.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A286,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A286,1,1,50))*8.76","v":49.756799999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A286,1,1,50))*8.76","v":0},62.896799999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A286,1,1,50))*8.76","v":0},null,134.1156,876,0,0,82.256399999999999,49.756799999999998,0,1142.1288,1294.6404,0.88219771297110761]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":139.28399999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":82.256399999999999},1231.7436,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A287,1,1,50))*8.76","v":13.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A287,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A287,1,1,50))*8.76","v":53.786399999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A287,1,1,50))*8.76","v":0},66.926400000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A287,1,1,50))*8.76","v":0},null,134.1156,876,0,0,82.256399999999999,53.786399999999993,0,1146.1584,1298.67,0.88256323777403034]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":139.28399999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":82.256399999999999},1231.7436,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A288,1,1,50))*8.76","v":13.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A288,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A288,1,1,50))*8.76","v":58.692},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A288,1,1,50))*8.76","v":0},71.831999999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A288,1,1,50))*8.76","v":0},null,134.1156,876,0,0,82.256399999999999,58.692,0,1151.0640000000001,1303.5756000000001,0.88300517438344195]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":139.28399999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":82.256399999999999},1231.7436,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A289,1,1,50))*8.76","v":13.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A289,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A289,1,1,50))*8.76","v":62.721600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A289,1,1,50))*8.76","v":0},75.86160000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A289,1,1,50))*8.76","v":0},null,134.1156,876,0,0,82.256399999999999,62.721600000000002,0,1155.0936000000002,1307.6052,0.88336571313726819]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":139.28399999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":82.256399999999999},1231.7436,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A290,1,1,50))*8.76","v":12.8772},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A290,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A290,1,1,50))*8.76","v":66.663600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A290,1,1,50))*8.76","v":26.28},105.82080000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A290,1,1,50))*8.76","v":0},null,134.1156,876,0,0,82.256399999999999,66.663600000000002,26.28,1185.3156000000001,1337.5644,0.88617460213504495]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":139.28399999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":0.17519999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":82.256399999999999},1231.8311999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A291,1,1,50))*8.76","v":6.3071999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A291,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A291,1,1,50))*8.76","v":71.65679999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A291,1,1,50))*8.76","v":54.75},132.714,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A291,1,1,50))*8.76","v":0},null,134.1156,876,0,0,82.256399999999999,71.65679999999999,54.75,1218.7788,1364.5451999999998,0.89317583616871044]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":157.59239999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":0.17519999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":82.256399999999999},1250.1396,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A292,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A292,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A292,1,1,50))*8.76","v":74.459999999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A292,1,1,50))*8.76","v":153.21239999999997},228.28559999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":0},null,134.1156,876,0,0,82.256399999999999,74.459999999999994,153.21239999999997,1320.0444,1478.4251999999999,0.89287195591633595]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":4148.5608000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":192.10679999999999},5350.8707999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A293,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A293,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A293,1,1,50))*8.76","v":79.102799999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A293,1,1,50))*8.76","v":150.58440000000002},229.68720000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":0},null,134.1156,876,0,0,192.10679999999999,79.102799999999988,150.58440000000002,1431.9095999999997,5580.558,0.25658896475943799]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":4106.7755999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":193.94640000000001},5310.8375999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A294,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A294,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A294,1,1,50))*8.76","v":88.038000000000011},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A294,1,1,50))*8.76","v":9.8112000000000013},97.84920000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":0},null,134.1156,876,0,0,193.94640000000001,88.038000000000011,9.8112000000000013,1301.9112,5408.6867999999995,0.24070744861765708]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B271:$B294,$S296,T271:T294)","v":134.1156},{"$f":"SUMIF($B271:$B294,$S296,U271:U294)","v":876},0,0,82.256399999999999,71.65679999999999,54.75,1218.7788,1364.5451999999998,0.89317583616871044,{"$f":"AB269&\" \"&S296&\": \"&TEXT(AA296,\"0,000\")&\" GWh (\"&TEXT(AC296,\"0%\")&\" of total dom.gen.)\"","v":"Swaziland 2030: 1,219 GWh (89% of total dom.gen.)"}]
[]
[null,{"$f":"B269+1","v":10},{"$f":"VLOOKUP(B298,OtherParams!$B$29:$E$41,3,FALSE)","v":"TAr"},{"$f":"VLOOKUP(C298,OtherParams!$D$29:$E$41,2,FALSE)","v":"Tanzania"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C298","v":"TAr"},{"$f":"VLOOKUP(AA298,OtherParams!$D$29:$E$41,2,FALSE)","v":"Tanzania"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G299","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O299","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A300,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":2276.1983999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":1643.5512000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":926.01959999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUM(C300:K300)","v":4845.7691999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUM(M300:P300)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A300,1,1,50))*8.76","v":0},null,1643.5512000000001,926.01959999999997,0,0,0,0,0,{"$f":"SUM(T300:Z300)","v":2569.5708},{"$f":"Q300+L300","v":4845.7691999999997},{"$f":"AA300/AB300","v":0.53027098360359382}]
[{"$f":"A300+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":2476.7148000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":1643.6387999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":926.01959999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":0},5046.3732,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A301,1,1,50))*8.76","v":1.4892000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A301,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A301,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A301,1,1,50))*8.76","v":0},1.4892000000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A301,1,1,50))*8.76","v":0},null,1643.6387999999999,926.01959999999997,0,0,0,0,0,2569.6583999999998,{"$f":"Q301+L301","v":5047.8624},{"$f":"AA301/AB301","v":0.50905872553102871}]
[{"$f":"A301+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":2926.1904},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":1643.6387999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":926.01959999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":0},5495.8487999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A302,1,1,50))*8.76","v":4.1171999999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A302,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A302,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A302,1,1,50))*8.76","v":0},4.1171999999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A302,1,1,50))*8.76","v":0},null,1643.6387999999999,926.01959999999997,0,0,0,0,0,2569.6583999999998,5499.9659999999994,0.46721350641076692]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":3530.7179999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":1643.5512000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":926.01959999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":0},6100.2887999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A303,1,1,50))*8.76","v":4.9931999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A303,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A303,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A303,1,1,50))*8.76","v":0},4.9931999999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A303,1,1,50))*8.76","v":0},null,1643.5512000000001,926.01959999999997,0,0,0,0,0,2569.5708,6105.2819999999992,0.42087667694956599]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":2476.7148000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":1643.6387999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":926.01959999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":0},6587.6951999999992,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A304,1,1,50))*8.76","v":4.9931999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A304,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A304,1,1,50))*8.76","v":89.35199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A304,1,1,50))*8.76","v":0},94.345199999999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A304,1,1,50))*8.76","v":0},null,1643.6387999999999,926.01959999999997,0,0,0,89.35199999999999,0,2659.0103999999997,6682.040399999999,0.39793390054929928]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":2997.1463999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":1772.6736000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":926.01959999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":0},7237.1615999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A305,1,1,50))*8.76","v":4.9931999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A305,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A305,1,1,50))*8.76","v":106.6092},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A305,1,1,50))*8.76","v":0},111.6024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A305,1,1,50))*8.76","v":0},null,1772.6736000000001,926.01959999999997,0,0,0,106.6092,0,2805.3024,7348.7639999999992,0.38173799022529509]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":1278.6972000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":7.8840000000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":2107.6559999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":926.01959999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":0},4320.2568000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A306,1,1,50))*8.76","v":4.9931999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A306,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A306,1,1,50))*8.76","v":130.34880000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A306,1,1,50))*8.76","v":0},135.34200000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A306,1,1,50))*8.76","v":0},null,2107.6559999999999,926.01959999999997,0,0,0,130.34880000000001,0,3164.0244000000002,4455.5987999999998,0.71012327231976102]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":4.2047999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":2687.6556},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":926.01959999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":0},5159.2019999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A307,1,1,50))*8.76","v":4.9931999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A307,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A307,1,1,50))*8.76","v":160.04519999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A307,1,1,50))*8.76","v":0},165.0384,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A307,1,1,50))*8.76","v":0},null,2687.6556,926.01959999999997,0,0,0,160.04519999999999,0,3773.7204000000002,5324.2403999999997,0.7087809934352326]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":80.066400000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":3297.0888},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":926.01959999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":0},5844.496799999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A308,1,1,50))*8.76","v":4.9931999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A308,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A308,1,1,50))*8.76","v":179.142},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A308,1,1,50))*8.76","v":0},184.1352,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A308,1,1,50))*8.76","v":0},null,3297.0888,926.01959999999997,0,0,0,179.142,0,4402.2503999999999,6028.6319999999987,0.73022377215925616]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":4029.1619999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":926.01959999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":0},6496.5035999999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A309,1,1,50))*8.76","v":4.9931999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A309,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A309,1,1,50))*8.76","v":193.33320000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A309,1,1,50))*8.76","v":0},198.32640000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A309,1,1,50))*8.76","v":0},null,4029.1619999999998,926.01959999999997,0,0,0,193.33320000000001,0,5148.5147999999999,6694.829999999999,0.76902845927379793]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":2991.1895999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":4696.5864000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":926.01959999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":0},10155.1176,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A310,1,1,50))*8.76","v":4.9931999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A310,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A310,1,1,50))*8.76","v":208.2252},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A310,1,1,50))*8.76","v":0},213.2184,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A310,1,1,50))*8.76","v":0},null,4696.5864000000001,926.01959999999997,0,0,0,208.2252,0,5830.8311999999996,10368.335999999999,0.56236904359580941]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":2991.1895999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":4696.4987999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":2171.2536},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":0},11400.263999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A311,1,1,50))*8.76","v":3.504},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A311,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A311,1,1,50))*8.76","v":239.32319999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A311,1,1,50))*8.76","v":0},242.82719999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A311,1,1,50))*8.76","v":0},null,4696.4987999999994,2171.2536,0,0,0,239.32319999999999,0,7107.0755999999992,11643.091199999999,0.61041140002407612]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":2991.1895999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":4696.4987999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":2948.2655999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":0},12177.275999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A312,1,1,50))*8.76","v":0.876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A312,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A312,1,1,50))*8.76","v":275.23919999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A312,1,1,50))*8.76","v":0},276.11519999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A312,1,1,50))*8.76","v":0},null,4696.4987999999994,2948.2655999999997,0,0,0,275.23919999999998,0,7920.0035999999991,12453.391199999998,0.63597163799046164]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":2991.1895999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":4696.4987999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":0},13609.010399999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A313,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A313,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A313,1,1,50))*8.76","v":315.44759999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A313,1,1,50))*8.76","v":0},315.44759999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A313,1,1,50))*8.76","v":0},null,4696.4987999999994,4380,0,0,0,315.44759999999997,0,9391.9463999999989,13924.457999999999,0.67449278097574783]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":2991.1895999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":4696.5864000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":531.90719999999999},14141.0052,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A314,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A314,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A314,1,1,50))*8.76","v":367.74479999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A314,1,1,50))*8.76","v":0},367.74479999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A314,1,1,50))*8.76","v":0},null,4696.5864000000001,4380,0,0,531.90719999999999,367.74479999999994,0,9976.2384000000002,14508.75,0.68760150943396225]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":3756.3755999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":4696.4987999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":724.80239999999992},15098.998799999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A315,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A315,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A315,1,1,50))*8.76","v":408.74159999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A315,1,1,50))*8.76","v":0},408.74159999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A315,1,1,50))*8.76","v":0},null,4696.4987999999994,4380,0,0,724.80239999999992,408.74159999999995,0,10210.042799999999,15507.740399999999,0.6583836546554519]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":1276.3319999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":4696.5864000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":3745.4256},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":781.39200000000005},16421.058000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A316,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A316,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A316,1,1,50))*8.76","v":463.92959999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A316,1,1,50))*8.76","v":0},463.92959999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A316,1,1,50))*8.76","v":0},null,4696.5864000000001,4380,3745.4256,0,781.39200000000005,463.92959999999999,0,14067.3336,16884.9876,0.8331266763855959]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":693.96719999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":1350.5292000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":4696.5864000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":5690.8463999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":841.66079999999999},17653.59,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A317,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A317,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A317,1,1,50))*8.76","v":536.37479999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A317,1,1,50))*8.76","v":0},536.37479999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A317,1,1,50))*8.76","v":0},null,4696.5864000000001,4380,5690.8463999999994,0,841.66079999999999,536.37479999999994,0,16145.468399999998,18189.964800000002,0.88760305902296177]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":1218.8663999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":5099.634},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":5690.8463999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":906.30959999999993},18836.9784,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A318,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A318,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A318,1,1,50))*8.76","v":623.62439999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A318,1,1,50))*8.76","v":0},623.62439999999992,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A318,1,1,50))*8.76","v":0},null,5099.634,4380,5690.8463999999994,0,906.30959999999993,623.62439999999992,0,16700.414400000001,19460.602800000001,0.85816531849671174]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":1536.3288},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":5302.6907999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":5690.8463999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":924.88079999999991},19376.068799999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A319,1,1,50))*8.76","v":4.9931999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A319,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A319,1,1,50))*8.76","v":688.88639999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A319,1,1,50))*8.76","v":966.49079999999992},1660.3703999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A319,1,1,50))*8.76","v":0},null,5302.6907999999994,4380,5690.8463999999994,0,924.88079999999991,688.88639999999998,966.49079999999992,17953.795199999997,21036.439199999997,0.85346170182641934]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":115.4568},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":1232.6196},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":5488.3152},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":5690.8463999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":946.69319999999993},17853.931199999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A320,1,1,50))*8.76","v":25.491600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A320,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A320,1,1,50))*8.76","v":735.05160000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A320,1,1,50))*8.76","v":1993.6884},2754.2316000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A320,1,1,50))*8.76","v":0},null,5488.3152,4380,5690.8463999999994,0,946.69319999999993,735.05160000000001,1993.6884,19234.594799999999,20608.162799999998,0.93334835262462124]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":115.4568},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":1209.9312},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":5812.1724000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":5690.8463999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":954.84},18163.246800000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A321,1,1,50))*8.76","v":41.171999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A321,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A321,1,1,50))*8.76","v":758.96640000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A321,1,1,50))*8.76","v":3420.3419999999996},4220.4803999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":0},null,5812.1724000000004,4380,5690.8463999999994,0,954.84,758.96640000000002,3420.3419999999996,21017.1672,22383.727200000001,0.93894850541244979]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":747.40319999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":2986.8096},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":7920.9672},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":5690.8463999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":1804.4724000000001},23530.498799999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A322,1,1,50))*8.76","v":62.458799999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A322,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A322,1,1,50))*8.76","v":873.10919999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A322,1,1,50))*8.76","v":11248.540800000001},12184.1088,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":0},null,7920.9672,4380,5690.8463999999994,0,1804.4724000000001,873.10919999999999,11248.540800000001,31917.935999999994,35714.607599999996,0.89369415331333502]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":3535.5360000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":7921.0547999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":763.60919999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":11066.420399999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":7929.7272000000003},35596.347600000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A323,1,1,50))*8.76","v":95.221199999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A323,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A323,1,1,50))*8.76","v":680.03879999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A323,1,1,50))*8.76","v":17559.332399999999},18334.592399999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":0},null,7921.0547999999999,4380,763.60919999999999,11066.420399999999,7929.7272000000003,680.03879999999992,17559.332399999999,50300.182799999995,53930.94,0.93267765776009082]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B300:$B323,$S325,T300:T323)","v":5488.3152},{"$f":"SUMIF($B300:$B323,$S325,U300:U323)","v":4380},5690.8463999999994,0,946.69319999999993,735.05160000000001,1993.6884,19234.594799999999,20608.162799999998,0.93334835262462124,{"$f":"AB298&\" \"&S325&\": \"&TEXT(AA325,\"0,000\")&\" GWh (\"&TEXT(AC325,\"0%\")&\" of total dom.gen.)\"","v":"Tanzania 2030: 19,235 GWh (93% of total dom.gen.)"}]
[]
[null,{"$f":"B298+1","v":11},{"$f":"VLOOKUP(B327,OtherParams!$B$29:$E$41,3,FALSE)","v":"ZAr"},{"$f":"VLOOKUP(C327,OtherParams!$D$29:$E$41,2,FALSE)","v":"Zambia"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C327","v":"ZAr"},{"$f":"VLOOKUP(AA327,OtherParams!$D$29:$E$41,2,FALSE)","v":"Zambia"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G328","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O328","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A329,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":5896.5311999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUM(C329:K329)","v":5896.5311999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A329,1,1,50))*8.76","v":70.255199999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUM(M329:P329)","v":70.255199999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A329,1,1,50))*8.76","v":0},null,5896.5311999999994,0,0,0,0,0,0,{"$f":"SUM(T329:Z329)","v":5896.5311999999994},{"$f":"Q329+L329","v":5966.786399999999},{"$f":"AA329/AB329","v":0.9882256217517692}]
[{"$f":"A329+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":7778.7047999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},7778.7047999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A330,1,1,50))*8.76","v":145.94159999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A330,1,1,50))*8.76","v":0},145.94159999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A330,1,1,50))*8.76","v":0},null,7778.7047999999995,0,0,0,0,0,0,7778.7047999999995,{"$f":"Q330+L330","v":7924.6463999999996},{"$f":"AA330/AB330","v":0.98158383445348429}]
[{"$f":"A330+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":7778.7047999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},7778.7047999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A331,1,1,50))*8.76","v":221.19},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A331,1,1,50))*8.76","v":150.9348},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A331,1,1,50))*8.76","v":0},372.12479999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A331,1,1,50))*8.76","v":0},null,7778.7047999999995,0,0,0,0,150.9348,0,7929.6395999999995,8150.8295999999991,0.97286288502461149]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":8242.2839999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},8242.2839999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A332,1,1,50))*8.76","v":187.11359999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A332,1,1,50))*8.76","v":155.57760000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A332,1,1,50))*8.76","v":0},342.69119999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A332,1,1,50))*8.76","v":0},null,8242.2839999999997,0,0,0,0,155.57760000000002,0,8397.8616000000002,8584.9751999999989,0.97820452643823608]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":9151.9223999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0},9152.5355999999992,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A333,1,1,50))*8.76","v":176.25120000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A333,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A333,1,1,50))*8.76","v":192.89519999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A333,1,1,50))*8.76","v":0},369.14639999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A333,1,1,50))*8.76","v":0},null,9151.9223999999995,0,0,0,0,192.89519999999999,0,9344.8176000000003,9521.6819999999989,0.98142508855053145]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":9257.6556},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0},9258.2687999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A334,1,1,50))*8.76","v":207.9624},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A334,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A334,1,1,50))*8.76","v":228.3732},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A334,1,1,50))*8.76","v":0},436.3356,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A334,1,1,50))*8.76","v":0},null,9257.6556,0,0,0,0,228.3732,0,9486.0288,9694.6044000000002,0.97848539338026008]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":10034.58},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0},10035.1932,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A335,1,1,50))*8.76","v":161.27160000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A335,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A335,1,1,50))*8.76","v":288.642},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A335,1,1,50))*8.76","v":0},449.91359999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A335,1,1,50))*8.76","v":0},null,10034.58,0,0,0,0,288.642,0,10323.222,10485.1068,0.98456050061407097]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":10811.504399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0},10812.117599999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A336,1,1,50))*8.76","v":162.41039999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A336,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A336,1,1,50))*8.76","v":328.41239999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A336,1,1,50))*8.76","v":0},490.82279999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A336,1,1,50))*8.76","v":0},null,10811.504399999998,0,0,0,0,328.41239999999999,0,11139.916799999997,11302.940399999998,0.98557688581636682]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":11588.428799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0},11589.041999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A337,1,1,50))*8.76","v":163.54920000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A337,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A337,1,1,50))*8.76","v":470.67479999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A337,1,1,50))*8.76","v":0},634.22399999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A337,1,1,50))*8.76","v":0},null,11588.428799999998,0,0,0,0,470.67479999999995,0,12059.103599999999,12223.265999999998,0.98656967785860183]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":11588.428799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0},11589.041999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A338,1,1,50))*8.76","v":164.68799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A338,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A338,1,1,50))*8.76","v":579.91200000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A338,1,1,50))*8.76","v":0},744.6,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A338,1,1,50))*8.76","v":0},null,11588.428799999998,0,0,0,0,579.91200000000003,0,12168.340799999998,12333.641999999998,0.98659753542384321]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":14214.851999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0},14215.465199999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A339,1,1,50))*8.76","v":164.5128},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A339,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A339,1,1,50))*8.76","v":710.43599999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A339,1,1,50))*8.76","v":0},874.94879999999989,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A339,1,1,50))*8.76","v":0},null,14214.851999999999,0,0,0,0,710.43599999999992,0,14925.287999999999,15090.413999999999,0.98905755667140738]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":15197.811599999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0},15198.424799999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A340,1,1,50))*8.76","v":125.09280000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A340,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A340,1,1,50))*8.76","v":748.8048},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A340,1,1,50))*8.76","v":0},873.89760000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A340,1,1,50))*8.76","v":0},null,15197.811599999999,0,0,0,0,748.8048,0,15946.616399999999,16072.322399999999,0.99217872832117904]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":18937.017599999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":0},18937.630799999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A341,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A341,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A341,1,1,50))*8.76","v":802.76639999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A341,1,1,50))*8.76","v":0},879.85439999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A341,1,1,50))*8.76","v":0},null,18937.017599999999,0,0,0,0,802.76639999999998,0,19739.784,19817.485199999999,0.99607915942836178]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":21577.194},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":1155.0059999999999},22732.813200000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A342,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A342,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A342,1,1,50))*8.76","v":844.63919999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A342,1,1,50))*8.76","v":0},921.72719999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A342,1,1,50))*8.76","v":0},null,21577.194,0,0,0,1155.0059999999999,844.63919999999996,0,23576.839200000002,23654.540400000002,0.99671516763014345]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":22644.687600000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":1213.26},23858.560799999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A343,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A343,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A343,1,1,50))*8.76","v":882.13199999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A343,1,1,50))*8.76","v":0},959.21999999999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A343,1,1,50))*8.76","v":0},null,22644.687600000001,0,0,0,1213.26,882.13199999999995,0,24740.079600000001,24817.7808,0.99686913182825765]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":22644.687600000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":1213.26},23858.560799999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A344,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A344,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A344,1,1,50))*8.76","v":909.90120000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A344,1,1,50))*8.76","v":0},986.98919999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A344,1,1,50))*8.76","v":0},null,22644.687600000001,0,0,0,1213.26,909.90120000000002,0,24767.8488,24845.55,0.99687263111502866]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":22765.225200000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":1339.1412},24104.979600000006,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A345,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A345,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A345,1,1,50))*8.76","v":955.36559999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A345,1,1,50))*8.76","v":0},1032.4536000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A345,1,1,50))*8.76","v":0},null,22765.225200000004,0,0,0,1339.1412,955.36559999999997,0,25059.732000000007,25137.433200000007,0.99690894454569845]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":22765.225200000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":1406.2428},24172.081200000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A346,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A346,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A346,1,1,50))*8.76","v":1003.1076},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A346,1,1,50))*8.76","v":0},1080.1956,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A346,1,1,50))*8.76","v":0},null,22765.225200000004,0,0,0,1406.2428,1003.1076,0,25174.575600000004,25252.276800000003,0.99692300220628027]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":22765.225200000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":1476.7608},24242.599200000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A347,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A347,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A347,1,1,50))*8.76","v":1053.1271999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A347,1,1,50))*8.76","v":0},1130.2151999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A347,1,1,50))*8.76","v":0},null,22765.225200000004,0,0,0,1476.7608,1053.1271999999999,0,25295.113200000003,25372.814400000003,0.99693761997486574]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":22765.225200000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":1550.7828},24316.621200000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A348,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A348,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A348,1,1,50))*8.76","v":1106.0376000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A348,1,1,50))*8.76","v":0},1183.1256000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A348,1,1,50))*8.76","v":0},null,22765.225200000004,0,0,0,1550.7828,1106.0376000000001,0,25422.045600000005,25499.746800000004,0.9969528638613776]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":22765.225200000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":1550.7828},24316.621200000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A349,1,1,50))*8.76","v":8.4971999999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A349,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A349,1,1,50))*8.76","v":1142.3915999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A349,1,1,50))*8.76","v":0},1150.8887999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A349,1,1,50))*8.76","v":0},null,22765.225200000004,0,0,0,1550.7828,1142.3915999999999,0,25458.399600000004,25467.510000000006,0.99964227362627911]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":22765.225200000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":1550.7828},24316.621200000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A350,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A350,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A350,1,1,50))*8.76","v":1166.6568},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A350,1,1,50))*8.76","v":0},1166.6568,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0},null,22765.225200000004,0,0,0,1550.7828,1166.6568,0,25482.664800000006,25483.278000000006,0.99997593716161637]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":7.3583999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":24810.860400000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":2288.0243999999998},27106.243200000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A351,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A351,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A351,1,1,50))*8.76","v":1311.0216},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A351,1,1,50))*8.76","v":7475.9592000000002},8786.9808000000012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":0},null,24810.860400000001,0,0,0,2288.0243999999998,1311.0216,7475.9592000000002,35885.865599999997,35893.224000000002,0.99979499194611199]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":7.3583999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":24810.860400000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":21779.725200000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":3522.0455999999999},50119.989600000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A352,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A352,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A352,1,1,50))*8.76","v":1213.0847999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A352,1,1,50))*8.76","v":16854.765600000002},18067.850400000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":0},null,24810.860400000001,0,0,21779.725200000001,3522.0455999999999,1213.0847999999999,16854.765600000002,68180.481599999999,68187.839999999997,0.99989208633093529]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B329:$B352,$S354,T329:T352)","v":22765.225200000004},{"$f":"SUMIF($B329:$B352,$S354,U329:U352)","v":0},0,0,1550.7828,1142.3915999999999,0,25458.399600000004,25467.510000000006,0.99964227362627911,{"$f":"AB327&\" \"&S354&\": \"&TEXT(AA354,\"0,000\")&\" GWh (\"&TEXT(AC354,\"0%\")&\" of total dom.gen.)\"","v":"Zambia 2030: 25,458 GWh (100% of total dom.gen.)"}]
[]
[null,{"$f":"B327+1","v":12},{"$f":"VLOOKUP(B356,OtherParams!$B$29:$E$42,3,FALSE)","v":"ZIr"},{"$f":"VLOOKUP(C356,OtherParams!$D$29:$E$42,2,FALSE)","v":"Zimbabwe"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C356","v":"ZIr"},{"$f":"VLOOKUP(AA356,OtherParams!$D$29:$E$42,2,FALSE)","v":"Zimbabwe"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G357","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O357","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A358,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":2774.3795999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":3135.5544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUM(C358:K358)","v":5909.9339999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A358,1,1,50))*8.76","v":46.690800000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUM(M358:P358)","v":46.690800000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A358,1,1,50))*8.76","v":0},null,3135.5544,0,0,0,0,0,0,{"$f":"SUM(T358:Z358)","v":3135.5544},{"$f":"Q358+L358","v":5956.6247999999996},{"$f":"AA358/AB358","v":0.52639783523044803}]
[{"$f":"A358+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":2774.3795999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":3135.5544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":0},5909.9339999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A359,1,1,50))*8.76","v":81.555599999999984},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A359,1,1,50))*8.76","v":0},81.555599999999984,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A359,1,1,50))*8.76","v":0},null,3135.5544,0,0,0,0,0,0,3135.5544,{"$f":"Q359+L359","v":5991.489599999999},{"$f":"AA359/AB359","v":0.52333469793555187}]
[{"$f":"A359+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":2774.3795999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":3135.5544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":0},5909.9339999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A360,1,1,50))*8.76","v":119.39880000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A360,1,1,50))*8.76","v":0},119.39880000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A360,1,1,50))*8.76","v":0},null,3135.5544,0,0,0,0,0,0,3135.5544,6029.3327999999992,0.520049979659441]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":3544.9967999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":3135.5544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":0},6680.5511999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A361,1,1,50))*8.76","v":117.03359999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A361,1,1,50))*8.76","v":0},117.03359999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A361,1,1,50))*8.76","v":0},null,3135.5544,0,0,0,0,0,0,3135.5544,6797.5847999999996,0.46127477512307019]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":4700.9663999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":3135.5544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":0},7839.3239999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A362,1,1,50))*8.76","v":115.19399999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A362,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A362,1,1,50))*8.76","v":150.672},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A362,1,1,50))*8.76","v":0},265.86599999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A362,1,1,50))*8.76","v":0},null,3135.5544,0,0,0,0,150.672,0,3286.2264,8105.19,0.40544717643880035]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":5857.0235999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":3135.6419999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":0},8995.4687999999987,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A363,1,1,50))*8.76","v":111.51479999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A363,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A363,1,1,50))*8.76","v":150.672},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A363,1,1,50))*8.76","v":0},262.18680000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A363,1,1,50))*8.76","v":0},null,3135.6419999999998,0,0,0,0,150.672,0,3286.3139999999999,9257.6555999999982,0.3549833934198201]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":5857.0235999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":4062.8003999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":0},9922.627199999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A364,1,1,50))*8.76","v":111.86519999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A364,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A364,1,1,50))*8.76","v":220.13879999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A364,1,1,50))*8.76","v":0},332.00399999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A364,1,1,50))*8.76","v":0},null,4062.8003999999996,0,0,0,0,220.13879999999997,0,4282.9391999999998,10254.6312,0.4176590182979959]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":5857.0235999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":4062.8003999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":0},9922.627199999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A365,1,1,50))*8.76","v":111.86519999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A365,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A365,1,1,50))*8.76","v":257.80680000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A365,1,1,50))*8.76","v":0},369.67200000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A365,1,1,50))*8.76","v":0},null,4062.8003999999996,0,0,0,0,257.80680000000001,0,4320.6071999999995,10292.299199999999,0.41979028359377657]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":7620.1487999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":0},11685.6648,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A366,1,1,50))*8.76","v":111.86519999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A366,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A366,1,1,50))*8.76","v":326.92320000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A366,1,1,50))*8.76","v":0},438.78840000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A366,1,1,50))*8.76","v":0},null,4062.7127999999998,0,0,0,0,326.92320000000001,0,4389.6359999999995,12124.4532,0.36204816230392967]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":9932.1755999999987},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":4062.8003999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":0},13997.779199999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A367,1,1,50))*8.76","v":111.86519999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A367,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A367,1,1,50))*8.76","v":417.06360000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A367,1,1,50))*8.76","v":0},528.92880000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A367,1,1,50))*8.76","v":0},null,4062.8003999999996,0,0,0,0,417.06360000000001,0,4479.8639999999996,14526.707999999999,0.30838810830368452]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":10480.989600000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":4062.8003999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":0},14546.593200000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A368,1,1,50))*8.76","v":110.11320000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A368,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A368,1,1,50))*8.76","v":479.61},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A368,1,1,50))*8.76","v":0},589.72320000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A368,1,1,50))*8.76","v":0},null,4062.8003999999996,0,0,0,0,479.61,0,4542.4103999999998,15136.316400000002,0.30010012211425491]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":10480.989600000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":0},14546.5056,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A369,1,1,50))*8.76","v":84.358800000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A369,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A369,1,1,50))*8.76","v":503.43719999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A369,1,1,50))*8.76","v":0},587.79599999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A369,1,1,50))*8.76","v":0},null,4062.7127999999998,0,0,0,0,503.43719999999996,0,4566.1499999999996,15134.301600000001,0.30170866952988429]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":10480.989600000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":0},14546.5056,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A370,1,1,50))*8.76","v":76.562399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A370,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A370,1,1,50))*8.76","v":543.20759999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A370,1,1,50))*8.76","v":0},619.77,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A370,1,1,50))*8.76","v":0},null,4062.7127999999998,0,0,0,0,543.20759999999996,0,4605.9204,15166.275600000001,0.30369488999659217]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":10480.989600000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":4062.8003999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":771.40560000000005},15317.998800000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A371,1,1,50))*8.76","v":76.562399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A371,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A371,1,1,50))*8.76","v":564.58199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A371,1,1,50))*8.76","v":0},641.14440000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A371,1,1,50))*8.76","v":0},null,4062.8003999999996,0,0,0,771.40560000000005,564.58199999999999,0,5398.7880000000005,15959.1432,0.33828808554083284]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":10480.989600000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":4062.8003999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":802.50360000000001},15349.096800000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A372,1,1,50))*8.76","v":76.562399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A372,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A372,1,1,50))*8.76","v":585.78120000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A372,1,1,50))*8.76","v":0},662.34360000000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A372,1,1,50))*8.76","v":0},null,4062.8003999999996,0,0,0,802.50360000000001,585.78120000000001,0,5451.0852000000004,16011.440400000001,0.34044939517121769]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":10480.989600000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":802.50360000000001},15349.0092,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A373,1,1,50))*8.76","v":76.562399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A373,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A373,1,1,50))*8.76","v":600.5856},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A373,1,1,50))*8.76","v":0},677.14800000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A373,1,1,50))*8.76","v":0},null,4062.7127999999998,0,0,0,802.50360000000001,600.5856,0,5465.8019999999997,16026.1572,0.34105505966208793]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":10480.989600000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":210.76559999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":868.20359999999994},15625.474800000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A374,1,1,50))*8.76","v":76.562399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A374,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A374,1,1,50))*8.76","v":635.53800000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A374,1,1,50))*8.76","v":0},712.10040000000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A374,1,1,50))*8.76","v":0},null,4062.7127999999998,210.76559999999998,0,0,868.20359999999994,635.53800000000001,0,5777.2199999999993,16337.575200000001,0.35361551082562109]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":10480.989600000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":4455.8615999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":288.46679999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":902.63040000000001},16130.7516,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A375,1,1,50))*8.76","v":76.562399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A375,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A375,1,1,50))*8.76","v":668.12519999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A375,1,1,50))*8.76","v":0},744.68759999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A375,1,1,50))*8.76","v":0},null,4455.8615999999993,288.46679999999998,0,0,902.63040000000001,668.12519999999995,0,6315.0839999999989,16875.439200000001,0.37421746036689812]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":10480.989600000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":4849.097999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":387.54239999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":938.45879999999988},16658.892,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A376,1,1,50))*8.76","v":76.562399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A376,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A376,1,1,50))*8.76","v":702.55200000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A376,1,1,50))*8.76","v":0},779.11440000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A376,1,1,50))*8.76","v":0},null,4849.097999999999,387.54239999999999,0,0,938.45879999999988,702.55200000000002,0,6877.6511999999984,17438.006399999998,0.39440581923401513]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":10480.989600000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":5242.3343999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":507.81719999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":975.6887999999999},17209.6332,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A377,1,1,50))*8.76","v":76.562399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A377,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A377,1,1,50))*8.76","v":737.94239999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A377,1,1,50))*8.76","v":0},814.50479999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A377,1,1,50))*8.76","v":0},null,5242.3343999999997,507.81719999999996,0,0,975.6887999999999,737.94239999999991,0,7463.782799999999,18024.137999999999,0.41409929284829039]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":10480.989600000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":5635.4831999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":665.67239999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":986.28840000000002},17771.236800000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A378,1,1,50))*8.76","v":31.6236},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A378,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A378,1,1,50))*8.76","v":774.29639999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A378,1,1,50))*8.76","v":495.64079999999996},1301.5608,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A378,1,1,50))*8.76","v":0},null,5635.4831999999997,665.67239999999993,0,0,986.28840000000002,774.29639999999995,495.64079999999996,8557.3811999999998,19072.797600000002,0.44866942854780772]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":10480.989600000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":2.4528000000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":5964.1583999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":665.67239999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":986.28840000000002},18099.561600000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A379,1,1,50))*8.76","v":2.5403999999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A379,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A379,1,1,50))*8.76","v":816.87},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A379,1,1,50))*8.76","v":1322.3219999999999},2141.7323999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":0},null,5964.1583999999993,665.67239999999993,0,0,986.28840000000002,816.87,1322.3219999999999,9755.3112000000001,20241.294000000002,0.48195096617834804]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":10480.989600000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":7208.1659999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":3125.8307999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":11640.112799999999},32455.099199999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A380,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A380,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A380,1,1,50))*8.76","v":1092.7223999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A380,1,1,50))*8.76","v":6367.9944000000005},7460.7168000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":0},null,7208.1659999999993,3125.8307999999997,0,0,11640.112799999999,1092.7223999999999,6367.9944000000005,29434.826399999994,39915.815999999999,0.73742263968748611]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":6490.0212000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":7208.1659999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":2986.3715999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":10036.6824},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":12143.4624},38864.703599999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A381,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A381,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A381,1,1,50))*8.76","v":1269.8496},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A381,1,1,50))*8.76","v":10840.412399999999},12110.261999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":0},null,7208.1659999999993,2986.3715999999999,0,10036.6824,12143.4624,1269.8496,10840.412399999999,44484.9444,50974.965599999996,0.8726821857825835]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B358:$B381,$S383,T358:T381)","v":5635.4831999999997},{"$f":"SUMIF($B358:$B381,$S383,U358:U381)","v":665.67239999999993},0,0,986.28840000000002,774.29639999999995,495.64079999999996,8557.3811999999998,19072.797600000002,0.44866942854780772,{"$f":"AB356&\" \"&S383&\": \"&TEXT(AA383,\"0,000\")&\" GWh (\"&TEXT(AC383,\"0%\")&\" of total dom.gen.)\"","v":"Zimbabwe 2030: 8,557 GWh (45% of total dom.gen.)"}]

{"sheet":"RENewCap","index":5,"n_rows":364,"n_cols":27,"rows_kept":364,"cut":false,"hidden":false,"merged":[]}
[null,null,"C","O","G","N","H","B","S","T","W","Total","O","B","H","S"]
[null,"RE",0,0,0,0,1,1,1,1,1,null,0,1,1,1]
[null,{"$f":"VLOOKUP($D$11,OtherParams!$B$29:$E$41,4,FALSE)","v":"South Africa"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030]
[null,null,"Electricity Energy Balance"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Dist. Petrole","Dist. Biomasse","Mini Hydro","Dist. Solaire PV","Total Decent"]
[null,null,"Cent.",null,null,null,null,null,null,null,null,null,"Decent."]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[]
[null,null,null,8,{"$f":"VLOOKUP($D$11,OtherParams!$B$29:$E$41,3,FALSE)","v":"SAr"}]
[null,null,null,{"$f":"E11&\"SecNewCap\"","v":"SArSecNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$E$11&\"!$A$12:$A$540\"),D12,INDIRECT(\"Raw\"&$E$11&\"!$B$12:$B$540\"))","v":412},1]
[null,null,null,{"$f":"$E$11&\"TerNewCap\"","v":"SArTerNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$E$11&\"!$A$12:$A$540\"),D13,INDIRECT(\"Raw\"&$E$11&\"!$B$12:$B$540\"))","v":445},2]
[]
[null,null,{"$f":"C16&C17","v":"NC"},{"$f":"D16&D17","v":"NC"},"NC","NC","RC","RC","RC","RC","RC","TC","NC","RD","RD","RD","TD"]
[null,null,"N","N","N","N","R","R","R","R","R","T","N","R","R","R","T"]
[null,null,"C","C","C","C","C","C","C","C","C","C","C","D","D","D","D",null,null,null,null,null,null,"TC","RC","TD","RD"]
[null,1,{"$f":"VLOOKUP(B18,OtherParams!$B$29:$E$41,3,FALSE)","v":"ANr"},{"$f":"VLOOKUP(C18,OtherParams!$D$29:$E$41,2,FALSE)","v":"Angola"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,"Centralized",null,"Distributed"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent",null,null,null,null,null,null,"Total","RE","Total","RE"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A20,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":288},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":17},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":260},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":0},{"$f":"SUM(C20:K20)","v":565},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A20,1,1,50))*1","v":53.96},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A20,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A20,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A20,1,1,50))*1","v":0},{"$f":"SUM(M20:P20)","v":53.96},null,null,null,{"$f":"MATCH(V20,$B$1:$B$414,0)","v":44},"ANr","Angola",{"$f":"SUMIF($C$15:$Q$15,X$17,OFFSET($C$1,$U20-1,0,1,15))","v":3100.71},{"$f":"SUMIF($C$15:$Q$15,Y$17,OFFSET($C$1,$U20-1,0,1,15))","v":2051.17},295.43000000000006,185.08999999999997]
[{"$f":"A20+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":18},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},18,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A21,1,1,50))*1","v":49.330000000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A21,1,1,50))*1","v":0},49.330000000000005,null,null,null,{"$f":"MATCH(V21,$B$1:$B$414,0)","v":73},"BOr","Botswana",{"$f":"SUMIF($C$15:$Q$15,X$17,OFFSET($C$1,$U21-1,0,1,15))","v":1375.3700000000001},138.55999999999997,162.86999999999998,60.4]
[{"$f":"A21+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":17},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":215},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":0},232,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A22,1,1,50))*1","v":5.94},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A22,1,1,50))*1","v":0},5.94,null,null,null,102,"DRr","Democratic Republic of Congo",12629,12629,354.12,341.05]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":20},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":156.37},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":0},176.37,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A23,1,1,50))*1","v":1.1100000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A23,1,1,50))*1","v":0},1.1100000000000001,null,null,null,131,"LEr","Lesotho",230,230,36.170000000000009,12.069999999999999]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":689.54},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":80},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":0},769.54,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A24,1,1,50))*1","v":27.55},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A24,1,1,50))*1","v":0},27.55,null,null,null,160,"MAr","Malawi",877.45,877.45,38.969999999999985,31.880000000000006]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A25,1,1,50))*1","v":14.93},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A25,1,1,50))*1","v":0},14.93,null,null,null,189,"MOr","Mozambique",2982.2999999999993,1822.3,80.180000000000021,76.260000000000019]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":700},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},700,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A26,1,1,50))*1","v":6.44},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A26,1,1,50))*1","v":0},6.44,null,null,null,218,"NAr","Namibia",968.14,566.86,103.11999999999999,51.260000000000005]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A27,1,1,50))*1","v":0},0,null,null,null,247,"SAr","South Africa",50256.869999999995,32927.629999999997,22005.320000000003,21906.77]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A28,1,1,50))*1","v":27.06},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A28,1,1,50))*1","v":0},27.06,null,null,null,276,"SWr","Swaziland",281.00000000000006,231.27,83.75,53.290000000000006]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A29,1,1,50))*1","v":13.83},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A29,1,1,50))*1","v":0},13.83,null,null,null,305,"TAr","Tanzania",6012.7699999999995,5024.8099999999995,1253.54,1214.18]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A30,1,1,50))*1","v":17.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A30,1,1,50))*1","v":0},17.8,null,null,null,334,"ZAr","Zambia",5159.3200000000006,5054.7700000000004,589.80000000000007,299.98999999999995]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A31,1,1,50))*1","v":6.78},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A31,1,1,50))*1","v":0},6.78,null,null,null,363,"ZIr","Zimbabwe",2679.2200000000003,1227.27,707.14,492.7]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A32,1,1,50))*1","v":14.91},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A32,1,1,50))*1","v":0},14.91,null,null,null,null,null,"Total",{"$f":"SUM(X20:X31)","v":86552.150000000009},{"$f":"SUM(Y20:Y31)","v":62781.089999999989},25710.410000000003,24724.940000000002]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A33,1,1,50))*1","v":6.95},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A33,1,1,50))*1","v":0},6.95,null,null,null,null,null,null,null,{"$f":"Y32/X32","v":0.72535563819038562},{"$f":"Z32/(Z32+X32)","v":0.22902034302442417},{"$f":"AA32/(Z32+X32)","v":0.22024208248947824}]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A34,1,1,50))*1","v":0},0,null,null,null,null,null,null,null,{"$f":"(Y32+AA32)/(X32+Z32)","v":0.77947652360680164}]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A35,1,1,50))*1","v":4.91},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A35,1,1,50))*1","v":0},4.91]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":181.65},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},181.65,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A36,1,1,50))*1","v":6.17},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A36,1,1,50))*1","v":0},6.17]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A37,1,1,50))*1","v":5.97},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A37,1,1,50))*1","v":0},5.97]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":118.34},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},118.34,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A38,1,1,50))*1","v":6.37},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A38,1,1,50))*1","v":0},6.37]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":136.18},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},136.18,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A39,1,1,50))*1","v":7.17},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A39,1,1,50))*1","v":0},7.17]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":139.81},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":63.82},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":0},203.63,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A40,1,1,50))*1","v":18.25},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A40,1,1,50))*1","v":0},18.25]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":43.43},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},43.43,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A41,1,1,50))*1","v":0.15},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A41,1,1,50))*1","v":0},0.15]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":97.64},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":0},97.64,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A42,1,1,50))*1","v":9.6},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A42,1,1,50))*1","v":178.47},188.07]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":43.57},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":10.99},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":0},54.56,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A43,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A43,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A43,1,1,50))*1","v":13.49},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A43,1,1,50))*1","v":75.91},89.399999999999991]
[null,{"$f":"C18","v":"ANr"},{"$f":"SUM(C20:C40)","v":0},{"$f":"SUM(D20:D40)","v":288},761.54,0,1394.81,499.99,156.37,0,0,3100.71,110.34,0,185.08999999999997,0,295.43000000000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B18+1","v":2},{"$f":"VLOOKUP(B47,OtherParams!$B$29:$E$41,3,FALSE)","v":"BOr"},{"$f":"VLOOKUP(C47,OtherParams!$D$29:$E$41,2,FALSE)","v":"Botswana"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A49,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUM(C49:K49)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A49,1,1,50))*1","v":26.73},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A49,1,1,50))*1","v":0},{"$f":"SUM(M49:P49)","v":26.73}]
[{"$f":"A49+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A50,1,1,50))*1","v":48.43},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A50,1,1,50))*1","v":0},48.43]
[{"$f":"A50+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":600},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},600,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A51,1,1,50))*1","v":1.31},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A51,1,1,50))*1","v":0},1.31]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A52,1,1,50))*1","v":26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A52,1,1,50))*1","v":0},26]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":36.81},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},36.81,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A53,1,1,50))*1","v":0},0]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},300,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A54,1,1,50))*1","v":0},0]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},300,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A55,1,1,50))*1","v":0},0]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A56,1,1,50))*1","v":0},0]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A57,1,1,50))*1","v":0},0]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A58,1,1,50))*1","v":0},0]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A59,1,1,50))*1","v":13.79},13.79]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A60,1,1,50))*1","v":7.63},7.63]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":127.21},127.21,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A61,1,1,50))*1","v":7.25},7.25]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0.79},0.79,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A62,1,1,50))*1","v":24.43},24.43]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":1.6},1.6,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A63,1,1,50))*1","v":3.57},3.57]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":1.71},1.71,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A64,1,1,50))*1","v":0},0]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":1.64},1.64,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A65,1,1,50))*1","v":1.42},1.42]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":1.72},1.72,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A66,1,1,50))*1","v":0.71},0.71]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":1.73},1.73,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A67,1,1,50))*1","v":0.89},0.89]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":1.51},1.51,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A68,1,1,50))*1","v":0.53},0.53]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0.65},0.65,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A69,1,1,50))*1","v":0.18},0.18]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0.11},0.11,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A70,1,1,50))*1","v":8.2199999999999989},8.2199999999999989]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":23.56},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":1.05},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":124.43},149.04000000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A71,1,1,50))*1","v":48.89},48.89]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":99.05},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":8.82},107.87,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A72,1,1,50))*1","v":39.72},39.72]
[null,{"$f":"C47","v":"BOr"},{"$f":"SUM(C49:C69)","v":1200},{"$f":"SUM(D49:D69)","v":0},36.81,0,0,0,0,0,138.55999999999997,1375.3700000000001,102.47,0,0,60.4,162.86999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B47+1","v":3},{"$f":"VLOOKUP(B76,OtherParams!$B$29:$E$41,3,FALSE)","v":"DRr"},{"$f":"VLOOKUP(C76,OtherParams!$D$29:$E$41,2,FALSE)","v":"DRC"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A78,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":114},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUM(C78:K78)","v":114},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A78,1,1,50))*1","v":0},{"$f":"SUM(M78:P78)","v":0}]
[{"$f":"A78+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":114},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},114,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A79,1,1,50))*1","v":6.62},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A79,1,1,50))*1","v":0},6.62]
[{"$f":"A79+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":114},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},114,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A80,1,1,50))*1","v":4.54},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A80,1,1,50))*1","v":0},4.54]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":116},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},116,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A81,1,1,50))*1","v":1.91},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A81,1,1,50))*1","v":0},1.91]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":113},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},113,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A82,1,1,50))*1","v":19.27},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A82,1,1,50))*1","v":0},19.27]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":146.13},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},146.13,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A83,1,1,50))*1","v":21.79},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A83,1,1,50))*1","v":0},21.79]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":157.31},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},157.31,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A84,1,1,50))*1","v":35.24},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A84,1,1,50))*1","v":0},35.24]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":32.46},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},32.46,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A85,1,1,50))*1","v":25.11},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A85,1,1,50))*1","v":0},25.11]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A86,1,1,50))*1","v":0},0]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":922.1},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},922.1,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A87,1,1,50))*1","v":42.46},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A87,1,1,50))*1","v":0},42.46]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A88,1,1,50))*1","v":29.13},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A88,1,1,50))*1","v":0},29.13]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A89,1,1,50))*1","v":15.15},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A89,1,1,50))*1","v":0},15.15]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A90,1,1,50))*1","v":15.83},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A90,1,1,50))*1","v":0},15.83]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A91,1,1,50))*1","v":16.62},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A91,1,1,50))*1","v":0},16.62]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A92,1,1,50))*1","v":17.52},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A92,1,1,50))*1","v":0},17.52]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A93,1,1,50))*1","v":16.72},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A93,1,1,50))*1","v":0},16.72]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A94,1,1,50))*1","v":15.33},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A94,1,1,50))*1","v":0},15.33]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A95,1,1,50))*1","v":16.13},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A95,1,1,50))*1","v":0},16.13]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A96,1,1,50))*1","v":17.32},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A96,1,1,50))*1","v":0},17.32]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A97,1,1,50))*1","v":18.12},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A97,1,1,50))*1","v":0},18.12]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A98,1,1,50))*1","v":19.309999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A98,1,1,50))*1","v":0},19.309999999999999]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A99,1,1,50))*1","v":2.5299999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A99,1,1,50))*1","v":0},2.5299999999999998]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":400},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},400,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A100,1,1,50))*1","v":15.13},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A100,1,1,50))*1","v":0},15.13]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A101,1,1,50))*1","v":21.29},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A101,1,1,50))*1","v":0},21.29]
[null,{"$f":"C76","v":"DRr"},{"$f":"SUM(C78:C98)","v":0},{"$f":"SUM(D78:D98)","v":0},0,0,12629,0,0,0,0,12629,13.07,0,341.05,0,354.12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B76+1","v":4},{"$f":"VLOOKUP(B105,OtherParams!$B$29:$E$41,3,FALSE)","v":"LEr"},{"$f":"VLOOKUP(C105,OtherParams!$D$29:$E$41,2,FALSE)","v":"Lesotho"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A107,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUM(C107:K107)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A107,1,1,50))*1","v":9.33},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A107,1,1,50))*1","v":0},{"$f":"SUM(M107:P107)","v":9.33}]
[{"$f":"A107+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A108,1,1,50))*1","v":3.96},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A108,1,1,50))*1","v":0},3.96]
[{"$f":"A108+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A109,1,1,50))*1","v":3.9000000000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A109,1,1,50))*1","v":0},3.9000000000000004]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A110,1,1,50))*1","v":4.3900000000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A110,1,1,50))*1","v":0},4.3900000000000006]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":40},40,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A111,1,1,50))*1","v":0.12},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A111,1,1,50))*1","v":1.58},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A111,1,1,50))*1","v":0},1.7000000000000002]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A112,1,1,50))*1","v":2.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A112,1,1,50))*1","v":3.77},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A112,1,1,50))*1","v":0},6.17]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":110},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},110,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A113,1,1,50))*1","v":0},0]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A114,1,1,50))*1","v":0},0]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A115,1,1,50))*1","v":0},0]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A116,1,1,50))*1","v":0.89},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A116,1,1,50))*1","v":0},0.89]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A117,1,1,50))*1","v":1.23},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A117,1,1,50))*1","v":0},1.23]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":80},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},80,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A118,1,1,50))*1","v":0.2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A118,1,1,50))*1","v":0},0.2]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A119,1,1,50))*1","v":0.95},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A119,1,1,50))*1","v":0},0.95]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A120,1,1,50))*1","v":0.28000000000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A120,1,1,50))*1","v":0},0.28000000000000003]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A121,1,1,50))*1","v":0.42},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A121,1,1,50))*1","v":0},0.42]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A122,1,1,50))*1","v":0.01},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A122,1,1,50))*1","v":0},0.01]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A123,1,1,50))*1","v":0.84},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A123,1,1,50))*1","v":0},0.84]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A124,1,1,50))*1","v":0.42},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A124,1,1,50))*1","v":0},0.42]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A125,1,1,50))*1","v":0.42},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A125,1,1,50))*1","v":0},0.42]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A126,1,1,50))*1","v":0},0]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A127,1,1,50))*1","v":1.06},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A127,1,1,50))*1","v":0},1.06]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A128,1,1,50))*1","v":0.08},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A128,1,1,50))*1","v":0},0.08]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":19.880000000000003},19.880000000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A129,1,1,50))*1","v":1.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A129,1,1,50))*1","v":32.92},34.510000000000005]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":22.57},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":1.98},24.55,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A130,1,1,50))*1","v":0.91},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A130,1,1,50))*1","v":0},0.91]
[null,{"$f":"C105","v":"LEr"},{"$f":"SUM(C107:C127)","v":0},{"$f":"SUM(D107:D127)","v":0},0,0,190,0,0,0,40,230,24.099999999999998,0,12.069999999999999,0,36.170000000000009]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B105+1","v":5},{"$f":"VLOOKUP(B134,OtherParams!$B$29:$E$41,3,FALSE)","v":"MAr"},{"$f":"VLOOKUP(C134,OtherParams!$D$29:$E$41,2,FALSE)","v":"Malawi"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A136,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":90},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUM(C136:K136)","v":90},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A136,1,1,50))*1","v":4.5999999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A136,1,1,50))*1","v":0},{"$f":"SUM(M136:P136)","v":4.5999999999999996}]
[{"$f":"A136+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":99},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},99,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A137,1,1,50))*1","v":1.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A137,1,1,50))*1","v":0},1.26]
[{"$f":"A137+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":11},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},11,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A138,1,1,50))*1","v":1.23},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A138,1,1,50))*1","v":0},1.23]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":64},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},64,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A139,1,1,50))*1","v":0},0]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":103.28},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},103.28,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A140,1,1,50))*1","v":6.72},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A140,1,1,50))*1","v":0},6.72]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A141,1,1,50))*1","v":0},0]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A142,1,1,50))*1","v":3.2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A142,1,1,50))*1","v":0},3.2]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A143,1,1,50))*1","v":0.98},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A143,1,1,50))*1","v":0},0.98]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":100},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},100,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A144,1,1,50))*1","v":2.97},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A144,1,1,50))*1","v":0},2.97]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":100},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},100,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A145,1,1,50))*1","v":6.08},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A145,1,1,50))*1","v":0},6.08]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":143.45999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},143.45999999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A146,1,1,50))*1","v":3.62},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A146,1,1,50))*1","v":0},3.62]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":103.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},103.26,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A147,1,1,50))*1","v":1.52},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A147,1,1,50))*1","v":0},1.52]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A148,1,1,50))*1","v":0.99},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A148,1,1,50))*1","v":0},0.99]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A149,1,1,50))*1","v":0.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A149,1,1,50))*1","v":0},0.8]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A150,1,1,50))*1","v":0.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A150,1,1,50))*1","v":0},0.8]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A151,1,1,50))*1","v":0.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A151,1,1,50))*1","v":0},0.8]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":58.63},58.63,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A152,1,1,50))*1","v":0.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A152,1,1,50))*1","v":0},0.8]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":1.7},1.7,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A153,1,1,50))*1","v":0.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A153,1,1,50))*1","v":0},0.8]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":1.79},1.79,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A154,1,1,50))*1","v":1},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A154,1,1,50))*1","v":0},1]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":1.33},1.33,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A155,1,1,50))*1","v":0.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A155,1,1,50))*1","v":0},0.8]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A156,1,1,50))*1","v":0},0]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0.87},0.87,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A157,1,1,50))*1","v":0.83},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A157,1,1,50))*1","v":0},0.83]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":123.08999999999999},123.08999999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A158,1,1,50))*1","v":1.32},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A158,1,1,50))*1","v":0},1.32]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":6.43},6.43,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A159,1,1,50))*1","v":2.6},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A159,1,1,50))*1","v":21.2},23.8]
[null,{"$f":"C134","v":"MAr"},{"$f":"SUM(C136:C156)","v":0},{"$f":"SUM(D136:D156)","v":0},0,0,614,200,0,0,63.45,877.45,7.09,0,31.880000000000006,0,38.969999999999985]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B134+1","v":6},{"$f":"VLOOKUP(B163,OtherParams!$B$29:$E$41,3,FALSE)","v":"MOr"},{"$f":"VLOOKUP(C163,OtherParams!$D$29:$E$41,2,FALSE)","v":"Mozambique"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A165,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":58},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUM(C165:K165)","v":58},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A165,1,1,50))*1","v":0.2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A165,1,1,50))*1","v":0},{"$f":"SUM(M165:P165)","v":0.2}]
[{"$f":"A165+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":17},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},17,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A166,1,1,50))*1","v":2.79},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A166,1,1,50))*1","v":0},2.79]
[{"$f":"A166+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":110},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},110,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A167,1,1,50))*1","v":0.93},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A167,1,1,50))*1","v":0},0.93]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A168,1,1,50))*1","v":0},0]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},300,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A169,1,1,50))*1","v":5.86},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A169,1,1,50))*1","v":0},5.86]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":375},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},375,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A170,1,1,50))*1","v":6.7},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A170,1,1,50))*1","v":0},6.7]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":375},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},375,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A171,1,1,50))*1","v":6.61},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A171,1,1,50))*1","v":0},6.61]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":750},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},750,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A172,1,1,50))*1","v":3.62},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A172,1,1,50))*1","v":0},3.62]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":750},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},750,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A173,1,1,50))*1","v":6.31},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A173,1,1,50))*1","v":0},6.31]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A174,1,1,50))*1","v":13.01},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A174,1,1,50))*1","v":0},13.01]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A175,1,1,50))*1","v":8.8800000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A175,1,1,50))*1","v":0},8.8800000000000008]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A176,1,1,50))*1","v":2.42},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A176,1,1,50))*1","v":0},2.42]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":73.08},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},73.08,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A177,1,1,50))*1","v":2.33},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A177,1,1,50))*1","v":0},2.33]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":21.24},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},21.24,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A178,1,1,50))*1","v":5.0199999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A178,1,1,50))*1","v":0},5.0199999999999996]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A179,1,1,50))*1","v":1.95},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A179,1,1,50))*1","v":0},1.95]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A180,1,1,50))*1","v":0},0]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":130.71},130.71,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A181,1,1,50))*1","v":2.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A181,1,1,50))*1","v":0},2.59]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":5.24},5.24,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A182,1,1,50))*1","v":2.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A182,1,1,50))*1","v":0},2.59]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":5.44},5.44,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A183,1,1,50))*1","v":2.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A183,1,1,50))*1","v":0},2.59]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":5.68},5.68,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A184,1,1,50))*1","v":2.99},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A184,1,1,50))*1","v":0},2.99]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":5.91},5.91,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A185,1,1,50))*1","v":2.79},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A185,1,1,50))*1","v":0},2.79]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":1.18},1.18,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A186,1,1,50))*1","v":1.66},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A186,1,1,50))*1","v":0},1.66]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":38.1},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":95.33},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":167.78},301.21000000000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A187,1,1,50))*1","v":5.16},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A187,1,1,50))*1","v":0},5.16]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":24.39},24.39,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A188,1,1,50))*1","v":9.65},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A188,1,1,50))*1","v":0},9.65]
[null,{"$f":"C163","v":"MOr"},{"$f":"SUM(C165:C185)","v":750},{"$f":"SUM(D165:D185)","v":0},410,0,1575,94.32,0,0,152.98000000000002,2982.2999999999993,3.9200000000000004,0,76.260000000000019,0,80.180000000000021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B163+1","v":7},{"$f":"VLOOKUP(B192,OtherParams!$B$29:$E$41,3,FALSE)","v":"NAr"},{"$f":"VLOOKUP(C192,OtherParams!$D$29:$E$41,2,FALSE)","v":"Namibia"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A194,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUM(C194:K194)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A194,1,1,50))*1","v":20.239999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A194,1,1,50))*1","v":0},{"$f":"SUM(M194:P194)","v":20.239999999999998}]
[{"$f":"A194+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A195,1,1,50))*1","v":8.25},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A195,1,1,50))*1","v":0},8.25]
[{"$f":"A195+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":90},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},90,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A196,1,1,50))*1","v":12.370000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A196,1,1,50))*1","v":0},12.370000000000001]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A197,1,1,50))*1","v":9.61},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A197,1,1,50))*1","v":0},9.61]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":119.88},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},119.88,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A198,1,1,50))*1","v":5.48},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A198,1,1,50))*1","v":0},5.48]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":17.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},17.59,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A199,1,1,50))*1","v":3.72},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A199,1,1,50))*1","v":0},3.72]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":21.04},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},21.04,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A200,1,1,50))*1","v":0.46},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A200,1,1,50))*1","v":7.56},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A200,1,1,50))*1","v":0},8.02]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":21},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},21,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A201,1,1,50))*1","v":0.93},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A201,1,1,50))*1","v":6.71},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A201,1,1,50))*1","v":0},7.64]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":30.1},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},30.1,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A202,1,1,50))*1","v":0.46},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A202,1,1,50))*1","v":0},0.46]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":28.83},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},28.83,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A203,1,1,50))*1","v":3.49},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A203,1,1,50))*1","v":0},3.49]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":162.84},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":91.12},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},253.96,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A204,1,1,50))*1","v":3.78},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A204,1,1,50))*1","v":0},3.78]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":268.88},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},268.88,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A205,1,1,50))*1","v":7.1},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A205,1,1,50))*1","v":0},7.1]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A206,1,1,50))*1","v":5.17},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A206,1,1,50))*1","v":0},5.17]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":93.23},93.23,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A207,1,1,50))*1","v":1.89},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A207,1,1,50))*1","v":0},1.89]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":3.09},3.09,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A208,1,1,50))*1","v":1.56},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A208,1,1,50))*1","v":0},1.56]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A209,1,1,50))*1","v":0},0]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":6.76},6.76,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A210,1,1,50))*1","v":0},0]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":3.41},3.41,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A211,1,1,50))*1","v":0},0]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":3.45},3.45,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A212,1,1,50))*1","v":0},0]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":3.63},3.63,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A213,1,1,50))*1","v":0.57999999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A213,1,1,50))*1","v":0},0.57999999999999996]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":3.29},3.29,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A214,1,1,50))*1","v":3.76},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A214,1,1,50))*1","v":0},3.76]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":1.22},1.22,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A215,1,1,50))*1","v":1.74},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A215,1,1,50))*1","v":0},1.74]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":45.45},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":163.72999999999999},209.18,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A216,1,1,50))*1","v":3.1},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A216,1,1,50))*1","v":0},3.1]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":28.01},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":51.800000000000004},79.81,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A217,1,1,50))*1","v":5.92},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A217,1,1,50))*1","v":102.4},108.32000000000001]
[null,{"$f":"C192","v":"NAr"},{"$f":"SUM(C194:C214)","v":263.81},{"$f":"SUM(D194:D214)","v":0},137.47,0,450,0,0,0,116.86000000000001,968.14,51.86,0,51.260000000000005,0,103.11999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B192+1","v":8},{"$f":"VLOOKUP(B221,OtherParams!$B$29:$E$41,3,FALSE)","v":"SAr"},{"$f":"VLOOKUP(C221,OtherParams!$D$29:$E$41,2,FALSE)","v":"South Africa"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A223,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":260},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":0},{"$f":"SUM(C223:K223)","v":640},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A223,1,1,50))*1","v":0},{"$f":"SUM(M223:P223)","v":0}]
[{"$f":"A223+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":679},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":130},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":0},809,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A224,1,1,50))*1","v":29.97},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A224,1,1,50))*1","v":0},29.97]
[{"$f":"A224+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":303},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},303,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A225,1,1,50))*1","v":68.58},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A225,1,1,50))*1","v":0},68.58]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":823},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":634},1757,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A226,1,1,50))*1","v":0},0]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":722},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":1332},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":331},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":50},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":562},2997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A227,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A227,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A227,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A227,1,1,50))*1","v":0},0]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":1444},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":417},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":100},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":653},2614,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A228,1,1,50))*1","v":0},0]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":722},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":401},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":50},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":0},1173,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A229,1,1,50))*1","v":0},0]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":2168},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},2168,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A230,1,1,50))*1","v":32.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A230,1,1,50))*1","v":0},32.26]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":723},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},723,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A231,1,1,50))*1","v":167.74},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A231,1,1,50))*1","v":0},167.74]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":1446},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":50},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":0},1496,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A232,1,1,50))*1","v":0},0]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":723},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},723,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A233,1,1,50))*1","v":0},0]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":1500},1500,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A234,1,1,50))*1","v":680.87},680.87]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":1500},1500,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A235,1,1,50))*1","v":499.42},499.42]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":4024.58},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":2483.73},7508.3099999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A236,1,1,50))*1","v":99.14},99.14]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":4036.82},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":2234.52},7271.34,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A237,1,1,50))*1","v":102.63},102.63]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":501.95},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":4356.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":1585.12},7443.33,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A238,1,1,50))*1","v":2889.64},2889.64]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":1598.22},2598.2200000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A239,1,1,50))*1","v":2747.83},2747.83]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":370.51},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":1564.53},1935.04,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A240,1,1,50))*1","v":3112.1},3112.1]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":63.78},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":491.46},555.24,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A241,1,1,50))*1","v":3981.61},3981.61]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":1042.3900000000001},2042.39,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A242,1,1,50))*1","v":4190.8999999999996},4190.8999999999996]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":1500},2500,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A243,1,1,50))*1","v":3402.6299999999997},3402.6299999999997]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":345.6},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":130.96},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":52.23},1528.79,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A244,1,1,50))*1","v":1926.3899999999999},1926.3899999999999]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":1905.78},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":298.95999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":261.61},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":419.43},2885.7799999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A245,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A245,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A245,1,1,50))*1","v":4.55},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A245,1,1,50))*1","v":3404.05},3408.6000000000004]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":1175.67},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":4815.82},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":1407.1599999999999},7398.65,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A246,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A246,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A246,1,1,50))*1","v":15.68},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A246,1,1,50))*1","v":2783.89},2799.5699999999997]
[null,{"$f":"C221","v":"SAr"},{"$f":"SUM(C223:C243)","v":10133},{"$f":"SUM(D223:D243)","v":0},6694.29,501.95,1332,180,13866.66,200,17348.969999999998,50256.869999999995,98.55,0,200,21706.77,22005.320000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B221+1","v":9},{"$f":"VLOOKUP(B250,OtherParams!$B$29:$E$41,3,FALSE)","v":"SWr"},{"$f":"VLOOKUP(C250,OtherParams!$D$29:$E$41,2,FALSE)","v":"Swaziland"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A252,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":61},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUM(C252:K252)","v":61},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A252,1,1,50))*1","v":15.04},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A252,1,1,50))*1","v":0},{"$f":"SUM(M252:P252)","v":15.04}]
[{"$f":"A252+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":30},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},30,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A253,1,1,50))*1","v":2.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A253,1,1,50))*1","v":0},2.59]
[{"$f":"A253+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":73.2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},73.2,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A254,1,1,50))*1","v":11.79},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A254,1,1,50))*1","v":0},11.79]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":9.56},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},9.56,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A255,1,1,50))*1","v":1.04},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A255,1,1,50))*1","v":0},1.04]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":8.32},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},8.32,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A256,1,1,50))*1","v":1.46},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A256,1,1,50))*1","v":0},1.46]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":6.18},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},6.18,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A257,1,1,50))*1","v":1.88},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A257,1,1,50))*1","v":0},1.88]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":5.49},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},5.49,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A258,1,1,50))*1","v":0.62},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A258,1,1,50))*1","v":0},0.62]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":7.3},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},7.3,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A259,1,1,50))*1","v":0.62},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A259,1,1,50))*1","v":0},0.62]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":4.3099999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},4.3099999999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A260,1,1,50))*1","v":0.62},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A260,1,1,50))*1","v":0},0.62]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":5.33},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},5.33,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A261,1,1,50))*1","v":0.62},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A261,1,1,50))*1","v":0},0.62]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":2.04},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},2.04,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A262,1,1,50))*1","v":0.62},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A262,1,1,50))*1","v":0},0.62]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":3.05},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},3.05,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A263,1,1,50))*1","v":1.46},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A263,1,1,50))*1","v":0},1.46]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":18.079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":4.2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":30.63},52.91,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A264,1,1,50))*1","v":2.67},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A264,1,1,50))*1","v":0},2.67]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0.32},0.32,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A265,1,1,50))*1","v":1.3},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A265,1,1,50))*1","v":0},1.3]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0.31},0.31,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A266,1,1,50))*1","v":1.88},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A266,1,1,50))*1","v":0},1.88]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0.02},0.02,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A267,1,1,50))*1","v":1.46},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A267,1,1,50))*1","v":0},1.46]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A268,1,1,50))*1","v":1.88},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A268,1,1,50))*1","v":0},1.88]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A269,1,1,50))*1","v":2.2999999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A269,1,1,50))*1","v":0},2.2999999999999998]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A270,1,1,50))*1","v":1.88},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A270,1,1,50))*1","v":0},1.88]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A271,1,1,50))*1","v":1.88},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A271,1,1,50))*1","v":13.38},15.260000000000002]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":11.66},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},11.66,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A272,1,1,50))*1","v":2.2999999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A272,1,1,50))*1","v":14.46},16.760000000000002]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0.47},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},0.47,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A273,1,1,50))*1","v":0.37},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A273,1,1,50))*1","v":10.02},10.389999999999999]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":54.51},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":16.510000000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":5.37},76.39,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A274,1,1,50))*1","v":0},0]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":4.2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":2.27},6.4700000000000006,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A275,1,1,50))*1","v":1.0900000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A275,1,1,50))*1","v":0},1.0900000000000001]
[null,{"$f":"C250","v":"SWr"},{"$f":"SUM(C252:C272)","v":18.079999999999998},{"$f":"SUM(D252:D272)","v":0},31.650000000000002,0,0,199.99,0,0,31.279999999999998,281.00000000000006,30.459999999999997,0,25.45,27.840000000000003,83.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B250+1","v":10},{"$f":"VLOOKUP(B279,OtherParams!$B$29:$E$41,3,FALSE)","v":"TAr"},{"$f":"VLOOKUP(C279,OtherParams!$D$29:$E$41,2,FALSE)","v":"Tanzania"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A281,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":211.42},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUM(C281:K281)","v":211.42},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A281,1,1,50))*1","v":0},{"$f":"SUM(M281:P281)","v":0}]
[{"$f":"A281+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A282,1,1,50))*1","v":1.91},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A282,1,1,50))*1","v":0},1.91]
[{"$f":"A282+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":60},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":100},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":0},160,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A283,1,1,50))*1","v":3.43},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A283,1,1,50))*1","v":0},3.43]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A284,1,1,50))*1","v":1.1299999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A284,1,1,50))*1","v":0},1.1299999999999999]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":200},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":400},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":0},600,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A285,1,1,50))*1","v":20.399999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A285,1,1,50))*1","v":0},20.399999999999999]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":21},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},21,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A286,1,1,50))*1","v":3.95},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A286,1,1,50))*1","v":0},3.95]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":53},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},53,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A287,1,1,50))*1","v":7.29},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A287,1,1,50))*1","v":0},7.29]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":174.6},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},174.6,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A288,1,1,50))*1","v":10.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A288,1,1,50))*1","v":0},10.26]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":183.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},183.4,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A289,1,1,50))*1","v":6.08},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A289,1,1,50))*1","v":0},6.08]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":179.16},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},179.16,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A290,1,1,50))*1","v":3.78},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A290,1,1,50))*1","v":0},3.78]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":160.84},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},160.84,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A291,1,1,50))*1","v":3.98},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A291,1,1,50))*1","v":0},3.98]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":284.29000000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},284.29000000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A292,1,1,50))*1","v":8.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A292,1,1,50))*1","v":0},8.26]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":177.41},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},177.41,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A293,1,1,50))*1","v":9.49},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A293,1,1,50))*1","v":0},9.49]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":326.88},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},326.88,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A294,1,1,50))*1","v":10.72},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A294,1,1,50))*1","v":0},10.72]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":202.4},202.4,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A295,1,1,50))*1","v":17.920000000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A295,1,1,50))*1","v":0},17.920000000000002]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":150},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":73.41},223.41,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A296,1,1,50))*1","v":6.97},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A296,1,1,50))*1","v":0},6.97]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":1709.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":21.54},1731.34,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A297,1,1,50))*1","v":14.73},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A297,1,1,50))*1","v":0},14.73]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":888.1},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":22.93},911.03,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A298,1,1,50))*1","v":25.13},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A298,1,1,50))*1","v":0},25.13]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":77.959999999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":150},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":24.59},252.54999999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A299,1,1,50))*1","v":38.840000000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A299,1,1,50))*1","v":0},38.840000000000003]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":75.55},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":7.08},82.63,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A300,1,1,50))*1","v":6.41},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A300,1,1,50))*1","v":12.2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A300,1,1,50))*1","v":491.66},510.27000000000004]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":69.13},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":8.2799999999999994},77.41,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A301,1,1,50))*1","v":26.48},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A301,1,1,50))*1","v":522.52},549]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":24.1},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0.62},24.720000000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A302,1,1,50))*1","v":4.21},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A302,1,1,50))*1","v":145.15},149.36000000000001]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":37.65},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":82.61},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":22.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":36.160000000000004},178.67999999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A303,1,1,50))*1","v":8.27},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A303,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A303,1,1,50))*1","v":2.2999999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A303,1,1,50))*1","v":424},434.57]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":47.44},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":62.66},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":197.51},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":265.09000000000003},572.70000000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A304,1,1,50))*1","v":12.3},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A304,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A304,1,1,50))*1","v":9.31},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A304,1,1,50))*1","v":478.41999999999996},500.03]
[null,{"$f":"C279","v":"TAr"},{"$f":"SUM(C281:C301)","v":200},{"$f":"SUM(D281:D301)","v":60},727.96,0,1066.6799999999998,1000,2597.9,0,360.22999999999996,6012.7699999999995,39.36,0,200,1014.1800000000001,1253.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B279+1","v":11},{"$f":"VLOOKUP(B308,OtherParams!$B$29:$E$41,3,FALSE)","v":"ZAr"},{"$f":"VLOOKUP(C308,OtherParams!$D$29:$E$41,2,FALSE)","v":"Zambia"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A310,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUM(C310:K310)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A310,1,1,50))*1","v":153.41},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A310,1,1,50))*1","v":0},{"$f":"SUM(M310:P310)","v":153.41}]
[{"$f":"A310+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":420},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},420,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A311,1,1,50))*1","v":74.319999999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A311,1,1,50))*1","v":0},74.319999999999993]
[{"$f":"A311+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A312,1,1,50))*1","v":62.08},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A312,1,1,50))*1","v":36.67},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A312,1,1,50))*1","v":0},98.75]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":180},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},180,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A313,1,1,50))*1","v":0},0]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":104.55},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":0},404.55,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A314,1,1,50))*1","v":15},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A314,1,1,50))*1","v":0},15]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":40},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},40,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A315,1,1,50))*1","v":26.77},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A315,1,1,50))*1","v":0},26.77]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":250},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},250,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A316,1,1,50))*1","v":0},0]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":250},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},250,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A317,1,1,50))*1","v":0},0]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":250},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},250,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A318,1,1,50))*1","v":45.86},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A318,1,1,50))*1","v":0},45.86]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A319,1,1,50))*1","v":28.82},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A319,1,1,50))*1","v":0},28.82]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":600},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},600,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A320,1,1,50))*1","v":36.619999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A320,1,1,50))*1","v":0},36.619999999999997]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":250},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},250,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A321,1,1,50))*1","v":10.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A321,1,1,50))*1","v":0},10.14]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":951},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},951,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A322,1,1,50))*1","v":22.41},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A322,1,1,50))*1","v":0},22.41]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":671.5},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":439.51},1111.01,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A323,1,1,50))*1","v":12.27},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A323,1,1,50))*1","v":0},12.27]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":271.5},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":22.17},293.67,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A324,1,1,50))*1","v":8.32},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A324,1,1,50))*1","v":0},8.32]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A325,1,1,50))*1","v":0},0]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":30.67},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":47.87},78.539999999999992,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A326,1,1,50))*1","v":12.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A326,1,1,50))*1","v":0},12.14]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":25.54},25.54,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A327,1,1,50))*1","v":12.74},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A327,1,1,50))*1","v":0},12.74]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":26.84},26.84,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A328,1,1,50))*1","v":13.34},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A328,1,1,50))*1","v":0},13.34]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":28.17},28.17,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A329,1,1,50))*1","v":14.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A329,1,1,50))*1","v":0},14.14]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A330,1,1,50))*1","v":4.75},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A330,1,1,50))*1","v":0},4.75]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A331,1,1,50))*1","v":0},0]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":125.63},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":57.93},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":39.01},222.57,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A332,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A332,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A332,1,1,50))*1","v":6.71},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A332,1,1,50))*1","v":400.32},407.03]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":388.71},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":94.03},482.74,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A333,1,1,50))*1","v":17.940000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A333,1,1,50))*1","v":470.96000000000004},488.90000000000003]
[null,{"$f":"C308","v":"ZAr"},{"$f":"SUM(C310:C330)","v":0},{"$f":"SUM(D310:D330)","v":0},104.55,0,4464.67,0,0,0,590.1,5159.3200000000006,289.81,0,299.98999999999995,0,589.80000000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B308+1","v":12},{"$f":"VLOOKUP(B337,OtherParams!$B$29:$E$42,3,FALSE)","v":"ZIr"},{"$f":"VLOOKUP(C337,OtherParams!$D$29:$E$42,2,FALSE)","v":"Zimbabwe"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A339,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUM(C339:K339)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A339,1,1,50))*1","v":101.35},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A339,1,1,50))*1","v":0},{"$f":"SUM(M339:P339)","v":101.35}]
[{"$f":"A339+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A340,1,1,50))*1","v":53.379999999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A340,1,1,50))*1","v":0},53.379999999999995]
[{"$f":"A340+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A341,1,1,50))*1","v":59.71},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A341,1,1,50))*1","v":0},59.71]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":100},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},100,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A342,1,1,50))*1","v":0},0]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":150},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":451.95},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":0},601.95000000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A343,1,1,50))*1","v":34.39},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A343,1,1,50))*1","v":0},34.39]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":150},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},150,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A344,1,1,50))*1","v":0},0]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},300,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A345,1,1,50))*1","v":16.07},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A345,1,1,50))*1","v":0},16.07]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A346,1,1,50))*1","v":8.64},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A346,1,1,50))*1","v":0},8.64]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":228.79},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},228.79,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A347,1,1,50))*1","v":20.329999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A347,1,1,50))*1","v":0},20.329999999999998]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},300,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A348,1,1,50))*1","v":31.04},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A348,1,1,50))*1","v":0},31.04]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":71.209999999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},71.209999999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A349,1,1,50))*1","v":18},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A349,1,1,50))*1","v":0},18]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A350,1,1,50))*1","v":6.18},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A350,1,1,50))*1","v":0},6.18]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A351,1,1,50))*1","v":16.23},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A351,1,1,50))*1","v":0},16.23]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":293.52999999999997},293.52999999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A352,1,1,50))*1","v":5.93},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A352,1,1,50))*1","v":0},5.93]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":11.83},11.83,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A353,1,1,50))*1","v":5.0599999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A353,1,1,50))*1","v":0},5.0599999999999996]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A354,1,1,50))*1","v":0},0]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":48.13},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":25.01},73.14,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A355,1,1,50))*1","v":14.65},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A355,1,1,50))*1","v":0},14.65]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":100},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":17.73},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":13.09},130.82,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A356,1,1,50))*1","v":15.07},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A356,1,1,50))*1","v":0},15.07]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":100},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":22.61},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":13.62},136.22999999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A357,1,1,50))*1","v":15.91},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A357,1,1,50))*1","v":0},15.91]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":100},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":27.47},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":14.16},141.63,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A358,1,1,50))*1","v":16.329999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A358,1,1,50))*1","v":0},16.329999999999998]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":100},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":36.049999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":4.04},140.09,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A359,1,1,50))*1","v":16.75},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A359,1,1,50))*1","v":252.12},268.87]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":16.72},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},16.72,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A360,1,1,50))*1","v":4.4800000000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A360,1,1,50))*1","v":84.11},88.59]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":33.299999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":59.12},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":433.03999999999996},525.45999999999992,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A361,1,1,50))*1","v":7.78},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A361,1,1,50))*1","v":270.18},277.95999999999998]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":37.58},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":179.13},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":49},265.70999999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A362,1,1,50))*1","v":13.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A362,1,1,50))*1","v":290.05999999999995},303.31999999999994]
[null,{"$f":"C337","v":"ZIr"},{"$f":"SUM(C339:C359)","v":1000},{"$f":"SUM(D339:D359)","v":0},451.95,0,700,151.99,0,0,375.28,2679.2200000000003,214.44,0,240.57999999999998,252.12,707.14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]

{"sheet":"DemandsPrices","index":6,"n_rows":135,"n_cols":88,"rows_kept":135,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,1,{"$f":"G1+1","v":2},{"$f":"H1+1","v":3},4,5,6,7,8,9,10,11,12]
[null,null,null,null,null,null,"ANr","BOr","DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr"]
["GWh",null,"Demand",null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G1","v":1},{"$f":"H1","v":2},3,4,5,6,7,8,9,10,11,12,0]
[null,null,{"$f":"C7&C9","v":"ANrIndustry"},{"$f":"D7&D9","v":"ANrUrban"},"ANrRural","ANrSum","BOrIndustry","BOrUrban","BOrRural","BOrSum","DRrIndustry","DRrUrban","DRrRural","DRrSum","LErIndustry","LErUrban","LErRural","LErSum","MArIndustry","MArUrban","MArRural","MArSum","MOrIndustry","MOrUrban","MOrRural","MOrSum","NArIndustry","NArUrban","NArRural","NArSum","SArIndustry","SArUrban","SArRural","SArSum","SWrIndustry","SWrUrban","SWrRural","SWrSum","TArIndustry","TArUrban","TArRural","TArSum","ZArIndustry","ZArUrban","ZArRural","ZArSum","ZIrIndustry","ZIrUrban","ZIrRural","ZIrSum",null,null,null,null,null,null,{"$f":"G2","v":"ANr"},"BOr","DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr",{"$f":"S2","v":0}]
[null,null,{"$f":"C$7&\"FinaleElc\"","v":"ANrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&C$7&\"!$A$12:$A$540\"),C5,INDIRECT(\"Raw\"&C$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"G$7&\"FinaleElc\"","v":"BOrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&G$7&\"!$A$12:$A$540\"),G5,INDIRECT(\"Raw\"&G$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"K$7&\"FinaleElc\"","v":"DRrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&K$7&\"!$A$12:$A$540\"),K5,INDIRECT(\"Raw\"&K$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"O$7&\"FinaleElc\"","v":"LErFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&O$7&\"!$A$12:$A$540\"),O5,INDIRECT(\"Raw\"&O$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"S$7&\"FinaleElc\"","v":"MArFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&S$7&\"!$A$12:$A$540\"),S5,INDIRECT(\"Raw\"&S$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"W$7&\"FinaleElc\"","v":"MOrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&W$7&\"!$A$12:$A$540\"),W5,INDIRECT(\"Raw\"&W$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"AA$7&\"FinaleElc\"","v":"NArFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AA$7&\"!$A$12:$A$540\"),AA5,INDIRECT(\"Raw\"&AA$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"AE$7&\"FinaleElc\"","v":"SArFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AE$7&\"!$A$12:$A$540\"),AE5,INDIRECT(\"Raw\"&AE$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"AI$7&\"FinaleElc\"","v":"SWrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AI$7&\"!$A$12:$A$540\"),AI5,INDIRECT(\"Raw\"&AI$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"AM$7&\"FinaleElc\"","v":"TArFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AM$7&\"!$A$12:$A$540\"),AM5,INDIRECT(\"Raw\"&AM$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"AQ$7&\"FinaleElc\"","v":"ZArFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AQ$7&\"!$A$12:$A$540\"),AQ5,INDIRECT(\"Raw\"&AQ$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"AU$7&\"FinaleElc\"","v":"ZIrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AU$7&\"!$A$12:$A$540\"),AU5,INDIRECT(\"Raw\"&AU$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3}]
[null,null,1,1,1,1,{"$f":"C6+1","v":2},{"$f":"D6+1","v":2},2,2,3,3,3,3,4,4,4,4,5,5,5,5,6,6,6,6,7,7,7,7,8,8,8,8,9,9,9,9,10,10,10,10,11,11,11,11,12,12,12,12]
[null,null,{"$f":"OFFSET($F$2,0,C6)","v":"ANr"},{"$f":"OFFSET($F$2,0,D6)","v":"ANr"},"ANr","ANr",{"$f":"OFFSET($F$2,0,G6)","v":"BOr"},{"$f":"OFFSET($F$2,0,H6)","v":"BOr"},"BOr","BOr","DRr","DRr","DRr","DRr","LEr","LEr","LEr","LEr","MAr","MAr","MAr","MAr","MOr","MOr","MOr","MOr","NAr","NAr","NAr","NAr","SAr","SAr","SAr","SAr","SWr","SWr","SWr","SWr","TAr","TAr","TAr","TAr","ZAr","ZAr","ZAr","ZAr","ZIr","ZIr","ZIr","ZIr"]
[null,null,"Ele","Urb","Rur",null,{"$f":"C8","v":"Ele"},{"$f":"D8","v":"Urb"},"Rur",null,{"$f":"G8","v":"Ele"},"Urb","Rur",null,{"$f":"K8","v":"Ele"},"Urb","Rur",null,{"$f":"O8","v":"Ele"},"Urb","Rur",null,{"$f":"S8","v":"Ele"},"Urb","Rur",null,{"$f":"W8","v":"Ele"},"Urb","Rur",null,{"$f":"AA8","v":"Ele"},"Urb","Rur",null,{"$f":"AE8","v":"Ele"},"Urb","Rur",null,{"$f":"AI8","v":"Ele"},"Urb","Rur",null,{"$f":"AM8","v":"Ele"},"Urb","Rur",null,{"$f":"AQ8","v":"Ele"},"Urb","Rur"]
[null,null,"Industry","Urban","Rural","Sum",{"$f":"C9","v":"Industry"},"Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum",null,null,null,null,null,null,{"$f":"OFFSET(Single!$H$3,0,BE3)","v":"Angola"},{"$f":"OFFSET(Single!$H$3,0,BF3)","v":"Botswana"},{"$f":"OFFSET(Single!$H$3,0,BG3)","v":"Democratic Republic of Congo"},{"$f":"OFFSET(Single!$H$3,0,BH3)","v":"Lesotho"},{"$f":"OFFSET(Single!$H$3,0,BI3)","v":"Malawi"},{"$f":"OFFSET(Single!$H$3,0,BJ3)","v":"Mozambique"},{"$f":"OFFSET(Single!$H$3,0,BK3)","v":"Namibia"},{"$f":"OFFSET(Single!$H$3,0,BL3)","v":"South Africa"},{"$f":"OFFSET(Single!$H$3,0,BM3)","v":"Swaziland"},{"$f":"OFFSET(Single!$H$3,0,BN3)","v":"Tanzania"},{"$f":"OFFSET(Single!$H$3,0,BO3)","v":"Zambia"},{"$f":"OFFSET(Single!$H$3,0,BP3)","v":"Zimbabwe"},null,"Sum"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A10,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$5,1,1,50),C$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$5+$A10,1,1,50))*8.76","v":1771.2719999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$5,1,1,50),D$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$5+$A10,1,1,50))*8.76","v":3277.9919999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$5,1,1,50),E$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$5+$A10,1,1,50))*8.76","v":84.095999999999989},{"$f":"SUM(C10:E10)","v":5133.3599999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),I$5,1,1,50),G$8,OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),H$5+$A10,1,1,50))*8.76","v":1964.8679999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),I$5,1,1,50),H$8,OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),H$5+$A10,1,1,50))*8.76","v":1653.0119999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),I$5,1,1,50),I$8,OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),H$5+$A10,1,1,50))*8.76","v":64.823999999999998},{"$f":"SUM(G10:I10)","v":3682.7040000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),M$5,1,1,50),K$8,OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),L$5+$A10,1,1,50))*8.76","v":3893.8199999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),M$5,1,1,50),L$8,OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),L$5+$A10,1,1,50))*8.76","v":3546.0480000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),M$5,1,1,50),M$8,OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),L$5+$A10,1,1,50))*8.76","v":142.78800000000001},{"$f":"SUM(K10:M10)","v":7582.6560000000009},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),Q$5,1,1,50),O$8,OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),P$5+$A10,1,1,50))*8.76","v":53.435999999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),Q$5,1,1,50),P$8,OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),P$5+$A10,1,1,50))*8.76","v":423.98399999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),Q$5,1,1,50),Q$8,OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),P$5+$A10,1,1,50))*8.76","v":7.8840000000000003},{"$f":"SUM(O10:Q10)","v":485.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),U$5,1,1,50),S$8,OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),T$5+$A10,1,1,50))*8.76","v":521.22},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),U$5,1,1,50),T$8,OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),T$5+$A10,1,1,50))*8.76","v":766.5},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),U$5,1,1,50),U$8,OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),T$5+$A10,1,1,50))*8.76","v":21.023999999999997},{"$f":"SUM(S10:U10)","v":1308.7439999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),Y$5,1,1,50),W$8,OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),X$5+$A10,1,1,50))*8.76","v":2712.9719999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),Y$5,1,1,50),X$8,OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),X$5+$A10,1,1,50))*8.76","v":450.26399999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),Y$5,1,1,50),Y$8,OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),X$5+$A10,1,1,50))*8.76","v":49.932000000000002},{"$f":"SUM(W10:Y10)","v":3213.1679999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AC$5,1,1,50),AA$8,OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AB$5+$A10,1,1,50))*8.76","v":2076.12},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AC$5,1,1,50),AB$8,OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AB$5+$A10,1,1,50))*8.76","v":1073.0999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AC$5,1,1,50),AC$8,OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AB$5+$A10,1,1,50))*8.76","v":52.56},{"$f":"SUM(AA10:AC10)","v":3201.7799999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AG$5,1,1,50),AE$8,OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AF$5+$A10,1,1,50))*8.76","v":160086.372},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AG$5,1,1,50),AF$8,OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AF$5+$A10,1,1,50))*8.76","v":68139.66},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AG$5,1,1,50),AG$8,OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AF$5+$A10,1,1,50))*8.76","v":3731.7599999999998},{"$f":"SUM(AE10:AG10)","v":231957.79200000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AK$5,1,1,50),AI$8,OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AJ$5+$A10,1,1,50))*8.76","v":410.84399999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AK$5,1,1,50),AJ$8,OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AJ$5+$A10,1,1,50))*8.76","v":642.10799999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AK$5,1,1,50),AK$8,OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AJ$5+$A10,1,1,50))*8.76","v":19.272000000000002},{"$f":"SUM(AI10:AK10)","v":1072.2239999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AO$5,1,1,50),AM$8,OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AN$5+$A10,1,1,50))*8.76","v":902.28},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AO$5,1,1,50),AN$8,OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AN$5+$A10,1,1,50))*8.76","v":2980.152},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AO$5,1,1,50),AO$8,OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AN$5+$A10,1,1,50))*8.76","v":69.204000000000008},{"$f":"SUM(AM10:AO10)","v":3951.636},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AS$5,1,1,50),AQ$8,OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AR$5+$A10,1,1,50))*8.76","v":7438.9920000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AS$5,1,1,50),AR$8,OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AR$5+$A10,1,1,50))*8.76","v":3680.9519999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AS$5,1,1,50),AS$8,OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AR$5+$A10,1,1,50))*8.76","v":180.45600000000002},{"$f":"SUM(AQ10:AS10)","v":11300.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AW$5,1,1,50),AU$8,OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AV$5+$A10,1,1,50))*8.76","v":4294.152},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AW$5,1,1,50),AV$8,OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AV$5+$A10,1,1,50))*8.76","v":4282.7640000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AW$5,1,1,50),AW$8,OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AV$5+$A10,1,1,50))*8.76","v":155.928},{"$f":"SUM(AU10:AW10)","v":8732.844000000001},null,null,null,null,null,{"$f":"B10","v":2010},{"$f":"SUMIF($C$4:$BB$4,BE$4&\"Sum\",$C10:$BB10)","v":5133.3599999999988},{"$f":"SUMIF($C$4:$BB$4,BF$4&\"Sum\",$C10:$BB10)","v":3682.7040000000002},7582.6560000000009,485.30399999999997,1308.7439999999999,3213.1679999999997,3201.7799999999997,231957.79200000002,1072.2239999999999,3951.636,11300.4,8732.844000000001,0,{"$f":"SUM(BE10:BQ10)","v":281622.61200000002}]
[{"$f":"A10+1","v":5},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A11,0)","v":2011},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$5,1,1,50),C$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$5+$A11,1,1,50))*8.76","v":1999.9080000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$5,1,1,50),D$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$5+$A11,1,1,50))*8.76","v":3539.9160000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$5,1,1,50),E$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$5+$A11,1,1,50))*8.76","v":102.49199999999999},{"$f":"SUM(C11:E11)","v":5642.3160000000007},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),I$5,1,1,50),G$8,OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),H$5+$A11,1,1,50))*8.76","v":2169.8519999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),I$5,1,1,50),H$8,OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),H$5+$A11,1,1,50))*8.76","v":1752.876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),I$5,1,1,50),I$8,OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),H$5+$A11,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUM(G11:I11)","v":3999.8160000000003},4396.6439999999993,3744.0239999999999,169.94399999999999,8310.6119999999992,61.32,436.24799999999999,9.636000000000001,507.20400000000001,642.10799999999995,952.21199999999999,28.907999999999998,1623.2279999999998,2852.2560000000003,510.70799999999997,59.567999999999998,3422.5320000000006,2111.16,1099.3799999999999,59.567999999999998,3270.1080000000002,164413.81200000001,70143.948000000004,4244.22,238801.98,430.11599999999999,672.76799999999992,21.9,1124.7840000000001,987.25199999999995,3082.6439999999998,79.715999999999994,4149.6120000000001,7806.9120000000003,3877.1759999999999,191.84399999999999,11875.931999999999,4564.8360000000002,4380,177.828,9122.6639999999989,null,null,null,null,null,{"$f":"B11","v":2011},{"$f":"SUMIF($C$4:$BB$4,BE$4&\"Sum\",$C11:$BB11)","v":5642.3160000000007},3999.8160000000003,8310.6119999999992,507.20400000000001,1623.2279999999998,3422.5320000000006,3270.1080000000002,238801.98,1124.7840000000001,4149.6120000000001,11875.931999999999,9122.6639999999989,0,{"$f":"SUM(BE11:BQ11)","v":291850.788}]
[{"$f":"A11+1","v":6},2012,2239.056,3793.9560000000001,123.51599999999999,6156.5280000000002,2269.7160000000003,1761.636,85.847999999999999,4117.2000000000007,4955.5320000000002,3944.6280000000002,199.72800000000001,9099.887999999999,70.08,449.38799999999998,10.511999999999999,529.9799999999999,672.76799999999992,1007.4,34.164000000000001,1714.3319999999999,3011.6880000000001,579.91200000000003,70.08,3661.6800000000003,2162.8440000000001,1134.42,67.451999999999998,3364.7160000000003,169189.764,72340.956000000006,4796.0999999999995,246326.82,452.01600000000002,708.68400000000008,25.404,1186.104,1126.5359999999998,3334.9319999999998,95.483999999999995,4556.9520000000002,8233.5239999999994,4102.308,204.108,12539.939999999999,4850.4120000000003,4476.3599999999997,202.35599999999999,9529.1280000000006,null,null,null,null,null,2012,6156.5280000000002,4117.2000000000007,9099.887999999999,529.9799999999999,1714.3319999999999,3661.6800000000003,3364.7160000000003,246326.82,1186.104,4556.9520000000002,12539.939999999999,9529.1280000000006,0,302783.26800000004]
[7,2013,2495.7239999999997,4049.748,146.292,6691.7640000000001,2453.6759999999999,1827.336,98.988,4380,5576.616,4145.232,233.892,9955.74,78.84,462.52799999999996,12.263999999999999,553.63199999999995,703.428,1061.712,38.544000000000004,1803.684,3111.5519999999997,644.73599999999999,80.591999999999999,3836.8799999999997,2203.14,1163.328,74.459999999999994,3440.9279999999999,175072.97999999998,75014.507999999987,5411.0520000000006,255498.53999999995,470.41200000000003,740.22,28.907999999999998,1239.54,1307.8680000000002,3673.0680000000002,115.63199999999999,5096.5680000000002,8682.9120000000003,4340.58,217.24799999999999,13240.74,5151.7560000000003,4571.8440000000001,227.76,9951.36,null,null,null,null,null,2013,6691.7640000000001,4380,9955.74,553.63199999999995,1803.684,3836.8799999999997,3440.9279999999999,255498.53999999995,1239.54,5096.5680000000002,13240.74,9951.36,0,315689.37599999993]
[8,2014,2776.92,4318.68,172.572,7268.1720000000005,2622.7439999999997,1874.6399999999999,112.128,4609.5119999999997,6265.152,4344.96,271.56,10881.672,88.475999999999999,475.66799999999995,14.016,578.16,734.08799999999997,1118.652,44.675999999999995,1897.4159999999999,3221.9279999999999,715.69200000000001,91.98,4029.6,2259.2039999999997,1200.9959999999999,83.22,3543.4199999999996,179170.908,76924.187999999995,6003.2279999999992,262098.32399999999,487.05599999999998,768.25199999999995,31.536000000000001,1286.8440000000001,1500.588,4007.7,137.53199999999998,5645.82,9155.9519999999993,4591.116,231.26399999999998,13978.331999999999,5469.7439999999997,4666.4520000000002,254.916,10391.111999999999,null,null,null,null,null,2014,7268.1720000000005,4609.5119999999997,10881.672,578.16,1897.4159999999999,4029.6,3543.4199999999996,262098.32399999999,1286.8440000000001,5645.82,13978.331999999999,10391.111999999999,0,326208.38400000002]
[9,2015,3074.7599999999998,4585.8599999999997,201.48,7862.0999999999985,2738.3760000000002,1877.268,122.64,4738.2840000000006,7029.0239999999994,4542.0599999999995,314.48399999999998,11885.567999999999,98.988,489.68399999999997,15.768000000000001,604.44000000000005,764.74799999999993,1174.7159999999999,49.932000000000002,1989.396,3333.18,793.65599999999995,105.12,4231.9559999999992,2326.6559999999999,1244.7959999999998,91.98,3663.4319999999998,185285.38799999998,79700.232000000004,6694.3919999999998,271680.01199999999,500.19600000000003,790.15200000000004,35.04,1325.3879999999999,1719.588,4372.116,162.93600000000001,6254.6399999999994,9656.1479999999992,4855.6679999999997,246.15600000000001,14757.972,5804.3760000000002,4760.1839999999993,284.7,10849.26,null,null,null,null,null,2015,7862.0999999999985,4738.2840000000006,11885.567999999999,604.44000000000005,1989.396,4231.9559999999992,3663.4319999999998,271680.01199999999,1325.3879999999999,6254.6399999999994,14757.972,10849.26,0,339842.44799999997]
[10,2016,3362.0880000000002,4793.4720000000007,246.15600000000001,8401.7160000000022,2799.6959999999999,1909.68,141.91199999999998,4851.2880000000005,7875.24,4708.5,385.44,12969.18,109.5,502.82399999999996,18.396000000000001,630.71999999999991,796.28399999999999,1229.904,59.567999999999998,2085.7560000000003,3416.4,861.98400000000004,124.392,4402.7759999999998,2361.6960000000004,1321.008,108.624,3791.3280000000004,188413.584,85571.183999999994,6958.0679999999993,280942.83600000001,527.35199999999998,802.41599999999994,35.915999999999997,1365.684,1931.58,4693.6079999999993,177.828,6803.0159999999996,10282.487999999999,4966.92,340.76399999999995,15590.171999999999,6157.4039999999995,4831.1400000000003,335.50799999999998,11324.052,null,null,null,null,null,2016,8401.7160000000022,4851.2880000000005,12969.18,630.71999999999991,2085.7560000000003,4402.7759999999998,3791.3280000000004,280942.83600000001,1365.684,6803.0159999999996,15590.171999999999,11324.052,0,353158.52400000009]
[11,2017,3671.3160000000003,5005.4639999999999,296.08799999999997,8972.8680000000004,3066,2080.5,173.44800000000001,5319.9480000000003,8812.56,4862.6760000000004,465.15600000000001,14140.392000000002,121.764,515.96399999999994,21.9,659.62799999999993,826.94400000000007,1284.2159999999999,70.955999999999989,2182.116,3518.8919999999998,940.82400000000007,147.16800000000001,4606.884,2394.1080000000002,1399.848,125.268,3919.2240000000002,191769.54,91890.647999999986,7241.0159999999996,290901.20399999997,559.76400000000001,819.06,36.792000000000002,1415.616,2226.7919999999999,5178.0360000000001,197.976,7602.8039999999992,10947.371999999999,5072.04,445.88399999999996,16465.295999999998,6528.8279999999995,4898.5920000000006,389.82,11817.24,null,null,null,null,null,2017,8972.8680000000004,5319.9480000000003,14140.392000000002,659.62799999999993,2182.116,4606.884,3919.2240000000002,290901.20399999997,1415.616,7602.8039999999992,16465.295999999998,11817.24,0,368003.21999999991]
[12,2018,4003.3199999999997,5219.2079999999996,352.15200000000004,9574.6799999999985,3239.4479999999999,2186.4960000000001,202.35599999999999,5628.2999999999993,9850.619999999999,4999.3320000000003,554.50799999999992,15404.46,134.02799999999999,528.22799999999995,25.404,687.66,859.35599999999988,1340.28,82.343999999999994,2281.98,3613.5,1022.292,171.696,4807.4880000000003,2431.7760000000003,1486.5719999999999,144.54,4062.8879999999999,195587.14799999999,98812.800000000003,7551.9960000000001,301951.94399999996,586.91999999999996,826.94400000000007,37.667999999999999,1451.5319999999999,2493.9719999999998,5556.4679999999998,215.49600000000001,8265.9359999999997,11653.428,5169.2759999999998,563.26799999999992,17385.971999999998,6921.2759999999998,4961.6639999999998,447.63600000000002,12330.575999999999,null,null,null,null,null,2018,9574.6799999999985,5628.2999999999993,15404.46,687.66,2281.98,4807.4880000000003,4062.8879999999999,301951.94399999996,1451.5319999999999,8265.9359999999997,17385.971999999998,12330.575999999999,0,383833.41599999997]
[13,2019,4359.8519999999999,5436.4560000000001,414.34799999999996,10210.656000000001,3500.4960000000001,2350.308,239.148,6089.9520000000002,10998.18,5113.2120000000004,656.12400000000002,16767.516,147.16800000000001,542.24400000000003,28.907999999999998,718.32,890.89200000000005,1396.3440000000001,94.608000000000004,2381.8440000000001,3710.7360000000003,1109.8920000000001,197.976,5018.6040000000003,2469.444,1577.6759999999999,164.68799999999999,4211.808,199598.35200000001,106254.42,7883.1239999999998,313735.89600000001,616.70400000000006,837.4559999999999,38.544000000000004,1492.704,2763.7799999999997,5905.116,232.14,8901.0360000000001,12403.284,5258.6279999999997,692.91599999999994,18354.828000000001,7333.8720000000003,5020.3559999999998,509.83199999999999,12864.06,null,null,null,null,null,2019,10210.656000000001,6089.9520000000002,16767.516,718.32,2381.8440000000001,5018.6040000000003,4211.808,313735.89600000001,1492.704,8901.0360000000001,18354.828000000001,12864.06,0,400747.22400000005]
[14,2020,4719.8879999999999,5629.1760000000004,481.8,10830.864,3558.3119999999999,2376.5880000000002,263.67599999999999,6198.576,12267.504000000001,5199.9359999999997,770.00400000000002,18237.444000000003,161.184,555.38400000000001,33.287999999999997,749.85599999999999,923.30399999999997,1453.2840000000001,107.748,2484.3360000000002,3808.848,1204.5,226.88399999999999,5240.232,2506.2360000000003,1674.0359999999998,185.71199999999999,4365.9840000000004,202588.13999999998,113572.52399999999,8185.3440000000001,324346.00799999997,640.35599999999988,838.33199999999999,39.42,1518.1079999999999,3058.9919999999997,6274.7879999999996,249.66,9583.4399999999987,13199.567999999999,5338.3440000000001,837.4559999999999,19375.367999999999,7768.3679999999995,5072.9160000000002,576.40800000000002,13417.691999999999,null,null,null,null,null,2020,10830.864,6198.576,18237.444000000003,749.85599999999999,2484.3360000000002,5240.232,4365.9840000000004,324346.00799999997,1518.1079999999999,9583.4399999999987,19375.367999999999,13417.691999999999,0,416347.908]
[15,2021,5044.0079999999998,5929.6439999999993,508.08,11481.731999999998,3614.3760000000002,2416.8839999999996,268.05599999999998,6299.3159999999998,13365.132,5534.5679999999993,832.19999999999993,19731.899999999998,168.19199999999998,579.91200000000003,34.164000000000001,782.26800000000003,956.59199999999998,1508.4719999999998,111.252,2576.3159999999998,3908.712,1313.124,235.64399999999998,5457.4800000000005,2591.2080000000001,1732.7280000000001,191.84399999999999,4515.78,206637.01199999999,118024.356,8980.7520000000004,333642.12,649.99199999999996,847.96799999999996,42.047999999999995,1540.008,3331.4279999999999,6658.4759999999997,284.7,10274.603999999999,13874.088,5651.9520000000002,879.50400000000002,20405.544000000002,8087.232,5299.8,599.18400000000008,13986.215999999999,null,null,null,null,null,2021,11481.731999999998,6299.3159999999998,19731.899999999998,782.26800000000003,2576.3159999999998,5457.4800000000005,4515.78,333642.12,1540.008,10274.603999999999,20405.544000000002,13986.215999999999,0,430693.28399999999]
[16,2022,5383.8959999999997,6239.7479999999996,535.23599999999999,12158.880000000001,3670.44,2457.1799999999998,271.56,6399.18,14559.119999999999,5889.347999999999,898.77599999999995,21347.243999999999,175.2,605.31599999999992,35.915999999999997,816.43199999999979,986.37599999999998,1555.7759999999998,114.756,2656.9079999999999,4011.2039999999997,1430.508,245.28,5686.9919999999993,2678.808,1794.048,198.85199999999998,4671.7079999999996,210069.18,122244.924,9782.2919999999995,342096.39600000001,657,855.85199999999998,45.552,1558.4039999999998,3626.64,7064.94,324.12,11015.7,14582.772000000001,5982.2039999999997,923.30399999999997,21488.280000000002,8419.2360000000008,5537.1959999999999,623.71199999999999,14580.144,null,null,null,null,null,2022,12158.880000000001,6399.18,21347.243999999999,816.43199999999979,2656.9079999999999,5686.9919999999993,4671.7079999999996,342096.39600000001,1558.4039999999998,11015.7,21488.280000000002,14580.144,0,444476.26800000004]
[17,2023,5740.4279999999999,6556.86,563.26799999999992,12860.556,3724.752,2496.6,275.94,6497.2919999999995,15859.104000000001,6264.2759999999998,970.60799999999995,23093.988000000001,183.08399999999997,631.59599999999989,36.792000000000002,851.47199999999987,1016.16,1604.8319999999999,118.25999999999999,2739.2519999999995,4114.5720000000001,1554.8999999999999,254.916,5924.3879999999999,2769.9119999999998,1857.12,204.98399999999998,4832.0159999999996,213233.29199999999,126424.31999999999,10603.98,350261.59199999995,665.76,865.48799999999994,49.055999999999997,1580.3040000000001,3984.0480000000002,7565.1360000000004,370.54799999999994,11919.732000000002,15327.371999999999,6332.6039999999994,969.73199999999997,22629.707999999999,8765.2559999999994,5784.2279999999992,648.24,15197.723999999998,null,null,null,null,null,2023,12860.556,6497.2919999999995,23093.988000000001,851.47199999999987,2739.2519999999995,5924.3879999999999,4832.0159999999996,350261.59199999995,1580.3040000000001,11919.732000000002,22629.707999999999,15197.723999999998,0,458388.02399999992]
[18,2024,6111.8519999999999,6881.8559999999998,591.29999999999995,13585.007999999998,3779.0639999999999,2536.02,279.44399999999996,6594.5280000000002,17273.844000000001,6661.1039999999994,1047.6959999999999,24982.644,190.96799999999999,659.62799999999993,38.544000000000004,889.13999999999987,1046.82,1655.6399999999999,121.764,2824.2240000000002,4219.692,1688.9280000000001,265.428,6174.0479999999998,2864.52,1922.82,211.99199999999999,4999.3320000000003,216358.86,130695.696,11454.575999999999,358509.13199999998,674.52,875.12400000000002,52.56,1602.204,4375.62,8100.3720000000003,422.23200000000003,12898.224,16110.516,6703.152,1017.912,23831.579999999998,9124.4159999999993,6042.6479999999992,674.52,15841.583999999999,null,null,null,null,null,2024,13585.007999999998,6594.5280000000002,24982.644,889.13999999999987,2824.2240000000002,6174.0479999999998,4999.3320000000003,358509.13199999998,1602.204,12898.224,23831.579999999998,15841.583999999999,0,472731.64799999999]
[19,2025,6499.92,7214.7359999999999,621.08400000000006,14335.74,3831.6239999999998,2574.5639999999999,282.94799999999998,6689.1360000000004,18640.403999999999,7015.884,1121.28,26777.567999999999,198.85199999999998,689.41200000000003,40.295999999999999,928.56000000000006,1078.356,1708.2,125.268,2911.8240000000001,4327.4399999999996,1831.7159999999999,275.94,6435.0959999999986,2960.0039999999999,1988.52,218.124,5166.6479999999992,220773.9,135877.236,12410.291999999999,369061.42800000001,684.15599999999995,884.76,55.187999999999995,1624.104,4803.9839999999995,8672.4,480.04799999999994,13956.431999999999,16933.079999999998,7093.847999999999,1068.72,25095.647999999997,9499.344000000001,6312.4560000000001,701.67599999999993,16513.476000000002,null,null,null,null,null,2025,14335.74,6689.1360000000004,26777.567999999999,928.56000000000006,2911.8240000000001,6435.0959999999986,5166.6479999999992,369061.42800000001,1624.104,13956.431999999999,25095.647999999997,16513.476000000002,0,489495.66]
[20,2026,6869.5920000000006,7516.08,648.24,15033.912,3884.1839999999997,2613.1080000000002,286.452,6783.7439999999997,19924.62,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),M$5,1,1,50),L$8,OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),L$5+$A26,1,1,50))*8.76","v":7317.2279999999992},1188.732,28430.579999999998,207.61199999999999,719.19599999999991,42.047999999999995,968.85599999999988,1111.644,1762.5119999999999,128.77199999999999,3002.9279999999999,4436.0639999999994,1984.1399999999999,287.32799999999997,6707.5319999999992,3066.8760000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AC$5,1,1,50),AB$8,OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AB$5+$A26,1,1,50))*8.76","v":2062.98},226.00800000000001,5355.8639999999996,225103.96799999999,141156.01200000002,13403.675999999999,379663.65599999996,693.79200000000003,895.27200000000005,58.692,1647.7560000000001,5273.5199999999995,9282.9719999999998,544.87199999999996,15101.363999999998,17798.567999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AS$5,1,1,50),AR$8,OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AR$5+$A26,1,1,50))*8.76","v":7507.32},1122.1559999999999,26428.043999999998,9889.1640000000007,6594.5279999999993,729.70799999999997,17213.399999999998,null,null,null,null,null,2026,15033.912,6783.7439999999997,28430.579999999998,968.85599999999988,3002.9279999999999,6707.5319999999992,5355.8639999999996,379663.65599999996,1647.7560000000001,15101.363999999998,26428.043999999998,17213.399999999998,0,506337.63599999994]
[21,2027,7241.0159999999996,7807.7879999999996,674.52,15723.324000000001,3938.4960000000001,2652.5280000000002,289.95600000000002,6880.9800000000005,21297.311999999998,7629.96,1259.6880000000001,30186.959999999999,216.37199999999999,751.60799999999995,43.8,1011.7799999999999,1144.9319999999998,1817.7,132.27599999999998,3094.9079999999994,4546.4399999999996,2147.076,298.71600000000001,6992.232,3168.4919999999997,2133.9359999999997,233.892,5536.32,228758.63999999998,146155.34400000001,14396.184000000001,389310.16800000001,703.428,904.9079999999999,63.072000000000003,1671.4079999999999,5787.732,9935.5920000000006,615.82799999999997,16339.152,18706.98,7944.4439999999995,1178.22,27829.644,10295.627999999999,6887.9879999999994,758.61599999999999,17942.231999999996,null,null,null,null,null,2027,15723.324000000001,6880.9800000000005,30186.959999999999,1011.7799999999999,3094.9079999999994,6992.232,5536.32,389310.16800000001,1671.4079999999999,16339.152,27829.644,17942.231999999996,0,522519.10800000007]
[22,2028,7634.34,8114.387999999999,702.55200000000002,16451.28,3992.808,2691.9479999999999,294.33600000000001,6979.0919999999996,22762.86,7952.3279999999995,1335.8999999999999,32051.088000000003,226.00800000000001,785.77200000000005,45.552,1057.3320000000001,1179.972,1875.5159999999998,136.65600000000001,3192.1439999999998,4658.5679999999993,2320.5239999999999,310.10399999999998,7289.195999999999,3271.86,2206.6439999999998,240.9,5719.4039999999995,232115.47200000001,151102.992,15407.088,398625.55200000003,713.06400000000008,915.42,66.575999999999993,1695.06,6351,10632.887999999999,695.54399999999998,17679.432000000001,19662.696,8406.9719999999998,1236.9119999999998,29306.579999999998,10717.86,7195.4639999999999,789.27599999999995,18702.600000000002,null,null,null,null,null,2028,16451.28,6979.0919999999996,32051.088000000003,1057.3320000000001,3192.1439999999998,7289.195999999999,5719.4039999999995,398625.55200000003,1695.06,17679.432000000001,29306.579999999998,18702.600000000002,0,538748.76000000013]
[23,2029,8081.0999999999995,8465.6639999999989,734.08799999999997,17280.851999999999,4040.9879999999998,2727.8639999999996,296.964,7065.8159999999989,24328.271999999997,8285.2079999999987,1415.616,34029.095999999998,235.64399999999998,821.68799999999999,47.304000000000002,1104.636,1215.8880000000001,1935.0840000000001,140.16,3291.1320000000001,4772.4479999999994,2506.2360000000003,323.24399999999997,7601.927999999999,3382.2360000000003,2282.8560000000002,248.78399999999999,5913.8760000000002,235427.628,156157.51200000002,16453.907999999999,408039.04800000001,722.69999999999993,925.93200000000002,70.08,1718.712,6966.8279999999995,11377.487999999999,784.02,19128.335999999999,20666.591999999997,8895.7800000000007,1299.1080000000002,30861.479999999996,11157.612000000001,7516.08,820.81200000000001,19494.504000000004,null,null,null,null,null,2029,17280.851999999999,7065.8159999999989,34029.095999999998,1104.636,3291.1320000000001,7601.927999999999,5913.8760000000002,408039.04800000001,1718.712,19128.335999999999,30861.479999999996,19494.504000000004,0,555529.41599999997]
[24,2030,8589.18,8868.6239999999998,770.88,18228.684000000001,4057.6319999999996,2741.88,297.83999999999997,7097.3519999999999,25999.68,8629.4760000000006,1500.588,36129.744000000006,246.15600000000001,857.60400000000004,49.932000000000002,1153.692,1207.1280000000002,1922.82,139.28399999999999,3269.2320000000004,4888.08,2704.212,335.50799999999998,7927.7999999999993,3482.9760000000001,2353.8119999999999,255.792,6092.5800000000008,237074.508,160226.53200000001,17415.755999999998,414716.79600000003,734.08799999999997,938.19599999999991,74.459999999999994,1746.7439999999999,7640.4720000000007,12172.02,882.13199999999995,20694.624000000003,21722.171999999999,9411.7440000000006,1363.9319999999998,32497.847999999998,11615.76,7850.7120000000004,853.22400000000005,20319.696,null,null,null,null,null,2030,18228.684000000001,7097.3519999999999,36129.744000000006,1153.692,3269.2320000000004,7927.7999999999993,6092.5800000000008,414716.79600000003,1746.7439999999999,20694.624000000003,32497.847999999998,20319.696,0,569874.79200000013]
[25,2031,8604.9479999999985,8791.5360000000001,768.25199999999995,18164.735999999997,4017.3360000000002,2864.52,302.21999999999997,7184.076,27559.835999999999,9147.1920000000009,1590.8159999999998,38297.843999999997,254.04,885.63599999999997,51.684000000000005,1191.3599999999999,1291.2239999999999,2056.848,148.91999999999999,3496.9920000000002,5063.28,2832.1080000000002,349.524,8244.9120000000003,3657.2999999999997,2498.3519999999999,269.80799999999999,6425.46,248902.25999999998,170044.74,18367.968000000001,437314.96799999999,754.23599999999988,963.6,76.211999999999989,1794.0479999999998,8310.612000000001,13090.944000000001,952.21199999999999,22353.768000000004,22820.675999999999,9882.155999999999,1432.26,34135.091999999997,12080.915999999999,8164.32,887.38799999999992,21132.623999999996,null,null,null,null,null,2031,18164.735999999997,7184.076,38297.843999999997,1191.3599999999999,3496.9920000000002,8244.9120000000003,6425.46,437314.96799999999,1794.0479999999998,22353.768000000004,34135.091999999997,21132.623999999996,0,599735.87999999989]
[26,2040,11838.264000000001,11001.684000000001,1007.4,23847.348000000005,3355.9560000000001,3851.7719999999999,318.86399999999998,7526.5919999999996,35003.207999999999,11617.512000000001,2020.0559999999998,48640.775999999998,380.18399999999997,1326.2640000000001,77.088000000000008,1783.5360000000001,1495.3319999999999,2382.7199999999998,172.572,4050.6239999999998,6978.2160000000003,4294.152,497.56799999999998,11769.936,4508.7719999999999,3391.8719999999998,346.89600000000002,8247.5400000000009,284372.37599999999,213928.83599999998,21885.108,520186.31999999995,857.60400000000004,1095,86.724000000000004,2039.328,13334.472,19000.439999999999,1436.6399999999999,33771.551999999996,35563.847999999998,15330.875999999998,2221.5360000000001,53116.259999999995,17195.004000000001,11621.016,1263.1919999999998,30079.212,null,null,null,null,null,2040,23847.348000000005,7526.5919999999996,48640.775999999998,1783.5360000000001,4050.6239999999998,11769.936,8247.5400000000009,520186.31999999995,2039.328,33771.551999999996,53116.259999999995,30079.212,0,745059.02399999998]
[27,2050,13951.175999999999,11668.32,1127.4119999999998,26746.907999999999,2430.0239999999999,4892.46,327.62399999999997,7650.1080000000002,36177.048000000003,12007.332,2088.384,50272.764000000003,593.05200000000002,2068.2359999999999,120.01199999999999,2781.3,1779.1559999999999,2833.86,204.98399999999998,4818,9944.3520000000008,6789,737.59199999999998,17470.944,5823.6479999999992,4870.5599999999995,470.41200000000003,11164.619999999999,343566.32400000002,287346.39600000001,27763.067999999999,658675.78799999994,1023.168,1306.992,103.36800000000001,2433.5279999999998,21276.288,27185.784,2148.828,50610.9,58224.216,24973.008000000002,3619.6319999999996,86816.856,25452.18,17202.011999999999,1869.384,44523.575999999994,null,null,null,null,null,2050,26746.907999999999,7650.1080000000002,50272.764000000003,2781.3,4818,17470.944,11164.619999999999,658675.78799999994,2433.5279999999998,50610.9,86816.856,44523.575999999994,0,963965.29200000002]
[]
["$/MWh",null,"Demand Marginals"]
[]
[]
[null,null,{"$f":"$C$7&\"FinaleShp\"","v":"ANrFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),C38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":511},{"$f":"$E$3","v":3},null,{"$f":"G$7&\"FinaleShp\"","v":"BOrFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),G38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"K$7&\"FinaleShp\"","v":"DRrFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),K38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"O$7&\"FinaleShp\"","v":"LErFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),O38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"S$7&\"FinaleShp\"","v":"MArFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),S38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"W$7&\"FinaleShp\"","v":"MOrFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),W38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"AA$7&\"FinaleShp\"","v":"NArFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),AA38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"AE$7&\"FinaleShp\"","v":"SArFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),AE38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"AI$7&\"FinaleShp\"","v":"SWrFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),AI38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"AM$7&\"FinaleShp\"","v":"TArFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),AM38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"AQ$7&\"FinaleShp\"","v":"ZArFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),AQ38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"AU$7&\"FinaleShp\"","v":"ZIrFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),AU38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"discount",0.4]
[null,null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"alpha",0.2]
[null,null,"Industry","Urban","Rural","Avg",{"$f":"C41","v":"Industry"},{"$f":"D41","v":"Urban"},"Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg",null,null,null,null,null,null,{"$f":"BE9","v":"Angola"},{"$f":"BF9","v":"Botswana"},"Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe",0,"Avg","Market Price",null,null,null,null,null,{"$f":"BE41","v":"Angola"},"Botswana","Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A42,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$38,1,1,50),C$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$38+$A42,1,1,50))/-8.76","v":289.33675799086762},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$38,1,1,50),D$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$38+$A42,1,1,50))/-8.76","v":359.39954337899547},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$38,1,1,50),E$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$38+$A42,1,1,50))/-8.76","v":451.99315068493155},{"$f":"SUMPRODUCT(C42:E42,C10:E10)/F10","v":336.74118744837699},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),G$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.33675799086762},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),H$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":359.39954337899547},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),I$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":451.99315068493155},{"$f":"SUMPRODUCT(G42:I42,G10:I10)/J10","v":323.64813979076246},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),K$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.33675799086762},359.39954337899547,451.99315068493155,{"$f":"SUMPRODUCT(K42:M42,K10:M10)/N10","v":325.16475559487338},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),O$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.33675799086762},359.39954337899547,451.99315068493155,{"$f":"SUMPRODUCT(O42:Q42,O10:Q10)/R10","v":353.18927723653633},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),S$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.33675799086762},359.39954337899547,451.99315068493155,{"$f":"SUMPRODUCT(S42:U42,S10:U10)/V10","v":332.98380661152993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),W$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.33675799086762},359.39954337899547,451.99315068493155,{"$f":"SUMPRODUCT(W42:Y42,W10:Y10)/Z10","v":301.68236488101468},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),AA$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.33675799086762},359.39954337899547,451.99315068493155,{"$f":"SUMPRODUCT(AA42:AC42,AA10:AC10)/AD10","v":315.48895926640813},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),AE$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.33675799086762},359.39954337899547,451.99315068493155,{"$f":"SUMPRODUCT(AE42:AG42,AE10:AG10)/AH10","v":312.53515520185675},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),AI$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.33675799086762},359.39954337899547,451.99315068493155,{"$f":"SUMPRODUCT(AI42:AK42,AI10:AK10)/AL10","v":334.21785466469697},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),AM$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.33675799086762},359.39954337899547,451.99315068493155,{"$f":"SUMPRODUCT(AM42:AO42,AM10:AO10)/AP10","v":345.02362363335089},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),AQ$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.33675799086762},359.39954337899547,451.99315068493155,{"$f":"SUMPRODUCT(AQ42:AS42,AQ10:AS10)/AT10","v":314.75621854093663},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),AU$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":289.33675799086762},359.39954337899547,451.99315068493155,{"$f":"SUMPRODUCT(AU42:AW42,AU10:AW10)/AX10","v":326.60125750557319},null,null,null,null,1,{"$f":"B42","v":2010},{"$f":"SUMIF($C$4:$BB$4,BE$4&\"Sum\",$C42:$BB42)","v":336.74118744837699},{"$f":"SUMIF($C$4:$BB$4,BF$4&\"Sum\",$C42:$BB42)","v":323.64813979076246},325.16475559487338,353.18927723653633,332.98380661152993,301.68236488101468,315.48895926640813,312.53515520185675,334.21785466469697,345.02362363335089,314.75621854093663,326.60125750557319,0,{"$f":"SUMPRODUCT(BE10:BQ10,BE42:BQ42)/BR10","v":314.60031099704457},70,2011,2015,{"$f":"SUMIF($BD$42:$BD$65,BT42,$BC$42:$BC$65)","v":2},{"$f":"SUMIF($BD$42:$BD$65,BU42,$BC$42:$BC$65)","v":6},{"$f":"BT42&\"-\"&BU42","v":"2011-2015"},{"$f":"AVERAGE(OFFSET(BE$41,$BV42,0,$BW42-$BV42+1,1))","v":352.4775977779999},331.14769020133292,331.43924075201272,378.79875598359092,350.08805737975615,301.76065931431731,321.56015597227002,316.45341716607038,351.39323373538463,365.79594108496292,319.81534943127662,335.99653048534657]
[{"$f":"A42+1","v":5},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A43,0)","v":2011},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$38,1,1,50),C$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$38+$A43,1,1,50))/-8.76","v":403.03082191780823},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$38,1,1,50),D$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$38+$A43,1,1,50))/-8.76","v":557.33105022831057},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$38,1,1,50),E$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$38+$A43,1,1,50))/-8.76","v":567.30479452054794},{"$f":"SUMPRODUCT(C43:E43,C11:E11)/F11","v":502.8208044356254},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),G$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A43,1,1,50))/-8.76","v":403.03082191780823},557.33105022831057,567.30479452054794,{"$f":"SUMPRODUCT(G43:I43,G11:I11)/J11","v":473.81725784386077},403.03082191780823,557.33105022831057,567.30479452054794,475.90405122992149,403.03082191780823,557.33105022831057,567.30479452054794,538.86592968509717,403.03082191780823,557.33105022831057,567.30479452054794,496.47139896551812,403.03082191780823,557.33105022831057,567.30479452054794,428.91453403503601,403.03082191780823,557.33105022831057,567.30479452054794,457.89752876663397,403.03082191780823,557.33105022831057,567.30479452054794,451.27347916462003,403.03082191780823,557.33105022831057,567.30479452054794,498.52102803738308,403.03082191780823,557.33105022831057,567.30479452054794,520.81242101671194,403.03082191780823,557.33105022831057,567.30479452054794,456.05942784111608,403.03082191780823,557.33105022831057,567.30479452054794,480.31608771297522,null,null,null,null,{"$f":"BC42+1","v":2},{"$f":"B43","v":2011},{"$f":"SUMIF($C$4:$BB$4,BE$4&\"Sum\",$C43:$BB43)","v":502.8208044356254},473.81725784386077,475.90405122992149,538.86592968509717,496.47139896551812,428.91453403503601,457.89752876663397,451.27347916462003,498.52102803738308,520.81242101671194,456.05942784111608,480.31608771297522,0,{"$f":"SUMPRODUCT(BE11:BQ11,BE43:BQ43)/BR11","v":455.76937173799934},75,{"$f":"BU42+1","v":2016},{"$f":"BT43+BU42-BT42","v":2020},{"$f":"SUMIF($BD$42:$BD$65,BT43,$BC$42:$BC$65)","v":7},11,{"$f":"BT43&\"-\"&BU43","v":"2016-2020"},132.9023388769194,122.55796846597131,118.34211306241411,147.54304171650227,135.60048661393205,111.02812681242233,121.04900141311937,117.42972967443711,133.4056260655816,140.12677410016551,116.1870273703822,123.49655424963957]
[{"$f":"A43+1","v":6},2012,295.2591324200913,423.88242009132421,495.73287671232879,378.54516782836038,295.2591324200913,423.88242009132421,495.73287671232879,354.47357038764204,295.2591324200913,423.88242009132421,495.73287671232879,355.41495433789959,295.2591324200913,423.88242009132421,495.73287671232879,408.29951507604068,295.2591324200913,423.88242009132421,495.73287671232879,374.83770004876538,295.2591324200913,423.88242009132421,495.73287671232879,319.46643289419063,295.2591324200913,423.88242009132421,495.73287671232879,342.64357288995558,295.2591324200913,423.88242009132421,495.73287671232879,336.93637941658159,295.2591324200913,423.88242009132421,495.73287671232879,376.40387267895562,295.2591324200913,423.88242009132421,495.73287671232879,393.59063843551564,295.2591324200913,423.88242009132421,495.73287671232879,340.59991052588771,295.2591324200913,423.88242009132421,495.73287671232879,359.93778979566645,null,null,null,null,{"$f":"BC43+1","v":3},2012,378.54516782836038,354.47357038764204,355.41495433789959,408.29951507604068,374.83770004876538,319.46643289419063,342.64357288995558,336.93637941658159,376.40387267895562,393.59063843551564,340.59991052588771,359.93778979566645,0,340.65078579903559,80,{"$f":"BU43+1","v":2021},{"$f":"BT44+BU43-BT43","v":2025},12,16,{"$f":"BT44&\"-\"&BU44","v":"2021-2025"},157.51897066808593,149.12207108033098,141.64857183580415,172.77318819640135,162.47295182949972,141.1348494387108,149.12374941110113,146.55495218525692,158.91951156615977,164.6795661672877,142.27274851661247,148.89965358873525]
[7,2013,336.67123287671234,454.53082191780823,786.70433789954336,417.83636033787201,336.67123287671234,454.53082191780823,786.70433789954336,396.0130015981735,336.67123287671234,454.53082191780823,786.70433789954336,396.31667188978417,336.67123287671234,454.53082191780823,786.70433789954336,445.10529376914633,336.67123287671234,454.53082191780823,786.70433789954336,415.66456873820471,336.67123287671234,454.53082191780823,786.70433789954336,365.9286993598966,336.67123287671234,454.53082191780823,786.70433789954336,386.25635206548924,336.67123287671234,454.53082191780823,786.70433789954336,380.80585539940859,336.67123287671234,454.53082191780823,786.70433789954336,417.54928602546107,336.67123287671234,454.53082191780823,786.70433789954336,431.82242344259902,336.67123287671234,454.53082191780823,786.70433789954336,382.69190596598082,336.67123287671234,454.53082191780823,786.70433789954336,401.11822253440732,null,null,null,null,4,2013,417.83636033787201,396.0130015981735,396.31667188978417,445.10529376914633,415.66456873820471,365.9286993598966,386.25635206548924,380.80585539940859,417.54928602546107,431.82242344259902,382.69190596598082,401.11822253440732,0,384.16876975296123,{"$f":"BS44*(1-$BT$40)+BR45*$BT$40*(1-$BT$39)","v":110.10025237035535},2026,2030,17,21,"2026-2030",155.76579651641981,148.90639427311868,140.14241958372472,171.6435581468231,161.74955882278542,144.68915629135151,148.90799438838957,148.1830557425445,158.43420920437217,162.32769736407764,142.64939783329095,148.84913820892814]
[8,2014,164.14383561643837,245.94406392694063,145.3162100456621,212.30173405362447,164.14383561643837,245.94406392694063,145.3162100456621,196.95313864027253,164.14383561643837,245.94406392694063,145.3162100456621,196.33612095641183,164.14383561643837,245.94406392694063,145.3162100456621,230.98668707624185,164.14383561643837,245.94406392694063,145.3162100456621,211.92716093887691,164.14383561643837,245.94406392694063,145.3162100456621,178.24250645225334,164.14383561643837,245.94406392694063,145.3162100456621,191.42677469789075,164.14383561643837,245.94406392694063,145.3162100456621,187.7204442635047,164.14383561643837,245.94406392694063,145.3162100456621,212.5175631234244,164.14383561643837,245.94406392694063,145.3162100456621,221.75129989974883,164.14383561643837,245.94406392694063,145.3162100456621,190.69923471555833,164.14383561643837,245.94406392694063,145.3162100456621,200.41689051181433,null,null,null,null,5,2014,212.30173405362447,196.95313864027253,196.33612095641183,230.98668707624185,211.92716093887691,178.24250645225334,191.42677469789075,187.7204442635047,212.5175631234244,221.75129989974883,190.69923471555833,200.41689051181433,0,190.04554962020839,{"$f":"BS45*(1-$BT$40)+BR46*$BT$40*(1-$BT$39)","v":110.88566785070928}]
[9,2015,200.98059360730593,288.58561643835617,154.32876712328769,250.88392223451748,200.98059360730593,288.58561643835617,154.32876712328769,234.48148253671576,200.98059360730593,288.58561643835617,154.32876712328769,233.22440534604655,200.98059360730593,288.58561643835617,154.32876712328769,270.73635431142873,200.98059360730593,288.58561643835617,154.32876712328769,251.53945820741572,200.98059360730593,288.58561643835617,154.32876712328769,216.25112383020999,200.98059360730593,288.58561643835617,154.32876712328769,229.57655144138064,200.98059360730593,288.58561643835617,154.32876712328769,225.530927586237,200.98059360730593,288.58561643835617,154.32876712328769,251.97441881169891,200.98059360730593,288.58561643835617,154.32876712328769,261.00292263023937,200.98059360730593,288.58561643835617,154.32876712328769,229.02626810784028,200.98059360730593,288.58561643835617,154.32876712328769,238.19366187186958,null,null,null,null,6,2015,250.88392223451748,234.48148253671576,233.22440534604655,270.73635431142873,251.53945820741572,216.25112383020999,229.57655144138064,225.530927586237,251.97441881169891,261.00292263023937,229.02626810784028,238.19366187186958,0,227.98403981306066,116.06661905813471]
[10,2016,86.945205479452056,152.57305936073058,188.0570776255708,127.35059099831508,86.945205479452056,152.57305936073058,188.0570776255708,115.73697954027877,86.945205479452056,152.57305936073058,188.0570776255708,113.77660962373872,86.945205479452056,152.57305936073058,188.0570776255708,142.21428526128869,86.945205479452056,152.57305936073058,188.0570776255708,128.53156169753314,86.945205479452056,152.57305936073058,188.0570776255708,102.65067584632969,86.945205479452056,152.57305936073058,188.0570776255708,112.70876273432422,86.945205479452056,152.57305936073058,188.0570776255708,109.43873666171717,86.945205479452056,152.57305936073058,188.0570776255708,128.16438502611146,86.945205479452056,152.57305936073058,188.0570776255708,134.86688345286854,86.945205479452056,152.57305936073058,188.0570776255708,110.06384624877775,86.945205479452056,152.57305936073058,188.0570776255708,117.93951670303174,null,null,null,null,7,2016,127.35059099831508,115.73697954027877,113.77660962373872,142.21428526128869,128.53156169753314,102.65067584632969,112.70876273432422,109.43873666171717,128.16438502611146,134.86688345286854,110.06384624877775,117.93951670303174,0,111.09487793079569,106.18468059820326]
[11,2017,75.603881278538807,138.7203196347032,196.30479452054797,114.79593804344384,75.603881278538807,138.7203196347032,196.30479452054797,104.22240950475455,75.603881278538807,138.7203196347032,196.30479452054797,101.27923341870577,75.603881278538807,138.7203196347032,196.30479452054797,128.98117878561857,75.603881278538807,138.7203196347032,196.30479452054797,116.67392246791646,75.603881278538807,138.7203196347032,196.30479452054797,92.349423818789447,75.603881278538807,138.7203196347032,196.30479452054797,102.00537861576677,75.603881278538807,138.7203196347032,196.30479452054797,98.545717105385378,75.603881278538807,138.7203196347032,196.30479452054797,115.25939379040643,75.603881278538807,138.7203196347032,196.30479452054797,121.73358210996892,75.603881278538807,138.7203196347032,196.30479452054797,98.315146596817925,75.603881278538807,138.7203196347032,196.30479452054797,105.74910215921822,null,null,null,null,8,2017,114.79593804344384,104.22240950475455,101.27923341870577,128.98117878561857,116.67392246791646,92.349423818789447,102.00537861576677,98.545717105385378,115.25939379040643,121.73358210996892,98.315146596817925,105.74910215921822,0,100.01470414579526,96.949508976058041]
[12,2018,94.958904109589042,160.84246575342468,203.78082191780823,134.87479351790347,94.958904109589042,160.84246575342468,203.78082191780823,124.46602206705403,94.958904109589042,160.84246575342468,203.78082191780823,120.25783844419084,94.958904109589042,160.84246575342468,203.78082191780823,149.58772358432947,94.958904109589042,160.84246575342468,203.78082191780823,137.58121105355877,94.958904109589042,160.84246575342468,203.78082191780823,112.8552620412157,94.958904109589042,160.84246575342468,203.78082191780823,122.93648508154791,94.958904109589042,160.84246575342468,203.78082191780823,119.24078748107019,94.958904109589042,160.84246575342468,203.78082191780823,135.31703606947696,94.958904109589042,160.84246575342468,203.78082191780823,142.08370522104212,94.958904109589042,160.84246575342468,203.78082191780823,118.07329874912949,94.958904109589042,160.84246575342468,203.78082191780823,125.42014971563371,null,null,null,null,9,2018,134.87479351790347,124.46602206705403,120.25783844419084,149.58772358432947,137.58121105355877,112.8552620412157,122.93648508154791,119.24078748107019,135.31703606947696,142.08370522104212,118.07329874912949,125.42014971563371,0,120.5691113563703,92.027900543610883]
[13,2019,101.93264840182648,168.3458904109589,205.71689497716895,141.50458804997444,101.93264840182648,168.3458904109589,205.71689497716895,131.63918287040684,101.93264840182648,168.3458904109589,205.71689497716895,126.24634644750004,101.93264840182648,168.3458904109589,205.71689497716895,156.24323003675241,101.93264840182648,168.3458904109589,205.71689497716895,144.98943633588092,101.93264840182648,168.3458904109589,205.71689497716895,120.7144283549768,101.93264840182648,168.3458904109589,205.71689497716895,130.86810747308522,101.93264840182648,168.3458904109589,205.71689497716895,127.03288301125735,101.93264840182648,168.3458904109589,205.71689497716895,141.87253467532744,101.93264840182648,168.3458904109589,205.71689497716895,148.69915659255844,101.93264840182648,168.3458904109589,205.71689497716895,124.87790830837531,101.93264840182648,168.3458904109589,205.71689497716895,131.96443059189713,null,null,null,null,10,2019,141.50458804997444,131.63918287040684,126.24634644750004,156.24323003675241,144.98943633588092,120.7144283549768,130.86810747308522,127.03288301125735,141.87253467532744,148.69915659255844,124.87790830837531,131.96443059189713,0,128.15507168928011,89.000929037602319]
[14,2020,107.20890410958904,173.80136986301369,200.87100456621008,145.98578377496014,107.20890410958904,173.80136986301369,200.87100456621008,136.72524834736237,107.20890410958904,173.80136986301369,200.87100456621008,130.15053737793519,107.20890410958904,173.80136986301369,200.87100456621008,160.68879091452226,107.20890410958904,173.80136986301369,200.87100456621008,150.22630151477097,107.20890410958904,173.80136986301369,200.87100456621008,126.57084400079995,107.20890410958904,173.80136986301369,200.87100456621008,136.72627316087275,107.20890410958904,173.80136986301369,200.87100456621008,132.89052411275554,107.20890410958904,173.80136986301369,200.87100456621008,146.41478076658578,107.20890410958904,173.80136986301369,200.87100456621008,153.25054312438957,107.20890410958904,173.80136986301369,200.87100456621008,129.60493694881046,107.20890410958904,173.80136986301369,200.87100456621008,136.40957207841709,null,null,null,null,11,2020,145.98578377496014,136.72524834736237,130.15053737793519,160.68879091452226,150.22630151477097,126.57084400079995,136.72627316087275,132.89052411275554,146.41478076658578,153.25054312438957,129.60493694881046,136.40957207841709,0,133.76091065888099,87.252052509147575]
[15,2021,115.15753424657534,182.09360730593608,202.74771689497717,153.60207414700153,115.15753424657534,182.09360730593608,202.74771689497717,144.56640943238915,115.15753424657534,182.09360730593608,202.74771689497717,137.62647023347981,115.15753424657534,182.09360730593608,202.74771689497717,168.60400399862965,115.15753424657534,182.09360730593608,202.74771689497717,158.13198885540436,115.15753424657534,182.09360730593608,202.74771689497717,135.04500337151944,115.15753424657534,182.09360730593608,202.74771689497717,144.56234559699544,115.15753424657534,182.09360730593608,202.74771689497717,141.1935533918799,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),AI$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A53,1,1,50))/-8.76","v":115.15753424657534},182.09360730593608,202.74771689497717,154.405797891959,115.15753424657534,182.09360730593608,202.74771689497717,160.96262425296391,115.15753424657534,182.09360730593608,202.74771689497717,137.47281229062062,115.15753424657534,182.09360730593608,202.74771689497717,144.27408986104609,null,null,null,null,12,2021,153.60207414700153,144.56640943238915,137.62647023347981,168.60400399862965,158.13198885540436,135.04500337151944,144.56234559699544,141.1935533918799,154.405797891959,160.96262425296391,137.47281229062062,144.27408986104609,0,141.96138176373327,86.837007818966057]
[16,2022,123.10502283105023,190.26484018264841,204.63356164383561,161.15929633321491,123.10502283105023,190.26484018264841,204.63356164383561,152.353090552227,123.10502283105023,190.26484018264841,204.63356164383561,145.06586377145453,123.10502283105023,190.26484018264841,204.63356164383561,176.48496261782981,123.10502283105023,190.26484018264841,204.63356164383561,165.95239315776084,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),W$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A54,1,1,50))/-8.76","v":123.10502283105023},190.26484018264841,204.63356164383561,143.51475366942668,123.10502283105023,190.26484018264841,204.63356164383561,152.3662799558534,123.10502283105023,190.26484018264841,204.63356164383561,149.43527023009034,123.10502283105023,190.26484018264841,204.63356164383561,162.37125418055911,123.10502283105023,190.26484018264841,204.63356164383561,168.57695017111939,123.10502283105023,190.26484018264841,204.63356164383561,145.30500133095808,123.10502283105023,190.26484018264841,204.63356164383561,152.09838531087209,null,null,null,null,13,2022,161.15929633321491,152.353090552227,145.06586377145453,176.48496261782981,165.95239315776084,143.51475366942668,152.3662799558534,149.43527023009034,162.37125418055911,168.57695017111939,145.30500133095808,152.09838531087209,0,150.09904969549464,87.481492218632212]
[17,2023,124.49885844748857,190.93264840182647,205.45547945205479,161.91538491803928,124.49885844748857,190.93264840182647,205.45547945205479,153.46442902673914,124.49885844748857,190.93264840182647,205.45547945205479,145.92160881871069,124.49885844748857,190.93264840182647,205.45547945205479,177.2755463479715,124.49885844748857,190.93264840182647,205.45547945205479,166.91518304997129,124.49885844748857,190.93264840182647,205.45547945205479,145.4183252346065,124.49885844748857,190.93264840182647,205.45547945205479,153.46613256247494,124.49885844748857,190.93264840182647,205.45547945205479,150.92855933801616,124.49885844748857,190.93264840182647,205.45547945205479,163.39584029401934,124.49885844748857,190.93264840182647,205.45547945205479,169.17930679985085,124.49885844748857,190.93264840182647,205.45547945205479,146.55858232903404,124.49885844748857,190.93264840182647,205.45547945205479,153.23655022291493,null,null,null,null,14,2023,161.91538491803928,153.46442902673914,145.92160881871069,177.2755463479715,166.91518304997129,145.4183252346065,153.46613256247494,150.92855933801616,163.39584029401934,169.17930679985085,146.55858232903404,153.23655022291493,0,151.49885232603722,88.165056054030231]
[18,2024,124.39383561643837,189.91210045662103,205.93835616438358,161.13319852296004,124.39383561643837,189.91210045662103,205.93835616438358,153.04528072365451,124.39383561643837,189.91210045662103,205.93835616438358,145.28265122778839,124.39383561643837,189.91210045662103,205.93835616438358,176.53493150684935,124.39383561643837,189.91210045662103,205.93835616438358,166.31821803086441,124.39383561643837,189.91210045662103,205.93835616438358,145.82221307641277,124.39383561643837,189.91210045662103,205.93835616438358,153.05098741191821,124.39383561643837,189.91210045662103,205.93835616438358,150.8841319138281,124.39383561643837,189.91210045662103,205.93835616438358,162.85497165155002,124.39383561643837,189.91210045662103,205.93835616438358,168.21017994415359,124.39383561643837,189.91210045662103,205.93835616438358,146.30526717070379,124.39383561643837,189.91210045662103,205.93835616438358,152.85735428982355,null,null,null,null,15,2024,161.13319852296004,153.04528072365451,145.28265122778839,176.53493150684935,166.31821803086441,145.82221307641277,153.05098741191821,150.8841319138281,162.85497165155002,168.21017994415359,146.30526717070379,152.85735428982355,0,151.35863947488451,88.695081580210328]
[19,2025,113.92237442922375,177.36757990867579,204.6917808219178,149.78489941921379,113.92237442922375,177.36757990867579,204.6917808219178,142.18114566664514,113.92237442922375,177.36757990867579,204.6917808219178,134.34626512758737,113.92237442922375,177.36757990867579,204.6917808219178,164.96649651072627,113.92237442922375,177.36757990867579,204.6917808219178,155.04697605349773,113.92237442922375,177.36757990867579,204.6917808219178,135.87395184158871,113.92237442922375,177.36757990867579,204.6917808219178,142.1730015282636,113.92237442922375,177.36757990867579,204.6917808219178,140.33324605247017,113.92237442922375,177.36757990867579,204.6917808219178,151.56969381271148,113.92237442922375,177.36757990867579,204.6917808219178,156.46876966835077,113.92237442922375,177.36757990867579,204.6917808219178,135.72207946174572,113.92237442922375,177.36757990867579,204.6917808219178,142.03188825901947,null,null,null,null,16,2025,149.78489941921379,142.18114566664514,134.34626512758737,164.96649651072627,155.04697605349773,135.87395184158871,142.1730015282636,140.33324605247017,151.56969381271148,156.46876966835077,135.72207946174572,142.03188825901947,0,140.72107565162074,87.842594342362744]
[20,2026,122.12899543378995,185.64383561643837,206.88356164383561,157.53720588493536,122.12899543378995,185.64383561643837,206.88356164383561,150.17387035831541,122.12899543378995,185.64383561643837,206.88356164383561,142.0196565458742,122.12899543378995,185.64383561643837,206.88356164383561,172.95530914810874,122.12899543378995,185.64383561643837,206.88356164383561,163.04229172327808,122.12899543378995,185.64383561643837,206.88356164383561,144.54777703632274,122.12899543378995,185.64383561643837,206.88356164383561,150.17023303803086,122.12899543378995,185.64383561643837,206.88356164383561,148.73550392719184,122.12899543378995,185.64383561643837,206.88356164383561,159.65729027841502,122.12899543378995,185.64383561643837,206.88356164383561,164.23028330421016,122.12899543378995,185.64383561643837,206.88356164383561,143.77017610535233,122.12899543378995,185.64383561643837,206.88356164383561,150.05470894768033,null,null,null,null,17,2026,157.53720588493536,150.17387035831541,142.0196565458742,172.95530914810874,163.04229172327808,144.54777703632274,150.17023303803086,148.73550392719184,159.65729027841502,164.23028330421016,143.77017610535233,150.05470894768033,0,149.01326639088708,88.155667440796634]
[21,2027,121.36529680365298,184.18835616438358,207.81735159817353,156.2703060116296,121.36529680365298,184.18835616438358,207.81735159817353,149.22574923920723,121.36529680365298,184.18835616438358,207.81735159817353,140.85185808706808,121.36529680365298,184.18835616438358,207.81735159817353,171.776368380478,121.36529680365298,184.18835616438358,207.81735159817353,161.9574588323789,121.36529680365298,184.18835616438358,207.81735159817353,144.34944478386873,121.36529680365298,184.18835616438358,207.81735159817353,149.23233339113347,121.36529680365298,184.18835616438358,207.81735159817353,148.14729839781631,121.36529680365298,184.18835616438358,207.81735159817353,158.64033258187112,121.36529680365298,184.18835616438358,207.81735159817353,162.82545838364197,121.36529680365298,184.18835616438358,207.81735159817353,142.95931421185264,121.36529680365298,184.18835616438358,207.81735159817353,149.13822890039546,null,null,null,null,18,2027,156.2703060116296,149.22574923920723,140.85185808706808,171.776368380478,161.9574588323789,144.34944478386873,149.23233339113347,148.14729839781631,158.64033258187112,162.82545838364197,142.95931421185264,149.13822890039546,0,148.32294961737551,88.323287906722371]
[22,2028,119.93036529680364,182.96575342465755,210.087899543379,154.87195968945881,119.93036529680364,182.96575342465755,210.087899543379,148.04642896239227,119.93036529680364,182.96575342465755,210.087899543379,139.32813213704318,119.93036529680364,182.96575342465755,210.087899543379,170.66022025248455,119.93036529680364,182.96575342465755,210.087899543379,160.8259035306678,119.93036529680364,182.96575342465755,210.087899543379,143.83332290694338,119.93036529680364,182.96575342465755,210.087899543379,148.04791233492162,119.93036529680364,182.96575342465755,210.087899543379,147.30919426861024,119.93036529680364,182.96575342465755,210.087899543379,157.51380364116906,119.93036529680364,182.96575342465755,210.087899543379,161.38852718797753,119.93036529680364,182.96575342465755,210.087899543379,141.81806693240904,119.93036529680364,182.96575342465755,210.087899543379,147.98678761241749,null,null,null,null,19,2028,154.87195968945881,148.04642896239227,139.32813213704318,170.66022025248455,160.8259035306678,143.83332290694338,148.04791233492162,147.30919426861024,157.51380364116906,161.38852718797753,141.81806693240904,147.98678761241749,0,147.38055423459349,88.344296833529114]
[23,2029,120.56849315068494,182.02625570776254,214.71004566210044,154.67496845641639,120.56849315068494,182.02625570776254,214.71004566210044,148.25178832848181,120.56849315068494,182.02625570776254,214.71004566210044,139.44817875855415,120.56849315068494,182.02625570776254,214.71004566210044,170.31553923645436,120.56849315068494,182.02625570776254,214.71004566210044,160.71298234163805,120.56849315068494,182.02625570776254,214.71004566210044,144.83317297927579,120.56849315068494,182.02625570776254,214.71004566210044,148.25255923526296,120.56849315068494,182.02625570776254,214.71004566210044,147.88472132206329,120.56849315068494,182.02625570776254,214.71004566210044,157.51659673057497,120.56849315068494,182.02625570776254,214.71004566210044,160.98203544730706,120.56849315068494,182.02625570776254,214.71004566210044,142.24648069373214,120.56849315068494,182.02625570776254,214.71004566210044,148.22726179645298,null,null,null,null,20,2029,154.67496845641639,148.25178832848181,139.44817875855415,170.31553923645436,160.71298234163805,144.83317297927579,148.25255923526296,147.88472132206329,157.51659673057497,160.98203544730706,142.24648069373214,148.22726179645298,0,147.84616261616651,88.41697698076328]
[24,2030,119.59589041095892,185.58105022831052,208.8744292237443,155.47454253965893,119.59589041095892,185.58105022831052,208.8744292237443,148.83413447719659,119.59589041095892,185.58105022831052,208.8744292237443,139.06427239008391,119.59589041095892,185.58105022831052,208.8744292237443,172.51035371658989,119.59589041095892,185.58105022831052,208.8744292237443,162.20915768596416,119.59589041095892,185.58105022831052,208.8744292237443,145.8820637503469,119.59589041095892,185.58105022831052,208.8744292237443,148.83693394259905,119.59589041095892,185.58105022831052,208.8744292237443,148.83856079704088,119.59589041095892,185.58105022831052,208.8744292237443,158.84302278983068,119.59589041095892,185.58105022831052,208.8744292237443,162.21218249725146,119.59589041095892,185.58105022831052,208.8744292237443,142.4529512231087,119.59589041095892,185.58105022831052,208.8744292237443,148.8387037876945,null,null,null,null,21,2030,155.47454253965893,148.83413447719659,139.06427239008391,172.51035371658989,162.20915768596416,145.8820637503469,148.83693394259905,148.83856079704088,158.84302278983068,162.21218249725146,142.4529512231087,148.8387037876945,0,148.66674413631549,88.573590880968496]
[25,2031,115.16780821917808,186.18835616438358,221.81050228310502,154.05128921224073,115.16780821917808,186.18835616438358,221.81050228310502,147.97221271044464,115.16780821917808,186.18835616438358,221.81050228310502,136.56033078520034,115.16780821917808,186.18835616438358,221.81050228310502,172.58964125033577,115.16780821917808,186.18835616438358,221.81050228310502,161.48181236903031,115.16780821917808,186.18835616438358,221.81050228310502,144.08407112168089,115.16780821917808,186.18835616438358,221.81050228310502,147.26004441705342,115.16780821917808,186.18835616438358,221.81050228310502,147.26247963230017,115.16780821917808,186.18835616438358,221.81050228310502,157.84384197078339,115.16780821917808,186.18835616438358,221.81050228310502,161.30197535377479,115.16780821917808,186.18835616438358,221.81050228310502,140.20293040370305,115.16780821917808,186.18835616438358,221.81050228310502,147.08376560336288,null,null,null,null,22,2031,154.05128921224073,147.97221271044464,136.56033078520034,172.58964125033577,161.48181236903031,144.08407112168089,147.26004441705342,147.26247963230017,157.84384197078339,161.30197535377479,140.20293040370305,147.08376560336288,0,147.0295234862387,88.502415523123446]
[26,2040,115.53310502283105,187.14041095890411,222.16552511415526,153.07281182796507,115.53310502283105,187.14041095890411,222.16552511415526,156.69599202401298,115.53310502283105,187.14041095890411,222.16552511415526,137.06446784483867,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),O$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A64,1,1,50))/-8.76","v":115.53310502283105},187.14041095890411,222.16552511415526,173.39023378277761,115.53310502283105,187.14041095890411,222.16552511415526,162.19799665434263,115.53310502283105,187.14041095890411,222.16552511415526,146.1661973353126,115.53310502283105,187.14041095890411,222.16552511415526,149.46724489969125,115.53310502283105,187.14041095890411,222.16552511415526,149.46811822733054,115.53310502283105,187.14041095890411,222.16552511415526,158.51667117795665,115.53310502283105,187.14041095890411,222.16552511415526,160.35671040525472,115.53310502283105,187.14041095890411,222.16552511415526,140.66082463260778,115.53310502283105,187.14041095890411,222.16552511415526,147.67646263472594,null,null,null,null,23,2040,153.07281182796507,156.69599202401298,137.06446784483867,173.39023378277761,162.19799665434263,146.1661973353126,149.46724489969125,149.46811822733054,158.51667117795665,160.35671040525472,140.66082463260778,147.67646263472594,0,148.73914954421113,88.650630363804098]
[27,2050,110.78995433789954,165.39954337899545,222.50570776255708,139.32229314132312,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),G$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A65,1,1,50))/-8.76","v":110.78995433789954},165.39954337899545,222.50570776255708,150.49867374421382,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),K$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A65,1,1,50))/-8.76","v":110.78995433789954},165.39954337899545,222.50570776255708,128.47390061942886,110.78995433789954,165.39954337899545,222.50570776255708,156.21933951749179,110.78995433789954,165.39954337899545,222.50570776255708,147.66331921959321,110.78995433789954,165.39954337899545,222.50570776255708,136.72702711427615,110.78995433789954,165.39954337899545,222.50570776255708,139.32041135300619,110.78995433789954,165.39954337899545,222.50570776255708,139.32211082427099,110.78995433789954,165.39954337899545,222.50570776255708,144.86481602019785,110.78995433789954,165.39954337899545,222.50570776255708,144.86685142923761,110.78995433789954,165.39954337899545,222.50570776255708,131.15622537632552,110.78995433789954,165.39954337899545,222.50570776255708,136.57931249727113,null,null,null,null,24,2050,139.32229314132312,150.49867374421382,128.47390061942886,156.21933951749179,147.66331921959321,136.72702711427615,139.32041135300619,139.32211082427099,144.86481602019785,144.86685142923761,131.15622537632552,136.57931249727113,0,138.33143293192347,87.520276242874104]
[]
[]
[]
["GWh",null,"Demand met by Grid"]
[]
[]
[null,null,{"$f":"C$7&\"TerElcOut\"","v":"ANrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&C$7&\"!$A$12:$A$540\"),C72,INDIRECT(\"Raw\"&C$7&\"!$B$12:$B$540\"))","v":313},{"$f":"D72+2","v":315},null,{"$f":"G$7&\"TerElcOut\"","v":"BOrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&G$7&\"!$A$12:$A$540\"),G72,INDIRECT(\"Raw\"&G$7&\"!$B$12:$B$540\"))","v":313},{"$f":"H72+2","v":315},null,{"$f":"K$7&\"TerElcOut\"","v":"DRrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&K$7&\"!$A$12:$A$540\"),K72,INDIRECT(\"Raw\"&K$7&\"!$B$12:$B$540\"))","v":313},{"$f":"L72+2","v":315},null,{"$f":"O$7&\"TerElcOut\"","v":"LErTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&O$7&\"!$A$12:$A$540\"),O72,INDIRECT(\"Raw\"&O$7&\"!$B$12:$B$540\"))","v":313},{"$f":"P72+2","v":315},null,{"$f":"S$7&\"TerElcOut\"","v":"MArTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&S$7&\"!$A$12:$A$540\"),S72,INDIRECT(\"Raw\"&S$7&\"!$B$12:$B$540\"))","v":313},{"$f":"T72+2","v":315},null,{"$f":"W$7&\"TerElcOut\"","v":"MOrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&W$7&\"!$A$12:$A$540\"),W72,INDIRECT(\"Raw\"&W$7&\"!$B$12:$B$540\"))","v":313},{"$f":"X72+2","v":315},null,{"$f":"AA$7&\"TerElcOut\"","v":"NArTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AA$7&\"!$A$12:$A$540\"),AA72,INDIRECT(\"Raw\"&AA$7&\"!$B$12:$B$540\"))","v":313},{"$f":"AB72+2","v":315},null,{"$f":"AE$7&\"TerElcOut\"","v":"SArTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AE$7&\"!$A$12:$A$540\"),AE72,INDIRECT(\"Raw\"&AE$7&\"!$B$12:$B$540\"))","v":313},{"$f":"AF72+2","v":315},null,{"$f":"AI$7&\"TerElcOut\"","v":"SWrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AI$7&\"!$A$12:$A$540\"),AI72,INDIRECT(\"Raw\"&AI$7&\"!$B$12:$B$540\"))","v":313},{"$f":"AJ72+2","v":315},null,{"$f":"AM$7&\"TerElcOut\"","v":"TArTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AM$7&\"!$A$12:$A$540\"),AM72,INDIRECT(\"Raw\"&AM$7&\"!$B$12:$B$540\"))","v":313},{"$f":"AN72+2","v":315},null,{"$f":"AQ$7&\"TerElcOut\"","v":"ZArTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AQ$7&\"!$A$12:$A$540\"),AQ72,INDIRECT(\"Raw\"&AQ$7&\"!$B$12:$B$540\"))","v":313},{"$f":"AR72+2","v":315},null,{"$f":"AU$7&\"TerElcOut\"","v":"ZIrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AU$7&\"!$A$12:$A$540\"),AU72,INDIRECT(\"Raw\"&AU$7&\"!$B$12:$B$540\"))","v":313},{"$f":"AV72+2","v":315}]
[]
[null,null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural"]
[null,null,"Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A76,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$72,1,1,50),C$74,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$72+$A76,1,1,50))*8.76","v":1412.2872},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&D$7&\"!$C$1\"),E$72,1,1,50),D$74,OFFSET(INDIRECT(\"Raw\"&D$7&\"!$C$1\"),D$72+$A76,1,1,50))*8.76","v":3277.9919999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&E$7&\"!$C$1\"),E$72,1,1,50),E$74,OFFSET(INDIRECT(\"Raw\"&E$7&\"!$C$1\"),D$72+$A76,1,1,50))*8.76","v":81.993599999999986},{"$f":"SUM(C76:E76)","v":4772.2727999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),I$72,1,1,50),G$74,OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),H$72+$A76,1,1,50))*8.76","v":1952.7791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&H$7&\"!$C$1\"),I$72,1,1,50),H$74,OFFSET(INDIRECT(\"Raw\"&H$7&\"!$C$1\"),H$72+$A76,1,1,50))*8.76","v":1653.0119999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&I$7&\"!$C$1\"),I$72,1,1,50),I$74,OFFSET(INDIRECT(\"Raw\"&I$7&\"!$C$1\"),H$72+$A76,1,1,50))*8.76","v":64.823999999999998},{"$f":"SUM(G76:I76)","v":3670.6151999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),M$72,1,1,50),K$74,OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),L$72+$A76,1,1,50))*8.76","v":3893.8199999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&L$7&\"!$C$1\"),M$72,1,1,50),L$74,OFFSET(INDIRECT(\"Raw\"&L$7&\"!$C$1\"),L$72+$A76,1,1,50))*8.76","v":3546.0480000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&M$7&\"!$C$1\"),M$72,1,1,50),M$74,OFFSET(INDIRECT(\"Raw\"&M$7&\"!$C$1\"),L$72+$A76,1,1,50))*8.76","v":142.78800000000001},{"$f":"SUM(K76:M76)","v":7582.6560000000009},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),Q$72,1,1,50),O$74,OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),P$72+$A76,1,1,50))*8.76","v":50.37},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&P$7&\"!$C$1\"),Q$72,1,1,50),P$74,OFFSET(INDIRECT(\"Raw\"&P$7&\"!$C$1\"),P$72+$A76,1,1,50))*8.76","v":422.40719999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&Q$7&\"!$C$1\"),Q$72,1,1,50),Q$74,OFFSET(INDIRECT(\"Raw\"&Q$7&\"!$C$1\"),P$72+$A76,1,1,50))*8.76","v":7.4459999999999997},{"$f":"SUM(O76:Q76)","v":480.22320000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),U$72,1,1,50),S$74,OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),T$72+$A76,1,1,50))*8.76","v":488.98320000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&T$7&\"!$C$1\"),U$72,1,1,50),T$74,OFFSET(INDIRECT(\"Raw\"&T$7&\"!$C$1\"),T$72+$A76,1,1,50))*8.76","v":766.5},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&U$7&\"!$C$1\"),U$72,1,1,50),U$74,OFFSET(INDIRECT(\"Raw\"&U$7&\"!$C$1\"),T$72+$A76,1,1,50))*8.76","v":21.023999999999997},{"$f":"SUM(S76:U76)","v":1276.5072},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),Y$72,1,1,50),W$74,OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),X$72+$A76,1,1,50))*8.76","v":2712.9719999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&X$7&\"!$C$1\"),Y$72,1,1,50),X$74,OFFSET(INDIRECT(\"Raw\"&X$7&\"!$C$1\"),X$72+$A76,1,1,50))*8.76","v":450.26399999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&Y$7&\"!$C$1\"),Y$72,1,1,50),Y$74,OFFSET(INDIRECT(\"Raw\"&Y$7&\"!$C$1\"),X$72+$A76,1,1,50))*8.76","v":49.756799999999998},{"$f":"SUM(W76:Y76)","v":3212.9928},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AC$72,1,1,50),AA$74,OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AB$72+$A76,1,1,50))*8.76","v":2068.7615999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AB$7&\"!$C$1\"),AC$72,1,1,50),AB$74,OFFSET(INDIRECT(\"Raw\"&AB$7&\"!$C$1\"),AB$72+$A76,1,1,50))*8.76","v":1070.6471999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AC$7&\"!$C$1\"),AC$72,1,1,50),AC$74,OFFSET(INDIRECT(\"Raw\"&AC$7&\"!$C$1\"),AB$72+$A76,1,1,50))*8.76","v":51.859200000000001},{"$f":"SUM(AA76:AC76)","v":3191.2679999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AG$72,1,1,50),AE$74,OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AF$72+$A76,1,1,50))*8.76","v":160086.372},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AF$7&\"!$C$1\"),AG$72,1,1,50),AF$74,OFFSET(INDIRECT(\"Raw\"&AF$7&\"!$C$1\"),AF$72+$A76,1,1,50))*8.76","v":68139.66},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AG$7&\"!$C$1\"),AG$72,1,1,50),AG$74,OFFSET(INDIRECT(\"Raw\"&AG$7&\"!$C$1\"),AF$72+$A76,1,1,50))*8.76","v":3731.7599999999998},{"$f":"SUM(AE76:AG76)","v":231957.79200000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AK$72,1,1,50),AI$74,OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AJ$72+$A76,1,1,50))*8.76","v":404.01119999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AJ$7&\"!$C$1\"),AK$72,1,1,50),AJ$74,OFFSET(INDIRECT(\"Raw\"&AJ$7&\"!$C$1\"),AJ$72+$A76,1,1,50))*8.76","v":642.10799999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AK$7&\"!$C$1\"),AK$72,1,1,50),AK$74,OFFSET(INDIRECT(\"Raw\"&AK$7&\"!$C$1\"),AJ$72+$A76,1,1,50))*8.76","v":19.272000000000002},{"$f":"SUM(AI76:AK76)","v":1065.3911999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AO$72,1,1,50),AM$74,OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AN$72+$A76,1,1,50))*8.76","v":902.28},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AN$7&\"!$C$1\"),AO$72,1,1,50),AN$74,OFFSET(INDIRECT(\"Raw\"&AN$7&\"!$C$1\"),AN$72+$A76,1,1,50))*8.76","v":2980.152},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AO$7&\"!$C$1\"),AO$72,1,1,50),AO$74,OFFSET(INDIRECT(\"Raw\"&AO$7&\"!$C$1\"),AN$72+$A76,1,1,50))*8.76","v":69.204000000000008},{"$f":"SUM(AM76:AO76)","v":3951.636},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AS$72,1,1,50),AQ$74,OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AR$72+$A76,1,1,50))*8.76","v":7370.4012000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AR$7&\"!$C$1\"),AS$72,1,1,50),AR$74,OFFSET(INDIRECT(\"Raw\"&AR$7&\"!$C$1\"),AR$72+$A76,1,1,50))*8.76","v":3680.9519999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AS$7&\"!$C$1\"),AS$72,1,1,50),AS$74,OFFSET(INDIRECT(\"Raw\"&AS$7&\"!$C$1\"),AR$72+$A76,1,1,50))*8.76","v":178.79159999999999},{"$f":"SUM(AQ76:AS76)","v":11230.1448},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AW$72,1,1,50),AU$74,OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AV$72+$A76,1,1,50))*8.76","v":4249.2132000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AV$7&\"!$C$1\"),AW$72,1,1,50),AV$74,OFFSET(INDIRECT(\"Raw\"&AV$7&\"!$C$1\"),AV$72+$A76,1,1,50))*8.76","v":4282.7640000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AW$7&\"!$C$1\"),AW$72,1,1,50),AW$74,OFFSET(INDIRECT(\"Raw\"&AW$7&\"!$C$1\"),AV$72+$A76,1,1,50))*8.76","v":154.17600000000002},{"$f":"SUM(AU76:AW76)","v":8686.1532000000007}]
[5,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A77,0)","v":2011},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$72,1,1,50),C$74,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$72+$A77,1,1,50))*8.76","v":1331.8703999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&D$7&\"!$C$1\"),E$72,1,1,50),D$74,OFFSET(INDIRECT(\"Raw\"&D$7&\"!$C$1\"),D$72+$A77,1,1,50))*8.76","v":3539.9160000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&E$7&\"!$C$1\"),E$72,1,1,50),E$74,OFFSET(INDIRECT(\"Raw\"&E$7&\"!$C$1\"),D$72+$A77,1,1,50))*8.76","v":81.555599999999998},{"$f":"SUM(C77:E77)","v":4953.3419999999996},2146.8132000000001,1734.48,76.124399999999994,{"$f":"SUM(G77:I77)","v":3957.4176000000002},4396.6439999999993,3744.0239999999999,164.7756,8305.4436000000005,58.078800000000001,431.9556,9.1980000000000004,499.23239999999998,609.87120000000004,952.21199999999999,27.944399999999998,1590.0276000000001,2852.2560000000003,510.70799999999997,57.290399999999998,3420.2544000000003,2103.8015999999998,1092.1967999999999,57.290399999999998,3253.2887999999994,164413.81200000001,70143.948000000004,4221.0060000000003,238778.766,422.14439999999996,672.76799999999992,21.9,1116.8124,987.25199999999995,3082.6439999999998,78.226799999999997,4148.1228000000001,7705.7339999999995,3837.0551999999998,187.2012,11729.990399999999,4510.7867999999999,4359.2388000000001,171.08279999999999,9041.108400000001]
[6,2012,1590.9036000000001,3793.9560000000001,104.06880000000001,5488.9283999999998,2247.2027999999996,1743.24,83.9208,4074.3635999999997,4955.5320000000002,3944.6280000000002,191.0556,9091.2155999999995,66.838799999999992,442.20479999999998,9.8112000000000013,518.85479999999995,640.53120000000001,1007.4,31.711200000000002,1679.6424,3011.6880000000001,579.91200000000003,67.013999999999996,3658.6140000000005,2155.4856,1118.3016,64.561199999999999,3338.3483999999999,169189.764,72340.956000000006,4719.8003999999992,246250.52040000001,438.87599999999998,708.68400000000008,25.053599999999999,1172.6135999999999,1126.5359999999998,3334.9319999999998,91.366799999999998,4552.8347999999996,8105.1023999999998,4014.1824000000001,48.5304,12167.815199999999,4766.7539999999999,4455.5987999999998,187.37639999999999,9409.7291999999998]
[7,2013,1827.6863999999998,4049.748,126.4944,6003.9287999999997,2411.6280000000002,1808.94,91.279200000000003,4311.8472000000002,5576.616,4145.232,223.73039999999997,9945.5784000000003,73.759199999999993,454.46879999999999,10.687199999999999,538.91519999999991,671.19119999999998,1061.712,36.353999999999999,1769.2572,3111.5519999999997,644.73599999999999,77.525999999999996,3833.8139999999994,2194.7303999999999,1141.1652000000001,68.765999999999991,3404.6615999999999,175072.97999999998,75014.507999999987,5334.7524000000003,255422.24039999995,457.27199999999999,740.22,27.769199999999998,1225.2611999999999,1307.8680000000002,3673.0680000000002,110.6388,5091.5748000000003,8587.9536000000007,4252.4543999999996,57.640799999999999,12898.048799999999,5076.2448000000004,4551.0827999999992,206.99879999999999,9834.3263999999999]
[8,2014,2733.6455999999998,4318.68,44.238,7096.5636000000004,2581.6596,1856.2439999999999,104.33159999999999,4542.2352000000001,6265.152,4344.96,177.03960000000001,10787.151600000001,83.395199999999988,467.60880000000003,6.1319999999999997,557.13599999999997,731.98559999999998,1118.652,13.402799999999999,1864.0404000000001,3221.9279999999999,715.69200000000001,63.247199999999999,4000.8671999999997,2251.5827999999997,1178.8331999999998,54.662399999999998,3485.0783999999994,179170.908,76924.187999999995,5926.9283999999998,262022.02439999999,473.916,768.25199999999995,24.002400000000002,1266.1704,1500.588,4007.7,43.186799999999998,5551.4748,9071.8559999999998,4502.9903999999997,34.339199999999998,13609.185599999999,5389.8527999999997,4645.6908000000003,89.789999999999992,10125.333600000002]
[9,2015,3031.4856,4585.8599999999997,30.134399999999999,7647.48,2709.2927999999997,1858.8719999999998,115.0188,4683.1835999999994,7029.0239999999994,4542.0599999999995,124.4796,11695.563599999999,92.155199999999994,481.62479999999994,0.35039999999999999,574.13040000000001,762.64559999999994,1174.7159999999999,18.658799999999999,1956.0203999999997,3333.18,793.65599999999995,47.041199999999996,4173.877199999999,2319.2975999999999,1222.6332,47.128799999999998,3589.0596,185285.38799999998,79700.232000000004,6618.0923999999995,271603.71240000002,487.05599999999998,790.15200000000004,19.272000000000002,1296.48,1719.588,4372.116,51.245999999999995,6142.95,9540.9539999999997,4767.5424000000003,13.14,14321.636399999999,5727.8136000000004,4739.4227999999994,119.8368,10587.073199999999]
[10,2016,3318.8136,4793.4720000000007,44.238,8156.5236000000014,2770.4375999999997,1891.2840000000001,134.20320000000001,4795.9247999999998,7875.24,4708.5,75.423599999999993,12659.1636,103.98119999999999,494.76479999999998,1.4016,600.14760000000001,794.1816,1229.904,15.5052,2039.5907999999999,3416.4,861.98400000000004,37.667999999999999,4316.0519999999997,2354.3375999999998,1298.8452,31.448399999999999,3684.6311999999998,188413.584,85571.183999999994,6881.7683999999999,280866.53639999998,514.21199999999999,802.41599999999994,17.432400000000001,1334.0603999999998,1931.58,4693.6079999999993,42.398399999999995,6667.5863999999992,10213.9848,4878.7944000000007,47.479199999999999,15140.258400000001,6080.8415999999997,4810.3787999999995,100.82759999999999,10992.047999999999]
[11,2017,3628.0416,5005.4639999999999,77.000399999999985,8710.5060000000012,3035.9531999999999,2062.1039999999998,165.9144,5263.9715999999989,8812.56,4862.6760000000004,71.831999999999994,13747.068000000001,116.2452,507.90479999999997,2.5403999999999995,626.69039999999995,824.84159999999997,1284.2159999999999,21.462,2130.5196000000001,3518.8919999999998,940.82400000000007,44.675999999999995,4504.3920000000007,2386.7495999999996,1377.6852000000001,26.192400000000003,3790.6271999999999,191769.54,91890.647999999986,7023.4175999999998,290683.60559999995,546.62400000000002,819.06,15.5928,1381.2767999999999,2226.7919999999999,5178.0360000000001,32.937599999999996,7437.7655999999997,10877.73,4983.9144000000006,112.8288,15974.4732,6452.2655999999997,4877.8308000000006,117.4716,11447.568000000001]
[12,2018,3960.0455999999999,5219.2079999999996,53.874000000000002,9233.1275999999998,3208.788,2168.1,194.82239999999999,5571.7103999999999,9850.619999999999,4999.3320000000003,129.3852,14979.3372,128.50919999999999,520.16880000000003,4.1171999999999995,652.79520000000002,857.25360000000001,1340.28,21.549599999999998,2219.0831999999996,3613.5,1022.292,45.114000000000004,4680.9059999999999,2424.4175999999998,1464.4091999999998,37.667999999999999,3926.4947999999999,195587.14799999999,98812.800000000003,6599.6963999999998,300999.64439999999,573.78,826.94400000000007,13.7532,1414.4772000000003,2493.9719999999998,5556.4679999999998,31.360800000000001,8081.8008,11582.647199999999,5081.1503999999995,87.950399999999988,16751.748,6844.7136,4940.9027999999998,106.17119999999998,11891.7876]
[13,2019,4316.5775999999996,5436.4560000000001,63.5976,9816.631199999998,3469.2227999999996,2331.9119999999998,231.61440000000002,6032.7492000000002,10998.18,5113.2120000000004,101.8788,16213.2708,141.5616,534.1848,4.38,680.12639999999999,888.78959999999995,1396.3440000000001,16.206,2301.3396000000002,3710.7360000000003,1109.8920000000001,33.550800000000002,4854.1788000000006,2462.0855999999999,1555.5131999999999,43.011600000000001,4060.6103999999996,199598.35200000001,106254.42,6930.8244000000004,312783.59639999998,603.56400000000008,837.4559999999999,11.913600000000001,1452.9336000000001,2763.7799999999997,5905.116,33.813600000000001,8702.7096000000001,12331.3644,5170.5024000000003,108.3612,17610.227999999999,7257.3096000000005,4999.5947999999999,78.314399999999992,12335.218799999999]
[14,2020,4676.6135999999997,5629.1760000000004,70.342799999999997,10376.1324,3527.0387999999998,2358.192,229.07399999999998,6114.304799999999,12267.504000000001,5199.9359999999997,113.0916,17580.531600000002,155.57760000000002,548.90159999999992,4.9056000000000006,709.38480000000004,921.20159999999998,1453.2840000000001,16.7316,2391.2172,3808.848,1204.5,33.375599999999999,5046.7236000000003,2498.8775999999998,1654.326,48.617999999999995,4201.8216000000002,202588.13999999998,113572.52399999999,7233.0444000000007,323393.7084,627.21599999999989,838.33199999999999,10.774799999999999,1476.3227999999997,3058.9919999999997,6274.7879999999996,36.441600000000001,9370.2215999999989,13126.1592,5250.2183999999997,124.0416,18500.4192,7691.8055999999997,5052.1548000000003,84.008399999999995,12827.968800000001]
[15,2021,5000.8212000000003,5929.6439999999993,74.810399999999987,11005.275599999999,3583.1027999999997,2416.8839999999996,219.35039999999998,6219.337199999999,13365.132,5534.5679999999993,122.99039999999999,19022.690399999996,162.58559999999997,576.05759999999998,4.9931999999999999,743.63639999999998,954.48959999999988,1508.4719999999998,16.3812,2479.3427999999994,3908.712,1313.124,34.952400000000004,5256.7884000000004,2583.8495999999996,1717.7483999999999,37.930799999999998,4339.5288,206637.01199999999,118024.356,6713.2259999999997,331374.59400000004,636.85199999999998,847.96799999999996,9.1104000000000003,1493.9304,3331.4279999999999,6658.4759999999997,41.872799999999998,10031.776799999998,13797,5603.9472000000005,130.69919999999999,19531.646400000001,8010.6696000000002,5299.8,88.038000000000011,13398.507600000001]
[16,2022,5340.6215999999995,6239.7479999999996,68.941199999999995,11649.310799999997,3639.1668,2457.1799999999998,209.6268,6305.9735999999994,14559.119999999999,5889.347999999999,133.3272,20581.795199999997,169.59359999999998,604.35239999999999,4.5552000000000001,778.50119999999993,984.27359999999999,1555.7759999999998,17.082000000000001,2557.1315999999997,4011.2039999999997,1430.508,36.441600000000001,5478.1535999999996,2671.4495999999999,1788.0036,31.448399999999999,4490.9016000000001,210069.18,122244.924,6586.0308000000005,338900.1348,643.86,855.85199999999998,6.1319999999999997,1505.8440000000001,3626.64,7064.94,48.092399999999998,10739.672399999999,14505.684000000001,5982.2039999999997,120.5376,20608.425599999999,8342.6736000000001,5537.1959999999999,80.50439999999999,13960.374]
[17,2023,5697.1535999999996,6556.86,72.707999999999998,12326.721599999999,3693.4787999999999,2496.6,171.52079999999998,6361.5995999999996,15859.104000000001,6264.2759999999998,144.27719999999999,22267.657200000001,177.4776,631.59599999999989,4.7304000000000004,813.80399999999997,1014.0576,1604.8319999999999,17.607599999999998,2636.4971999999998,4114.5720000000001,1554.8999999999999,34.0764,5703.5483999999997,2762.5536000000002,1857.12,32.061599999999999,4651.7352000000001,213233.29199999999,126424.31999999999,7212.8963999999996,346870.50839999999,652.62,865.48799999999994,6.3071999999999999,1524.4151999999999,3984.0480000000002,7565.1360000000004,55.1004,11604.2844,15250.284,6332.6039999999994,125.0928,21707.980799999998,8688.6936000000005,5784.2279999999992,83.658000000000001,14556.579599999999]
[18,2024,6068.5775999999996,6881.8559999999998,85.41,13035.8436,3747.7907999999998,2536.02,168.01679999999999,6451.8275999999996,17273.844000000001,6661.1039999999994,155.6652,24090.6132,185.36160000000001,659.62799999999993,4.9931999999999999,849.98279999999988,1044.7175999999999,1655.6399999999999,18.133199999999999,2718.4908,4219.692,1688.9280000000001,36.266399999999997,5944.8864000000003,2857.1616000000004,1922.82,33.200400000000002,4813.1819999999998,216358.86,130695.696,7861.7496000000001,354916.30559999996,661.38,875.12400000000002,5.8692000000000002,1542.3732,4375.62,8100.3720000000003,54.487199999999994,12530.4792,16033.428,6703.152,135.78,22872.36,9047.8535999999986,6042.6479999999992,88.738799999999998,15179.240399999997]
[19,2025,6456.6455999999989,7214.7359999999999,92.330399999999997,13763.712,3800.3507999999997,2574.5639999999999,171.52079999999998,6546.4355999999998,18640.403999999999,7015.884,166.61519999999999,25822.903200000001,193.2456,689.41200000000003,5.7816000000000001,888.43920000000003,1076.2536,1708.2,18.658799999999999,2803.1124,4327.4399999999996,1831.7159999999999,40.996799999999993,6200.1527999999989,2952.6455999999998,1988.52,37.142400000000002,4978.308,220773.9,132197.3352,6806.1696000000002,359777.40480000002,671.01599999999996,884.76,5.4311999999999996,1561.2071999999998,4803.9839999999995,8672.4,71.306399999999996,13547.690399999998,16855.991999999998,7093.847999999999,158.81879999999998,24108.658799999997,9422.7816000000003,6312.4560000000001,101.09039999999999,15836.328]
[20,2026,6826.4051999999992,7516.08,96.36,14438.8452,3852.9107999999997,2613.1080000000002,172.2216,6638.2403999999997,19924.62,7317.2279999999992,176.6892,27418.537199999999,202.00559999999999,719.19599999999991,5.4311999999999996,926.63279999999986,1109.5416,1762.5119999999999,19.096800000000002,2891.1504,4436.0639999999994,1984.1399999999999,42.661200000000001,6462.8651999999993,3059.5175999999997,2062.98,42.398399999999995,5164.8959999999997,225103.96799999999,132074.43239999999,7799.5536000000002,364977.95399999997,680.65200000000004,895.27200000000005,4.9056000000000006,1580.8296,5273.5199999999995,9282.9719999999998,80.942400000000006,14637.434399999998,17721.48,7507.32,166.79039999999998,25395.590400000001,9812.6016,6594.5279999999993,94.17,16501.299599999998]
[21,2027,7197.7415999999994,7807.7879999999996,100.2144,15105.743999999999,3907.2227999999996,2652.5280000000002,174.32399999999998,6734.0747999999994,21297.311999999998,7629.96,187.2012,29114.473199999997,210.76559999999998,751.60799999999995,5.694,968.06759999999986,1142.8296,1817.7,19.622400000000003,2980.152,4546.4399999999996,2147.076,44.413200000000003,6737.9291999999996,3161.1336000000001,2133.9359999999997,47.917199999999994,5342.9867999999997,228758.63999999998,130956.0432,8792.0615999999991,368506.74479999999,690.28800000000001,904.9079999999999,4.38,1599.576,5787.732,9935.5920000000006,79.453199999999995,15802.7772,18629.891999999996,7944.4439999999995,175.11239999999998,26749.448399999994,10219.0656,6887.9879999999994,90.490799999999993,17197.544399999999]
[22,2028,7591.065599999999,8114.387999999999,104.4192,15809.872799999997,3961.5347999999999,2691.9479999999999,176.952,6830.4348,22762.86,7952.3279999999995,198.5016,30913.689600000002,220.4016,785.77200000000005,5.8692000000000002,1012.0428000000001,1177.8696,1875.5159999999998,20.323199999999996,3073.7087999999994,4658.5679999999993,2320.5239999999999,46.077599999999997,7025.1695999999984,3264.5016000000001,2206.6439999999998,52.384800000000006,5523.5303999999996,232115.47200000001,128962.7928,8809.5815999999995,369887.84639999998,699.92399999999998,915.42,3.8544,1619.1984,6351,10632.887999999999,71.919600000000003,17055.8076,19585.608,8406.9719999999998,183.78479999999999,28176.364800000003,10641.2976,7195.4639999999999,86.724000000000004,17923.485599999996]
[23,2029,8037.8255999999992,8465.6639999999989,109.062,16612.551599999999,4009.7148000000002,2727.8639999999996,178.52879999999999,6916.1075999999994,24328.271999999997,8285.2079999999987,210.32760000000002,32823.807599999993,230.0376,821.68799999999999,6.6575999999999995,1058.3832,1213.7855999999999,1935.0840000000001,20.848799999999997,3169.7184000000002,4772.4479999999994,2506.2360000000003,48.004800000000003,7326.688799999999,3374.8775999999998,2282.8560000000002,56.239199999999997,5713.9727999999996,235427.628,126957.45360000001,8535.3935999999994,370920.47520000004,709.82280000000003,899.65200000000004,3.4163999999999999,1612.8912,6966.8279999999995,10410.9972,90.228000000000009,17468.053199999998,20589.504000000001,8895.7800000000007,193.07039999999998,29678.3544,11081.0496,7516.08,82.869600000000005,18679.999200000002]
[24,2030,8569.2072000000007,8868.6239999999998,101.3532,17539.184400000002,4038.4476,2741.88,179.142,6959.4696000000004,25999.68,8629.4760000000006,223.02959999999999,34852.185600000004,243.52799999999999,857.60400000000004,6.4824000000000002,1107.6144000000002,1207.1280000000002,1922.82,20.410800000000002,3150.3588000000004,4888.08,2704.212,49.8444,7642.1363999999994,3482.9760000000001,2353.8119999999999,52.4724,5889.2604000000001,237074.508,125066.6076,8679.9336000000003,370821.04920000001,727.7808,883.44599999999991,2.8031999999999999,1614.03,7640.4720000000007,10178.331600000001,121.6764,17940.480000000003,21713.674800000001,9411.7440000000006,221.54039999999998,31346.959200000001,11584.136400000001,7355.0711999999994,78.927599999999998,19018.135200000001]
[25,2031,8604.9479999999985,8791.5360000000001,99.163200000000003,17495.647199999996,4015.4087999999997,2791.8119999999999,177.12719999999999,6984.347999999999,27559.835999999999,9147.1920000000009,250.18559999999999,36957.213599999995,253.2516,885.63599999999997,6.6575999999999995,1145.5452,1291.2239999999999,2056.848,19.1844,3367.2564000000002,5063.28,2832.1080000000002,45.114000000000004,7940.5019999999995,3657.2999999999997,2498.3519999999999,42.398399999999995,6198.0504000000001,248902.25999999998,116840.87999999999,8706.3888000000006,374449.52879999997,753.62279999999998,810.38760000000002,1.752,1565.7624000000001,8310.612000000001,9670.6020000000008,152.0736,18133.2876,22820.675999999999,9882.155999999999,265.60320000000002,32968.4352,12078.375599999999,6841.9979999999996,70.518000000000001,18990.891599999999]
[26,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A98,0)","v":2040},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$72,1,1,50),C$74,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$72+$A98,1,1,50))*8.76","v":11838.264000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&D$7&\"!$C$1\"),E$72,1,1,50),D$74,OFFSET(INDIRECT(\"Raw\"&D$7&\"!$C$1\"),D$72+$A98,1,1,50))*8.76","v":7668.7667999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&E$7&\"!$C$1\"),E$72,1,1,50),E$74,OFFSET(INDIRECT(\"Raw\"&E$7&\"!$C$1\"),D$72+$A98,1,1,50))*8.76","v":129.9984},19637.029200000001,3355.9560000000001,2964.8219999999997,186.85079999999999,6507.6288000000004,35003.207999999999,11617.512000000001,317.63759999999996,46938.357600000003,380.18399999999997,711.57479999999998,4.4676,1096.2264,1495.3319999999999,2382.7199999999998,22.250399999999999,3900.3023999999996,6978.2160000000003,4294.152,64.210800000000006,11336.578800000001,4508.7719999999999,3391.8719999999998,51.508800000000001,7952.1527999999998,284372.37599999999,111757.452,8375.8739999999998,404505.70199999999,857.60400000000004,944.41560000000004,7.6212,1809.6408000000001,13334.472,7812.2555999999995,440.8032,21587.530799999997,35563.847999999998,7988.3315999999995,777.01200000000006,44329.191599999998,17195.004000000001,5253.0216,170.46960000000001,22618.495200000001]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$72,1,1,50),C$74,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$72+$A99,1,1,50))*8.76","v":13951.175999999999},6843.1367999999993,145.50359999999998,20939.8164,2430.0239999999999,3328.0992000000001,192.01920000000001,5950.1423999999997,36177.048000000003,12007.332,328.41239999999999,48512.792400000006,593.05200000000002,1453.5468000000001,17.8704,2064.4692,1779.1559999999999,2417.1468,30.4848,4226.7875999999997,9944.3520000000008,6789,109.58759999999999,16842.939599999998,5823.6479999999992,2857.5119999999997,73.934399999999997,8755.0944,343566.32400000002,182591.68799999999,9766.3488000000016,535924.36080000002,1023.168,1297.1808000000001,15.33,2335.6788000000001,21276.288,10492.903199999999,507.20399999999995,32276.395200000003,58224.216,9372.2363999999998,1152.4656,68748.917999999991,25452.18,6455.8572000000004,505.27679999999998,32413.313999999998]
[]
[]
[null,null,"Share of Distributed Demand"]
[null,null,{"$f":"OFFSET($BD$9,0,C6)","v":"Angola"},null,null,null,{"$f":"OFFSET($BD$9,0,G6)","v":"Botswana"},null,null,null,{"$f":"OFFSET($BD$9,0,K6)","v":"Democratic Republic of Congo"},null,null,null,{"$f":"OFFSET($BD$9,0,O6)","v":"Lesotho"},null,null,null,{"$f":"OFFSET($BD$9,0,T6)","v":"Malawi"},null,null,null,{"$f":"OFFSET($BD$9,0,W6)","v":"Mozambique"},null,null,null,{"$f":"OFFSET($BD$9,0,AA6)","v":"Namibia"},null,null,null,{"$f":"OFFSET($BD$9,0,AE6)","v":"South Africa"},null,null,null,{"$f":"OFFSET($BD$9,0,AI6)","v":"Swaziland"},null,null,null,{"$f":"OFFSET($BD$9,0,AM6)","v":"Tanzania"},null,null,null,{"$f":"OFFSET($BD$9,0,AQ6)","v":"Zambia"},null,null,null,{"$f":"OFFSET($BD$9,0,AU6)","v":"Zimbabwe"}]
[null,null,"Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg",null,null,null,null,null,null,{"$f":"BE41","v":"Angola"},{"$f":"BF41","v":"Botswana"},"Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia",{"$f":"BP41","v":"Zimbabwe"},{"$f":"BQ41","v":0}]
[1,{"$f":"B76","v":2010},{"$f":"1-C76/C10","v":0.20267062314540052},{"$f":"1-D76/D10","v":0},2.5000000000000022E-2,{"$f":"1-F76/F10","v":7.0341296928327468E-2},{"$f":"1-G76/G10","v":6.1524743646901303E-3},0,0,{"$f":"1-J76/J10","v":3.2825880114177863E-3},{"$f":"1-K76/K10","v":0},0,0,0,5.7377049180327822E-2,3.7190082644628086E-3,5.555555555555558E-2,1.0469314079422309E-2,6.1848739495798388E-2,0,0,2.4631860776438974E-2,0,0,3.5087719298246833E-3,5.4525627044665903E-5,3.5443037974683955E-3,2.2857142857143353E-3,1.3333333333333308E-2,3.2831737346101786E-3,0,0,0,0,1.6631130063965882E-2,0,0,6.3725490196079315E-3,0,0,0,0,9.2204427696656044E-3,0,9.2233009708739822E-3,6.217054263565891E-3,1.0465116279069764E-2,0,1.1235955056179692E-2,5.3465743805798382E-3,null,null,null,null,null,{"$f":"BD42","v":2010},{"$f":"SUMIF($C$4:$BB$4,BE$4&\"Sum\",$C105:$BB105)","v":7.0341296928327468E-2},{"$f":"SUMIF($C$4:$BB$4,BF$4&\"Sum\",$C105:$BB105)","v":3.2825880114177863E-3},0,1.0469314079422309E-2,2.4631860776438974E-2,5.4525627044665903E-5,3.2831737346101786E-3,0,6.3725490196079315E-3,0,6.217054263565891E-3,{"$f":"SUMIF($C$4:$BB$4,BP$4&\"Sum\",$C105:$BB105)","v":5.3465743805798382E-3},0]
[{"$f":"A105+1","v":2},{"$f":"B77","v":2011},{"$f":"1-C77/C11","v":0.33403416557161647},0,0.20427350427350421,0.12210836826579741,1.0617682680661988E-2,1.0494752623688153E-2,1.2500000000000178E-2,1.0600087604029751E-2,0,0,3.0412371134020622E-2,6.2190365763659106E-4,5.2857142857142825E-2,9.8393574297188646E-3,4.5454545454545525E-2,1.5716753022452568E-2,5.0204638472032603E-2,0,3.3333333333333326E-2,2.045331894225566E-2,0,0,3.8235294117647034E-2,6.6547222933210914E-4,3.4854771784232907E-3,6.5338645418325791E-3,3.8235294117647034E-2,5.1433163675330684E-3,0,0,5.4695562435500555E-3,9.7210249261792114E-5,1.8533604887983723E-2,0,0,7.0872274143303216E-3,0,0,1.8681318681318615E-2,3.5887692632463608E-4,1.2960053859964238E-2,1.0347943967464968E-2,2.4200913242009126E-2,1.2288854466327326E-2,1.1840337747073604E-2,4.7399999999999665E-3,3.7931034482758696E-2,8.9398886114843146E-3,null,null,null,null,null,{"$f":"BD43","v":2011},{"$f":"SUMIF($C$4:$BB$4,BE$4&\"Sum\",$C106:$BB106)","v":0.12210836826579741},1.0600087604029751E-2,6.2190365763659106E-4,1.5716753022452568E-2,2.045331894225566E-2,6.6547222933210914E-4,5.1433163675330684E-3,9.7210249261792114E-5,7.0872274143303216E-3,3.5887692632463608E-4,1.2288854466327326E-2,8.9398886114843146E-3,0]
[{"$f":"A106+1","v":3},2012,0.28947574334898274,0,0.15744680851063819,0.1084376778599887,9.9189502122736251E-3,1.0442565887618049E-2,2.2448979591836671E-2,1.0404255319149236E-2,0,0,4.3421052631579027E-2,9.5302271852126808E-4,4.6250000000000124E-2,1.5984405458089657E-2,6.666666666666643E-2,2.0991735537190026E-2,4.7916666666666496E-2,0,7.1794871794871762E-2,2.0235053653551272E-2,0,0,4.3750000000000067E-2,8.3732057416263661E-4,3.402187120291611E-3,1.4208494208494238E-2,4.2857142857142816E-2,7.8365009112212336E-3,0,0,1.5908675799086835E-2,3.0974946211703713E-4,2.9069767441860517E-2,0,1.379310344827589E-2,1.1373707533234967E-2,0,0,4.3119266055045791E-2,9.0349865436378796E-4,1.5597403979146662E-2,2.148195601110392E-2,0.76223175965665235,2.9675165909884726E-2,1.7247607007404797E-2,4.6379647749510422E-3,7.4025974025974106E-2,1.2529876815591146E-2,null,null,null,null,null,2012,0.1084376778599887,1.0404255319149236E-2,9.5302271852126808E-4,2.0991735537190026E-2,2.0235053653551272E-2,8.3732057416263661E-4,7.8365009112212336E-3,3.0974946211703713E-4,1.1373707533234967E-2,9.0349865436378796E-4,2.9675165909884726E-2,1.2529876815591146E-2,0]
[4,2013,0.26767286767286769,0,0.13532934131736529,0.10278832307893715,1.7136736879685754E-2,1.0067114093959662E-2,7.7876106194690209E-2,1.5560000000000018E-2,0,0,4.3445692883895215E-2,1.0206775186977213E-3,6.4444444444444526E-2,1.7424242424242342E-2,0.12857142857142856,2.6582278481012689E-2,4.5828144458281428E-2,0,5.681818181818199E-2,1.9086935405536631E-2,0,0,3.8043478260869623E-2,7.9908675799089668E-4,3.8170974155069537E-3,1.9051204819276912E-2,7.6470588235294179E-2,1.0539714867617067E-2,0,0,1.4100696130807888E-2,2.986302778873462E-4,2.7932960893854886E-2,0,3.9393939393939426E-2,1.1519434628975311E-2,0,0,4.3181818181818099E-2,9.7971811619113058E-4,1.0936238902340523E-2,2.0302724520686266E-2,0.73467741935483866,2.5881574594773471E-2,1.4657371195374913E-2,4.5410998275533521E-3,9.1153846153846141E-2,1.1760563380281752E-2,null,null,null,null,null,2013,0.10278832307893715,1.5560000000000018E-2,1.0206775186977213E-3,2.6582278481012689E-2,1.9086935405536631E-2,7.9908675799089668E-4,1.0539714867617067E-2,2.986302778873462E-4,1.1519434628975311E-2,9.7971811619113058E-4,2.5881574594773471E-2,1.1760563380281752E-2,0]
[5,2014,1.5583596214511108E-2,0,0.74365482233502544,2.36109437145956E-2,1.5664662658650519E-2,9.8130841121495394E-3,6.9531250000000044E-2,1.4595210946408144E-2,0,0,0.34806451612903222,8.6862018998550283E-3,5.7425742574257588E-2,1.6942909760589098E-2,0.5625,3.6363636363636376E-2,2.8639618138425194E-3,0,0.7,1.7590027700830957E-2,0,0,0.31238095238095243,7.1304347826087744E-3,3.3734005428460723E-3,1.8453683442742563E-2,0.34315789473684211,1.6464771322620586E-2,0,0,1.2709762147964265E-2,2.9111059863162758E-4,2.6978417266186994E-2,0,0.23888888888888893,1.6065350578625015E-2,0,0,0.68598726114649677,1.6710628394103866E-2,9.1848450057404607E-3,1.9194810150734654E-2,0.85151515151515156,2.6408472770570901E-2,1.4606021780909639E-2,4.4490332269569999E-3,0.64776632302405501,2.5577474287641011E-2,null,null,null,null,null,2014,2.36109437145956E-2,1.4595210946408144E-2,8.6862018998550283E-3,3.6363636363636376E-2,1.7590027700830957E-2,7.1304347826087744E-3,1.6464771322620586E-2,2.9111059863162758E-4,1.6065350578625015E-2,1.6710628394103866E-2,2.6408472770570901E-2,2.5577474287641011E-2,0]
[6,2015,1.4074074074074017E-2,0,0.85043478260869565,2.7298050139275665E-2,1.0620601407549723E-2,9.7993467102194254E-3,6.2142857142857166E-2,1.162876687003167E-2,0,0,0.60417827298050142,1.5986143867924518E-2,6.9026548672566412E-2,1.6457960644007175E-2,0.97777777777777775,5.0144927536232009E-2,2.7491408934707806E-3,0,0.62631578947368416,1.6776750330251167E-2,0,0,0.55249999999999999,1.3723866694266285E-2,3.1626506024097223E-3,1.7804363124560019E-2,0.48761904761904762,2.0301291248206565E-2,0,0,1.1397539911018106E-2,2.8084362717106792E-4,2.6269702276707663E-2,0,0.44999999999999996,2.1810971579643068E-2,0,0,0.68548387096774199,1.7857142857142794E-2,1.1929601741812568E-2,1.8149016777918026E-2,0.94661921708185048,{"$f":"1-AT81/AT15","v":2.9566094853683222E-2},1.3190461817084165E-2,4.361428045638549E-3,0.57907692307692304,2.416633023819148E-2,null,null,null,null,null,2015,2.7298050139275665E-2,1.162876687003167E-2,1.5986143867924518E-2,5.0144927536232009E-2,1.6776750330251167E-2,1.3723866694266285E-2,2.0301291248206565E-2,2.8084362717106792E-4,2.1810971579643068E-2,1.7857142857142794E-2,2.9566094853683222E-2,2.416633023819148E-2,0]
[7,2016,1.2871287128712994E-2,0,0.82028469750889677,2.9183609634031993E-2,1.0450563204005059E-2,9.633027522935711E-3,5.4320987654320807E-2,1.1412062116287647E-2,0,0,0.80431818181818182,2.3904086457277929E-2,5.0400000000000111E-2,1.6027874564459865E-2,0.92380952380952386,4.8472222222222028E-2,2.6402640264026056E-3,0,0.73970588235294121,2.2133557328853581E-2,{"$f":"1-W82/W16","v":0},0,0.69718309859154926,1.9697572622363713E-2,3.1157270029675832E-3,1.6777188328912507E-2,0.7104838709677419,2.8142329020332868E-2,0,0,1.0965630114566194E-2,2.7158407413541141E-4,2.4916943521594681E-2,0,0.51463414634146332,2.3155869146889163E-2,0,0,0.761576354679803,1.9907288179242921E-2,6.6621230192536185E-3,1.7742504409170912E-2,0.86066838046272487,2.8858796426363909E-2,1.2434201166595549E-2,4.2973708068905214E-3,0.69947780678851179,2.9318480699311644E-2,null,null,null,null,null,2016,2.9183609634031993E-2,1.1412062116287647E-2,2.3904086457277929E-2,4.8472222222222028E-2,2.2133557328853581E-2,1.9697572622363713E-2,2.8142329020332868E-2,2.7158407413541141E-4,2.3155869146889163E-2,1.9907288179242921E-2,2.8858796426363909E-2,2.9318480699311644E-2,0]
[8,2017,1.178716296826543E-2,0,0.73994082840236686,2.9239480620911751E-2,9.8000000000000309E-3,8.8421052631579844E-3,4.3434343434343492E-2,1.0521982545694364E-2,0,0,0.84557438794726936,2.7815636228472385E-2,4.5323741007194274E-2,1.5619694397283501E-2,0.88400000000000001,4.9933598937582979E-2,2.5423728813560587E-3,0,0.69753086419753085,2.3645122440786759E-2,0,0,0.6964285714285714,2.2247575584711798E-2,3.0735455543361434E-3,1.5832290362953527E-2,0.79090909090909089,3.2811801519892825E-2,0,0,3.0050810549237861E-2,7.4801477961572438E-4,2.3474178403755874E-2,0,0.57619047619047614,2.425742574257439E-2,0,0,0.83362831858407083,2.170756999654333E-2,6.361526766423875E-3,1.737478411053528E-2,0.74695481335952851,2.9809533943392141E-2,1.1726821414195565E-2,4.2381974248927312E-3,0.6986516853932585,3.1282431430689317E-2,null,null,null,null,null,2017,2.9239480620911751E-2,1.0521982545694364E-2,2.7815636228472385E-2,4.9933598937582979E-2,2.3645122440786759E-2,2.2247575584711798E-2,3.2811801519892825E-2,7.4801477961572438E-4,2.425742574257439E-2,2.170756999654333E-2,2.9809533943392141E-2,3.1282431430689317E-2,0]
[9,2018,1.0809628008752736E-2,0,0.84701492537313428,3.5672461116193821E-2,9.4645754461870624E-3,8.4134615384616751E-3,3.7229437229437279E-2,1.0054474708171113E-2,0,0,0.76666666666666661,2.7597384134205205E-2,4.1176470588235259E-2,1.5257048092868875E-2,0.83793103448275863,5.0700636942675126E-2,2.4464831804279497E-3,0,0.73829787234042554,2.7562380038387957E-2,0,0,0.73724489795918369,2.6330174927113759E-2,3.0259365994238507E-3,1.4908662345315293E-2,0.73939393939393938,3.3570504527813738E-2,0,0,0.12609906043382446,3.153811786686056E-3,2.2388059701492491E-2,0,0.63488372093023249,2.552806276403119E-2,0,0,0.85447154471544717,2.2276388300127126E-2,6.0738179358039712E-3,1.7047957973224892E-2,0.84385692068429241,3.6479064846072329E-2,1.1061890899886073E-2,4.1843220338982912E-3,0.76281800391389432,3.5585393577720947E-2,null,null,null,null,null,2018,3.5672461116193821E-2,1.0054474708171113E-2,2.7597384134205205E-2,5.0700636942675126E-2,2.7562380038387957E-2,2.6330174927113759E-2,3.3570504527813738E-2,3.153811786686056E-3,2.552806276403119E-2,2.2276388300127126E-2,3.6479064846072329E-2,3.5585393577720947E-2,0]
[10,2019,9.9256580269239114E-3,0,0.84651162790697676,3.8589567604667363E-2,8.9339339339340462E-3,7.8270592620202084E-3,3.150183150183139E-2,9.3929804372842041E-3,0,0,0.84472630173564756,3.3054699336502735E-2,3.8095238095238182E-2,1.4862681744749695E-2,0.84848484848484851,5.317073170731712E-2,2.3598820058998715E-3,0,0.82870370370370372,3.3799190878999519E-2,0,0,0.83053097345132743,3.2763134927561444E-2,2.9797800638524663E-3,1.4047751249306017E-2,0.73882978723404258,3.5898502495840368E-2,0,0,0.12080231136792974,3.0353542968510894E-3,2.1306818181818121E-2,0,0.69090909090909092,2.6643192488262857E-2,0,0,0.85433962264150942,2.2281271528392876E-2,5.7984320926618427E-3,1.6758287522905091E-2,0.84361567635903922,4.0566983248222277E-2,1.0439560439560402E-2,4.1354039434653433E-3,0.84639175257731958,4.110997616615597E-2,null,null,null,null,null,2019,3.8589567604667363E-2,9.3929804372842041E-3,3.3054699336502735E-2,5.317073170731712E-2,3.3799190878999519E-2,3.2763134927561444E-2,3.5898502495840368E-2,3.0353542968510894E-3,2.6643192488262857E-2,2.2281271528392876E-2,4.0566983248222277E-2,4.110997616615597E-2,0]
[11,2020,9.1685226429102373E-3,0,0.85399999999999998,4.1984794564865702E-2,8.7887740029541916E-3,7.7405086619978247E-3,0.1312292358803987,1.3595251554550769E-2,0,0,0.85312855517633679,3.6019981747442253E-2,3.4782608695652084E-2,1.1671924290221014E-2,0.85263157894736841,5.3971962616822355E-2,2.2770398481973819E-3,0,0.84471544715447155,3.7482369534555748E-2,0,0,0.85289575289575292,3.6927449013707703E-2,2.9360363509264298E-3,1.1773940345368827E-2,0.7382075471698113,3.7600321027287387E-2,0,0,0.11634203767123275,2.9360608008468514E-3,2.0519835841313228E-2,0,0.72666666666666668,2.7524523946913071E-2,0,0,0.85403508771929826,2.224862888482626E-2,5.5614547385186563E-3,1.6508040695766391E-2,0.8518828451882845,4.5157790035265322E-2,9.8556608028868009E-3,4.0925574166810197E-3,0.85425531914893615,4.3951165371808987E-2,null,null,null,null,null,2020,4.1984794564865702E-2,1.3595251554550769E-2,3.6019981747442253E-2,5.3971962616822355E-2,3.7482369534555748E-2,3.6927449013707703E-2,3.7600321027287387E-2,2.9360608008468514E-3,2.7524523946913071E-2,2.224862888482626E-2,4.5157790035265322E-2,4.3951165371808987E-2,0]
[12,2021,8.5620006946856009E-3,0,0.85275862068965513,4.1496910048065883E-2,8.6524478914203895E-3,0,0.18169934640522878,1.2696426088165902E-2,0,0,0.85221052631578953,3.5942286348501717E-2,3.3333333333333437E-2,6.6465256797584304E-3,0.85384615384615392,4.9384098544232979E-2,2.197802197802301E-3,0,0.85275590551181102,3.7640258415505112E-2,0,0,0.85167286245353158,3.6773675762439839E-2,2.8397565922922974E-3,8.6450960566228918E-3,0.80228310502283107,3.9030067895247322E-2,0,0,0.25248731954740544,6.7962821960247943E-3,2.0215633423180557E-2,0,0.78333333333333333,2.9920364050056936E-2,0,0,0.85292307692307689,2.3633728365589746E-2,5.5562571031695374E-3,8.4934903905765635E-3,0.85139442231075702,4.2826478921610733E-2,9.4670710571923555E-3,0,0.85307017543859653,4.2020543655267306E-2,null,null,null,null,null,2021,4.1496910048065883E-2,1.2696426088165902E-2,3.5942286348501717E-2,4.9384098544232979E-2,3.7640258415505112E-2,3.6773675762439839E-2,3.9030067895247322E-2,6.7962821960247943E-3,2.9920364050056936E-2,2.3633728365589746E-2,4.2826478921610733E-2,4.2020543655267306E-2,0]
[13,2022,8.0377481288643748E-3,0,0.87119476268412432,4.1909221902017624E-2,8.520286396181409E-3,0,0.22806451612903222,1.4565366187542894E-2,0,0,0.85165692007797267,3.5857031474414325E-2,3.2000000000000028E-2,1.5918958031836405E-3,0.87317073170731707,4.6459227467810948E-2,2.1314387211367469E-3,0,0.85114503816793896,3.7553577316188691E-2,0,0,0.85142857142857142,3.6722119531731323E-2,2.7468933943753937E-3,3.3691406250000444E-3,0.84185022026431722,3.8702418901181201E-2,0,0,0.32673950031342336,9.343159522791411E-3,2.0000000000000018E-2,0,0.86538461538461542,3.3726812816188723E-2,0,0,0.85162162162162169,2.5057654075546831E-2,5.2862377605574773E-3,0,0.86944971537001892,4.0945780676722499E-2,9.0937467485173729E-3,0,0.87092696629213484,4.2507810622446573E-2,null,null,null,null,null,2022,4.1909221902017624E-2,1.4565366187542894E-2,3.5857031474414325E-2,4.6459227467810948E-2,3.7553577316188691E-2,3.6722119531731323E-2,3.8702418901181201E-2,9.343159522791411E-3,3.3726812816188723E-2,2.5057654075546831E-2,4.0945780676722499E-2,4.2507810622446573E-2,0]
[14,2023,7.5385319700900233E-3,0,0.87091757387247282,4.1509433962264253E-2,8.3960489181561515E-3,0,0.37841269841269853,2.0884454631252547E-2,0,0,0.85135379061371841,3.5781208511929563E-2,3.0622009569377884E-2,0,0.87142857142857144,4.4238683127571843E-2,2.068965517241339E-3,0,0.85111111111111115,3.751199232491198E-2,0,0,0.86632302405498285,3.7276356646458675E-2,2.6565464895634827E-3,0,0.84358974358974359,3.7309644670050712E-2,0,0,0.31979347377116896,9.6815742218174794E-3,1.9736842105263164E-2,0,0.87142857142857144,3.5365853658536728E-2,0,0,0.85130023640661934,2.6464319835379002E-2,5.0294336171915477E-3,0,0.87100271002710028,4.0730848139976072E-2,8.73475914451316E-3,0,0.87094594594594599,4.218686956020512E-2,null,null,null,null,null,2023,4.1509433962264253E-2,2.0884454631252547E-2,3.5781208511929563E-2,4.4238683127571843E-2,3.751199232491198E-2,3.7276356646458675E-2,3.7309644670050712E-2,9.6815742218174794E-3,3.5365853658536728E-2,2.6464319835379002E-2,4.0730848139976072E-2,4.218686956020512E-2,0]
[15,2024,7.0804070517415107E-3,0,0.85555555555555551,4.0424297136961385E-2,8.2753824756606198E-3,0,0.39874608150470214,2.1639213602550611E-2,0,0,0.85142140468227423,3.5706020547705108E-2,2.9357798165137505E-2,0,0.87045454545454548,4.4039408866995089E-2,2.0083682008368298E-3,0,0.8510791366906475,3.7437965260545991E-2,{"$f":"1-W90/W24","v":0},0,0.86336633663366336,3.7116912599318819E-2,2.5688073394494193E-3,0,0.84338842975206607,3.7234974592605719E-2,0,0,0.3136586111960844,1.0021575684716511E-2,1.9480519480519431E-2,0,0.88833333333333331,3.7342810278840899E-2,0,0,0.87095435684647304,2.8511274110296192E-2,4.7849491599151195E-3,0,0.86660929432013767,4.0249954052563819E-2,8.3909370199694022E-3,0,0.86844155844155846,4.1810440168104535E-2,null,null,null,null,null,2024,4.0424297136961385E-2,2.1639213602550611E-2,3.5706020547705108E-2,4.4039408866995089E-2,3.7437965260545991E-2,3.7116912599318819E-2,3.7234974592605719E-2,1.0021575684716511E-2,3.7342810278840899E-2,2.8511274110296192E-2,4.0249954052563819E-2,4.1810440168104535E-2,0]
[16,2025,6.6576819407009324E-3,0,0.85133991537376585,3.9902230369691427E-2,8.161865569273008E-3,0,0.39380804953560378,2.1333158721843937E-2,0,0,0.85140625000000003,3.5651661868620677E-2,2.8193832599118895E-2,0,0.85652173913043472,4.3207547169811344E-2,1.9496344435417923E-3,0,0.85104895104895106,3.7334536702767762E-2,0,0,0.85142857142857142,3.6509665123876878E-2,2.4859425865640938E-3,0,0.82971887550200796,3.6453034927093841E-2,0,2.7082540890072337E-2,0.45157055128114632,2.5155766752194997E-2,1.9206145966709331E-2,0,0.9015873015873016,3.8727076591154375E-2,0,0,0.85145985401459856,2.9286969620888836E-2,4.5525090532850809E-3,0,0.8513934426229508,3.9329098017313657E-2,8.0597565473995436E-3,0,0.8559300873907616,4.1005782186621542E-2,null,null,null,null,null,2025,3.9902230369691427E-2,2.1333158721843937E-2,3.5651661868620677E-2,4.3207547169811344E-2,3.7334536702767762E-2,3.6509665123876878E-2,3.6453034927093841E-2,2.5155766752194997E-2,3.8727076591154375E-2,2.9286969620888836E-2,3.9329098017313657E-2,4.1005782186621542E-2,0]
[17,2026,6.2866615659272762E-3,0,0.85135135135135132,3.9581633842209585E-2,8.0514208389715902E-3,0,0.39877675840978599,2.1448863636363669E-2,0,0,0.85136330140014738,3.55969804344477E-2,2.700421940928277E-2,0,0.87083333333333335,4.3580470162748686E-2,{"$f":"1-S92/S26","v":1.891252955082745E-3},0,0.85170068027210877,3.7222870478412995E-2,0,0,0.85152439024390247,3.6476426799007422E-2,2.3993144815768197E-3,0,0.81240310077519384,3.5655871769708858E-2,0,6.4337178922283744E-2,0.41810339193516755,3.8680821216134476E-2,1.8939393939393923E-2,0,0.91641791044776122,4.0616693248272218E-2,0,0,0.85144694533762055,3.0721039503451397E-2,4.3311349542277666E-3,0,0.85136612021857927,3.9066591534356321E-2,7.7420497829746582E-3,0,0.87094837935174074,4.1368956743002561E-2,null,null,null,null,null,2026,3.9581633842209585E-2,2.1448863636363669E-2,3.55969804344477E-2,4.3580470162748686E-2,3.7222870478412995E-2,3.6476426799007422E-2,3.5655871769708858E-2,3.8680821216134476E-2,4.0616693248272218E-2,3.0721039503451397E-2,3.9066591534356321E-2,4.1368956743002561E-2,0]
[18,2027,{"$f":"1-C93/C27","v":5.9762884103556901E-3},0,0.85142857142857142,3.9277954203576937E-2,7.9403914590748803E-3,0,0.39879154078549861,2.1349458943348387E-2,0,0,0.85139082058414473,3.5528148578061636E-2,2.5910931174089158E-2,0,0.87,4.3203463203463244E-2,1.8362662586073331E-3,0,0.85165562913907278,3.7078969714123833E-2,0,0,0.85131964809384164,3.6369330994738269E-2,2.3223666021563449E-3,0,0.79513108614232209,3.4920886075949342E-2,0,0.10399415022416159,0.38927832542290386,5.3436629479454045E-2,1.8679950186799466E-2,0,0.93055555555555558,4.2976939203354214E-2,0,0,0.87098150782361305,3.2827578811923663E-2,4.1208147974715059E-3,0,0.85137546468401493,3.8814567660298005E-2,7.4363992172210569E-3,0,0.88071593533487302,4.1504735865637965E-2,null,null,null,null,null,2027,3.9277954203576937E-2,2.1349458943348387E-2,3.5528148578061636E-2,4.3203463203463244E-2,3.7078969714123833E-2,3.6369330994738269E-2,3.4920886075949342E-2,5.3436629479454045E-2,4.2976939203354214E-2,3.2827578811923663E-2,3.8814567660298005E-2,4.1504735865637965E-2,0]
[19,2028,5.6683878370626939E-3,0,0.8513715710723192,3.8988285410010759E-2,7.832382623957912E-3,0,0.39880952380952384,2.1300364001506145E-2,0,0,0.85140983606557374,3.5487044932764888E-2,2.4806201550387597E-2,0,0.87115384615384617,4.2833471416735769E-2,1.7817371937639548E-3,0,0.85128205128205137,3.7102085620197678E-2,0,0,0.85141242937853101,3.6221607979810222E-2,2.2489959839357976E-3,0,0.78254545454545454,3.4247204778679707E-2,0,0.14652389676042954,0.42821241755742556,7.2091980696711744E-2,1.8427518427518552E-2,0,0.94210526315789478,4.4754521963824234E-2,0,0,0.89659949622166246,3.5274006540481628E-2,3.9205203599750327E-3,0,0.8514164305949008,3.8565236885368281E-2,7.1434409480998218E-3,0,0.8901220865704772,4.1658079625292999E-2,null,null,null,null,null,2028,3.8988285410010759E-2,2.1300364001506145E-2,3.5487044932764888E-2,4.2833471416735769E-2,3.7102085620197678E-2,3.6221607979810222E-2,3.4247204778679707E-2,7.2091980696711744E-2,4.4754521963824234E-2,3.5274006540481628E-2,3.8565236885368281E-2,4.1658079625292999E-2,0]
[20,2029,5.3550135501355678E-3,0,0.85143198090692129,3.8672884878592773E-2,7.7389984825492197E-3,0,0.3988200589970502,2.1187701462930808E-2,0,0,0.85142326732673268,3.5419348195438571E-2,2.3791821561338189E-2,0,0.85925925925925928,4.1871530531324308E-2,1.7291066282422163E-3,0,0.85125000000000006,3.6891136545115777E-2,0,0,0.85149051490514904,3.6206499193362496E-2,2.1756021756023092E-3,0,0.77394366197183095,3.3802399644497272E-2,0,0.18699105810548522,0.48125432572006599,9.0968187926955379E-2,1.7818181818181733E-2,2.8382213812677359E-2,0.95125000000000004,6.1569826707441377E-2,0,8.4947643979057519E-2,0.88491620111731839,8.6797032423520881E-2,3.7300779925396599E-3,0,0.8513823331085637,3.83366449049104E-2,6.8618984062182031E-3,0,0.89903948772678766,4.1781252808483993E-2,null,null,null,null,null,2029,3.8672884878592773E-2,2.1187701462930808E-2,3.5419348195438571E-2,4.1871530531324308E-2,3.6891136545115777E-2,3.6206499193362496E-2,3.3802399644497272E-2,9.0968187926955379E-2,6.1569826707441377E-2,8.6797032423520881E-2,3.83366449049104E-2,4.1781252808483993E-2,0]
[21,2030,2.325344212136593E-3,0,0.86852272727272728,3.7824979576144946E-2,4.7279792746113269E-3,0,0.3985294117647058,1.9427301900765137E-2,0,0,0.85137186223000583,3.5360294830763306E-2,1.067615658362997E-2,0,0.87017543859649127,3.9939255884586022E-2,0,0,0.85345911949685527,3.6361200428724594E-2,0,0,0.85143603133159274,3.6033149171270651E-2,0,0,0.79486301369863011,3.3371675053918137E-2,0,0.21943884050364393,0.50160454705497703,0.10584511460201385,8.591885441527447E-3,5.8356676003734842E-2,0.96235294117647063,7.5977933801404163E-2,0,0.16379273119827265,0.86206554121151935,0.13308499830680665,3.9117635197793987E-4,0,0.83757225433526017,3.5414308048951293E-2,2.7224736048264697E-3,6.3133229189913043E-2,0.90749486652977418,6.4054147266770056E-2,null,null,null,null,null,2030,3.7824979576144946E-2,1.9427301900765137E-2,3.5360294830763306E-2,3.9939255884586022E-2,3.6361200428724594E-2,3.6033149171270651E-2,3.3371675053918137E-2,0.10584511460201385,{"$f":"SUMIF($C$4:$BB$4,BM$4&\"Sum\",$C125:$BB125)","v":7.5977933801404163E-2},0.13308499830680665,3.5414308048951293E-2,6.4054147266770056E-2,0]
[22,2031,0,0,0.87092360319270234,3.6834490740740855E-2,4.7972088966430348E-4,2.5382262996941907E-2,0.41391304347826086,2.7801487623460686E-2,0,0,0.84273127753303967,3.5005375237311065E-2,3.1034482758620641E-3,0,0.87118644067796613,3.8455882352941062E-2,0,0,0.87117647058823522,3.7099198396793542E-2,0,0,0.87092731829573933,3.6920951976200711E-2,0,0,0.84285714285714286,3.5391956373551414E-2,0,0.31288153929371765,0.52600152613506301,0.14375323005180107,8.130081300811165E-4,0.15900000000000003,0.97701149425287359,0.12724609374999984,0,0.26127542826552463,0.840294388224471,0.18880398150325273,0,0,0.81455657492354738,3.4177637488130852E-2,2.1028206801532168E-4,0.16196351931330477,0.920533070088845,{"$f":"1-AX97/AX31","v":0.10134720610180725},null,null,null,null,null,2031,{"$f":"SUMIF($C$4:$BB$4,BE$4&\"Sum\",$C126:$BB126)","v":3.6834490740740855E-2},2.7801487623460686E-2,3.5005375237311065E-2,3.8455882352941062E-2,3.7099198396793542E-2,3.6920951976200711E-2,3.5391956373551414E-2,0.14375323005180107,0.12724609374999984,0.18880398150325273,3.4177637488130852E-2,0.10134720610180725,0]
[23,2040,{"$f":"1-C98/C32","v":0},0.30294609443427034,0.87095652173913041,0.17655291481467894,0,0.23027063907209466,0.41401098901098898,0.13538175046554923,0,0,0.84275802254986987,3.4999819904188878E-2,0,0.46347424042272134,0.94204545454545452,0.38536345776031433,0,0,0.87106598984771577,3.7110726643598713E-2,0,0,0.87095070422535215,3.6818993748139239E-2,0,0,0.85151515151515156,3.5815188528943276E-2,0,0.47759519431966613,0.61727975023015658,0.22238304536728293,0,0.13751999999999998,0.91212121212121211,0.11262886597938138,0,0.58883817427385887,0.69317073170731702,0.36077765096493053,0,0.47893834638020683,0.65023659305993697,0.1654308567658942,0,0.54797225991255838,0.86504854368932038,0.24803564667850997,null,null,null,null,null,2040,0.17655291481467894,0.13538175046554923,3.4999819904188878E-2,0.38536345776031433,3.7110726643598713E-2,3.6818993748139239E-2,3.5815188528943276E-2,0.22238304536728293,0.11262886597938138,0.36077765096493053,0.1654308567658942,0.24803564667850997,0]
[24,2050,0,0.41352852852852862,0.87094017094017095,0.21711263223397637,0,0.31974932855863925,0.41390374331550794,0.22221458834306662,0,0,0.8427432885906041,3.5008451096900095E-2,0,0.2972045743329097,0.85109489051094889,0.257732283464567,0,0.147047913446677,0.85128205128205126,0.12270909090909099,0,0,0.85142517814726837,3.5945647813878989E-2,0,0.41330935251798562,0.842830540037244,0.21581796783052165,0,0.36455897640699841,0.64822516012999709,0.18636092207476118,0,7.5067024128685489E-3,0.85169491525423724,4.0208783297336126E-2,0,0.61402977379648127,0.76396249490419899,0.36226395499783637,0,0.62470534586782667,0.68160696999031944,0.20811555304421536,0,0.6247033660946173,0.72970946579194007,0.27199661590524526,null,null,null,null,null,2050,0.21711263223397637,0.22221458834306662,3.5008451096900095E-2,0.257732283464567,0.12270909090909099,3.5945647813878989E-2,0.21581796783052165,0.18636092207476118,4.0208783297336126E-2,0.36226395499783637,0.20811555304421536,0.27199661590524526,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(BE131,$C$103:$BB$103)","v":1},{"$f":"MATCH(BF131,$C$103:$BB$103)","v":5},9,13,17,21,25,29,33,37,41,45]
[null,null,"Detailed Distributed Demand",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,null,{"$f":"BE104","v":"Angola"},{"$f":"BF104","v":"Botswana"},"Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($B$105:$B$128,BC131,$A$105:$A$128)","v":21},"Industry",{"$f":"OFFSET($B$104,$BC$132,BE$130)","v":2.325344212136593E-3},{"$f":"OFFSET($B$104,$BC$132,BF$130)","v":4.7279792746113269E-3},0,1.067615658362997E-2,0,0,0,0,8.591885441527447E-3,0,3.9117635197793987E-4,2.7224736048264697E-3]
[null,null,{"$f":"C$7&\"TerElcOut\"","v":"ANrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&C$7&\"!$A$12:$A$540\"),C133,INDIRECT(\"Raw\"&C$7&\"!$B$12:$B$540\"))","v":313},{"$f":"D133+2","v":315},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Urban",{"$f":"OFFSET($B$104,$BC$132,BE$130+1)","v":0},{"$f":"OFFSET($B$104,$BC$132,BF$130+1)","v":0},0,0,0,0,0,0.21943884050364393,5.8356676003734842E-2,0.16379273119827265,{"$f":"OFFSET($B$104,$BC$132,BO$130+1)","v":0},6.3133229189913043E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rural",{"$f":"OFFSET($B$104,$BC$132+2,BE$130+2)","v":0.87095652173913041},{"$f":"OFFSET($B$104,$BC$132+2,BF$130+2)","v":0.41401098901098898},0.84275802254986987,0.94204545454545452,0.87106598984771577,0.87095070422535215,0.85151515151515156,0.61727975023015658,0.91212121212121211,0.69317073170731702,0.65023659305993697,{"$f":"OFFSET($B$104,$BC$132+2,BP$130+2)","v":0.86504854368932038}]
[24,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A135,0)","v":2030},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$133,1,1,50),C$134,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$133+$A135,1,1,50))*8.76","v":0}]

{"sheet":"Sum","index":7,"n_rows":153,"n_cols":55,"rows_kept":153,"cut":false,"hidden":false,"merged":[]}
[null,null,"C","O","G","N","H","B","S","T","W","Total","I","Exp",null,"*","O","B","H","S",null,"Z"]
[null,"RE",0,0,0,0,1,1,1,1,1,null,null,null,null,null,0,1,1,1]
[null,{"$f":"VLOOKUP($B$4,OtherParams!$B$31:$E$43,4,FALSE)","v":"Angola"},null,null,null,null,null,null,"Angola","Botswana","Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe"]
[null,1,{"$f":"VLOOKUP($B$4,OtherParams!$B$31:$E$43,3,FALSE)","v":"ANr"},null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13]
[null,null,"Electricity Energy Balance",null,null,null,null,null,"BUR","CIV","GAM","GHA","GUI","GBI","LIB","MAL","NIG","NGA","SEN","SIE","TBN"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","dom. System dmd","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy","Losses (GWh)","Losses (%)","RE share","w RE","W Dom share"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Imports","Exports","Imports Net","dom. System dmd","Dist. Petrole","Dist. Biomasse","Mini Hydro","Dist. Solaire PV","Total Decent","non desservie","Pertes (GWh)","Pertes (%)","RE share","w RE","W Dom share"]
[null,null,"Cent.",{"$f":"C4&\"SecElcOut\"","v":"ANrSecElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":280},1,null,null,null,null,null,null,{"$f":"C4&\"FinaleElc\"","v":"ANrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),M8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":478},3,null,"Decent.",{"$f":"$C$4&\"TerElcOut\"","v":"ANrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),R8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":313},2]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","dom. System dmd","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy","Losses (GWh)","Losses (%)","RE share","w RE","W Dom share","Share of Trade","Total Gen",null,null,null,null,null,null,null,null,null,null,{"$f":"C9","v":"Coal"},{"$f":"D9","v":"Oil"},"Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O9","v":"Net Imports"},{"$f":"Q9","v":"Dist. Oil"},"Dist. Biomass","Mini Hydro","Dist.Solar PV","Final Demand","Total"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A10,0)","v":2010},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":263463.83280000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":2425.1184000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":4322.3591999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":36887.834399999992},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":1587.3995999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":0},{"$f":"SUM(C10:K10)","v":321470.3628},{"$f":"TransRaw!EJ9*8.76","v":37801.502399999998},{"$f":"TransRaw!EJ36*8.76","v":38395.868399999992},{"$f":"M10-N10","v":-594.36599999999453},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A10,1,1,50)))*8.76","v":281622.61200000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A10,1,1,50)))*8.76","v":544.95960000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A10,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A10,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A10,1,1,50)))*8.76","v":0},{"$f":"SUM(Q10:T10)","v":544.95960000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A10,1,1,50)))*8.76","v":0},{"$f":"U10+L10+O10-P10","v":39798.344400000002},0.05,{"$f":"SUMPRODUCT($C$2:$T$2,C10:T10)/(L10+U10)","v":0.11948261875628062},{"$f":"(SUMPRODUCT($C$2:$K$2,C10:K10)*(1-X10)+SUMPRODUCT($Q$2:$T$2,Q10:T10))/P10","v":0.12978884060630752},{"$f":"(L10*(1-X10)+U10)/P10","v":1.0863538339030816},{"$f":"N10/AC10","v":0.11923615346572089},{"$f":"L10+U10","v":322015.3224},null,null,null,null,null,null,null,null,null,2010,{"$f":"SUMIF($B$10:$B$33,$AM10,C$10:C$33)","v":263463.83280000003},{"$f":"SUMIF($B$10:$B$33,$AM10,D$10:D$33)","v":2425.1184000000003},4322.3591999999999,12783.818399999998,36887.834399999992,1587.3995999999997,0,0,0,{"$f":"SUMIF($B$10:$B$33,$AM10,O$10:O$33)","v":-594.36599999999453},{"$f":"SUMIF($B$10:$B$33,$AM10,Q$10:Q$33)","v":544.95960000000002},0,0,0,{"$f":"SUMIF($B$10:$B$33,$AM10,P$10:P$33)","v":281622.61200000002},{"$f":"SUM(AN10:BA10)","v":321420.95640000002}]
[{"$f":"A10+1","v":5},2011,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":270223.74960000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":2451.2231999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":4658.6556},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":39333.100799999993},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":2152.4195999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":0},{"$f":"SUM(C11:K11)","v":331602.96720000007},{"$f":"TransRaw!EJ10*8.76","v":35413.876799999998},{"$f":"TransRaw!EJ37*8.76","v":35991.423599999995},-577.54679999999644,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A11,1,1,50)))*8.76","v":291850.788},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A11,1,1,50)))*8.76","v":1056.9816000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A11,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A11,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A11,1,1,50)))*8.76","v":0},{"$f":"SUM(Q11:T11)","v":1056.9816000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A11,1,1,50)))*8.76","v":0},{"$f":"U11+L11+O11-P11","v":40231.61400000006},0.05,0.12470849150807055,0.13503901993918888,{"$f":"(L11*(1-X11)+U11)/P11","v":1.083018492449642},{"$f":"N11/AC11","v":0.10819283694905681},{"$f":"L11+U11","v":332659.94880000007},null,null,null,null,null,null,null,null,null,2015,{"$f":"SUMIF($B$10:$B$33,$AM11,C$10:C$33)","v":302755.58639999997},0,9317.1359999999968,12783.818399999998,44676.262799999997,3132.4883999999997,2638.2492000000002,840.43439999999998,4890.9708000000001,{"$f":"SUMIF($B$10:$B$33,$AM11,O$10:O$33)","v":-603.47640000000683},592.17600000000004,0,979.01760000000002,0,{"$f":"SUMIF($B$10:$B$33,$AM11,P$10:P$33)","v":339842.44800000003},{"$f":"SUM(AN11:BA11)","v":382002.66360000003}]
[{"$f":"A11+1","v":6},2012,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":278876.87760000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":2405.4960000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":5236.3775999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":40774.558799999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":2521.2155999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":0},342598.34399999998,{"$f":"TransRaw!EJ11*8.76","v":33559.122000000003},{"$f":"TransRaw!EJ38*8.76","v":34104.344399999994},-545.22239999999147,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A12,1,1,50)))*8.76","v":302783.26800000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A12,1,1,50)))*8.76","v":1228.8527999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A12,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A12,1,1,50)))*8.76","v":150.9348},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A12,1,1,50)))*8.76","v":0},1379.7875999999999,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A12,1,1,50)))*8.76","v":0},40649.641199999955,0.05,0.12630660268404109,0.13634148528973533,1.079479115735021,9.9146838903290319E-2,343978.13159999996,null,null,null,null,null,null,null,null,null,2020,341065.95719999995,0,11942.595599999997,12783.818399999998,79802.636400000018,3434.6207999999997,3516.6143999999999,1120.5791999999999,4897.8912,{"$f":"SUMIF($B$10:$B$33,$AM12,O$10:O$33)","v":-879.67919999998412},541.63080000000002,0,3790.5395999999992,27.068399999999997,416347.908,{"$f":"SUM(AN12:BA12)","v":462044.27279999998}]
[7,2013,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":287865.95159999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":2447.8067999999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":5991.84},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":41908.715999999986},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":2563.0883999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":999.69119999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":1666.1519999999998},356227.06440000003,{"$f":"TransRaw!EJ12*8.76","v":35249.4516},{"$f":"TransRaw!EJ39*8.76","v":35831.728799999997},-582.27719999999681,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A13,1,1,50)))*8.76","v":315689.37599999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A13,1,1,50)))*8.76","v":1254.3444},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A13,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A13,1,1,50)))*8.76","v":155.57760000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A13,1,1,50)))*8.76","v":0},1409.922,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A13,1,1,50)))*8.76","v":0},41365.333200000052,0.05,0.13223807100058926,0.14234353841543274,1.076455715696939,0.10019022126510121,357636.98640000005,null,null,null,null,null,null,null,null,null,2030,312408.75599999999,0,6493.9632000000001,16521.36,139168.63079999998,10189.193999999998,36409.012799999997,1120.5791999999999,50458.476000000002,{"$f":"SUMIF($B$10:$B$33,$AM13,O$10:O$33)","v":-4238.2632000000158},113.70480000000001,0,6197.7875999999997,45682.436399999999,569874.79200000002,{"$f":"SUM(AN13:BA13)","v":620525.6375999999}]
[8,2014,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":294550.44479999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":8190.0744000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":43793.342399999987},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":2563.0883999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":1724.7563999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":280.14479999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":3174.0984000000003},367059.76799999992,{"$f":"TransRaw!EJ13*8.76","v":34178.541599999997},{"$f":"TransRaw!EJ40*8.76","v":34749.781199999998},-571.23960000000079,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A14,1,1,50)))*8.76","v":326208.38399999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A14,1,1,50)))*8.76","v":574.91879999999992},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A14,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A14,1,1,50)))*8.76","v":726.29160000000013},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A14,1,1,50)))*8.76","v":0},1301.2103999999999,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A14,1,1,50)))*8.76","v":0},41581.354799999972,0.05,0.1418763795964551,0.15231046446678695,1.0729582903669328,9.4336217019886176E-2,368360.97839999991,null,null,null,null,null,null,null,null,null,2050,170200.31759999998,0,10152.752399999999,45859.6512,191662.31759999998,14534.9424,763.60919999999999,333455.18159999995,93876.627599999978,{"$f":"SUMIF($B$10:$B$33,$AM14,O$10:O$33)","v":-7953.4668000000238},95.221199999999996,0,7989.2952000000005,176892.0816,963965.29200000013,{"$f":"SUM(AN14:BA14)","v":1037528.5307999999}]
[9,2015,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":302755.58639999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":9317.1359999999968},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":44676.262799999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":3132.4883999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":2638.2492000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":840.43439999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":4890.9708000000001},381034.94640000002,{"$f":"TransRaw!EJ14*8.76","v":40803.116399999999},{"$f":"TransRaw!EJ41*8.76","v":41406.592800000006},-603.47640000000683,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A15,1,1,50)))*8.76","v":339842.44800000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A15,1,1,50)))*8.76","v":592.17600000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A15,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A15,1,1,50)))*8.76","v":979.01760000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A15,1,1,50)))*8.76","v":0},1571.1936000000001,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A15,1,1,50)))*8.76","v":0},42160.215599999996,0.05,0.14938971758268174,0.15992264427191269,1.0697733459123386,0.10822249951346835,382606.14]
[10,2016,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":322461.81959999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":2112.6492000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":49024.288800000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":3132.4883999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":3516.6143999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":4892.2848000000004},399044.54279999994,{"$f":"TransRaw!EJ15*8.76","v":67955.787599999996},{"$f":"TransRaw!EJ42*8.76","v":69152.578800000003},-1196.7912000000069,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A16,1,1,50)))*8.76","v":353158.52399999992},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A16,1,1,50)))*8.76","v":545.48519999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A16,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A16,1,1,50)))*8.76","v":1360.5155999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A16,1,1,50)))*8.76","v":0},1906.0007999999998,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A16,1,1,50)))*8.76","v":0},46595.228399999964,0.05,0.1572432615602021,0.16978907302262941,1.0788308665034516,0.17247159257873124,400950.54359999992,null,null,null,null,null,null,null,null,null,"Shares"]
[11,2017,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":329612.87040000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":2108.9699999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":54699.980400000008},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":3164.4623999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":3516.6143999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":4893.6864000000005},411900.9816,{"$f":"TransRaw!EJ16*8.76","v":77304.81},{"$f":"TransRaw!EJ43*8.76","v":78640.44720000001},-1335.6372000000119,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A17,1,1,50)))*8.76","v":368003.21999999991},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A17,1,1,50)))*8.76","v":547.41239999999993},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A17,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A17,1,1,50)))*8.76","v":1757.4312},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A17,1,1,50)))*8.76","v":0},2304.8436000000002,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A17,1,1,50)))*8.76","v":0},44866.96800000011,0.05,0.16695263512194566,0.17875655506492585,1.0695851414560995,0.18985838058175142,414205.82520000002,null,null,null,null,null,null,null,null,null,{"$f":"AM10","v":2010},{"$f":"AN10/$BC10","v":0.81968467691361768},7.5449915499038074E-3,1.344765832449623E-2,3.9772821732540889E-2,0.11476487038416389,4.938693536909654E-3,0,0,0,-1.8491824760185254E-3,1.6954700343863453E-3,0,0,0]
[12,2018,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":332887.88400000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":2184.8316},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":65283.024000000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":3183.3839999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":3516.6143999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":4895.0004000000008},425855.136,{"$f":"TransRaw!EJ17*8.76","v":71107.285199999998},{"$f":"TransRaw!EJ44*8.76","v":72229.090799999976},-1121.8055999999779,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A18,1,1,50)))*8.76","v":383833.41599999985},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A18,1,1,50)))*8.76","v":549.25200000000007},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A18,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A18,1,1,50)))*8.76","v":2881.3391999999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A18,1,1,50)))*8.76","v":0},3430.5911999999994,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A18,1,1,50)))*8.76","v":0},44330.505600000208,0.05,0.18840584737707536,0.20055578251165096,1.06294281162847,0.1682541166022721,429285.72720000002,null,null,null,null,null,null,null,null,null,{"$f":"AM11","v":2015},{"$f":"AN11/$BC11","v":0.79254836483815538},0,2.4390238309322607E-2,3.3465259847994415E-2,0.1169527520540566,8.2001742356437313E-3,6.9063633618077214E-3,2.2000747117303606E-3,1.2803499205757893E-2,-1.5797701364509721E-3,1.5501881437666499E-3,0,2.562855428215396E-3,0]
[13,2019,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":337982.08679999993},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":8133.8351999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":71154.939599999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":3425.6855999999993},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":3516.6143999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":4896.402},443013.9611999999,{"$f":"TransRaw!EJ18*8.76","v":61058.075999999994},{"$f":"TransRaw!EJ45*8.76","v":62083.959600000009},-1025.8836000000156,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A19,1,1,50)))*8.76","v":400747.22400000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A19,1,1,50)))*8.76","v":551.09159999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A19,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A19,1,1,50)))*8.76","v":3352.8024000000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A19,1,1,50)))*8.76","v":0},3903.8940000000002,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A19,1,1,50)))*8.76","v":0},45144.747599999828,0.05,0.19571163287011142,0.20776516261033409,1.0599378653213076,0.13891581837162639,446917.85519999987,null,null,null,null,null,null,null,null,null,2020,{"$f":"AN12/$BC12","v":0.7381672650829143},0,2.5847297116416066E-2,2.76679512171631E-2,0.17271642805221679,7.4335318111100283E-3,7.6109901302081461E-3,2.4252636943409376E-3,1.0600480275014893E-2,-1.9038850858795542E-3,1.1722487040423718E-3,0,8.203845006084013E-3,5.8583996368929777E-5]
[14,2020,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":341065.95719999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":11942.595599999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":79802.636400000018},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":3434.6207999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":3516.6143999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":4897.8912},458564.71319999994,{"$f":"TransRaw!EJ19*8.76","v":53624.778000000006},{"$f":"TransRaw!EJ46*8.76","v":54504.45719999999},-879.67919999998412,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A20,1,1,50)))*8.76","v":416347.908},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A20,1,1,50)))*8.76","v":541.63080000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A20,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A20,1,1,50)))*8.76","v":3790.5395999999992},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A20,1,1,50)))*8.76","v":27.068399999999997},4359.2387999999992,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A20,1,1,50)))*8.76","v":0},45696.364799999923,0.05,0.20865187377472325,0.22085215545264614,1.05679819181414,0.11773954871965665,462923.95199999993,null,null,null,null,null,null,null,null,null,2030,{"$f":"AN13/$BC13","v":0.50345825711295322},0,1.0465261717657033E-2,2.6624782279583935E-2,0.22427539229202673,1.6420262729850501E-2,5.8674469826611404E-2,1.805854798093519E-3,8.131569905017573E-2,-6.8301177956035779E-3,1.8323948779904532E-4,0,9.9879637914254658E-3,7.361893470942707E-2]
[15,2021,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":341097.75599999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":11942.595599999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":88521.114000000031},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":4693.2575999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":3516.6143999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":8841.7307999999994},472517.46600000001,{"$f":"TransRaw!EJ20*8.76","v":57673.474800000011},{"$f":"TransRaw!EJ47*8.76","v":58704.351599999995},-1030.8767999999836,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A21,1,1,50)))*8.76","v":430693.28399999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A21,1,1,50)))*8.76","v":411.01920000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A21,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A21,1,1,50)))*8.76","v":4004.7215999999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A21,1,1,50)))*8.76","v":1380.576},5796.3167999999996,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A21,1,1,50)))*8.76","v":0},46589.622000000032,0.05,0.23432022582310594,0.24784210194464057,1.0557116314356088,0.12273188377794744,478313.78279999999,null,null,null,null,null,null,null,null,null,2050,{"$f":"AN14/$BC14","v":0.16404398775305465},0,9.7855163483278745E-3,4.4200857941361207E-2,0.18472968396562189,1.4009197789281651E-2,7.3598862810183077E-4,0.32139374648607011,9.0481008293444395E-2,-7.6657812907249875E-3,9.177694605330847E-5,0,7.7003137386879861E-3,0.17049370340072004]
[16,2022,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":341309.83559999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":11942.595599999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":96689.288400000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":5808.7560000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":3516.6143999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":13200.2688},486371.75640000001,{"$f":"TransRaw!EJ21*8.76","v":71608.532399999996},{"$f":"TransRaw!EJ48*8.76","v":72928.839599999992},-1320.3071999999956,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A22,1,1,50)))*8.76","v":444476.26800000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A22,1,1,50)))*8.76","v":275.85239999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A22,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A22,1,1,50)))*8.76","v":4267.5216},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A22,1,1,50)))*8.76","v":2376.5880000000002},6919.9619999999995,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A22,1,1,50)))*8.76","v":0},47495.143199999991,0.05,0.25741282827909728,0.27214690585010037,1.0551139944776533,0.14784120000340956,493291.71840000001]
[17,2023,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":331454.83559999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":11942.595599999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":102591.86399999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":7333.5215999999991},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":12332.678399999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":21903.766799999998},501463.65959999984,{"$f":"TransRaw!EJ22*8.76","v":87130.726800000004},{"$f":"TransRaw!EJ49*8.76","v":88961.829599999997},-1831.1027999999933,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A23,1,1,50)))*8.76","v":458388.02399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A23,1,1,50)))*8.76","v":257.45639999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A23,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A23,1,1,50)))*8.76","v":4485.6456000000007},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A23,1,1,50)))*8.76","v":2619.5028000000002},7362.604800000001,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A23,1,1,50)))*8.76","v":0},48607.1375999999,0.05,0.29948838938118305,0.31659517766982492,1.0553353405672743,0.17483733805467455,508826.26439999987,null,null,null,null,null,null,null,null,null,null,{"$f":"AN9","v":"Coal"},{"$f":"AO9","v":"Oil"},"Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Net Imports","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV"]
[18,2024,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":325492.16639999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":11942.595599999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":108561.62879999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":7333.5215999999991},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":21175.547999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":28412.359199999999},516822.2171999999,{"$f":"TransRaw!EJ23*8.76","v":86222.051999999981},{"$f":"TransRaw!EJ50*8.76","v":88358.528399999996},-2136.4764000000141,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A24,1,1,50)))*8.76","v":472731.64799999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A24,1,1,50)))*8.76","v":257.45639999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A24,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A24,1,1,50)))*8.76","v":4700.3531999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A24,1,1,50)))*8.76","v":2828.2536},7786.0631999999996,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A24,1,1,50)))*8.76","v":0},49740.155999999901,0.05,0.33192812638647023,0.35073188448766601,1.055074631982329,0.16842762819646873,524608.28039999993,null,null,null,null,null,null,null,null,null,2010,{"$f":"SUMIF($B$10:$B$33,$AM24,C$10:C$33)","v":263463.83280000003},{"$f":"SUMIF($B$10:$B$33,$AM24,D$10:D$33)","v":2425.1184000000003},{"$f":"SUMIF($B$10:$B$33,$AM24,E$10:E$33)","v":4322.3591999999999},{"$f":"SUMIF($B$10:$B$33,$AM24,F$10:F$33)","v":12783.818399999998},{"$f":"SUMIF($B$10:$B$33,$AM24,G$10:G$33)","v":36887.834399999992},{"$f":"SUMIF($B$10:$B$33,$AM24,H$10:H$33)","v":1587.3995999999997},{"$f":"SUMIF($B$10:$B$33,$AM24,I$10:I$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM24,J$10:J$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM24,K$10:K$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM24,O$10:O$33)","v":-594.36599999999453},{"$f":"SUMIF($B$10:$B$33,$AM24,Q$10:Q$33)","v":544.95960000000002},{"$f":"SUMIF($B$10:$B$33,$AM24,R$10:R$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM24,S$10:S$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM24,T$10:T$33)","v":0}]
[19,2025,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":314198.5992},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":12729.593999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":16521.36},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":112891.2588},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":7333.5215999999991},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":30718.166399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":32777.467199999999},528290.54639999988,{"$f":"TransRaw!EJ24*8.76","v":86128.582800000004},{"$f":"TransRaw!EJ51*8.76","v":88483.007999999987},-2354.4251999999833,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A25,1,1,50)))*8.76","v":489495.66},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A25,1,1,50)))*8.76","v":257.45639999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A25,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A25,1,1,50)))*8.76","v":4884.4007999999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A25,1,1,50)))*8.76","v":8519.4503999999997},13661.3076,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A25,1,1,50)))*8.76","v":0},50101.768799999903,0.05,0.36579788949296599,0.38611740651592286,1.0532010164911367,0.16326728536295407,541951.85399999982,null,null,null,null,null,null,null,null,null,2015,{"$f":"SUMIF($B$10:$B$33,$AM25,C$10:C$33)","v":302755.58639999997},{"$f":"SUMIF($B$10:$B$33,$AM25,D$10:D$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM25,E$10:E$33)","v":9317.1359999999968},{"$f":"SUMIF($B$10:$B$33,$AM25,F$10:F$33)","v":12783.818399999998},{"$f":"SUMIF($B$10:$B$33,$AM25,G$10:G$33)","v":44676.262799999997},{"$f":"SUMIF($B$10:$B$33,$AM25,H$10:H$33)","v":3132.4883999999997},{"$f":"SUMIF($B$10:$B$33,$AM25,I$10:I$33)","v":2638.2492000000002},{"$f":"SUMIF($B$10:$B$33,$AM25,J$10:J$33)","v":840.43439999999998},{"$f":"SUMIF($B$10:$B$33,$AM25,K$10:K$33)","v":4890.9708000000001},{"$f":"SUMIF($B$10:$B$33,$AM25,O$10:O$33)","v":-603.47640000000683},{"$f":"SUMIF($B$10:$B$33,$AM25,Q$10:Q$33)","v":592.17600000000004},{"$f":"SUMIF($B$10:$B$33,$AM25,R$10:R$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM25,S$10:S$33)","v":979.01760000000002},{"$f":"SUMIF($B$10:$B$33,$AM25,T$10:T$33)","v":0}]
[20,2026,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":314166.62519999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":10249.550399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":16521.36},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":117688.6728},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":8339.9579999999987},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":34463.591999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":37747.453199999996},540297.79079999996,{"$f":"TransRaw!EJ25*8.76","v":90644.012400000007},{"$f":"TransRaw!EJ52*8.76","v":93385.541999999987},-2741.5295999999798,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A26,1,1,50)))*8.76","v":506337.636},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A26,1,1,50)))*8.76","v":257.10599999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A26,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A26,1,1,50)))*8.76","v":5122.3224},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A26,1,1,50)))*8.76","v":13923.9324},19303.360799999999,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A26,1,1,50)))*8.76","v":0},50521.985999999975,0.05,0.39028960068351654,0.41165910337346517,1.0518401639415167,0.16687875236316793,559601.15159999998,null,null,null,null,null,null,null,null,null,2030,312408.75599999999,0,6493.9632000000001,16521.36,139168.63079999998,10189.193999999998,36409.012799999997,1120.5791999999999,50458.476000000002,-4238.2632000000158,113.70480000000001,0,6197.7875999999997,45682.436399999999]
[21,2027,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":313290.01199999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":10323.747599999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":16521.36},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":122731.54199999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":8417.6592000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":36409.012799999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":42054.57},550868.4828,{"$f":"TransRaw!EJ26*8.76","v":93475.682399999991},{"$f":"TransRaw!EJ53*8.76","v":96498.320400000011},-3022.6380000000208,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A27,1,1,50)))*8.76","v":522519.10800000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A27,1,1,50)))*8.76","v":256.40520000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A27,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A27,1,1,50)))*8.76","v":5380.1291999999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A27,1,1,50)))*8.76","v":20043.055199999995},25679.589599999996,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A27,1,1,50)))*8.76","v":0},51006.326399999904,0.05,0.40960426182148141,0.43179259090368038,1.0506881755221857,0.16737254882893962,576548.07239999995,null,null,null,null,null,null,null,null,null,2050,170200.31759999998,0,10152.752399999999,45859.6512,191662.31759999998,14534.9424,763.60919999999999,333455.18159999995,93876.627599999978,-7953.4668000000238,95.221199999999996,0,7989.2952000000005,176892.0816]
[22,2028,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":314112.66359999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":10192.084799999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":16521.36},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":128166.77159999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":9035.0639999999985},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":36409.012799999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":43552.092000000004},559109.62799999991,{"$f":"TransRaw!EJ27*8.76","v":98338.971600000019},{"$f":"TransRaw!EJ54*8.76","v":101666.63280000001},-3327.6611999999877,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A28,1,1,50)))*8.76","v":538748.75999999989},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A28,1,1,50)))*8.76","v":256.40520000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A28,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A28,1,1,50)))*8.76","v":5662.1135999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A28,1,1,50)))*8.76","v":27979.089600000003},33897.608400000005,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A28,1,1,50)))*8.76","v":0},50930.81520000007,0.05,0.42482571431905725,0.4473523926440221,1.0488223768719207,0.17144248258620409,593007.23639999994]
[23,2029,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":314115.37919999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":8311.8384000000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":16521.36},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":133374.94199999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":9751.8071999999993},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":36409.012799999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":46455.594000000005},566060.51279999991,{"$f":"TransRaw!EJ28*8.76","v":98364.025200000004},{"$f":"TransRaw!EJ55*8.76","v":101838.76679999998},-3474.7415999999794,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A29,1,1,50)))*8.76","v":555529.41599999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A29,1,1,50)))*8.76","v":261.13560000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A29,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A29,1,1,50)))*8.76","v":5933.5860000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A29,1,1,50)))*8.76","v":37353.866399999999},43548.587999999996,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A29,1,1,50)))*8.76","v":0},50604.94319999998,0.05,0.44356192721721266,0.46630076352248467,1.0464001696716632,0.16705585048903521,609609.1007999999]
[24,2030,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":312408.75599999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":6493.9632000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":16521.36},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":139168.63079999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":10189.193999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":36409.012799999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":50458.476000000002},572769.97199999995,{"$f":"TransRaw!EJ29*8.76","v":99589.812000000005},{"$f":"TransRaw!EJ56*8.76","v":103828.07520000002},-4238.2632000000158,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A30,1,1,50)))*8.76","v":569874.79200000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A30,1,1,50)))*8.76","v":113.70480000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A30,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A30,1,1,50)))*8.76","v":6197.7875999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A30,1,1,50)))*8.76","v":45682.436399999999},51993.928800000002,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A30,1,1,50)))*8.76","v":0},50650.845599999884,0.05,0.46293666524210292,0.48670133519434561,1.0460638206295672,0.16618769917251922,624763.90079999994]
[25,2031,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":299996.97479999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":5137.9151999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":16888.228800000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":163951.10879999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":10189.193999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":36106.267200000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":1089.4811999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":50665.036800000009},584024.20679999993,{"$f":"TransRaw!EJ30*8.76","v":135705.10200000001},{"$f":"TransRaw!EJ57*8.76","v":142349.8248},-6644.7227999999886,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A31,1,1,50)))*8.76","v":599735.88},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A31,1,1,50)))*8.76","v":47.041199999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A31,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A31,1,1,50)))*8.76","v":6336.8963999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A31,1,1,50)))*8.76","v":67157.401199999993},73541.338799999998,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A31,1,1,50)))*8.76","v":0},51184.942799999961,0.05,0.51020827937977664,0.53756218687466217,1.047735105093262,0.21648005396954303,657565.54559999995]
[26,2040,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":294631.73759999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":6517.6152000000011},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":25959.2088},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":192012.71759999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":15302.668799999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":30332.7264},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":13953.453599999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":79249.880399999995},657960.00840000005,{"$f":"TransRaw!EJ31*8.76","v":169285.86119999998},{"$f":"TransRaw!EJ58*8.76","v":179526.65159999998},-10240.790399999998,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A32,1,1,50)))*8.76","v":745059.02399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A32,1,1,50)))*8.76","v":62.458799999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A32,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A32,1,1,50)))*8.76","v":7642.4868000000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A32,1,1,50)))*8.76","v":145137.0816},152842.02720000001,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A32,1,1,50)))*8.76","v":0},55502.221200000029,0.05,0.59648470769083484,0.6269146843592891,1.044083770710762,0.22141860000036731,810802.03560000006]
[27,2050,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":170200.31759999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":10152.752399999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":45859.6512},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":191662.31759999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":14534.9424},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":763.60919999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":333455.18159999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":93876.627599999978},860505.39959999989,{"$f":"TransRaw!EJ32*8.76","v":125465.7132},{"$f":"TransRaw!EJ59*8.76","v":133419.18000000002},-7953.4668000000238,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A33,1,1,50)))*8.76","v":963965.29200000013},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A33,1,1,50)))*8.76","v":95.221199999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A33,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A33,1,1,50)))*8.76","v":7989.2952000000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A33,1,1,50)))*8.76","v":176892.0816},184976.598,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A33,1,1,50)))*8.76","v":0},73563.238799999701,0.05,0.78353721736049919,0.81689603123179644,1.0399303127814272,0.12761499509917534,1045481.9975999999]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N10/P10","v":0.13633801677828339}]
[null,null,"Capacity Balance"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","Exports Cap","Sytem peak","Reserve Margin","Oil","Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Backstop"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent. Cap","Imports Cap","Exports Cap","Pointe","Marge de reserve","Petrole","Biomasse","Mini Hydro","Dist. Solaire PV","Total Decent","Backstop"]
[null,null,"Cent.",{"$f":"$C$4&\"SecTotCap\"","v":"ANrSecTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D39,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":346},1,null,null,null,null,null,null,null,{"$f":"$C$4&\"TerTotCap\"","v":"ANrTerTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),N39,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":379},2,"Decent.","SENTerTotCap",{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),R39,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":0}]
["MW",null,{"$f":"OFFSET(C$37,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro",{"$f":"OFFSET(H$6,lang,0)","v":"Biomass"},"Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","Exports Cap","Sytem peak","Reserve Margin",{"$f":"Q9","v":"Dist. Oil"},"Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Backstop",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AN23","v":"Coal"},{"$f":"AO23","v":"Oil"},"Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Import/Export Cap","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Peak Cent. Sys."]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A41,0)","v":2010},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":36517.020000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":2913},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":1096},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":10212.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":362.41999999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":0},{"$f":"SUM(C41:K41)","v":52901.04},{"$f":"TransRaw!EJ63","v":23880},{"$f":"M41","v":23880},{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A41,1)+OFFSET(RawBOr!$C$1,$O$39+$A41,1)+OFFSET(RawDRr!$C$1,$O$39+$A41,1)+OFFSET(RawLEr!$C$1,$O$39+$A41,1)+OFFSET(RawMAr!$C$1,$O$39+$A41,1)+OFFSET(RawMOr!$C$1,$O$39+$A41,1)+OFFSET(RawNAr!$C$1,$O$39+$A41,1)+OFFSET(RawSAr!$C$1,$O$39+$A41,1)+OFFSET(RawTAr!$C$1,$O$39+$A41,1)+OFFSET(RawSWr!$C$1,$O$39+$A41,1)+OFFSET(RawZAr!$C$1,$O$39+$A41,1)+OFFSET(RawZIr!$C$1,$O$39+$A41,1))/(1-X10)","v":46542.494736842105},{"$f":"L41/O41-1","v":0.13661805838105612},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A41,1,1,50)))","v":384.86},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A41,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A41,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A41,1,1,50)))","v":0},{"$f":"SUM(Q41:T41)","v":384.86},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A41,1,1,50)))","v":2186.54},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2010,{"$f":"SUMIF($B$41:$B$64,$AM41,C$41:C$64)","v":36517.020000000004},2913,1096,1800,10212.6,362.41999999999996,0,0,0,{"$f":"SUMIF($B$41:$B$64,$AM41,M$41:M$64)","v":23880},{"$f":"SUMIF($B$41:$B$64,$AM41,Q$41:Q$64)","v":384.86},0,0,0,{"$f":"SUMIF($B$41:$B$64,$AM41,O$41:O$64)","v":46542.494736842105}]
[{"$f":"A41+1","v":5},2011,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":37196.020000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":2913},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":1114},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":10763.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":621.41999999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":0},{"$f":"SUM(C42:K42)","v":54408.04},{"$f":"TransRaw!EJ64","v":23880},{"$f":"M42","v":23880},{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A42,1)+OFFSET(RawBOr!$C$1,$O$39+$A42,1)+OFFSET(RawDRr!$C$1,$O$39+$A42,1)+OFFSET(RawLEr!$C$1,$O$39+$A42,1)+OFFSET(RawMAr!$C$1,$O$39+$A42,1)+OFFSET(RawMOr!$C$1,$O$39+$A42,1)+OFFSET(RawNAr!$C$1,$O$39+$A42,1)+OFFSET(RawSAr!$C$1,$O$39+$A42,1)+OFFSET(RawTAr!$C$1,$O$39+$A42,1)+OFFSET(RawSWr!$C$1,$O$39+$A42,1)+OFFSET(RawZAr!$C$1,$O$39+$A42,1)+OFFSET(RawZIr!$C$1,$O$39+$A42,1))/(1-X11)","v":46815.252631578951},{"$f":"L42/O42-1","v":0.16218618808220175},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A42,1,1,50)))","v":667.66000000000008},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A42,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A42,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A42,1,1,50)))","v":0},{"$f":"SUM(Q42:T42)","v":667.66000000000008},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A42,1,1,50)))","v":0},null,null,{"$f":"SUMPRODUCT($C$2:$T$2,C42:T42)/(L42+U42)","v":0.20671584746085842},null,null,null,null,null,null,null,null,null,null,null,null,null,2020,49683.83,2973,3501.3099999999995,1800,21735.46,784.16,1605.37,200,1889,{"$f":"SUMIF($B$41:$B$64,$AM42,M$41:M$64)","v":35593.94},765,0,974.22000000000014,13.79,{"$f":"SUMIF($B$41:$B$64,$AM42,O$41:O$64)","v":63275.663157894742}]
[{"$f":"A42+1","v":6},2012,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":38099.020000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":1341},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":11182.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":705.61999999999989},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":0},56101.240000000005,{"$f":"TransRaw!EJ65","v":23880},23880,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A43,1)+OFFSET(RawBOr!$C$1,$O$39+$A43,1)+OFFSET(RawDRr!$C$1,$O$39+$A43,1)+OFFSET(RawLEr!$C$1,$O$39+$A43,1)+OFFSET(RawMAr!$C$1,$O$39+$A43,1)+OFFSET(RawMOr!$C$1,$O$39+$A43,1)+OFFSET(RawNAr!$C$1,$O$39+$A43,1)+OFFSET(RawSAr!$C$1,$O$39+$A43,1)+OFFSET(RawTAr!$C$1,$O$39+$A43,1)+OFFSET(RawSWr!$C$1,$O$39+$A43,1)+OFFSET(RawZAr!$C$1,$O$39+$A43,1)+OFFSET(RawZIr!$C$1,$O$39+$A43,1))/(1-X12)","v":47150.073684210525},0.18984416388700187,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A43,1,1,50)))","v":903.49},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A43,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A43,1,1,50)))","v":36.67},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A43,1,1,50)))","v":0},940.16,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A43,1,1,50)))","v":1009.8799999999999},null,null,{"$f":"SUMPRODUCT($C$2:$T$2,C43:T43)/(L43+U43)","v":0.20905675526898007},null,null,null,null,null,null,null,null,null,null,null,null,null,2030,45521.869999999995,2440,9356.2199999999993,2301.9499999999998,34196.759999999995,2326.3099999999995,16620.93,200,19217.73,43041.8,117.97999999999999,0,1663.5800000000002,23061.33,{"$f":"SUMIF($B$41:$B$64,$AM43,O$41:O$64)","v":80605.084210526315}]
[7,2013,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":39022.020000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":1361},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":11542.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":715.18},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":456.37},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":634},58504.170000000006,{"$f":"TransRaw!EJ66","v":23880},23880,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A44,1)+OFFSET(RawBOr!$C$1,$O$39+$A44,1)+OFFSET(RawDRr!$C$1,$O$39+$A44,1)+OFFSET(RawLEr!$C$1,$O$39+$A44,1)+OFFSET(RawMAr!$C$1,$O$39+$A44,1)+OFFSET(RawMOr!$C$1,$O$39+$A44,1)+OFFSET(RawNAr!$C$1,$O$39+$A44,1)+OFFSET(RawSAr!$C$1,$O$39+$A44,1)+OFFSET(RawTAr!$C$1,$O$39+$A44,1)+OFFSET(RawSWr!$C$1,$O$39+$A44,1)+OFFSET(RawZAr!$C$1,$O$39+$A44,1)+OFFSET(RawZIr!$C$1,$O$39+$A44,1))/(1-X13)","v":47955.69473684211},0.21996293289134639,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A44,1,1,50)))","v":948.65000000000009},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A44,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A44,1,1,50)))","v":36.67},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A44,1,1,50)))","v":0},985.32,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A44,1,1,50)))","v":0},null,null,0.22499470074461894,null,null,null,null,null,null,null,null,null,null,null,null,null,2040,37832.31,2068,12707.000000000002,5796.9,45859.149999999994,3491.72,9490.7999999999993,2490.33,28495.659999999996,67482.790000000008,2.11,0,1859.6100000000001,69014.22,91183.768421052635]
[8,2014,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":40094.020000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":3472.05},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":13470.880000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":715.18},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":787.37},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":50},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":1236},64598.500000000015,{"$f":"TransRaw!EJ67","v":23880},23880,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A45,1)+OFFSET(RawBOr!$C$1,$O$39+$A45,1)+OFFSET(RawDRr!$C$1,$O$39+$A45,1)+OFFSET(RawLEr!$C$1,$O$39+$A45,1)+OFFSET(RawMAr!$C$1,$O$39+$A45,1)+OFFSET(RawMOr!$C$1,$O$39+$A45,1)+OFFSET(RawNAr!$C$1,$O$39+$A45,1)+OFFSET(RawSAr!$C$1,$O$39+$A45,1)+OFFSET(RawTAr!$C$1,$O$39+$A45,1)+OFFSET(RawSWr!$C$1,$O$39+$A45,1)+OFFSET(RawZAr!$C$1,$O$39+$A45,1)+OFFSET(RawZIr!$C$1,$O$39+$A45,1))/(1-X14)","v":49397.536842105263},0.3077271485516222,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A45,1,1,50)))","v":948.77},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A45,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A45,1,1,50)))","v":174.38},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A45,1,1,50)))","v":0},1123.1500000000001,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A45,1,1,50)))","v":0},null,null,0.25005169529371218,null,null,null,null,null,null,null,null,null,null,null,null,null,2050,25411.47,1450.6,7519.41,17291.7,45559.149999999994,3218.62,348.6,59513.180000000008,35721.74,{"$f":"SUMIF($B$41:$B$64,$AM45,M$41:M$64)","v":55956.49},0,0,2037.6100000000001,43712.490000000005,{"$f":"SUMIF($B$41:$B$64,$AM45,O$41:O$64)","v":121950.95789473686}]
[9,2015,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":42363.020000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":3495.8199999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":13678.01},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":715.18},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":1204.3699999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":150},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":1889},68268.400000000009,{"$f":"TransRaw!EJ68","v":29901.3},29901.3,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A46,1)+OFFSET(RawBOr!$C$1,$O$39+$A46,1)+OFFSET(RawDRr!$C$1,$O$39+$A46,1)+OFFSET(RawLEr!$C$1,$O$39+$A46,1)+OFFSET(RawMAr!$C$1,$O$39+$A46,1)+OFFSET(RawMOr!$C$1,$O$39+$A46,1)+OFFSET(RawNAr!$C$1,$O$39+$A46,1)+OFFSET(RawSAr!$C$1,$O$39+$A46,1)+OFFSET(RawTAr!$C$1,$O$39+$A46,1)+OFFSET(RawSWr!$C$1,$O$39+$A46,1)+OFFSET(RawZAr!$C$1,$O$39+$A46,1)+OFFSET(RawZIr!$C$1,$O$39+$A46,1))/(1-X15)","v":51282.021052631579},0.33123458472775535,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A46,1,1,50)))","v":951.17000000000007},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A46,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A46,1,1,50)))","v":257.91000000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A46,1,1,50)))","v":0},1209.0800000000002,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A46,1,1,50)))","v":0},null,null,0.25755784464260933]
[10,2016,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":43781.060000000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":3501.3099999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":15248.32},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":715.18},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":1605.37},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":1889},71713.239999999991,{"$f":"TransRaw!EJ69","v":31587.78},31587.78,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A47,1)+OFFSET(RawBOr!$C$1,$O$39+$A47,1)+OFFSET(RawDRr!$C$1,$O$39+$A47,1)+OFFSET(RawLEr!$C$1,$O$39+$A47,1)+OFFSET(RawMAr!$C$1,$O$39+$A47,1)+OFFSET(RawMOr!$C$1,$O$39+$A47,1)+OFFSET(RawNAr!$C$1,$O$39+$A47,1)+OFFSET(RawSAr!$C$1,$O$39+$A47,1)+OFFSET(RawTAr!$C$1,$O$39+$A47,1)+OFFSET(RawSWr!$C$1,$O$39+$A47,1)+OFFSET(RawZAr!$C$1,$O$39+$A47,1)+OFFSET(RawZIr!$C$1,$O$39+$A47,1))/(1-X16)","v":53484.831578947356},0.34081454279511436,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A47,1,1,50)))","v":951.63000000000011},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A47,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A47,1,1,50)))","v":340.93},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A47,1,1,50)))","v":0},1292.5600000000002,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A47,1,1,50)))","v":0},null,null,0.27393439973262401]
[11,2017,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":45970.060000000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":3501.3099999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":16455.379999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":722.48},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":1605.37},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":1889},75116.599999999991,{"$f":"TransRaw!EJ70","v":32589.920000000002},32589.920000000002,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A48,1)+OFFSET(RawBOr!$C$1,$O$39+$A48,1)+OFFSET(RawDRr!$C$1,$O$39+$A48,1)+OFFSET(RawLEr!$C$1,$O$39+$A48,1)+OFFSET(RawMAr!$C$1,$O$39+$A48,1)+OFFSET(RawMOr!$C$1,$O$39+$A48,1)+OFFSET(RawNAr!$C$1,$O$39+$A48,1)+OFFSET(RawSAr!$C$1,$O$39+$A48,1)+OFFSET(RawTAr!$C$1,$O$39+$A48,1)+OFFSET(RawSWr!$C$1,$O$39+$A48,1)+OFFSET(RawZAr!$C$1,$O$39+$A48,1)+OFFSET(RawZIr!$C$1,$O$39+$A48,1))/(1-X17)","v":55842.778947368432},0.345144375261071,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A48,1,1,50)))","v":952.56},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A48,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A48,1,1,50)))","v":429.12},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A48,1,1,50)))","v":0},1381.6799999999998,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A48,1,1,50)))","v":0},null,null,0.27845528030172706,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AN40","v":"Coal"},{"$f":"AO40","v":"Oil"},"Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Import/Export Cap","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Peak Cent. Sys."]
[12,2018,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":46951.950000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":3501.3099999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":18638.78},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":726.79},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":1605.37},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":1889},78286.2,{"$f":"TransRaw!EJ71","v":34053.039999999994},34053.039999999994,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A49,1)+OFFSET(RawBOr!$C$1,$O$39+$A49,1)+OFFSET(RawDRr!$C$1,$O$39+$A49,1)+OFFSET(RawLEr!$C$1,$O$39+$A49,1)+OFFSET(RawMAr!$C$1,$O$39+$A49,1)+OFFSET(RawMOr!$C$1,$O$39+$A49,1)+OFFSET(RawNAr!$C$1,$O$39+$A49,1)+OFFSET(RawSAr!$C$1,$O$39+$A49,1)+OFFSET(RawTAr!$C$1,$O$39+$A49,1)+OFFSET(RawSWr!$C$1,$O$39+$A49,1)+OFFSET(RawZAr!$C$1,$O$39+$A49,1)+OFFSET(RawZIr!$C$1,$O$39+$A49,1))/(1-X18)","v":58210.642105263163},0.34487779499896098,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A49,1,1,50)))","v":952.56},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A49,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A49,1,1,50)))","v":706.55},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A49,1,1,50)))","v":0},1659.11,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A49,1,1,50)))","v":0},null,null,0.29728435601788272,null,null,null,null,null,null,null,null,null,null,null,null,null,2010,{"$f":"SUMIF($B$41:$B$64,$AM49,C$41:C$64)","v":36517.020000000004},2913,1096,1800,10212.6,362.41999999999996,0,0,0,{"$f":"SUMIF($B$41:$B$64,$AM49,M$41:M$64)","v":23880},{"$f":"SUMIF($B$41:$B$64,$AM49,Q$41:Q$64)","v":384.86},0,0,0,{"$f":"SUMIF($B$41:$B$64,$AM49,O$41:O$64)","v":46542.494736842105}]
[13,2019,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":48726.780000000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":3501.3099999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":19840.04},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":782.11999999999989},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":1605.37},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":1889},81317.62,{"$f":"TransRaw!EJ72","v":34806.799999999996},34806.799999999996,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A50,1)+OFFSET(RawBOr!$C$1,$O$39+$A50,1)+OFFSET(RawDRr!$C$1,$O$39+$A50,1)+OFFSET(RawLEr!$C$1,$O$39+$A50,1)+OFFSET(RawMAr!$C$1,$O$39+$A50,1)+OFFSET(RawMOr!$C$1,$O$39+$A50,1)+OFFSET(RawNAr!$C$1,$O$39+$A50,1)+OFFSET(RawSAr!$C$1,$O$39+$A50,1)+OFFSET(RawTAr!$C$1,$O$39+$A50,1)+OFFSET(RawSWr!$C$1,$O$39+$A50,1)+OFFSET(RawZAr!$C$1,$O$39+$A50,1)+OFFSET(RawZIr!$C$1,$O$39+$A50,1))/(1-X19)","v":60833.336842105266},0.33672792289961495,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A50,1,1,50)))","v":938.55},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A50,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A50,1,1,50)))","v":850.56000000000017},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A50,1,1,50)))","v":0},1789.1100000000001,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A50,1,1,50)))","v":0},null,null,0.30282854348859595,null,null,null,null,null,null,null,null,null,null,null,null,null,2015,42363.020000000004,2973,3495.8199999999997,1800,13678.01,715.18,1204.3699999999999,150,1889,{"$f":"SUMIF($B$41:$B$64,$AM50,M$41:M$64)","v":29901.3},951.17000000000007,0,257.91000000000003,0,{"$f":"SUMIF($B$41:$B$64,$AM50,O$41:O$64)","v":51282.021052631579}]
[14,2020,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":49683.83},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":3501.3099999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":21735.46},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":784.16},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":1605.37},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":1889},84172.13,{"$f":"TransRaw!EJ73","v":35593.94},35593.94,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A51,1)+OFFSET(RawBOr!$C$1,$O$39+$A51,1)+OFFSET(RawDRr!$C$1,$O$39+$A51,1)+OFFSET(RawLEr!$C$1,$O$39+$A51,1)+OFFSET(RawMAr!$C$1,$O$39+$A51,1)+OFFSET(RawMOr!$C$1,$O$39+$A51,1)+OFFSET(RawNAr!$C$1,$O$39+$A51,1)+OFFSET(RawSAr!$C$1,$O$39+$A51,1)+OFFSET(RawTAr!$C$1,$O$39+$A51,1)+OFFSET(RawSWr!$C$1,$O$39+$A51,1)+OFFSET(RawZAr!$C$1,$O$39+$A51,1)+OFFSET(RawZIr!$C$1,$O$39+$A51,1))/(1-X20)","v":63275.663157894742},0.33024492829038121,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A51,1,1,50)))","v":765},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A51,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A51,1,1,50)))","v":974.22000000000014},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A51,1,1,50)))","v":13.79},1753.0100000000002,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A51,1,1,50)))","v":0},null,null,0.31657789559609678,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,45521.869999999995,2440,9356.2199999999993,2301.9499999999998,34196.759999999995,2326.3099999999995,16620.93,200,19217.73,43041.8,117.97999999999999,0,1663.5800000000002,23061.33,80605.084210526315]
[15,2021,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":49683.83},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":3501.3099999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":23337.599999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":1071.51},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":1605.37},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":3389},87561.619999999981,{"$f":"TransRaw!EJ74","v":35864.1},35864.1,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A52,1)+OFFSET(RawBOr!$C$1,$O$39+$A52,1)+OFFSET(RawDRr!$C$1,$O$39+$A52,1)+OFFSET(RawLEr!$C$1,$O$39+$A52,1)+OFFSET(RawMAr!$C$1,$O$39+$A52,1)+OFFSET(RawMOr!$C$1,$O$39+$A52,1)+OFFSET(RawNAr!$C$1,$O$39+$A52,1)+OFFSET(RawSAr!$C$1,$O$39+$A52,1)+OFFSET(RawTAr!$C$1,$O$39+$A52,1)+OFFSET(RawSWr!$C$1,$O$39+$A52,1)+OFFSET(RawZAr!$C$1,$O$39+$A52,1)+OFFSET(RawZIr!$C$1,$O$39+$A52,1))/(1-X21)","v":65499.368421052626},0.33683151625407382,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A52,1,1,50)))","v":590.25},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A52,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A52,1,1,50)))","v":1033.44},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A52,1,1,50)))","v":702.29},2325.98,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A52,1,1,50)))","v":0},null,null,0.3486488681419907,null,null,null,null,null,null,null,null,null,null,null,null,null,2050,25411.47,1450.6,7519.41,17291.7,45559.149999999994,3218.62,348.6,59513.180000000008,35721.74,55956.49,0,0,2037.6100000000001,43712.490000000005,121950.95789473686]
[16,2022,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":49701.91},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":3501.3099999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":25188.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":1326.2},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":1605.37},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":5046.84},91343.23,{"$f":"TransRaw!EJ75","v":36522.159999999996},36522.159999999996,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A53,1)+OFFSET(RawBOr!$C$1,$O$39+$A53,1)+OFFSET(RawDRr!$C$1,$O$39+$A53,1)+OFFSET(RawLEr!$C$1,$O$39+$A53,1)+OFFSET(RawMAr!$C$1,$O$39+$A53,1)+OFFSET(RawMOr!$C$1,$O$39+$A53,1)+OFFSET(RawNAr!$C$1,$O$39+$A53,1)+OFFSET(RawSAr!$C$1,$O$39+$A53,1)+OFFSET(RawTAr!$C$1,$O$39+$A53,1)+OFFSET(RawSWr!$C$1,$O$39+$A53,1)+OFFSET(RawZAr!$C$1,$O$39+$A53,1)+OFFSET(RawZIr!$C$1,$O$39+$A53,1))/(1-X22)","v":67738.610526315795},0.34846624827821104,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A53,1,1,50)))","v":566.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A53,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A53,1,1,50)))","v":1124.42},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A53,1,1,50)))","v":1208.96},2899.98,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A53,1,1,50)))","v":0},null,null,0.37881126926809894]
[17,2023,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":49701.91},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":4501.3099999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":26760.1},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":1674.32},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":5629.95},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":8357.9599999999991},101598.55000000002,{"$f":"TransRaw!EJ76","v":38126.32},38126.32,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A54,1)+OFFSET(RawBOr!$C$1,$O$39+$A54,1)+OFFSET(RawDRr!$C$1,$O$39+$A54,1)+OFFSET(RawLEr!$C$1,$O$39+$A54,1)+OFFSET(RawMAr!$C$1,$O$39+$A54,1)+OFFSET(RawMOr!$C$1,$O$39+$A54,1)+OFFSET(RawNAr!$C$1,$O$39+$A54,1)+OFFSET(RawSAr!$C$1,$O$39+$A54,1)+OFFSET(RawTAr!$C$1,$O$39+$A54,1)+OFFSET(RawSWr!$C$1,$O$39+$A54,1)+OFFSET(RawZAr!$C$1,$O$39+$A54,1)+OFFSET(RawZIr!$C$1,$O$39+$A54,1))/(1-X23)","v":70015.69473684211},0.45108250916974879,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A54,1,1,50)))","v":566.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A54,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A54,1,1,50)))","v":1186.21},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A54,1,1,50)))","v":1332.54},3085.35,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A54,1,1,50)))","v":0},null,null,0.43121320470483032]
[18,2024,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":49701.91},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":5501.3099999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":27931.599999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":1674.32},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":9666.77},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":10833.87},110282.78000000001,{"$f":"TransRaw!EJ77","v":38702.859999999993},38702.859999999993,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A55,1)+OFFSET(RawBOr!$C$1,$O$39+$A55,1)+OFFSET(RawDRr!$C$1,$O$39+$A55,1)+OFFSET(RawLEr!$C$1,$O$39+$A55,1)+OFFSET(RawMAr!$C$1,$O$39+$A55,1)+OFFSET(RawMOr!$C$1,$O$39+$A55,1)+OFFSET(RawNAr!$C$1,$O$39+$A55,1)+OFFSET(RawSAr!$C$1,$O$39+$A55,1)+OFFSET(RawTAr!$C$1,$O$39+$A55,1)+OFFSET(RawSWr!$C$1,$O$39+$A55,1)+OFFSET(RawZAr!$C$1,$O$39+$A55,1)+OFFSET(RawZIr!$C$1,$O$39+$A55,1))/(1-X24)","v":72350.252631578958},0.52429018543419037,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A55,1,1,50)))","v":566.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A55,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A55,1,1,50)))","v":1241.6100000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A55,1,1,50)))","v":1438.73},3246.94,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A55,1,1,50)))","v":0},null,null,0.46672272247302293]
[19,2025,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":47801.91},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":2782},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":5832.3099999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":2301.9499999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":28831.599999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":1674.32},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":14023.03},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":12494.130000000001},115941.25,{"$f":"TransRaw!EJ78","v":39302.6},39302.6,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A56,1)+OFFSET(RawBOr!$C$1,$O$39+$A56,1)+OFFSET(RawDRr!$C$1,$O$39+$A56,1)+OFFSET(RawLEr!$C$1,$O$39+$A56,1)+OFFSET(RawMAr!$C$1,$O$39+$A56,1)+OFFSET(RawMOr!$C$1,$O$39+$A56,1)+OFFSET(RawNAr!$C$1,$O$39+$A56,1)+OFFSET(RawSAr!$C$1,$O$39+$A56,1)+OFFSET(RawTAr!$C$1,$O$39+$A56,1)+OFFSET(RawSWr!$C$1,$O$39+$A56,1)+OFFSET(RawZAr!$C$1,$O$39+$A56,1)+OFFSET(RawZIr!$C$1,$O$39+$A56,1))/(1-X25)","v":73997.810526315792},0.56682000690774337,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A56,1,1,50)))","v":566.14},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A56,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A56,1,1,50)))","v":1272.4900000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A56,1,1,50)))","v":4328.38},6167.01,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A56,1,1,50)))","v":0},null,null,0.51449385979294116]
[20,2026,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":47801.91},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":2440},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":6832.3099999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":2301.9499999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":29762.269999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":1904.1000000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":15732.83},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":14384.51},121359.88,{"$f":"TransRaw!EJ79","v":39938.200000000004},39938.200000000004,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A57,1)+OFFSET(RawBOr!$C$1,$O$39+$A57,1)+OFFSET(RawDRr!$C$1,$O$39+$A57,1)+OFFSET(RawLEr!$C$1,$O$39+$A57,1)+OFFSET(RawMAr!$C$1,$O$39+$A57,1)+OFFSET(RawMOr!$C$1,$O$39+$A57,1)+OFFSET(RawNAr!$C$1,$O$39+$A57,1)+OFFSET(RawSAr!$C$1,$O$39+$A57,1)+OFFSET(RawTAr!$C$1,$O$39+$A57,1)+OFFSET(RawSWr!$C$1,$O$39+$A57,1)+OFFSET(RawZAr!$C$1,$O$39+$A57,1)+OFFSET(RawZIr!$C$1,$O$39+$A57,1))/(1-X26)","v":75748.821052631582},0.60213556215848008,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A57,1,1,50)))","v":565.21},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A57,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A57,1,1,50)))","v":1341.6200000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A57,1,1,50)))","v":7077.630000000001},8984.4600000000009,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A57,1,1,50)))","v":0},null,null,0.54013054958888129]
[21,2027,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":47801.91},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":2440},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":7202.82},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":2301.9499999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":30762.269999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":1921.83},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":16620.93},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":16022.699999999999},125274.40999999999,{"$f":"TransRaw!EJ80","v":40548.959999999999},40548.959999999999,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A58,1)+OFFSET(RawBOr!$C$1,$O$39+$A58,1)+OFFSET(RawDRr!$C$1,$O$39+$A58,1)+OFFSET(RawLEr!$C$1,$O$39+$A58,1)+OFFSET(RawMAr!$C$1,$O$39+$A58,1)+OFFSET(RawMOr!$C$1,$O$39+$A58,1)+OFFSET(RawNAr!$C$1,$O$39+$A58,1)+OFFSET(RawSAr!$C$1,$O$39+$A58,1)+OFFSET(RawTAr!$C$1,$O$39+$A58,1)+OFFSET(RawSWr!$C$1,$O$39+$A58,1)+OFFSET(RawZAr!$C$1,$O$39+$A58,1)+OFFSET(RawZIr!$C$1,$O$39+$A58,1))/(1-X27)","v":77268.021052631593},0.62129699057089272,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A58,1,1,50)))","v":565.21},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A58,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A58,1,1,50)))","v":1422.7599999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A58,1,1,50)))","v":10190.439999999999},12178.409999999998,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A58,1,1,50)))","v":0},null,null,0.56121751448969914]
[22,2028,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":47801.91},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":2440},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":7344.5599999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":2301.9499999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":31912.269999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":2062.7799999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":16620.93},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":16591.59},127275.98999999999,{"$f":"TransRaw!EJ81","v":41138.400000000001},41138.400000000001,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A59,1)+OFFSET(RawBOr!$C$1,$O$39+$A59,1)+OFFSET(RawDRr!$C$1,$O$39+$A59,1)+OFFSET(RawLEr!$C$1,$O$39+$A59,1)+OFFSET(RawMAr!$C$1,$O$39+$A59,1)+OFFSET(RawMOr!$C$1,$O$39+$A59,1)+OFFSET(RawNAr!$C$1,$O$39+$A59,1)+OFFSET(RawSAr!$C$1,$O$39+$A59,1)+OFFSET(RawTAr!$C$1,$O$39+$A59,1)+OFFSET(RawSWr!$C$1,$O$39+$A59,1)+OFFSET(RawZAr!$C$1,$O$39+$A59,1)+OFFSET(RawZIr!$C$1,$O$39+$A59,1))/(1-X28)","v":78421.673684210531},0.62296956977119211,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A59,1,1,50)))","v":565.21},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A59,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A59,1,1,50)))","v":1520.4399999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A59,1,1,50)))","v":14172.95},16258.6,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A59,1,1,50)))","v":0},null,null,0.57882187143879393]
[23,2029,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":47801.91},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":2440},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":8344.56},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":2301.9499999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":32987.82},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":2226.44},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":16620.93},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":17695.559999999998},130619.16999999998,{"$f":"TransRaw!EJ82","v":41695.159999999996},41695.159999999996,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A60,1)+OFFSET(RawBOr!$C$1,$O$39+$A60,1)+OFFSET(RawDRr!$C$1,$O$39+$A60,1)+OFFSET(RawLEr!$C$1,$O$39+$A60,1)+OFFSET(RawMAr!$C$1,$O$39+$A60,1)+OFFSET(RawMOr!$C$1,$O$39+$A60,1)+OFFSET(RawNAr!$C$1,$O$39+$A60,1)+OFFSET(RawSAr!$C$1,$O$39+$A60,1)+OFFSET(RawTAr!$C$1,$O$39+$A60,1)+OFFSET(RawSWr!$C$1,$O$39+$A60,1)+OFFSET(RawZAr!$C$1,$O$39+$A60,1)+OFFSET(RawZIr!$C$1,$O$39+$A60,1))/(1-X29)","v":79404.378947368416},0.64498698600209758,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A60,1,1,50)))","v":200.78999999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A60,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A60,1,1,50)))","v":1594.6100000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A60,1,1,50)))","v":18869.420000000002},20664.820000000003,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A60,1,1,50)))","v":0},null,null,0.59619514265851925]
[24,2030,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":45521.869999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":2440},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":9356.2199999999993},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":2301.9499999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":34196.759999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":2326.3099999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":16620.93},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":19217.73},132181.76999999999,{"$f":"TransRaw!EJ83","v":43041.8},43041.8,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A61,1)+OFFSET(RawBOr!$C$1,$O$39+$A61,1)+OFFSET(RawDRr!$C$1,$O$39+$A61,1)+OFFSET(RawLEr!$C$1,$O$39+$A61,1)+OFFSET(RawMAr!$C$1,$O$39+$A61,1)+OFFSET(RawMOr!$C$1,$O$39+$A61,1)+OFFSET(RawNAr!$C$1,$O$39+$A61,1)+OFFSET(RawSAr!$C$1,$O$39+$A61,1)+OFFSET(RawTAr!$C$1,$O$39+$A61,1)+OFFSET(RawSWr!$C$1,$O$39+$A61,1)+OFFSET(RawZAr!$C$1,$O$39+$A61,1)+OFFSET(RawZIr!$C$1,$O$39+$A61,1))/(1-X30)","v":80605.084210526315},0.63986889033903172,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A61,1,1,50)))","v":117.97999999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A61,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A61,1,1,50)))","v":1663.5800000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A61,1,1,50)))","v":23061.33},24842.890000000003,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A61,1,1,50)))","v":0},null,null,0.61956281261809454]
[25,2031,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":39728.579999999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":2246.6799999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":13816.940000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":2956.7599999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":39118.07},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":1963.89},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":16065.73},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":94.44},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":18638.14},134629.22999999998,{"$f":"TransRaw!EJ84","v":55519.040000000001},55519.040000000001,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A62,1)+OFFSET(RawBOr!$C$1,$O$39+$A62,1)+OFFSET(RawDRr!$C$1,$O$39+$A62,1)+OFFSET(RawLEr!$C$1,$O$39+$A62,1)+OFFSET(RawMAr!$C$1,$O$39+$A62,1)+OFFSET(RawMOr!$C$1,$O$39+$A62,1)+OFFSET(RawNAr!$C$1,$O$39+$A62,1)+OFFSET(RawSAr!$C$1,$O$39+$A62,1)+OFFSET(RawTAr!$C$1,$O$39+$A62,1)+OFFSET(RawSWr!$C$1,$O$39+$A62,1)+OFFSET(RawZAr!$C$1,$O$39+$A62,1)+OFFSET(RawZIr!$C$1,$O$39+$A62,1))/(1-X31)","v":81482.831578947371},0.65224044613078935,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A62,1,1,50)))","v":39.42},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A62,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A62,1,1,50)))","v":1722.79},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A62,1,1,50)))","v":33917.03},35679.24,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A62,1,1,50)))","v":0},null,null,0.65481235313780939]
[26,2040,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":37832.31},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":2068},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":12707.000000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":5796.9},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":45859.149999999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":3491.72},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":9490.7999999999993},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":2490.33},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":28495.659999999996},148231.87,{"$f":"TransRaw!EJ85","v":67482.790000000008},67482.790000000008,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A63,1)+OFFSET(RawBOr!$C$1,$O$39+$A63,1)+OFFSET(RawDRr!$C$1,$O$39+$A63,1)+OFFSET(RawLEr!$C$1,$O$39+$A63,1)+OFFSET(RawMAr!$C$1,$O$39+$A63,1)+OFFSET(RawMOr!$C$1,$O$39+$A63,1)+OFFSET(RawNAr!$C$1,$O$39+$A63,1)+OFFSET(RawSAr!$C$1,$O$39+$A63,1)+OFFSET(RawTAr!$C$1,$O$39+$A63,1)+OFFSET(RawSWr!$C$1,$O$39+$A63,1)+OFFSET(RawZAr!$C$1,$O$39+$A63,1)+OFFSET(RawZIr!$C$1,$O$39+$A63,1))/(1-X32)","v":91183.768421052635},0.62563877943188873,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A63,1,1,50)))","v":2.11},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A63,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A63,1,1,50)))","v":1859.6100000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A63,1,1,50)))","v":69014.22},70875.94,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A63,1,1,50)))","v":0},null,null,0.73343569998714331]
[27,2050,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":25411.47},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":1450.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":7519.41},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":17291.7},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":45559.149999999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":3218.62},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":348.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":59513.180000000008},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":35721.74},196034.46999999997,{"$f":"TransRaw!EJ86","v":55956.49},55956.49,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A64,1)+OFFSET(RawBOr!$C$1,$O$39+$A64,1)+OFFSET(RawDRr!$C$1,$O$39+$A64,1)+OFFSET(RawLEr!$C$1,$O$39+$A64,1)+OFFSET(RawMAr!$C$1,$O$39+$A64,1)+OFFSET(RawMOr!$C$1,$O$39+$A64,1)+OFFSET(RawNAr!$C$1,$O$39+$A64,1)+OFFSET(RawSAr!$C$1,$O$39+$A64,1)+OFFSET(RawTAr!$C$1,$O$39+$A64,1)+OFFSET(RawSWr!$C$1,$O$39+$A64,1)+OFFSET(RawZAr!$C$1,$O$39+$A64,1)+OFFSET(RawZIr!$C$1,$O$39+$A64,1))/(1-X33)","v":121950.95789473686},0.60748610248071211,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A64,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A64,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A64,1,1,50)))","v":2037.6100000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A64,1,1,50)))","v":43712.490000000005},45750.100000000006,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A64,1,1,50)))","v":0},null,null,0.78628421160208872]
[]
[null,null,"New Capacity"]
[null,null,"Cent.",{"$f":"$C$4&\"SecNewCap\"","v":"ANrSecNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D67,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":412},1,null,null,null,null,null,null,null,null,null,null,"Decent.",{"$f":"$C$4&\"TerNewCap\"","v":"ANrTerNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),R67,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":445},2]
[null,null,{"$f":"OFFSET(C$37,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap",null,null,null,{"$f":"Q40","v":"Dist. Oil"},{"$f":"OFFSET(R$37,lang,0)","v":"Biomass"},"Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A69,0)","v":2010},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":380},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":288},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":277},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":432},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":362.41999999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":0},{"$f":"SUM(C69:K69)","v":1739.42},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A69,1,1,50))","v":0},null,null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A69,0)","v":2010},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A69,1,1,50)))","v":384.86},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A69,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A69,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A69,1,1,50)))","v":0}]
[{"$f":"A69+1","v":5},2011,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A70,1,1,50)))","v":679},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A70,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A70,1,1,50)))","v":18},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A70,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A70,1,1,50)))","v":551},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A70,1,1,50)))","v":259},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A70,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A70,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A70,1,1,50)))","v":0},{"$f":"SUM(C70:K70)","v":1507},{"$f":"M42-M41","v":0},null,null,2011,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A70,1,1,50)))","v":282.81},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A70,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A70,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A70,1,1,50)))","v":0},{"$f":"SUM(Q70:T70)","v":282.81}]
[{"$f":"A70+1","v":6},2012,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A71,1,1,50)))","v":903},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A71,1,1,50)))","v":60},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A71,1,1,50)))","v":227},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A71,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A71,1,1,50)))","v":419},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A71,1,1,50)))","v":84.2},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A71,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A71,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A71,1,1,50)))","v":0},1693.2,{"$f":"M43-M42","v":0},null,null,2012,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A71,1,1,50)))","v":235.81000000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A71,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A71,1,1,50)))","v":36.67},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A71,1,1,50)))","v":0},272.48]
[7,2013,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A72,1,1,50)))","v":923},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A72,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A72,1,1,50)))","v":20},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A72,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A72,1,1,50)))","v":360},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A72,1,1,50)))","v":9.56},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A72,1,1,50)))","v":456.37},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A72,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A72,1,1,50)))","v":634},2402.9299999999998,0,null,null,2013,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A72,1,1,50)))","v":45.19},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A72,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A72,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A72,1,1,50)))","v":0},45.19]
[8,2014,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A73,1,1,50)))","v":1072},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A73,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A73,1,1,50)))","v":2111.0499999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A73,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A73,1,1,50)))","v":1928.28},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A73,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A73,1,1,50)))","v":331},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A73,1,1,50)))","v":50},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A73,1,1,50)))","v":602},6094.33,0,null,null,2014,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A73,1,1,50)))","v":0.12},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A73,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A73,1,1,50)))","v":137.70999999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A73,1,1,50)))","v":0},137.82999999999998]
[9,2015,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A74,1,1,50)))","v":2269},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A74,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A74,1,1,50)))","v":23.77},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A74,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A74,1,1,50)))","v":207.13},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A74,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A74,1,1,50)))","v":417},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A74,1,1,50)))","v":100},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A74,1,1,50)))","v":653},3669.9,6021.2999999999993,null,null,2015,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A74,1,1,50)))","v":2.4},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A74,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A74,1,1,50)))","v":83.51},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A74,1,1,50)))","v":0},85.910000000000011]
[10,2016,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A75,1,1,50)))","v":1418.04},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A75,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A75,1,1,50)))","v":5.49},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A75,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A75,1,1,50)))","v":1570.31},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A75,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A75,1,1,50)))","v":401},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A75,1,1,50)))","v":50},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A75,1,1,50)))","v":0},3444.84,1686.4799999999996,null,null,2016,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A75,1,1,50)))","v":0.46},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A75,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A75,1,1,50)))","v":83.03},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A75,1,1,50)))","v":0},83.49]
[11,2017,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A76,1,1,50)))","v":2189},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A76,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A76,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A76,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A76,1,1,50)))","v":1207.06},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A76,1,1,50)))","v":7.3},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A76,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A76,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A76,1,1,50)))","v":0},3403.36,1002.1400000000031,null,null,2017,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A76,1,1,50)))","v":0.93},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A76,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A76,1,1,50)))","v":88.200000000000017},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A76,1,1,50)))","v":0},89.130000000000024]
[12,2018,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A77,1,1,50)))","v":981.89},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A77,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A77,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A77,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A77,1,1,50)))","v":2183.4},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A77,1,1,50)))","v":4.3099999999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A77,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A77,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A77,1,1,50)))","v":0},3169.6,1463.1199999999917,null,null,2018,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A77,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A77,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A77,1,1,50)))","v":277.43},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A77,1,1,50)))","v":0},277.43]
[13,2019,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A78,1,1,50)))","v":1774.83},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A78,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A78,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A78,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A78,1,1,50)))","v":1201.26},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A78,1,1,50)))","v":55.33},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A78,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A78,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A78,1,1,50)))","v":0},3031.42,753.76000000000204,null,null,2019,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A78,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A78,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A78,1,1,50)))","v":144.01999999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A78,1,1,50)))","v":0},144.01999999999998]
[14,2020,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A79,1,1,50)))","v":957.05000000000007},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A79,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A79,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A79,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A79,1,1,50)))","v":1895.4199999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A79,1,1,50)))","v":2.04},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A79,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A79,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A79,1,1,50)))","v":0},2854.5099999999998,787.14000000000669,null,null,2020,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A79,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A79,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A79,1,1,50)))","v":123.66},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A79,1,1,50)))","v":13.79},137.44999999999999]
[15,2021,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A80,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A80,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A80,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A80,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A80,1,1,50)))","v":1602.1399999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A80,1,1,50)))","v":287.34000000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A80,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A80,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A80,1,1,50)))","v":1500},3389.48,270.15999999999622,null,null,2021,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A80,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A80,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A80,1,1,50)))","v":59.21},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A80,1,1,50)))","v":688.5},747.71]
[16,2022,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A81,1,1,50)))","v":18.079999999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A81,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A81,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A81,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A81,1,1,50)))","v":1851},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A81,1,1,50)))","v":254.69},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A81,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A81,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A81,1,1,50)))","v":1657.8400000000001},3781.61,658.05999999999767,null,null,2022,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A81,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A81,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A81,1,1,50)))","v":90.98},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A81,1,1,50)))","v":506.67},597.65]
[17,2023,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A82,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A82,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A82,1,1,50)))","v":1000},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A82,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A82,1,1,50)))","v":1571.5},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A82,1,1,50)))","v":348.12},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A82,1,1,50)))","v":4024.58},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A82,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A82,1,1,50)))","v":3311.1099999999997},10255.31,1604.1600000000035,null,null,2023,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A82,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A82,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A82,1,1,50)))","v":61.779999999999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A82,1,1,50)))","v":123.57},185.35]
[18,2024,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A83,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A83,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A83,1,1,50)))","v":1000},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A83,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A83,1,1,50)))","v":1171.5},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A83,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A83,1,1,50)))","v":4036.82},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A83,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A83,1,1,50)))","v":2475.92},8684.24,576.5399999999936,null,null,2024,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A83,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A83,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A83,1,1,50)))","v":55.430000000000007},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A83,1,1,50)))","v":106.19999999999999},161.63]
[19,2025,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A84,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A84,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A84,1,1,50)))","v":1150},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A84,1,1,50)))","v":501.95},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A84,1,1,50)))","v":900},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A84,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A84,1,1,50)))","v":4356.26},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A84,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A84,1,1,50)))","v":1660.26},8568.4699999999993,599.74000000000524,null,null,2025,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A84,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A84,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A84,1,1,50)))","v":30.87},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A84,1,1,50)))","v":2889.64},2920.5099999999998]
[20,2026,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A85,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A85,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A85,1,1,50)))","v":1000},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A85,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A85,1,1,50)))","v":930.67},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A85,1,1,50)))","v":229.78},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A85,1,1,50)))","v":1709.8},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A85,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A85,1,1,50)))","v":1890.3799999999999},5760.63,635.60000000000582,null,null,2026,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A85,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A85,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A85,1,1,50)))","v":69.13000000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A85,1,1,50)))","v":2749.25},2818.38]
[21,2027,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A86,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A86,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A86,1,1,50)))","v":370.51},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A86,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A86,1,1,50)))","v":1000},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A86,1,1,50)))","v":17.73},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A86,1,1,50)))","v":888.1},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A86,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A86,1,1,50)))","v":1638.1599999999999},3914.5,610.75999999999476,null,null,2027,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A86,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A86,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A86,1,1,50)))","v":81.150000000000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A86,1,1,50)))","v":3112.81},3193.96]
[22,2028,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A87,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A87,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A87,1,1,50)))","v":141.74},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A87,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A87,1,1,50)))","v":1150},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A87,1,1,50)))","v":140.94999999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A87,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A87,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A87,1,1,50)))","v":568.92000000000007},2001.6100000000001,589.44000000000233,null,null,2028,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A87,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A87,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A87,1,1,50)))","v":97.67},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A87,1,1,50)))","v":3982.5},4080.17]
[23,2029,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A88,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A88,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A88,1,1,50)))","v":1000},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A88,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A88,1,1,50)))","v":1075.55},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A88,1,1,50)))","v":163.65},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A88,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A88,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A88,1,1,50)))","v":1103.9500000000003},3343.1500000000005,556.75999999999476,null,null,2029,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A88,1,1,50)))","v":6.41},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A88,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A88,1,1,50)))","v":74.210000000000008},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A88,1,1,50)))","v":4696.4699999999993},4777.0899999999992]
[24,2030,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A89,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A89,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A89,1,1,50)))","v":1011.66},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A89,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A89,1,1,50)))","v":1208.94},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A89,1,1,50)))","v":99.87},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A89,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A89,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A89,1,1,50)))","v":1522.1699999999998},3842.6399999999994,1346.6400000000067,null,null,2030,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A89,1,1,50)))","v":26.48},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A89,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A89,1,1,50)))","v":68.97},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A89,1,1,50)))","v":4191.91},4287.3599999999997]
[25,2031,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A90,1,1,50)))","v":346.07000000000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A90,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A90,1,1,50)))","v":1000},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A90,1,1,50)))","v":130.96},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A90,1,1,50)))","v":984.25},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A90,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A90,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A90,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A90,1,1,50)))","v":56.23},2517.5100000000002,12477.239999999998,null,null,2031,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A90,1,1,50)))","v":4.21},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A90,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A90,1,1,50)))","v":11.84},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A90,1,1,50)))","v":2173.89},2189.94]
[26,2040,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A91,1,1,50)))","v":1960.29},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A91,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A91,1,1,50)))","v":232.29},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A91,1,1,50)))","v":298.95999999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A91,1,1,50)))","v":709.57999999999993},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A91,1,1,50)))","v":194.27},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A91,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A91,1,1,50)))","v":261.61},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A91,1,1,50)))","v":1531.9199999999998},5188.92,11963.750000000007,null,null,2040,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A91,1,1,50)))","v":8.27},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A91,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A91,1,1,50)))","v":57.239999999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A91,1,1,50)))","v":4758.8300000000008},4824.3400000000011]
[27,2050,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A92,1,1,50)))","v":37.58},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A92,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A92,1,1,50)))","v":119.02},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A92,1,1,50)))","v":1175.67},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A92,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A92,1,1,50)))","v":77.849999999999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A92,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A92,1,1,50)))","v":5702.79},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A92,1,1,50)))","v":1910.97},9023.8799999999992,-11526.30000000001,null,null,2050,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A92,1,1,50)))","v":12.3},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A92,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A92,1,1,50)))","v":111.14},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A92,1,1,50)))","v":4262.5599999999995},4385.9999999999991]
[null,null,null,null,null,null,null,null,null,null,"total 2030",{"$f":"SUM(L69:L89)","v":86552.15},null,null,null,null,null,null,null,"total 2030",{"$f":"SUM(U69:U89)","v":25325.55},{"$f":"U93+L93","v":111877.7}]
[null,null,"Primary Energy",null,null,null,null,null,null,null,null,"CO2 Emissions"]
["English",null,{"$f":"C99","v":"Biomass"},{"$f":"D99","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["French",null,{"$f":"C95","v":"Biomass"},{"$f":"D95","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
[null,null,{"$f":"$C$4&\"Primaire\"","v":"ANrPrimaire"},null,{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),C97,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":247},4]
[null,"emiss fact kt/PJ",0,96.25,{"$f":"D98*0.15","v":14.4375},56.126331811263313,0,73.33,74.069999999999993,80.67]
[null,null,{"$f":"RawZAr!D5","v":"Biomass"},{"$f":"RawZAr!E5","v":"Coal"},{"$f":"RawZAr!F5","v":"CoalCCS"},{"$f":"RawZAr!G5","v":"Gas"},{"$f":"RawZAr!H5","v":"Nuclear"},{"$f":"RawZAr!I5","v":"Oil"},{"$f":"RawZAr!J5","v":"OHF"},{"$f":"RawZAr!K5","v":"Crude"},null,"CO2"]
[null,"PJ",{"$f":"OFFSET(C$95,lang,0)","v":"Biomass"},"Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",null,"kT"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A101,0)","v":2010},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":15.03857232},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":2752.3378281600003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":58.106656799999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":32.511093120000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":0},null,{"$f":"SUMPRODUCT($C$98:$J$98,C101:J101)","v":270557.86791888962}]
[{"$f":"A101+1","v":5},2011,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":20.391492960000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":2837.7262785600001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":62.956893599999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":39.396032640000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":0},null,{"$f":"SUMPRODUCT($C$98:$J$98,C102:J102)","v":279553.60488489125}]
[{"$f":"A102+1","v":6},2012,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":23.885366400000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":2938.9120574400008},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":70.659876960000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":41.004368640000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":0},null,289843.01558097132]
[7,2013,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":24.282089280000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":3035.8247083200004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":80.629983359999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":42.083215199999991},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":0},null,299809.55554641603]
[8,2014,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":24.282089280000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":3102.4107647999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":63.898558560000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":7.8430031999999992},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":0},null,302768.55523665599]
[9,2015,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":29.676322080000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":3160.5877468799995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":79.257536640000012},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":8.0230737599999991},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":0},null,309243.33743602078]
[10,2016,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":29.676322080000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":3380.6118960000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":15.873014880000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":7.5557102399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":0},null,326828.84932189924]
[11,2017,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":29.979383040000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":3421.82219472},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":15.841478880000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":7.5740011199999993},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":0},null,330794.91184392961]
[12,2018,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":30.158192160000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":3441.2338641599999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":16.486074719999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":7.5938688000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":0},null,332700.92072450399]
[13,2019,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":32.45401296},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":3465.8902857600001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":58.73327711999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":7.6127904000000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":0},null,337446.66932443203]
[14,2020,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":32.538844800000007},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":3483.44070048},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":90.261708479999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":7.3847851200000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":0},null,340888.75231404963]
[15,2021,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":44.461975680000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":3483.8424691200007},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":90.261708479999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":4.9221388800000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":0},null,340746.83669687045]
[16,2022,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":55.030635360000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":3486.11747616},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":90.261708479999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":3.0725524799999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":0},null,340830.17595375841]
[17,2023,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":69.475384799999986},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":3361.63321584},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":90.261708479999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":2.6616383999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":0},null,328818.43356847198]
[18,2024,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":69.475384799999986},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":3299.3909279999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":90.261708479999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":2.6616383999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":0},null,322827.61336387199]
[19,2025,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":69.475384799999986},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":3185.18519616},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":87.438921120000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":184.59093023999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":2.6616383999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":0},null,311676.878974272]
[20,2026,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":79.009663680000017},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":3185.18519616},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":66.382018559999992},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":184.59093023999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":2.6534390399999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":0},null,310494.43101520318]
[21,2027,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":79.745398559999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":3175.01735904},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":67.03292159999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":184.59093023999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":2.6373556800000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":0},null,309551.13009961438]
[22,2028,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":85.594695839999986},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":3185.18519616},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":65.944929600000009},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":184.59093023999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":2.6373556800000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":0},null,310468.71942241438]
[23,2029,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":92.385342719999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":3185.18519616},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":52.154867519999989},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":184.59093023999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":2.7464702400000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":0},null,309702.73519309924]
[24,2030,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":96.529173119999982},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":3168.1702627200007},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":38.274297119999993},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":184.59093023999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":1.4796691200000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":0},null,307193.08782336966]
[25,2031,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":96.529173119999982},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":3104.1152855999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":36.054793440000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":184.59093023999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":0.98644608000000011},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":0},null,300867.05563004635]
[26,2040,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":144.97288415999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":2930.2447032},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":108.30408480000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":184.59093023999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":1.4046134399999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":0},null,288217.76398655522]
[27,2050,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":137.70005183999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":1672.30614528},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":288.70419600000008},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":184.59093023999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":2.1428712000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":0},null,177320.51072829601]
[]
[]
[null,null,"Cost Summary"]
[null,null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom TnD Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv Dom TnD","LumpInv Trans","Total lumpInv"]
[null,null,"million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $",{"$f":"SUM(T130:T150)","v":314163.8404960187}]
[null,{"$f":"B101","v":2010},{"$f":"RawANr!T16+RawBOr!T16+RawDRr!T16+RawLEr!T16+RawMAr!T16+RawMOr!T16+RawNAr!T16+RawSAr!T16+RawSWr!T16+RawTAr!T16+RawZAr!T16+RawZIr!T16+RawTBw!T16","v":7568.1178667663371},{"$f":"RawANr!U16+RawBOr!U16+RawDRr!U16+RawLEr!U16+RawMAr!U16+RawMOr!U16+RawNAr!U16+RawSAr!U16+RawSWr!U16+RawTAr!U16+RawZAr!U16+RawZIr!U16+RawTBw!U16","v":233.04211283451522},{"$f":"RawANr!V16+RawBOr!V16+RawDRr!V16+RawLEr!V16+RawMAr!V16+RawMOr!V16+RawNAr!V16+RawSAr!V16+RawSWr!V16+RawTAr!V16+RawZAr!V16+RawZIr!V16+RawTBw!V16","v":11825.796920000001},{"$f":"RawANr!W16+RawBOr!W16+RawDRr!W16+RawLEr!W16+RawMAr!W16+RawMOr!W16+RawNAr!W16+RawSAr!W16+RawSWr!W16+RawTAr!W16+RawZAr!W16+RawZIr!W16+RawTBw!W16","v":0},{"$f":"RawANr!X16+RawBOr!X16+RawDRr!X16+RawLEr!X16+RawMAr!X16+RawMOr!X16+RawNAr!X16+RawSAr!X16+RawSWr!X16+RawTAr!X16+RawZAr!X16+RawZIr!X16+RawTBw!X16","v":19626.956899600857},{"$f":"RawANr!Y16+RawBOr!Y16+RawDRr!Y16+RawLEr!Y16+RawMAr!Y16+RawMOr!Y16+RawNAr!Y16+RawSAr!Y16+RawSWr!Y16+RawTAr!Y16+RawZAr!Y16+RawZIr!Y16+RawTBw!X16","v":15.590522945728729},{"$f":"RawANr!Z16+RawBOr!Z16+RawDRr!Z16+RawLEr!Z16+RawMAr!Z16+RawMOr!Z16+RawNAr!Z16+RawSAr!Z16+RawSWr!Z16+RawTAr!Z16+RawZAr!Z16+RawZIr!Z16+RawTBw!Y16","v":0},{"$f":"RawANr!AA16+RawBOr!AA16+RawDRr!AA16+RawLEr!AA16+RawMAr!AA16+RawMOr!AA16+RawNAr!AA16+RawSAr!AA16+RawSWr!AA16+RawTAr!AA16+RawZAr!AA16+RawZIr!AA16+RawTBw!Z16","v":2687.7107879999999},{"$f":"RawANr!AB16+RawBOr!AB16+RawDRr!AB16+RawLEr!AB16+RawMAr!AB16+RawMOr!AB16+RawNAr!AB16+RawSAr!AB16+RawSWr!AB16+RawTAr!AB16+RawZAr!AB16+RawZIr!AB16+RawTBw!AA16","v":2687.7107880000003},{"$f":"RawANr!AC16+RawBOr!AC16+RawDRr!AC16+RawLEr!AC16+RawMAr!AC16+RawMOr!AC16+RawNAr!AC16+RawSAr!AC16+RawSWr!AC16+RawTAr!AC16+RawZAr!AC16+RawZIr!AC16+RawTBw!AB16","v":19642.547422546584},{"$f":"RawANr!AD16+RawBOr!AD16+RawDRr!AD16+RawLEr!AD16+RawMAr!AD16+RawMOr!AD16+RawNAr!AD16+RawSAr!AD16+RawSWr!AD16+RawTAr!AD16+RawZAr!AD16+RawZIr!AD16+RawTBw!AC16","v":32148.700000000004},{"$f":"L130/M130*1000","v":610.99041088898093},{"$f":"N130/8.76","v":69.747763800111983},{"$f":"RawANr!AG16+RawBOr!AG16+RawDRr!AG16+RawLEr!AG16+RawMAr!AG16+RawMOr!AG16+RawNAr!AG16+RawSAr!AG16+RawSWr!AG16+RawTAr!AG16+RawZAr!AG16+RawZIr!AG16+RawTBw!AF16","v":2143.6658257600166},{"$f":"RawANr!AH16+RawBOr!AH16+RawDRr!AH16+RawLEr!AH16+RawMAr!AH16+RawMOr!AH16+RawNAr!AH16+RawSAr!AH16+RawSWr!AH16+RawTAr!AH16+RawZAr!AH16+RawZIr!AH16+RawTBw!AG16","v":253.97241400000001},{"$f":"RawANr!AI16+RawBOr!AI16+RawDRr!AI16+RawLEr!AI16+RawMAr!AI16+RawMOr!AI16+RawNAr!AI16+RawSAr!AI16+RawSWr!AI16+RawTAr!AI16+RawZAr!AI16+RawZIr!AI16+RawTBw!AG16","v":170.932514},{"$f":"RawANr!AJ16+RawBOr!AJ16+RawDRr!AJ16+RawLEr!AJ16+RawMAr!AJ16+RawMOr!AJ16+RawNAr!AJ16+RawSAr!AJ16+RawSWr!AJ16+RawTAr!AJ16+RawZAr!AJ16+RawZIr!AJ16+RawTBw!AH16","v":0},{"$f":"RawANr!AK16+RawBOr!AK16+RawDRr!AK16+RawLEr!AK16+RawMAr!AK16+RawMOr!AK16+RawNAr!AK16+RawSAr!AK16+RawSWr!AK16+RawTAr!AK16+RawZAr!AK16+RawZIr!AK16+RawTBw!AI16","v":2568.5707537600165},{"$f":"NPV(10%,T130:T150)","v":103687.2871830931}]
[null,{"$f":"B102","v":2011},{"$f":"RawANr!T17+RawBOr!T17+RawDRr!T17+RawLEr!T17+RawMAr!T17+RawMOr!T17+RawNAr!T17+RawSAr!T17+RawSWr!T17+RawTAr!T17+RawZAr!T17+RawZIr!T17+RawTBw!T17","v":7787.6643718620599},{"$f":"RawANr!U17+RawBOr!U17+RawDRr!U17+RawLEr!U17+RawMAr!U17+RawMOr!U17+RawNAr!U17+RawSAr!U17+RawSWr!U17+RawTAr!U17+RawZAr!U17+RawZIr!U17+RawTBw!U17","v":336.65511915412117},{"$f":"RawANr!V17+RawBOr!V17+RawDRr!V17+RawLEr!V17+RawMAr!V17+RawMOr!V17+RawNAr!V17+RawSAr!V17+RawSWr!V17+RawTAr!V17+RawZAr!V17+RawZIr!V17+RawTBw!V17","v":12817.321099999997},{"$f":"RawANr!W17+RawBOr!W17+RawDRr!W17+RawLEr!W17+RawMAr!W17+RawMOr!W17+RawNAr!W17+RawSAr!W17+RawSWr!W17+RawTAr!W17+RawZAr!W17+RawZIr!W17+RawTBw!W17","v":0},{"$f":"RawANr!X17+RawBOr!X17+RawDRr!X17+RawLEr!X17+RawMAr!X17+RawMOr!X17+RawNAr!X17+RawSAr!X17+RawSWr!X17+RawTAr!X17+RawZAr!X17+RawZIr!X17+RawTBw!X17","v":20941.640591016177},{"$f":"RawANr!Y17+RawBOr!Y17+RawDRr!Y17+RawLEr!Y17+RawMAr!Y17+RawMOr!Y17+RawNAr!Y17+RawSAr!Y17+RawSWr!Y17+RawTAr!Y17+RawZAr!Y17+RawZIr!Y17+RawTBw!X17","v":104.80174060575447},{"$f":"RawANr!Z17+RawBOr!Z17+RawDRr!Z17+RawLEr!Z17+RawMAr!Z17+RawMOr!Z17+RawNAr!Z17+RawSAr!Z17+RawSWr!Z17+RawTAr!Z17+RawZAr!Z17+RawZIr!Z17+RawTBw!Y17","v":0},{"$f":"RawANr!AA17+RawBOr!AA17+RawDRr!AA17+RawLEr!AA17+RawMAr!AA17+RawMOr!AA17+RawNAr!AA17+RawSAr!AA17+RawSWr!AA17+RawTAr!AA17+RawZAr!AA17+RawZIr!AA17+RawTBw!Z17","v":2699.3567699999999},{"$f":"RawANr!AB17+RawBOr!AB17+RawDRr!AB17+RawLEr!AB17+RawMAr!AB17+RawMOr!AB17+RawNAr!AB17+RawSAr!AB17+RawSWr!AB17+RawTAr!AB17+RawZAr!AB17+RawZIr!AB17+RawTBw!AA17","v":2699.3567699999999},{"$f":"RawANr!AC17+RawBOr!AC17+RawDRr!AC17+RawLEr!AC17+RawMAr!AC17+RawMOr!AC17+RawNAr!AC17+RawSAr!AC17+RawSWr!AC17+RawTAr!AC17+RawZAr!AC17+RawZIr!AC17+RawTBw!AB17","v":21046.442331621933},{"$f":"RawANr!AD17+RawBOr!AD17+RawDRr!AD17+RawLEr!AD17+RawMAr!AD17+RawMOr!AD17+RawNAr!AD17+RawSAr!AD17+RawSWr!AD17+RawTAr!AD17+RawZAr!AD17+RawZIr!AD17+RawTBw!AC17","v":33316.300000000003},{"$f":"L131/M131*1000","v":631.71607686393543},{"$f":"N131/8.76","v":72.113707404558838},{"$f":"RawANr!AG17+RawBOr!AG17+RawDRr!AG17+RawLEr!AG17+RawMAr!AG17+RawMOr!AG17+RawNAr!AG17+RawSAr!AG17+RawSWr!AG17+RawTAr!AG17+RawZAr!AG17+RawZIr!AG17+RawTBw!AF17","v":810.52141170000084},{"$f":"RawANr!AH17+RawBOr!AH17+RawDRr!AH17+RawLEr!AH17+RawMAr!AH17+RawMOr!AH17+RawNAr!AH17+RawSAr!AH17+RawSWr!AH17+RawTAr!AH17+RawZAr!AH17+RawZIr!AH17+RawTBw!AG17","v":192.047811},{"$f":"RawANr!AI17+RawBOr!AI17+RawDRr!AI17+RawLEr!AI17+RawMAr!AI17+RawMOr!AI17+RawNAr!AI17+RawSAr!AI17+RawSWr!AI17+RawTAr!AI17+RawZAr!AI17+RawZIr!AI17+RawTBw!AG17","v":978.1004630000001},{"$f":"RawANr!AJ17+RawBOr!AJ17+RawDRr!AJ17+RawLEr!AJ17+RawMAr!AJ17+RawMOr!AJ17+RawNAr!AJ17+RawSAr!AJ17+RawSWr!AJ17+RawTAr!AJ17+RawZAr!AJ17+RawZIr!AJ17+RawTBw!AH17","v":0},{"$f":"RawANr!AK17+RawBOr!AK17+RawDRr!AK17+RawLEr!AK17+RawMAr!AK17+RawMOr!AK17+RawNAr!AK17+RawSAr!AK17+RawSWr!AK17+RawTAr!AK17+RawZAr!AK17+RawZIr!AK17+RawTBw!AI17","v":1980.6696857000011}]
[null,2012,{"$f":"RawANr!T18+RawBOr!T18+RawDRr!T18+RawLEr!T18+RawMAr!T18+RawMOr!T18+RawNAr!T18+RawSAr!T18+RawSWr!T18+RawTAr!T18+RawZAr!T18+RawZIr!T18+RawTBw!T18","v":7940.3635137671145},{"$f":"RawANr!U18+RawBOr!U18+RawDRr!U18+RawLEr!U18+RawMAr!U18+RawMOr!U18+RawNAr!U18+RawSAr!U18+RawSWr!U18+RawTAr!U18+RawZAr!U18+RawZIr!U18+RawTBw!U18","v":513.92206888086082},{"$f":"RawANr!V18+RawBOr!V18+RawDRr!V18+RawLEr!V18+RawMAr!V18+RawMOr!V18+RawNAr!V18+RawSAr!V18+RawSWr!V18+RawTAr!V18+RawZAr!V18+RawZIr!V18+RawTBw!V18","v":13988.654339999997},{"$f":"RawANr!W18+RawBOr!W18+RawDRr!W18+RawLEr!W18+RawMAr!W18+RawMOr!W18+RawNAr!W18+RawSAr!W18+RawSWr!W18+RawTAr!W18+RawZAr!W18+RawZIr!W18+RawTBw!W18","v":0},{"$f":"RawANr!X18+RawBOr!X18+RawDRr!X18+RawLEr!X18+RawMAr!X18+RawMOr!X18+RawNAr!X18+RawSAr!X18+RawSWr!X18+RawTAr!X18+RawZAr!X18+RawZIr!X18+RawTBw!X18","v":22442.939922647973},{"$f":"RawANr!Y18+RawBOr!Y18+RawDRr!Y18+RawLEr!Y18+RawMAr!Y18+RawMOr!Y18+RawNAr!Y18+RawSAr!Y18+RawSWr!Y18+RawTAr!Y18+RawZAr!Y18+RawZIr!Y18+RawTBw!X18","v":301.01484611337224},{"$f":"RawANr!Z18+RawBOr!Z18+RawDRr!Z18+RawLEr!Z18+RawMAr!Z18+RawMOr!Z18+RawNAr!Z18+RawSAr!Z18+RawSWr!Z18+RawTAr!Z18+RawZAr!Z18+RawZIr!Z18+RawTBw!Y18","v":0},{"$f":"RawANr!AA18+RawBOr!AA18+RawDRr!AA18+RawLEr!AA18+RawMAr!AA18+RawMOr!AA18+RawNAr!AA18+RawSAr!AA18+RawSWr!AA18+RawTAr!AA18+RawZAr!AA18+RawZIr!AA18+RawTBw!Z18","v":2728.3475520000002},{"$f":"RawANr!AB18+RawBOr!AB18+RawDRr!AB18+RawLEr!AB18+RawMAr!AB18+RawMOr!AB18+RawNAr!AB18+RawSAr!AB18+RawSWr!AB18+RawTAr!AB18+RawZAr!AB18+RawZIr!AB18+RawTBw!AA18","v":2728.3475519999997},{"$f":"RawANr!AC18+RawBOr!AC18+RawDRr!AC18+RawLEr!AC18+RawMAr!AC18+RawMOr!AC18+RawNAr!AC18+RawSAr!AC18+RawSWr!AC18+RawTAr!AC18+RawZAr!AC18+RawZIr!AC18+RawTBw!AB18","v":22743.954768761341},{"$f":"RawANr!AD18+RawBOr!AD18+RawDRr!AD18+RawLEr!AD18+RawMAr!AD18+RawMOr!AD18+RawNAr!AD18+RawSAr!AD18+RawSWr!AD18+RawTAr!AD18+RawZAr!AD18+RawZIr!AD18+RawTBw!AC18","v":34564.300000000003},658.01867154148476,75.116286705648946,{"$f":"RawANr!AG18+RawBOr!AG18+RawDRr!AG18+RawLEr!AG18+RawMAr!AG18+RawMOr!AG18+RawNAr!AG18+RawSAr!AG18+RawSWr!AG18+RawTAr!AG18+RawZAr!AG18+RawZIr!AG18+RawTBw!AF18","v":1476.1059079984232},{"$f":"RawANr!AH18+RawBOr!AH18+RawDRr!AH18+RawLEr!AH18+RawMAr!AH18+RawMOr!AH18+RawNAr!AH18+RawSAr!AH18+RawSWr!AH18+RawTAr!AH18+RawZAr!AH18+RawZIr!AH18+RawTBw!AG18","v":327.22560116000011},{"$f":"RawANr!AI18+RawBOr!AI18+RawDRr!AI18+RawLEr!AI18+RawMAr!AI18+RawMOr!AI18+RawNAr!AI18+RawSAr!AI18+RawSWr!AI18+RawTAr!AI18+RawZAr!AI18+RawZIr!AI18+RawTBw!AG18","v":2151.2555750000001},{"$f":"RawANr!AJ18+RawBOr!AJ18+RawDRr!AJ18+RawLEr!AJ18+RawMAr!AJ18+RawMOr!AJ18+RawNAr!AJ18+RawSAr!AJ18+RawSWr!AJ18+RawTAr!AJ18+RawZAr!AJ18+RawZIr!AJ18+RawTBw!AH18","v":0},{"$f":"RawANr!AK18+RawBOr!AK18+RawDRr!AK18+RawLEr!AK18+RawMAr!AK18+RawMOr!AK18+RawNAr!AK18+RawSAr!AK18+RawSWr!AK18+RawTAr!AK18+RawZAr!AK18+RawZIr!AK18+RawTBw!AI18","v":3954.5870841584228}]
[null,2013,{"$f":"RawANr!T19+RawBOr!T19+RawDRr!T19+RawLEr!T19+RawMAr!T19+RawMOr!T19+RawNAr!T19+RawSAr!T19+RawSWr!T19+RawTAr!T19+RawZAr!T19+RawZIr!T19+RawTBw!T19","v":8062.0332371911254},{"$f":"RawANr!U19+RawBOr!U19+RawDRr!U19+RawLEr!U19+RawMAr!U19+RawMOr!U19+RawNAr!U19+RawSAr!U19+RawSWr!U19+RawTAr!U19+RawZAr!U19+RawZIr!U19+RawTBw!U19","v":966.70000416502126},{"$f":"RawANr!V19+RawBOr!V19+RawDRr!V19+RawLEr!V19+RawMAr!V19+RawMOr!V19+RawNAr!V19+RawSAr!V19+RawSWr!V19+RawTAr!V19+RawZAr!V19+RawZIr!V19+RawTBw!V19","v":15155.076140000001},{"$f":"RawANr!W19+RawBOr!W19+RawDRr!W19+RawLEr!W19+RawMAr!W19+RawMOr!W19+RawNAr!W19+RawSAr!W19+RawSWr!W19+RawTAr!W19+RawZAr!W19+RawZIr!W19+RawTBw!W19","v":0},{"$f":"RawANr!X19+RawBOr!X19+RawDRr!X19+RawLEr!X19+RawMAr!X19+RawMOr!X19+RawNAr!X19+RawSAr!X19+RawSWr!X19+RawTAr!X19+RawZAr!X19+RawZIr!X19+RawTBw!X19","v":24183.80938135615},{"$f":"RawANr!Y19+RawBOr!Y19+RawDRr!Y19+RawLEr!Y19+RawMAr!Y19+RawMOr!Y19+RawNAr!Y19+RawSAr!Y19+RawSWr!Y19+RawTAr!Y19+RawZAr!Y19+RawZIr!Y19+RawTBw!X19","v":735.40893443536834},{"$f":"RawANr!Z19+RawBOr!Z19+RawDRr!Z19+RawLEr!Z19+RawMAr!Z19+RawMOr!Z19+RawNAr!Z19+RawSAr!Z19+RawSWr!Z19+RawTAr!Z19+RawZAr!Z19+RawZIr!Z19+RawTBw!Y19","v":0},{"$f":"RawANr!AA19+RawBOr!AA19+RawDRr!AA19+RawLEr!AA19+RawMAr!AA19+RawMOr!AA19+RawNAr!AA19+RawSAr!AA19+RawSWr!AA19+RawTAr!AA19+RawZAr!AA19+RawZIr!AA19+RawTBw!Z19","v":3945.0823837461303},{"$f":"RawANr!AB19+RawBOr!AB19+RawDRr!AB19+RawLEr!AB19+RawMAr!AB19+RawMOr!AB19+RawNAr!AB19+RawSAr!AB19+RawSWr!AB19+RawTAr!AB19+RawZAr!AB19+RawZIr!AB19+RawTBw!AA19","v":3945.0823837461307},{"$f":"RawANr!AC19+RawBOr!AC19+RawDRr!AC19+RawLEr!AC19+RawMAr!AC19+RawMOr!AC19+RawNAr!AC19+RawSAr!AC19+RawSWr!AC19+RawTAr!AC19+RawZAr!AC19+RawZIr!AC19+RawTBw!AB19","v":24919.218315791517},{"$f":"RawANr!AD19+RawBOr!AD19+RawDRr!AD19+RawLEr!AD19+RawMAr!AD19+RawMOr!AD19+RawNAr!AD19+RawSAr!AD19+RawSWr!AD19+RawTAr!AD19+RawZAr!AD19+RawZIr!AD19+RawTBw!AC19","v":36037.600000000006},691.47829810507676,78.935878779118354,{"$f":"RawANr!AG19+RawBOr!AG19+RawDRr!AG19+RawLEr!AG19+RawMAr!AG19+RawMOr!AG19+RawNAr!AG19+RawSAr!AG19+RawSWr!AG19+RawTAr!AG19+RawZAr!AG19+RawZIr!AG19+RawTBw!AF19","v":4626.947695189041},{"$f":"RawANr!AH19+RawBOr!AH19+RawDRr!AH19+RawLEr!AH19+RawMAr!AH19+RawMOr!AH19+RawNAr!AH19+RawSAr!AH19+RawSWr!AH19+RawTAr!AH19+RawZAr!AH19+RawZIr!AH19+RawTBw!AG19","v":30.551832999999998},{"$f":"RawANr!AI19+RawBOr!AI19+RawDRr!AI19+RawLEr!AI19+RawMAr!AI19+RawMOr!AI19+RawNAr!AI19+RawSAr!AI19+RawSWr!AI19+RawTAr!AI19+RawZAr!AI19+RawZIr!AI19+RawTBw!AG19","v":4762.6416280000003},{"$f":"RawANr!AJ19+RawBOr!AJ19+RawDRr!AJ19+RawLEr!AJ19+RawMAr!AJ19+RawMOr!AJ19+RawNAr!AJ19+RawSAr!AJ19+RawSWr!AJ19+RawTAr!AJ19+RawZAr!AJ19+RawZIr!AJ19+RawTBw!AH19","v":0},{"$f":"RawANr!AK19+RawBOr!AK19+RawDRr!AK19+RawLEr!AK19+RawMAr!AK19+RawMOr!AK19+RawNAr!AK19+RawSAr!AK19+RawSWr!AK19+RawTAr!AK19+RawZAr!AK19+RawZIr!AK19+RawTBw!AI19","v":9420.14115618904}]
[null,2014,{"$f":"RawANr!T20+RawBOr!T20+RawDRr!T20+RawLEr!T20+RawMAr!T20+RawMOr!T20+RawNAr!T20+RawSAr!T20+RawSWr!T20+RawTAr!T20+RawZAr!T20+RawZIr!T20+RawTBw!T20","v":8201.1715616503388},{"$f":"RawANr!U20+RawBOr!U20+RawDRr!U20+RawLEr!U20+RawMAr!U20+RawMOr!U20+RawNAr!U20+RawSAr!U20+RawSWr!U20+RawTAr!U20+RawZAr!U20+RawZIr!U20+RawTBw!U20","v":1995.3466673112275},{"$f":"RawANr!V20+RawBOr!V20+RawDRr!V20+RawLEr!V20+RawMAr!V20+RawMOr!V20+RawNAr!V20+RawSAr!V20+RawSWr!V20+RawTAr!V20+RawZAr!V20+RawZIr!V20+RawTBw!V20","v":15725.907891999997},{"$f":"RawANr!W20+RawBOr!W20+RawDRr!W20+RawLEr!W20+RawMAr!W20+RawMOr!W20+RawNAr!W20+RawSAr!W20+RawSWr!W20+RawTAr!W20+RawZAr!W20+RawZIr!W20+RawTBw!W20","v":0},{"$f":"RawANr!X20+RawBOr!X20+RawDRr!X20+RawLEr!X20+RawMAr!X20+RawMOr!X20+RawNAr!X20+RawSAr!X20+RawSWr!X20+RawTAr!X20+RawZAr!X20+RawZIr!X20+RawTBw!X20","v":25922.426120961565},{"$f":"RawANr!Y20+RawBOr!Y20+RawDRr!Y20+RawLEr!Y20+RawMAr!Y20+RawMOr!Y20+RawNAr!Y20+RawSAr!Y20+RawSWr!Y20+RawTAr!Y20+RawZAr!Y20+RawZIr!Y20+RawTBw!X20","v":1144.9766527937506},{"$f":"RawANr!Z20+RawBOr!Z20+RawDRr!Z20+RawLEr!Z20+RawMAr!Z20+RawMOr!Z20+RawNAr!Z20+RawSAr!Z20+RawSWr!Z20+RawTAr!Z20+RawZAr!Z20+RawZIr!Z20+RawTBw!Y20","v":0},{"$f":"RawANr!AA20+RawBOr!AA20+RawDRr!AA20+RawLEr!AA20+RawMAr!AA20+RawMOr!AA20+RawNAr!AA20+RawSAr!AA20+RawSWr!AA20+RawTAr!AA20+RawZAr!AA20+RawZIr!AA20+RawTBw!Z20","v":3853.2526960280215},{"$f":"RawANr!AB20+RawBOr!AB20+RawDRr!AB20+RawLEr!AB20+RawMAr!AB20+RawMOr!AB20+RawNAr!AB20+RawSAr!AB20+RawSWr!AB20+RawTAr!AB20+RawZAr!AB20+RawZIr!AB20+RawTBw!AA20","v":3853.2526960280215},{"$f":"RawANr!AC20+RawBOr!AC20+RawDRr!AC20+RawLEr!AC20+RawMAr!AC20+RawMOr!AC20+RawNAr!AC20+RawSAr!AC20+RawSWr!AC20+RawTAr!AC20+RawZAr!AC20+RawZIr!AC20+RawTBw!AB20","v":27067.402773755319},{"$f":"RawANr!AD20+RawBOr!AD20+RawDRr!AD20+RawLEr!AD20+RawMAr!AD20+RawMOr!AD20+RawNAr!AD20+RawSAr!AD20+RawSWr!AD20+RawTAr!AD20+RawZAr!AD20+RawZIr!AD20+RawTBw!AC20","v":37238.399999999994},726.86803873838096,82.975803508947607,{"$f":"RawANr!AG20+RawBOr!AG20+RawDRr!AG20+RawLEr!AG20+RawMAr!AG20+RawMOr!AG20+RawNAr!AG20+RawSAr!AG20+RawSWr!AG20+RawTAr!AG20+RawZAr!AG20+RawZIr!AG20+RawTBw!AF20","v":10137.370787698643},{"$f":"RawANr!AH20+RawBOr!AH20+RawDRr!AH20+RawLEr!AH20+RawMAr!AH20+RawMOr!AH20+RawNAr!AH20+RawSAr!AH20+RawSWr!AH20+RawTAr!AH20+RawZAr!AH20+RawZIr!AH20+RawTBw!AG20","v":611.3594121600006},{"$f":"RawANr!AI20+RawBOr!AI20+RawDRr!AI20+RawLEr!AI20+RawMAr!AI20+RawMOr!AI20+RawNAr!AI20+RawSAr!AI20+RawSWr!AI20+RawTAr!AI20+RawZAr!AI20+RawZIr!AI20+RawTBw!AG20","v":4490.4484600000005},{"$f":"RawANr!AJ20+RawBOr!AJ20+RawDRr!AJ20+RawLEr!AJ20+RawMAr!AJ20+RawMOr!AJ20+RawNAr!AJ20+RawSAr!AJ20+RawSWr!AJ20+RawTAr!AJ20+RawZAr!AJ20+RawZIr!AJ20+RawTBw!AH20","v":0},{"$f":"RawANr!AK20+RawBOr!AK20+RawDRr!AK20+RawLEr!AK20+RawMAr!AK20+RawMOr!AK20+RawNAr!AK20+RawSAr!AK20+RawSWr!AK20+RawTAr!AK20+RawZAr!AK20+RawZIr!AK20+RawTBw!AI20","v":15239.178659858644}]
[null,2015,{"$f":"RawANr!T21+RawBOr!T21+RawDRr!T21+RawLEr!T21+RawMAr!T21+RawMOr!T21+RawNAr!T21+RawSAr!T21+RawSWr!T21+RawTAr!T21+RawZAr!T21+RawZIr!T21+RawTBw!T21","v":8388.1907357261389},{"$f":"RawANr!U21+RawBOr!U21+RawDRr!U21+RawLEr!U21+RawMAr!U21+RawMOr!U21+RawNAr!U21+RawSAr!U21+RawSWr!U21+RawTAr!U21+RawZAr!U21+RawZIr!U21+RawTBw!U21","v":2846.1855873818317},{"$f":"RawANr!V21+RawBOr!V21+RawDRr!V21+RawLEr!V21+RawMAr!V21+RawMOr!V21+RawNAr!V21+RawSAr!V21+RawSWr!V21+RawTAr!V21+RawZAr!V21+RawZIr!V21+RawTBw!V21","v":16808.003381999999},{"$f":"RawANr!W21+RawBOr!W21+RawDRr!W21+RawLEr!W21+RawMAr!W21+RawMOr!W21+RawNAr!W21+RawSAr!W21+RawSWr!W21+RawTAr!W21+RawZAr!W21+RawZIr!W21+RawTBw!W21","v":0},{"$f":"RawANr!X21+RawBOr!X21+RawDRr!X21+RawLEr!X21+RawMAr!X21+RawMOr!X21+RawNAr!X21+RawSAr!X21+RawSWr!X21+RawTAr!X21+RawZAr!X21+RawZIr!X21+RawTBw!X21","v":28042.379705107967},{"$f":"RawANr!Y21+RawBOr!Y21+RawDRr!Y21+RawLEr!Y21+RawMAr!Y21+RawMOr!Y21+RawNAr!Y21+RawSAr!Y21+RawSWr!Y21+RawTAr!Y21+RawZAr!Y21+RawZIr!Y21+RawTBw!X21","v":1625.4370359150976},{"$f":"RawANr!Z21+RawBOr!Z21+RawDRr!Z21+RawLEr!Z21+RawMAr!Z21+RawMOr!Z21+RawNAr!Z21+RawSAr!Z21+RawSWr!Z21+RawTAr!Z21+RawZAr!Z21+RawZIr!Z21+RawTBw!Y21","v":22.229361959764834},{"$f":"RawANr!AA21+RawBOr!AA21+RawDRr!AA21+RawLEr!AA21+RawMAr!AA21+RawMOr!AA21+RawNAr!AA21+RawSAr!AA21+RawSWr!AA21+RawTAr!AA21+RawZAr!AA21+RawZIr!AA21+RawTBw!Z21","v":4805.9232330129034},{"$f":"RawANr!AB21+RawBOr!AB21+RawDRr!AB21+RawLEr!AB21+RawMAr!AB21+RawMOr!AB21+RawNAr!AB21+RawSAr!AB21+RawSWr!AB21+RawTAr!AB21+RawZAr!AB21+RawZIr!AB21+RawTBw!AA21","v":4805.9232330129034},{"$f":"RawANr!AC21+RawBOr!AC21+RawDRr!AC21+RawLEr!AC21+RawMAr!AC21+RawMOr!AC21+RawNAr!AC21+RawSAr!AC21+RawSWr!AC21+RawTAr!AC21+RawZAr!AC21+RawZIr!AC21+RawTBw!AB21","v":29690.046102982837},{"$f":"RawANr!AD21+RawBOr!AD21+RawDRr!AD21+RawLEr!AD21+RawMAr!AD21+RawMOr!AD21+RawNAr!AD21+RawSAr!AD21+RawSWr!AD21+RawTAr!AD21+RawZAr!AD21+RawZIr!AD21+RawTBw!AC21","v":38794.800000000003},765.30994109991116,87.364148527387115,{"$f":"RawANr!AG21+RawBOr!AG21+RawDRr!AG21+RawLEr!AG21+RawMAr!AG21+RawMOr!AG21+RawNAr!AG21+RawSAr!AG21+RawSWr!AG21+RawTAr!AG21+RawZAr!AG21+RawZIr!AG21+RawTBw!AF21","v":8475.4831232501783},{"$f":"RawANr!AH21+RawBOr!AH21+RawDRr!AH21+RawLEr!AH21+RawMAr!AH21+RawMOr!AH21+RawNAr!AH21+RawSAr!AH21+RawSWr!AH21+RawTAr!AH21+RawZAr!AH21+RawZIr!AH21+RawTBw!AG21","v":368.49208620000036},{"$f":"RawANr!AI21+RawBOr!AI21+RawDRr!AI21+RawLEr!AI21+RawMAr!AI21+RawMOr!AI21+RawNAr!AI21+RawSAr!AI21+RawSWr!AI21+RawTAr!AI21+RawZAr!AI21+RawZIr!AI21+RawTBw!AG21","v":5267.7066349999996},{"$f":"RawANr!AJ21+RawBOr!AJ21+RawDRr!AJ21+RawLEr!AJ21+RawMAr!AJ21+RawMOr!AJ21+RawNAr!AJ21+RawSAr!AJ21+RawSWr!AJ21+RawTAr!AJ21+RawZAr!AJ21+RawZIr!AJ21+RawTBw!AH21","v":242.44},{"$f":"RawANr!AK21+RawBOr!AK21+RawDRr!AK21+RawLEr!AK21+RawMAr!AK21+RawMOr!AK21+RawNAr!AK21+RawSAr!AK21+RawSWr!AK21+RawTAr!AK21+RawZAr!AK21+RawZIr!AK21+RawTBw!AI21","v":14354.121844450177}]
[null,2016,{"$f":"RawANr!T22+RawBOr!T22+RawDRr!T22+RawLEr!T22+RawMAr!T22+RawMOr!T22+RawNAr!T22+RawSAr!T22+RawSWr!T22+RawTAr!T22+RawZAr!T22+RawZIr!T22+RawTBw!T22","v":8469.8543334085462},{"$f":"RawANr!U22+RawBOr!U22+RawDRr!U22+RawLEr!U22+RawMAr!U22+RawMOr!U22+RawNAr!U22+RawSAr!U22+RawSWr!U22+RawTAr!U22+RawZAr!U22+RawZIr!U22+RawTBw!U22","v":3653.6788404495614},{"$f":"RawANr!V22+RawBOr!V22+RawDRr!V22+RawLEr!V22+RawMAr!V22+RawMOr!V22+RawNAr!V22+RawSAr!V22+RawSWr!V22+RawTAr!V22+RawZAr!V22+RawZIr!V22+RawTBw!V22","v":17746.581290000002},{"$f":"RawANr!W22+RawBOr!W22+RawDRr!W22+RawLEr!W22+RawMAr!W22+RawMOr!W22+RawNAr!W22+RawSAr!W22+RawSWr!W22+RawTAr!W22+RawZAr!W22+RawZIr!W22+RawTBw!W22","v":0},{"$f":"RawANr!X22+RawBOr!X22+RawDRr!X22+RawLEr!X22+RawMAr!X22+RawMOr!X22+RawNAr!X22+RawSAr!X22+RawSWr!X22+RawTAr!X22+RawZAr!X22+RawZIr!X22+RawTBw!X22","v":29870.114463858106},{"$f":"RawANr!Y22+RawBOr!Y22+RawDRr!Y22+RawLEr!Y22+RawMAr!Y22+RawMOr!Y22+RawNAr!Y22+RawSAr!Y22+RawSWr!Y22+RawTAr!Y22+RawZAr!Y22+RawZIr!Y22+RawTBw!X22","v":2167.7817515469615},{"$f":"RawANr!Z22+RawBOr!Z22+RawDRr!Z22+RawLEr!Z22+RawMAr!Z22+RawMOr!Z22+RawNAr!Z22+RawSAr!Z22+RawSWr!Z22+RawTAr!Z22+RawZAr!Z22+RawZIr!Z22+RawTBw!Y22","v":40.309744259905194},{"$f":"RawANr!AA22+RawBOr!AA22+RawDRr!AA22+RawLEr!AA22+RawMAr!AA22+RawMOr!AA22+RawNAr!AA22+RawSAr!AA22+RawSWr!AA22+RawTAr!AA22+RawZAr!AA22+RawZIr!AA22+RawTBw!Z22","v":7342.9444924200807},{"$f":"RawANr!AB22+RawBOr!AB22+RawDRr!AB22+RawLEr!AB22+RawMAr!AB22+RawMOr!AB22+RawNAr!AB22+RawSAr!AB22+RawSWr!AB22+RawTAr!AB22+RawZAr!AB22+RawZIr!AB22+RawTBw!AA22","v":7342.9444924200816},{"$f":"RawANr!AC22+RawBOr!AC22+RawDRr!AC22+RawLEr!AC22+RawMAr!AC22+RawMOr!AC22+RawNAr!AC22+RawSAr!AC22+RawSWr!AC22+RawTAr!AC22+RawZAr!AC22+RawZIr!AC22+RawTBw!AB22","v":32078.205959664978},{"$f":"RawANr!AD22+RawBOr!AD22+RawDRr!AD22+RawLEr!AD22+RawMAr!AD22+RawMOr!AD22+RawNAr!AD22+RawSAr!AD22+RawSWr!AD22+RawTAr!AD22+RawZAr!AD22+RawZIr!AD22+RawTBw!AC22","v":40314.899999999994},795.69107103490228,90.832314045080167,{"$f":"RawANr!AG22+RawBOr!AG22+RawDRr!AG22+RawLEr!AG22+RawMAr!AG22+RawMOr!AG22+RawNAr!AG22+RawSAr!AG22+RawSWr!AG22+RawTAr!AG22+RawZAr!AG22+RawZIr!AG22+RawTBw!AF22","v":8233.3671591207822},{"$f":"RawANr!AH22+RawBOr!AH22+RawDRr!AH22+RawLEr!AH22+RawMAr!AH22+RawMOr!AH22+RawNAr!AH22+RawSAr!AH22+RawSWr!AH22+RawTAr!AH22+RawZAr!AH22+RawZIr!AH22+RawTBw!AG22","v":361.54348565500038},{"$f":"RawANr!AI22+RawBOr!AI22+RawDRr!AI22+RawLEr!AI22+RawMAr!AI22+RawMOr!AI22+RawNAr!AI22+RawSAr!AI22+RawSWr!AI22+RawTAr!AI22+RawZAr!AI22+RawZIr!AI22+RawTBw!AG22","v":5946.1985989999994},{"$f":"RawANr!AJ22+RawBOr!AJ22+RawDRr!AJ22+RawLEr!AJ22+RawMAr!AJ22+RawMOr!AJ22+RawNAr!AJ22+RawSAr!AJ22+RawSWr!AJ22+RawTAr!AJ22+RawZAr!AJ22+RawZIr!AJ22+RawTBw!AH22","v":197.19},{"$f":"RawANr!AK22+RawBOr!AK22+RawDRr!AK22+RawLEr!AK22+RawMAr!AK22+RawMOr!AK22+RawNAr!AK22+RawSAr!AK22+RawSWr!AK22+RawTAr!AK22+RawZAr!AK22+RawZIr!AK22+RawTBw!AI22","v":14738.299243775782}]
[null,2017,{"$f":"RawANr!T23+RawBOr!T23+RawDRr!T23+RawLEr!T23+RawMAr!T23+RawMOr!T23+RawNAr!T23+RawSAr!T23+RawSWr!T23+RawTAr!T23+RawZAr!T23+RawZIr!T23+RawTBw!T23","v":8559.5879061021842},{"$f":"RawANr!U23+RawBOr!U23+RawDRr!U23+RawLEr!U23+RawMAr!U23+RawMOr!U23+RawNAr!U23+RawSAr!U23+RawSWr!U23+RawTAr!U23+RawZAr!U23+RawZIr!U23+RawTBw!U23","v":4476.9922520576392},{"$f":"RawANr!V23+RawBOr!V23+RawDRr!V23+RawLEr!V23+RawMAr!V23+RawMOr!V23+RawNAr!V23+RawSAr!V23+RawSWr!V23+RawTAr!V23+RawZAr!V23+RawZIr!V23+RawTBw!V23","v":18613.367259999999},{"$f":"RawANr!W23+RawBOr!W23+RawDRr!W23+RawLEr!W23+RawMAr!W23+RawMOr!W23+RawNAr!W23+RawSAr!W23+RawSWr!W23+RawTAr!W23+RawZAr!W23+RawZIr!W23+RawTBw!W23","v":0},{"$f":"RawANr!X23+RawBOr!X23+RawDRr!X23+RawLEr!X23+RawMAr!X23+RawMOr!X23+RawNAr!X23+RawSAr!X23+RawSWr!X23+RawTAr!X23+RawZAr!X23+RawZIr!X23+RawTBw!X23","v":31649.947418159813},{"$f":"RawANr!Y23+RawBOr!Y23+RawDRr!Y23+RawLEr!Y23+RawMAr!Y23+RawMOr!Y23+RawNAr!Y23+RawSAr!Y23+RawSWr!Y23+RawTAr!Y23+RawZAr!Y23+RawZIr!Y23+RawTBw!X23","v":2771.5300284338678},{"$f":"RawANr!Z23+RawBOr!Z23+RawDRr!Z23+RawLEr!Z23+RawMAr!Z23+RawMOr!Z23+RawNAr!Z23+RawSAr!Z23+RawSWr!Z23+RawTAr!Z23+RawZAr!Z23+RawZIr!Z23+RawTBw!Y23","v":44.358781647065797},{"$f":"RawANr!AA23+RawBOr!AA23+RawDRr!AA23+RawLEr!AA23+RawMAr!AA23+RawMOr!AA23+RawNAr!AA23+RawSAr!AA23+RawSWr!AA23+RawTAr!AA23+RawZAr!AA23+RawZIr!AA23+RawTBw!Z23","v":7624.1527416976187},{"$f":"RawANr!AB23+RawBOr!AB23+RawDRr!AB23+RawLEr!AB23+RawMAr!AB23+RawMOr!AB23+RawNAr!AB23+RawSAr!AB23+RawSWr!AB23+RawTAr!AB23+RawZAr!AB23+RawZIr!AB23+RawTBw!AA23","v":7624.1527416976187},{"$f":"RawANr!AC23+RawBOr!AC23+RawDRr!AC23+RawLEr!AC23+RawMAr!AC23+RawMOr!AC23+RawNAr!AC23+RawSAr!AC23+RawSWr!AC23+RawTAr!AC23+RawZAr!AC23+RawZIr!AC23+RawTBw!AB23","v":34465.836228240747},{"$f":"RawANr!AD23+RawBOr!AD23+RawDRr!AD23+RawLEr!AD23+RawMAr!AD23+RawMOr!AD23+RawNAr!AD23+RawSAr!AD23+RawSWr!AD23+RawTAr!AD23+RawZAr!AD23+RawZIr!AD23+RawTBw!AC23","v":42009.499999999993},820.42957493521124,93.656344170686211,{"$f":"RawANr!AG23+RawBOr!AG23+RawDRr!AG23+RawLEr!AG23+RawMAr!AG23+RawMOr!AG23+RawNAr!AG23+RawSAr!AG23+RawSWr!AG23+RawTAr!AG23+RawZAr!AG23+RawZIr!AG23+RawTBw!AF23","v":8402.8959035788885},{"$f":"RawANr!AH23+RawBOr!AH23+RawDRr!AH23+RawLEr!AH23+RawMAr!AH23+RawMOr!AH23+RawNAr!AH23+RawSAr!AH23+RawSWr!AH23+RawTAr!AH23+RawZAr!AH23+RawZIr!AH23+RawTBw!AG23","v":380.56117440000031},{"$f":"RawANr!AI23+RawBOr!AI23+RawDRr!AI23+RawLEr!AI23+RawMAr!AI23+RawMOr!AI23+RawNAr!AI23+RawSAr!AI23+RawSWr!AI23+RawTAr!AI23+RawZAr!AI23+RawZIr!AI23+RawTBw!AG23","v":6619.4194480000006},{"$f":"RawANr!AJ23+RawBOr!AJ23+RawDRr!AJ23+RawLEr!AJ23+RawMAr!AJ23+RawMOr!AJ23+RawNAr!AJ23+RawSAr!AJ23+RawSWr!AJ23+RawTAr!AJ23+RawZAr!AJ23+RawZIr!AJ23+RawTBw!AH23","v":44.160000000000004},{"$f":"RawANr!AK23+RawBOr!AK23+RawDRr!AK23+RawLEr!AK23+RawMAr!AK23+RawMOr!AK23+RawNAr!AK23+RawSAr!AK23+RawSWr!AK23+RawTAr!AK23+RawZAr!AK23+RawZIr!AK23+RawTBw!AI23","v":15447.036525978889}]
[null,2018,{"$f":"RawANr!T24+RawBOr!T24+RawDRr!T24+RawLEr!T24+RawMAr!T24+RawMOr!T24+RawNAr!T24+RawSAr!T24+RawSWr!T24+RawTAr!T24+RawZAr!T24+RawZIr!T24+RawTBw!T24","v":8632.6509779342578},{"$f":"RawANr!U24+RawBOr!U24+RawDRr!U24+RawLEr!U24+RawMAr!U24+RawMOr!U24+RawNAr!U24+RawSAr!U24+RawSWr!U24+RawTAr!U24+RawZAr!U24+RawZIr!U24+RawTBw!U24","v":5205.0091620582361},{"$f":"RawANr!V24+RawBOr!V24+RawDRr!V24+RawLEr!V24+RawMAr!V24+RawMOr!V24+RawNAr!V24+RawSAr!V24+RawSWr!V24+RawTAr!V24+RawZAr!V24+RawZIr!V24+RawTBw!V24","v":19387.699049999999},{"$f":"RawANr!W24+RawBOr!W24+RawDRr!W24+RawLEr!W24+RawMAr!W24+RawMOr!W24+RawNAr!W24+RawSAr!W24+RawSWr!W24+RawTAr!W24+RawZAr!W24+RawZIr!W24+RawTBw!W24","v":0},{"$f":"RawANr!X24+RawBOr!X24+RawDRr!X24+RawLEr!X24+RawMAr!X24+RawMOr!X24+RawNAr!X24+RawSAr!X24+RawSWr!X24+RawTAr!X24+RawZAr!X24+RawZIr!X24+RawTBw!X24","v":33225.359189992487},{"$f":"RawANr!Y24+RawBOr!Y24+RawDRr!Y24+RawLEr!Y24+RawMAr!Y24+RawMOr!Y24+RawNAr!Y24+RawSAr!Y24+RawSWr!Y24+RawTAr!Y24+RawZAr!Y24+RawZIr!Y24+RawTBw!X24","v":3365.7623401373048},{"$f":"RawANr!Z24+RawBOr!Z24+RawDRr!Z24+RawLEr!Z24+RawMAr!Z24+RawMOr!Z24+RawNAr!Z24+RawSAr!Z24+RawSWr!Z24+RawTAr!Z24+RawZAr!Z24+RawZIr!Z24+RawTBw!Y24","v":48.652631756683796},{"$f":"RawANr!AA24+RawBOr!AA24+RawDRr!AA24+RawLEr!AA24+RawMAr!AA24+RawMOr!AA24+RawNAr!AA24+RawSAr!AA24+RawSWr!AA24+RawTAr!AA24+RawZAr!AA24+RawZIr!AA24+RawTBw!Z24","v":6647.0915844978399},{"$f":"RawANr!AB24+RawBOr!AB24+RawDRr!AB24+RawLEr!AB24+RawMAr!AB24+RawMOr!AB24+RawNAr!AB24+RawSAr!AB24+RawSWr!AB24+RawTAr!AB24+RawZAr!AB24+RawZIr!AB24+RawTBw!AA24","v":6647.0915844978399},{"$f":"RawANr!AC24+RawBOr!AC24+RawDRr!AC24+RawLEr!AC24+RawMAr!AC24+RawMOr!AC24+RawNAr!AC24+RawSAr!AC24+RawSWr!AC24+RawTAr!AC24+RawZAr!AC24+RawZIr!AC24+RawTBw!AB24","v":36639.774161886482},{"$f":"RawANr!AD24+RawBOr!AD24+RawDRr!AD24+RawLEr!AD24+RawMAr!AD24+RawMOr!AD24+RawNAr!AD24+RawSAr!AD24+RawSWr!AD24+RawTAr!AD24+RawZAr!AD24+RawZIr!AD24+RawTBw!AC24","v":43816.599999999984},836.20760537984449,95.457489198612393,{"$f":"RawANr!AG24+RawBOr!AG24+RawDRr!AG24+RawLEr!AG24+RawMAr!AG24+RawMOr!AG24+RawNAr!AG24+RawSAr!AG24+RawSWr!AG24+RawTAr!AG24+RawZAr!AG24+RawZIr!AG24+RawTBw!AF24","v":6623.414431076646},{"$f":"RawANr!AH24+RawBOr!AH24+RawDRr!AH24+RawLEr!AH24+RawMAr!AH24+RawMOr!AH24+RawNAr!AH24+RawSAr!AH24+RawSWr!AH24+RawTAr!AH24+RawZAr!AH24+RawZIr!AH24+RawTBw!AG24","v":1183.0656949650011},{"$f":"RawANr!AI24+RawBOr!AI24+RawDRr!AI24+RawLEr!AI24+RawMAr!AI24+RawMOr!AI24+RawNAr!AI24+RawSAr!AI24+RawSWr!AI24+RawTAr!AI24+RawZAr!AI24+RawZIr!AI24+RawTBw!AG24","v":6515.087614},{"$f":"RawANr!AJ24+RawBOr!AJ24+RawDRr!AJ24+RawLEr!AJ24+RawMAr!AJ24+RawMOr!AJ24+RawNAr!AJ24+RawSAr!AJ24+RawSWr!AJ24+RawTAr!AJ24+RawZAr!AJ24+RawZIr!AJ24+RawTBw!AH24","v":46.83},{"$f":"RawANr!AK24+RawBOr!AK24+RawDRr!AK24+RawLEr!AK24+RawMAr!AK24+RawMOr!AK24+RawNAr!AK24+RawSAr!AK24+RawSWr!AK24+RawTAr!AK24+RawZAr!AK24+RawZIr!AK24+RawTBw!AI24","v":14368.397740041644}]
[null,2019,{"$f":"RawANr!T25+RawBOr!T25+RawDRr!T25+RawLEr!T25+RawMAr!T25+RawMOr!T25+RawNAr!T25+RawSAr!T25+RawSWr!T25+RawTAr!T25+RawZAr!T25+RawZIr!T25+RawTBw!T25","v":8735.076371084835},{"$f":"RawANr!U25+RawBOr!U25+RawDRr!U25+RawLEr!U25+RawMAr!U25+RawMOr!U25+RawNAr!U25+RawSAr!U25+RawSWr!U25+RawTAr!U25+RawZAr!U25+RawZIr!U25+RawTBw!U25","v":5951.9338580003396},{"$f":"RawANr!V25+RawBOr!V25+RawDRr!V25+RawLEr!V25+RawMAr!V25+RawMOr!V25+RawNAr!V25+RawSAr!V25+RawSWr!V25+RawTAr!V25+RawZAr!V25+RawZIr!V25+RawTBw!V25","v":20788.427420000004},{"$f":"RawANr!W25+RawBOr!W25+RawDRr!W25+RawLEr!W25+RawMAr!W25+RawMOr!W25+RawNAr!W25+RawSAr!W25+RawSWr!W25+RawTAr!W25+RawZAr!W25+RawZIr!W25+RawTBw!W25","v":0},{"$f":"RawANr!X25+RawBOr!X25+RawDRr!X25+RawLEr!X25+RawMAr!X25+RawMOr!X25+RawNAr!X25+RawSAr!X25+RawSWr!X25+RawTAr!X25+RawZAr!X25+RawZIr!X25+RawTBw!X25","v":35475.437649085186},{"$f":"RawANr!Y25+RawBOr!Y25+RawDRr!Y25+RawLEr!Y25+RawMAr!Y25+RawMOr!Y25+RawNAr!Y25+RawSAr!Y25+RawSWr!Y25+RawTAr!Y25+RawZAr!Y25+RawZIr!Y25+RawTBw!X25","v":4026.082352256642},{"$f":"RawANr!Z25+RawBOr!Z25+RawDRr!Z25+RawLEr!Z25+RawMAr!Z25+RawMOr!Z25+RawNAr!Z25+RawSAr!Z25+RawSWr!Z25+RawTAr!Z25+RawZAr!Z25+RawZIr!Z25+RawTBw!Y25","v":53.169288950785493},{"$f":"RawANr!AA25+RawBOr!AA25+RawDRr!AA25+RawLEr!AA25+RawMAr!AA25+RawMOr!AA25+RawNAr!AA25+RawSAr!AA25+RawSWr!AA25+RawTAr!AA25+RawZAr!AA25+RawZIr!AA25+RawTBw!Z25","v":5525.5300827329693},{"$f":"RawANr!AB25+RawBOr!AB25+RawDRr!AB25+RawLEr!AB25+RawMAr!AB25+RawMOr!AB25+RawNAr!AB25+RawSAr!AB25+RawSWr!AB25+RawTAr!AB25+RawZAr!AB25+RawZIr!AB25+RawTBw!AA25","v":5525.5300827329684},{"$f":"RawANr!AC25+RawBOr!AC25+RawDRr!AC25+RawLEr!AC25+RawMAr!AC25+RawMOr!AC25+RawNAr!AC25+RawSAr!AC25+RawSWr!AC25+RawTAr!AC25+RawZAr!AC25+RawZIr!AC25+RawTBw!AB25","v":39554.689290292612},{"$f":"RawANr!AD25+RawBOr!AD25+RawDRr!AD25+RawLEr!AD25+RawMAr!AD25+RawMOr!AD25+RawNAr!AD25+RawSAr!AD25+RawSWr!AD25+RawTAr!AD25+RawZAr!AD25+RawZIr!AD25+RawTBw!AC25","v":45747.400000000009},864.63251005068275,98.702341329986623,{"$f":"RawANr!AG25+RawBOr!AG25+RawDRr!AG25+RawLEr!AG25+RawMAr!AG25+RawMOr!AG25+RawNAr!AG25+RawSAr!AG25+RawSWr!AG25+RawTAr!AG25+RawZAr!AG25+RawZIr!AG25+RawTBw!AF25","v":7365.7502488352311},{"$f":"RawANr!AH25+RawBOr!AH25+RawDRr!AH25+RawLEr!AH25+RawMAr!AH25+RawMOr!AH25+RawNAr!AH25+RawSAr!AH25+RawSWr!AH25+RawTAr!AH25+RawZAr!AH25+RawZIr!AH25+RawTBw!AG25","v":607.95076188000064},{"$f":"RawANr!AI25+RawBOr!AI25+RawDRr!AI25+RawLEr!AI25+RawMAr!AI25+RawMOr!AI25+RawNAr!AI25+RawSAr!AI25+RawSWr!AI25+RawTAr!AI25+RawZAr!AI25+RawZIr!AI25+RawTBw!AG25","v":7239.6647699999994},{"$f":"RawANr!AJ25+RawBOr!AJ25+RawDRr!AJ25+RawLEr!AJ25+RawMAr!AJ25+RawMOr!AJ25+RawNAr!AJ25+RawSAr!AJ25+RawSWr!AJ25+RawTAr!AJ25+RawZAr!AJ25+RawZIr!AJ25+RawTBw!AH25","v":49.260000000000005},{"$f":"RawANr!AK25+RawBOr!AK25+RawDRr!AK25+RawLEr!AK25+RawMAr!AK25+RawMOr!AK25+RawNAr!AK25+RawSAr!AK25+RawSWr!AK25+RawTAr!AK25+RawZAr!AK25+RawZIr!AK25+RawTBw!AI25","v":15262.625780715232}]
[null,2020,{"$f":"RawANr!T26+RawBOr!T26+RawDRr!T26+RawLEr!T26+RawMAr!T26+RawMOr!T26+RawNAr!T26+RawSAr!T26+RawSWr!T26+RawTAr!T26+RawZAr!T26+RawZIr!T26+RawTBw!T26","v":8810.4691521654477},{"$f":"RawANr!U26+RawBOr!U26+RawDRr!U26+RawLEr!U26+RawMAr!U26+RawMOr!U26+RawNAr!U26+RawSAr!U26+RawSWr!U26+RawTAr!U26+RawZAr!U26+RawZIr!U26+RawTBw!U26","v":6628.2385559749337},{"$f":"RawANr!V26+RawBOr!V26+RawDRr!V26+RawLEr!V26+RawMAr!V26+RawMOr!V26+RawNAr!V26+RawSAr!V26+RawSWr!V26+RawTAr!V26+RawZAr!V26+RawZIr!V26+RawTBw!V26","v":22099.312390000006},{"$f":"RawANr!W26+RawBOr!W26+RawDRr!W26+RawLEr!W26+RawMAr!W26+RawMOr!W26+RawNAr!W26+RawSAr!W26+RawSWr!W26+RawTAr!W26+RawZAr!W26+RawZIr!W26+RawTBw!W26","v":0},{"$f":"RawANr!X26+RawBOr!X26+RawDRr!X26+RawLEr!X26+RawMAr!X26+RawMOr!X26+RawNAr!X26+RawSAr!X26+RawSWr!X26+RawTAr!X26+RawZAr!X26+RawZIr!X26+RawTBw!X26","v":37538.02009814039},{"$f":"RawANr!Y26+RawBOr!Y26+RawDRr!Y26+RawLEr!Y26+RawMAr!Y26+RawMOr!Y26+RawNAr!Y26+RawSAr!Y26+RawSWr!Y26+RawTAr!Y26+RawZAr!Y26+RawZIr!Y26+RawTBw!X26","v":4664.9279009794909},{"$f":"RawANr!Z26+RawBOr!Z26+RawDRr!Z26+RawLEr!Z26+RawMAr!Z26+RawMOr!Z26+RawNAr!Z26+RawSAr!Z26+RawSWr!Z26+RawTAr!Z26+RawZAr!Z26+RawZIr!Z26+RawTBw!Y26","v":57.126636179722354},{"$f":"RawANr!AA26+RawBOr!AA26+RawDRr!AA26+RawLEr!AA26+RawMAr!AA26+RawMOr!AA26+RawNAr!AA26+RawSAr!AA26+RawSWr!AA26+RawTAr!AA26+RawZAr!AA26+RawZIr!AA26+RawTBw!Z26","v":4755.6257615969871},{"$f":"RawANr!AB26+RawBOr!AB26+RawDRr!AB26+RawLEr!AB26+RawMAr!AB26+RawMOr!AB26+RawNAr!AB26+RawSAr!AB26+RawSWr!AB26+RawTAr!AB26+RawZAr!AB26+RawZIr!AB26+RawTBw!AA26","v":4755.6257615969871},{"$f":"RawANr!AC26+RawBOr!AC26+RawDRr!AC26+RawLEr!AC26+RawMAr!AC26+RawMOr!AC26+RawNAr!AC26+RawSAr!AC26+RawSWr!AC26+RawTAr!AC26+RawZAr!AC26+RawZIr!AC26+RawTBw!AB26","v":42260.074635299599},{"$f":"RawANr!AD26+RawBOr!AD26+RawDRr!AD26+RawLEr!AD26+RawMAr!AD26+RawMOr!AD26+RawNAr!AD26+RawSAr!AD26+RawSWr!AD26+RawTAr!AD26+RawZAr!AD26+RawZIr!AD26+RawTBw!AC26","v":47528.3},889.15603199145767,101.50183013601115,{"$f":"RawANr!AG26+RawBOr!AG26+RawDRr!AG26+RawLEr!AG26+RawMAr!AG26+RawMOr!AG26+RawNAr!AG26+RawSAr!AG26+RawSWr!AG26+RawTAr!AG26+RawZAr!AG26+RawZIr!AG26+RawTBw!AF26","v":6775.9843523655118},{"$f":"RawANr!AH26+RawBOr!AH26+RawDRr!AH26+RawLEr!AH26+RawMAr!AH26+RawMOr!AH26+RawNAr!AH26+RawSAr!AH26+RawSWr!AH26+RawTAr!AH26+RawZAr!AH26+RawZIr!AH26+RawTBw!AG26","v":516.67775775000052},{"$f":"RawANr!AI26+RawBOr!AI26+RawDRr!AI26+RawLEr!AI26+RawMAr!AI26+RawMOr!AI26+RawNAr!AI26+RawSAr!AI26+RawSWr!AI26+RawTAr!AI26+RawZAr!AI26+RawZIr!AI26+RawTBw!AG26","v":7004.221480000002},{"$f":"RawANr!AJ26+RawBOr!AJ26+RawDRr!AJ26+RawLEr!AJ26+RawMAr!AJ26+RawMOr!AJ26+RawNAr!AJ26+RawSAr!AJ26+RawSWr!AJ26+RawTAr!AJ26+RawZAr!AJ26+RawZIr!AJ26+RawTBw!AH26","v":43.16},{"$f":"RawANr!AK26+RawBOr!AK26+RawDRr!AK26+RawLEr!AK26+RawMAr!AK26+RawMOr!AK26+RawNAr!AK26+RawSAr!AK26+RawSWr!AK26+RawTAr!AK26+RawZAr!AK26+RawZIr!AK26+RawTBw!AI26","v":14340.043590115512}]
[null,2021,{"$f":"RawANr!T27+RawBOr!T27+RawDRr!T27+RawLEr!T27+RawMAr!T27+RawMOr!T27+RawNAr!T27+RawSAr!T27+RawSWr!T27+RawTAr!T27+RawZAr!T27+RawZIr!T27+RawTBw!T27","v":8935.5936805698529},{"$f":"RawANr!U27+RawBOr!U27+RawDRr!U27+RawLEr!U27+RawMAr!U27+RawMOr!U27+RawNAr!U27+RawSAr!U27+RawSWr!U27+RawTAr!U27+RawZAr!U27+RawZIr!U27+RawTBw!U27","v":7288.1676681794379},{"$f":"RawANr!V27+RawBOr!V27+RawDRr!V27+RawLEr!V27+RawMAr!V27+RawMOr!V27+RawNAr!V27+RawSAr!V27+RawSWr!V27+RawTAr!V27+RawZAr!V27+RawZIr!V27+RawTBw!V27","v":22796.114430000001},{"$f":"RawANr!W27+RawBOr!W27+RawDRr!W27+RawLEr!W27+RawMAr!W27+RawMOr!W27+RawNAr!W27+RawSAr!W27+RawSWr!W27+RawTAr!W27+RawZAr!W27+RawZIr!W27+RawTBw!W27","v":0},{"$f":"RawANr!X27+RawBOr!X27+RawDRr!X27+RawLEr!X27+RawMAr!X27+RawMOr!X27+RawNAr!X27+RawSAr!X27+RawSWr!X27+RawTAr!X27+RawZAr!X27+RawZIr!X27+RawTBw!X27","v":39019.87577874928},{"$f":"RawANr!Y27+RawBOr!Y27+RawDRr!Y27+RawLEr!Y27+RawMAr!Y27+RawMOr!Y27+RawNAr!Y27+RawSAr!Y27+RawSWr!Y27+RawTAr!Y27+RawZAr!Y27+RawZIr!Y27+RawTBw!X27","v":5205.5662734282387},{"$f":"RawANr!Z27+RawBOr!Z27+RawDRr!Z27+RawLEr!Z27+RawMAr!Z27+RawMOr!Z27+RawNAr!Z27+RawSAr!Z27+RawSWr!Z27+RawTAr!Z27+RawZAr!Z27+RawZIr!Z27+RawTBw!Y27","v":59.052129502421003},{"$f":"RawANr!AA27+RawBOr!AA27+RawDRr!AA27+RawLEr!AA27+RawMAr!AA27+RawMOr!AA27+RawNAr!AA27+RawSAr!AA27+RawSWr!AA27+RawTAr!AA27+RawZAr!AA27+RawZIr!AA27+RawTBw!Z27","v":5097.7102388965332},{"$f":"RawANr!AB27+RawBOr!AB27+RawDRr!AB27+RawLEr!AB27+RawMAr!AB27+RawMOr!AB27+RawNAr!AB27+RawSAr!AB27+RawSWr!AB27+RawTAr!AB27+RawZAr!AB27+RawZIr!AB27+RawTBw!AA27","v":5097.7102388965322},{"$f":"RawANr!AC27+RawBOr!AC27+RawDRr!AC27+RawLEr!AC27+RawMAr!AC27+RawMOr!AC27+RawNAr!AC27+RawSAr!AC27+RawSWr!AC27+RawTAr!AC27+RawZAr!AC27+RawZIr!AC27+RawTBw!AB27","v":44284.494181679947},{"$f":"RawANr!AD27+RawBOr!AD27+RawDRr!AD27+RawLEr!AD27+RawMAr!AD27+RawMOr!AD27+RawNAr!AD27+RawSAr!AD27+RawSWr!AD27+RawTAr!AD27+RawZAr!AD27+RawZIr!AD27+RawTBw!AC27","v":49165.9},900.71562163369208,102.82141799471371,{"$f":"RawANr!AG27+RawBOr!AG27+RawDRr!AG27+RawLEr!AG27+RawMAr!AG27+RawMOr!AG27+RawNAr!AG27+RawSAr!AG27+RawSWr!AG27+RawTAr!AG27+RawZAr!AG27+RawZIr!AG27+RawTBw!AF27","v":6838.4831824831826},{"$f":"RawANr!AH27+RawBOr!AH27+RawDRr!AH27+RawLEr!AH27+RawMAr!AH27+RawMOr!AH27+RawNAr!AH27+RawSAr!AH27+RawSWr!AH27+RawTAr!AH27+RawZAr!AH27+RawZIr!AH27+RawTBw!AG27","v":245.02575289500027},{"$f":"RawANr!AI27+RawBOr!AI27+RawDRr!AI27+RawLEr!AI27+RawMAr!AI27+RawMOr!AI27+RawNAr!AI27+RawSAr!AI27+RawSWr!AI27+RawTAr!AI27+RawZAr!AI27+RawZIr!AI27+RawTBw!AG27","v":5927.4904690000003},{"$f":"RawANr!AJ27+RawBOr!AJ27+RawDRr!AJ27+RawLEr!AJ27+RawMAr!AJ27+RawMOr!AJ27+RawNAr!AJ27+RawSAr!AJ27+RawSWr!AJ27+RawTAr!AJ27+RawZAr!AJ27+RawZIr!AJ27+RawTBw!AH27","v":21},{"$f":"RawANr!AK27+RawBOr!AK27+RawDRr!AK27+RawLEr!AK27+RawMAr!AK27+RawMOr!AK27+RawNAr!AK27+RawSAr!AK27+RawSWr!AK27+RawTAr!AK27+RawZAr!AK27+RawZIr!AK27+RawTBw!AI27","v":13031.999404378183}]
[null,2022,{"$f":"RawANr!T28+RawBOr!T28+RawDRr!T28+RawLEr!T28+RawMAr!T28+RawMOr!T28+RawNAr!T28+RawSAr!T28+RawSWr!T28+RawTAr!T28+RawZAr!T28+RawZIr!T28+RawTBw!T28","v":9063.4243862823969},{"$f":"RawANr!U28+RawBOr!U28+RawDRr!U28+RawLEr!U28+RawMAr!U28+RawMOr!U28+RawNAr!U28+RawSAr!U28+RawSWr!U28+RawTAr!U28+RawZAr!U28+RawZIr!U28+RawTBw!U28","v":8074.4026323137514},{"$f":"RawANr!V28+RawBOr!V28+RawDRr!V28+RawLEr!V28+RawMAr!V28+RawMOr!V28+RawNAr!V28+RawSAr!V28+RawSWr!V28+RawTAr!V28+RawZAr!V28+RawZIr!V28+RawTBw!V28","v":23463.903849999995},{"$f":"RawANr!W28+RawBOr!W28+RawDRr!W28+RawLEr!W28+RawMAr!W28+RawMOr!W28+RawNAr!W28+RawSAr!W28+RawSWr!W28+RawTAr!W28+RawZAr!W28+RawZIr!W28+RawTBw!W28","v":0},{"$f":"RawANr!X28+RawBOr!X28+RawDRr!X28+RawLEr!X28+RawMAr!X28+RawMOr!X28+RawNAr!X28+RawSAr!X28+RawSWr!X28+RawTAr!X28+RawZAr!X28+RawZIr!X28+RawTBw!X28","v":40601.730868596147},{"$f":"RawANr!Y28+RawBOr!Y28+RawDRr!Y28+RawLEr!Y28+RawMAr!Y28+RawMOr!Y28+RawNAr!Y28+RawSAr!Y28+RawSWr!Y28+RawTAr!Y28+RawZAr!Y28+RawZIr!Y28+RawTBw!X28","v":5760.7925288821561},{"$f":"RawANr!Z28+RawBOr!Z28+RawDRr!Z28+RawLEr!Z28+RawMAr!Z28+RawMOr!Z28+RawNAr!Z28+RawSAr!Z28+RawSWr!Z28+RawTAr!Z28+RawZAr!Z28+RawZIr!Z28+RawTBw!Y28","v":63.990561424351924},{"$f":"RawANr!AA28+RawBOr!AA28+RawDRr!AA28+RawLEr!AA28+RawMAr!AA28+RawMOr!AA28+RawNAr!AA28+RawSAr!AA28+RawSWr!AA28+RawTAr!AA28+RawZAr!AA28+RawZIr!AA28+RawTBw!Z28","v":6379.9237139812758},{"$f":"RawANr!AB28+RawBOr!AB28+RawDRr!AB28+RawLEr!AB28+RawMAr!AB28+RawMOr!AB28+RawNAr!AB28+RawSAr!AB28+RawSWr!AB28+RawTAr!AB28+RawZAr!AB28+RawZIr!AB28+RawTBw!AA28","v":6379.9237139812776},{"$f":"RawANr!AC28+RawBOr!AC28+RawDRr!AC28+RawLEr!AC28+RawMAr!AC28+RawMOr!AC28+RawNAr!AC28+RawSAr!AC28+RawSWr!AC28+RawTAr!AC28+RawZAr!AC28+RawZIr!AC28+RawTBw!AB28","v":46426.513958902651},{"$f":"RawANr!AD28+RawBOr!AD28+RawDRr!AD28+RawLEr!AD28+RawMAr!AD28+RawMOr!AD28+RawNAr!AD28+RawSAr!AD28+RawSWr!AD28+RawTAr!AD28+RawZAr!AD28+RawZIr!AD28+RawTBw!AC28","v":50739.3},915.00107330811909,104.45217731827844,{"$f":"RawANr!AG28+RawBOr!AG28+RawDRr!AG28+RawLEr!AG28+RawMAr!AG28+RawMOr!AG28+RawNAr!AG28+RawSAr!AG28+RawSWr!AG28+RawTAr!AG28+RawZAr!AG28+RawZIr!AG28+RawTBw!AF28","v":8064.5225306369248},{"$f":"RawANr!AH28+RawBOr!AH28+RawDRr!AH28+RawLEr!AH28+RawMAr!AH28+RawMOr!AH28+RawNAr!AH28+RawSAr!AH28+RawSWr!AH28+RawTAr!AH28+RawZAr!AH28+RawZIr!AH28+RawTBw!AG28","v":372.86210577000031},{"$f":"RawANr!AI28+RawBOr!AI28+RawDRr!AI28+RawLEr!AI28+RawMAr!AI28+RawMOr!AI28+RawNAr!AI28+RawSAr!AI28+RawSWr!AI28+RawTAr!AI28+RawZAr!AI28+RawZIr!AI28+RawTBw!AG28","v":6087.4301660000001},{"$f":"RawANr!AJ28+RawBOr!AJ28+RawDRr!AJ28+RawLEr!AJ28+RawMAr!AJ28+RawMOr!AJ28+RawNAr!AJ28+RawSAr!AJ28+RawSWr!AJ28+RawTAr!AJ28+RawZAr!AJ28+RawZIr!AJ28+RawTBw!AH28","v":53.86},{"$f":"RawANr!AK28+RawBOr!AK28+RawDRr!AK28+RawLEr!AK28+RawMAr!AK28+RawMOr!AK28+RawNAr!AK28+RawSAr!AK28+RawSWr!AK28+RawTAr!AK28+RawZAr!AK28+RawZIr!AK28+RawTBw!AI28","v":14578.674802406926}]
[null,2023,{"$f":"RawANr!T29+RawBOr!T29+RawDRr!T29+RawLEr!T29+RawMAr!T29+RawMOr!T29+RawNAr!T29+RawSAr!T29+RawSWr!T29+RawTAr!T29+RawZAr!T29+RawZIr!T29+RawTBw!T29","v":9434.2355972600944},{"$f":"RawANr!U29+RawBOr!U29+RawDRr!U29+RawLEr!U29+RawMAr!U29+RawMOr!U29+RawNAr!U29+RawSAr!U29+RawSWr!U29+RawTAr!U29+RawZAr!U29+RawZIr!U29+RawTBw!U29","v":9766.4384166567943},{"$f":"RawANr!V29+RawBOr!V29+RawDRr!V29+RawLEr!V29+RawMAr!V29+RawMOr!V29+RawNAr!V29+RawSAr!V29+RawSWr!V29+RawTAr!V29+RawZAr!V29+RawZIr!V29+RawTBw!V29","v":23387.75405},{"$f":"RawANr!W29+RawBOr!W29+RawDRr!W29+RawLEr!W29+RawMAr!W29+RawMOr!W29+RawNAr!W29+RawSAr!W29+RawSWr!W29+RawTAr!W29+RawZAr!W29+RawZIr!W29+RawTBw!W29","v":0},{"$f":"RawANr!X29+RawBOr!X29+RawDRr!X29+RawLEr!X29+RawMAr!X29+RawMOr!X29+RawNAr!X29+RawSAr!X29+RawSWr!X29+RawTAr!X29+RawZAr!X29+RawZIr!X29+RawTBw!X29","v":42588.428063916879},{"$f":"RawANr!Y29+RawBOr!Y29+RawDRr!Y29+RawLEr!Y29+RawMAr!Y29+RawMOr!Y29+RawNAr!Y29+RawSAr!Y29+RawSWr!Y29+RawTAr!Y29+RawZAr!Y29+RawZIr!Y29+RawTBw!X29","v":6368.2567356725049},{"$f":"RawANr!Z29+RawBOr!Z29+RawDRr!Z29+RawLEr!Z29+RawMAr!Z29+RawMOr!Z29+RawNAr!Z29+RawSAr!Z29+RawSWr!Z29+RawTAr!Z29+RawZAr!Z29+RawZIr!Z29+RawTBw!Y29","v":73.515335060634598},{"$f":"RawANr!AA29+RawBOr!AA29+RawDRr!AA29+RawLEr!AA29+RawMAr!AA29+RawMOr!AA29+RawNAr!AA29+RawSAr!AA29+RawSWr!AA29+RawTAr!AA29+RawZAr!AA29+RawZIr!AA29+RawTBw!Z29","v":7843.3246933530845},{"$f":"RawANr!AB29+RawBOr!AB29+RawDRr!AB29+RawLEr!AB29+RawMAr!AB29+RawMOr!AB29+RawNAr!AB29+RawSAr!AB29+RawSWr!AB29+RawTAr!AB29+RawZAr!AB29+RawZIr!AB29+RawTBw!AA29","v":7843.3246933530845},{"$f":"RawANr!AC29+RawBOr!AC29+RawDRr!AC29+RawLEr!AC29+RawMAr!AC29+RawMOr!AC29+RawNAr!AC29+RawSAr!AC29+RawSWr!AC29+RawTAr!AC29+RawZAr!AC29+RawZIr!AC29+RawTBw!AB29","v":49030.200134650018},{"$f":"RawANr!AD29+RawBOr!AD29+RawDRr!AD29+RawLEr!AD29+RawMAr!AD29+RawMOr!AD29+RawNAr!AD29+RawSAr!AD29+RawSWr!AD29+RawTAr!AD29+RawZAr!AD29+RawZIr!AD29+RawTBw!AC29","v":52327.4},936.9890369987811,106.9622188354773,{"$f":"RawANr!AG29+RawBOr!AG29+RawDRr!AG29+RawLEr!AG29+RawMAr!AG29+RawMOr!AG29+RawNAr!AG29+RawSAr!AG29+RawSWr!AG29+RawTAr!AG29+RawZAr!AG29+RawZIr!AG29+RawTBw!AF29","v":17334.372434712623},{"$f":"RawANr!AH29+RawBOr!AH29+RawDRr!AH29+RawLEr!AH29+RawMAr!AH29+RawMOr!AH29+RawNAr!AH29+RawSAr!AH29+RawSWr!AH29+RawTAr!AH29+RawZAr!AH29+RawZIr!AH29+RawTBw!AG29","v":250.72322583000022},{"$f":"RawANr!AI29+RawBOr!AI29+RawDRr!AI29+RawLEr!AI29+RawMAr!AI29+RawMOr!AI29+RawNAr!AI29+RawSAr!AI29+RawSWr!AI29+RawTAr!AI29+RawZAr!AI29+RawZIr!AI29+RawTBw!AG29","v":6308.5128590000004},{"$f":"RawANr!AJ29+RawBOr!AJ29+RawDRr!AJ29+RawLEr!AJ29+RawMAr!AJ29+RawMOr!AJ29+RawNAr!AJ29+RawSAr!AJ29+RawSWr!AJ29+RawTAr!AJ29+RawZAr!AJ29+RawZIr!AJ29+RawTBw!AH29","v":103.88},{"$f":"RawANr!AK29+RawBOr!AK29+RawDRr!AK29+RawLEr!AK29+RawMAr!AK29+RawMOr!AK29+RawNAr!AK29+RawSAr!AK29+RawSWr!AK29+RawTAr!AK29+RawZAr!AK29+RawZIr!AK29+RawTBw!AI29","v":23997.488519542618}]
[null,2024,{"$f":"RawANr!T30+RawBOr!T30+RawDRr!T30+RawLEr!T30+RawMAr!T30+RawMOr!T30+RawNAr!T30+RawSAr!T30+RawSWr!T30+RawTAr!T30+RawZAr!T30+RawZIr!T30+RawTBw!T30","v":9742.0261749963975},{"$f":"RawANr!U30+RawBOr!U30+RawDRr!U30+RawLEr!U30+RawMAr!U30+RawMOr!U30+RawNAr!U30+RawSAr!U30+RawSWr!U30+RawTAr!U30+RawZAr!U30+RawZIr!U30+RawTBw!U30","v":11093.961846682369},{"$f":"RawANr!V30+RawBOr!V30+RawDRr!V30+RawLEr!V30+RawMAr!V30+RawMOr!V30+RawNAr!V30+RawSAr!V30+RawSWr!V30+RawTAr!V30+RawZAr!V30+RawZIr!V30+RawTBw!V30","v":23635.652849999999},{"$f":"RawANr!W30+RawBOr!W30+RawDRr!W30+RawLEr!W30+RawMAr!W30+RawMOr!W30+RawNAr!W30+RawSAr!W30+RawSWr!W30+RawTAr!W30+RawZAr!W30+RawZIr!W30+RawTBw!W30","v":0},{"$f":"RawANr!X30+RawBOr!X30+RawDRr!X30+RawLEr!X30+RawMAr!X30+RawMOr!X30+RawNAr!X30+RawSAr!X30+RawSWr!X30+RawTAr!X30+RawZAr!X30+RawZIr!X30+RawTBw!X30","v":44471.640871678763},{"$f":"RawANr!Y30+RawBOr!Y30+RawDRr!Y30+RawLEr!Y30+RawMAr!Y30+RawMOr!Y30+RawNAr!Y30+RawSAr!Y30+RawSWr!Y30+RawTAr!Y30+RawZAr!Y30+RawZIr!Y30+RawTBw!X30","v":7004.2955542611026},{"$f":"RawANr!Z30+RawBOr!Z30+RawDRr!Z30+RawLEr!Z30+RawMAr!Z30+RawMOr!Z30+RawNAr!Z30+RawSAr!Z30+RawSWr!Z30+RawTAr!Z30+RawZAr!Z30+RawZIr!Z30+RawTBw!Y30","v":78.713250130338722},{"$f":"RawANr!AA30+RawBOr!AA30+RawDRr!AA30+RawLEr!AA30+RawMAr!AA30+RawMOr!AA30+RawNAr!AA30+RawSAr!AA30+RawSWr!AA30+RawTAr!AA30+RawZAr!AA30+RawZIr!AA30+RawTBw!Z30","v":7836.9668847453322},{"$f":"RawANr!AB30+RawBOr!AB30+RawDRr!AB30+RawLEr!AB30+RawMAr!AB30+RawMOr!AB30+RawNAr!AB30+RawSAr!AB30+RawSWr!AB30+RawTAr!AB30+RawZAr!AB30+RawZIr!AB30+RawTBw!AA30","v":7836.9668847453313},{"$f":"RawANr!AC30+RawBOr!AC30+RawDRr!AC30+RawLEr!AC30+RawMAr!AC30+RawMOr!AC30+RawNAr!AC30+RawSAr!AC30+RawSWr!AC30+RawTAr!AC30+RawZAr!AC30+RawZIr!AC30+RawTBw!AB30","v":51554.649676070207},{"$f":"RawANr!AD30+RawBOr!AD30+RawDRr!AD30+RawLEr!AD30+RawMAr!AD30+RawMOr!AD30+RawNAr!AD30+RawSAr!AD30+RawSWr!AD30+RawTAr!AD30+RawZAr!AD30+RawZIr!AD30+RawTBw!AC30","v":53964.800000000003},955.33847389539483,109.05690341271631,{"$f":"RawANr!AG30+RawBOr!AG30+RawDRr!AG30+RawLEr!AG30+RawMAr!AG30+RawMOr!AG30+RawNAr!AG30+RawSAr!AG30+RawSWr!AG30+RawTAr!AG30+RawZAr!AG30+RawZIr!AG30+RawTBw!AF30","v":13732.92489171938},{"$f":"RawANr!AH30+RawBOr!AH30+RawDRr!AH30+RawLEr!AH30+RawMAr!AH30+RawMOr!AH30+RawNAr!AH30+RawSAr!AH30+RawSWr!AH30+RawTAr!AH30+RawZAr!AH30+RawZIr!AH30+RawTBw!AG30","v":222.7377225150002},{"$f":"RawANr!AI30+RawBOr!AI30+RawDRr!AI30+RawLEr!AI30+RawMAr!AI30+RawMOr!AI30+RawNAr!AI30+RawSAr!AI30+RawSWr!AI30+RawTAr!AI30+RawZAr!AI30+RawZIr!AI30+RawTBw!AG30","v":6447.6344759999993},{"$f":"RawANr!AJ30+RawBOr!AJ30+RawDRr!AJ30+RawLEr!AJ30+RawMAr!AJ30+RawMOr!AJ30+RawNAr!AJ30+RawSAr!AJ30+RawSWr!AJ30+RawTAr!AJ30+RawZAr!AJ30+RawZIr!AJ30+RawTBw!AH30","v":56.69},{"$f":"RawANr!AK30+RawBOr!AK30+RawDRr!AK30+RawLEr!AK30+RawMAr!AK30+RawMOr!AK30+RawNAr!AK30+RawSAr!AK30+RawSWr!AK30+RawTAr!AK30+RawZAr!AK30+RawZIr!AK30+RawTBw!AI30","v":20459.987090234379}]
[null,2025,{"$f":"RawANr!T31+RawBOr!T31+RawDRr!T31+RawLEr!T31+RawMAr!T31+RawMOr!T31+RawNAr!T31+RawSAr!T31+RawSWr!T31+RawTAr!T31+RawZAr!T31+RawZIr!T31+RawTBw!T31","v":9734.249731083084},{"$f":"RawANr!U31+RawBOr!U31+RawDRr!U31+RawLEr!U31+RawMAr!U31+RawMOr!U31+RawNAr!U31+RawSAr!U31+RawSWr!U31+RawTAr!U31+RawZAr!U31+RawZIr!U31+RawTBw!U31","v":13199.522811817713},{"$f":"RawANr!V31+RawBOr!V31+RawDRr!V31+RawLEr!V31+RawMAr!V31+RawMOr!V31+RawNAr!V31+RawSAr!V31+RawSWr!V31+RawTAr!V31+RawZAr!V31+RawZIr!V31+RawTBw!V31","v":23447.105629999995},{"$f":"RawANr!W31+RawBOr!W31+RawDRr!W31+RawLEr!W31+RawMAr!W31+RawMOr!W31+RawNAr!W31+RawSAr!W31+RawSWr!W31+RawTAr!W31+RawZAr!W31+RawZIr!W31+RawTBw!W31","v":0},{"$f":"RawANr!X31+RawBOr!X31+RawDRr!X31+RawLEr!X31+RawMAr!X31+RawMOr!X31+RawNAr!X31+RawSAr!X31+RawSWr!X31+RawTAr!X31+RawZAr!X31+RawZIr!X31+RawTBw!X31","v":46380.878172900782},{"$f":"RawANr!Y31+RawBOr!Y31+RawDRr!Y31+RawLEr!Y31+RawMAr!Y31+RawMOr!Y31+RawNAr!Y31+RawSAr!Y31+RawSWr!Y31+RawTAr!Y31+RawZAr!Y31+RawZIr!Y31+RawTBw!X31","v":7483.486524159588},{"$f":"RawANr!Z31+RawBOr!Z31+RawDRr!Z31+RawLEr!Z31+RawMAr!Z31+RawMOr!Z31+RawNAr!Z31+RawSAr!Z31+RawSWr!Z31+RawTAr!Z31+RawZAr!Z31+RawZIr!Z31+RawTBw!Y31","v":84.218327230092413},{"$f":"RawANr!AA31+RawBOr!AA31+RawDRr!AA31+RawLEr!AA31+RawMAr!AA31+RawMOr!AA31+RawNAr!AA31+RawSAr!AA31+RawSWr!AA31+RawTAr!AA31+RawZAr!AA31+RawZIr!AA31+RawTBw!Z31","v":7772.576977936038},{"$f":"RawANr!AB31+RawBOr!AB31+RawDRr!AB31+RawLEr!AB31+RawMAr!AB31+RawMOr!AB31+RawNAr!AB31+RawSAr!AB31+RawSWr!AB31+RawTAr!AB31+RawZAr!AB31+RawZIr!AB31+RawTBw!AA31","v":7772.576977936038},{"$f":"RawANr!AC31+RawBOr!AC31+RawDRr!AC31+RawLEr!AC31+RawMAr!AC31+RawMOr!AC31+RawNAr!AC31+RawSAr!AC31+RawSWr!AC31+RawTAr!AC31+RawZAr!AC31+RawZIr!AC31+RawTBw!AB31","v":53948.58302429047},{"$f":"RawANr!AD31+RawBOr!AD31+RawDRr!AD31+RawLEr!AD31+RawMAr!AD31+RawMOr!AD31+RawNAr!AD31+RawSAr!AD31+RawSWr!AD31+RawTAr!AD31+RawZAr!AD31+RawZIr!AD31+RawTBw!AC31","v":55878.5},965.46226230644118,110.21258702128324,{"$f":"RawANr!AG31+RawBOr!AG31+RawDRr!AG31+RawLEr!AG31+RawMAr!AG31+RawMOr!AG31+RawNAr!AG31+RawSAr!AG31+RawSWr!AG31+RawTAr!AG31+RawZAr!AG31+RawZIr!AG31+RawTBw!AF31","v":16475.196885670175},{"$f":"RawANr!AH31+RawBOr!AH31+RawDRr!AH31+RawLEr!AH31+RawMAr!AH31+RawMOr!AH31+RawNAr!AH31+RawSAr!AH31+RawSWr!AH31+RawTAr!AH31+RawZAr!AH31+RawZIr!AH31+RawTBw!AG31","v":5193.1498148250012},{"$f":"RawANr!AI31+RawBOr!AI31+RawDRr!AI31+RawLEr!AI31+RawMAr!AI31+RawMOr!AI31+RawNAr!AI31+RawSAr!AI31+RawSWr!AI31+RawTAr!AI31+RawZAr!AI31+RawZIr!AI31+RawTBw!AG31","v":4738.3554630000008},{"$f":"RawANr!AJ31+RawBOr!AJ31+RawDRr!AJ31+RawLEr!AJ31+RawMAr!AJ31+RawMOr!AJ31+RawNAr!AJ31+RawSAr!AJ31+RawSWr!AJ31+RawTAr!AJ31+RawZAr!AJ31+RawZIr!AJ31+RawTBw!AH31","v":60.04},{"$f":"RawANr!AK31+RawBOr!AK31+RawDRr!AK31+RawLEr!AK31+RawMAr!AK31+RawMOr!AK31+RawNAr!AK31+RawSAr!AK31+RawSWr!AK31+RawTAr!AK31+RawZAr!AK31+RawZIr!AK31+RawTBw!AI31","v":26466.742163495179}]
[null,2026,{"$f":"RawANr!T32+RawBOr!T32+RawDRr!T32+RawLEr!T32+RawMAr!T32+RawMOr!T32+RawNAr!T32+RawSAr!T32+RawSWr!T32+RawTAr!T32+RawZAr!T32+RawZIr!T32+RawTBw!T32","v":9904.0652575079384},{"$f":"RawANr!U32+RawBOr!U32+RawDRr!U32+RawLEr!U32+RawMAr!U32+RawMOr!U32+RawNAr!U32+RawSAr!U32+RawSWr!U32+RawTAr!U32+RawZAr!U32+RawZIr!U32+RawTBw!U32","v":14827.592820531954},{"$f":"RawANr!V32+RawBOr!V32+RawDRr!V32+RawLEr!V32+RawMAr!V32+RawMOr!V32+RawNAr!V32+RawSAr!V32+RawSWr!V32+RawTAr!V32+RawZAr!V32+RawZIr!V32+RawTBw!V32","v":23654.191620000001},{"$f":"RawANr!W32+RawBOr!W32+RawDRr!W32+RawLEr!W32+RawMAr!W32+RawMOr!W32+RawNAr!W32+RawSAr!W32+RawSWr!W32+RawTAr!W32+RawZAr!W32+RawZIr!W32+RawTBw!W32","v":0},{"$f":"RawANr!X32+RawBOr!X32+RawDRr!X32+RawLEr!X32+RawMAr!X32+RawMOr!X32+RawNAr!X32+RawSAr!X32+RawSWr!X32+RawTAr!X32+RawZAr!X32+RawZIr!X32+RawTBw!X32","v":48385.849698039892},{"$f":"RawANr!Y32+RawBOr!Y32+RawDRr!Y32+RawLEr!Y32+RawMAr!Y32+RawMOr!Y32+RawNAr!Y32+RawSAr!Y32+RawSWr!Y32+RawTAr!Y32+RawZAr!Y32+RawZIr!Y32+RawTBw!X32","v":7976.5870419928597},{"$f":"RawANr!Z32+RawBOr!Z32+RawDRr!Z32+RawLEr!Z32+RawMAr!Z32+RawMOr!Z32+RawNAr!Z32+RawSAr!Z32+RawSWr!Z32+RawTAr!Z32+RawZAr!Z32+RawZIr!Z32+RawTBw!Y32","v":90.554117163353212},{"$f":"RawANr!AA32+RawBOr!AA32+RawDRr!AA32+RawLEr!AA32+RawMAr!AA32+RawMOr!AA32+RawNAr!AA32+RawSAr!AA32+RawSWr!AA32+RawTAr!AA32+RawZAr!AA32+RawZIr!AA32+RawTBw!Z32","v":8232.4647843305484},{"$f":"RawANr!AB32+RawBOr!AB32+RawDRr!AB32+RawLEr!AB32+RawMAr!AB32+RawMOr!AB32+RawNAr!AB32+RawSAr!AB32+RawSWr!AB32+RawTAr!AB32+RawZAr!AB32+RawZIr!AB32+RawTBw!AA32","v":8232.4647843305465},{"$f":"RawANr!AC32+RawBOr!AC32+RawDRr!AC32+RawLEr!AC32+RawMAr!AC32+RawMOr!AC32+RawNAr!AC32+RawSAr!AC32+RawSWr!AC32+RawTAr!AC32+RawZAr!AC32+RawZIr!AC32+RawTBw!AB32","v":56452.990857196099},{"$f":"RawANr!AD32+RawBOr!AD32+RawDRr!AD32+RawLEr!AD32+RawMAr!AD32+RawMOr!AD32+RawNAr!AD32+RawSAr!AD32+RawSWr!AD32+RawTAr!AD32+RawZAr!AD32+RawZIr!AD32+RawTBw!AC32","v":57801.1},976.67675627619724,111.49278039682618,{"$f":"RawANr!AG32+RawBOr!AG32+RawDRr!AG32+RawLEr!AG32+RawMAr!AG32+RawMOr!AG32+RawNAr!AG32+RawSAr!AG32+RawSWr!AG32+RawTAr!AG32+RawZAr!AG32+RawZIr!AG32+RawTBw!AF32","v":8858.4112028513391},{"$f":"RawANr!AH32+RawBOr!AH32+RawDRr!AH32+RawLEr!AH32+RawMAr!AH32+RawMOr!AH32+RawNAr!AH32+RawSAr!AH32+RawSWr!AH32+RawTAr!AH32+RawZAr!AH32+RawZIr!AH32+RawTBw!AG32","v":7565.2795799849991},{"$f":"RawANr!AI32+RawBOr!AI32+RawDRr!AI32+RawLEr!AI32+RawMAr!AI32+RawMOr!AI32+RawNAr!AI32+RawSAr!AI32+RawSWr!AI32+RawTAr!AI32+RawZAr!AI32+RawZIr!AI32+RawTBw!AG32","v":4901.2388650000003},{"$f":"RawANr!AJ32+RawBOr!AJ32+RawDRr!AJ32+RawLEr!AJ32+RawMAr!AJ32+RawMOr!AJ32+RawNAr!AJ32+RawSAr!AJ32+RawSWr!AJ32+RawTAr!AJ32+RawZAr!AJ32+RawZIr!AJ32+RawTBw!AH32","v":69.099999999999994},{"$f":"RawANr!AK32+RawBOr!AK32+RawDRr!AK32+RawLEr!AK32+RawMAr!AK32+RawMOr!AK32+RawNAr!AK32+RawSAr!AK32+RawSWr!AK32+RawTAr!AK32+RawZAr!AK32+RawZIr!AK32+RawTBw!AI32","v":21394.029647836338}]
[null,2027,{"$f":"RawANr!T33+RawBOr!T33+RawDRr!T33+RawLEr!T33+RawMAr!T33+RawMOr!T33+RawNAr!T33+RawSAr!T33+RawSWr!T33+RawTAr!T33+RawZAr!T33+RawZIr!T33+RawTBw!T33","v":10030.897389420215},{"$f":"RawANr!U33+RawBOr!U33+RawDRr!U33+RawLEr!U33+RawMAr!U33+RawMOr!U33+RawNAr!U33+RawSAr!U33+RawSWr!U33+RawTAr!U33+RawZAr!U33+RawZIr!U33+RawTBw!U33","v":16302.808431497639},{"$f":"RawANr!V33+RawBOr!V33+RawDRr!V33+RawLEr!V33+RawMAr!V33+RawMOr!V33+RawNAr!V33+RawSAr!V33+RawSWr!V33+RawTAr!V33+RawZAr!V33+RawZIr!V33+RawTBw!V33","v":24217.860220000006},{"$f":"RawANr!W33+RawBOr!W33+RawDRr!W33+RawLEr!W33+RawMAr!W33+RawMOr!W33+RawNAr!W33+RawSAr!W33+RawSWr!W33+RawTAr!W33+RawZAr!W33+RawZIr!W33+RawTBw!W33","v":0},{"$f":"RawANr!X33+RawBOr!X33+RawDRr!X33+RawLEr!X33+RawMAr!X33+RawMOr!X33+RawNAr!X33+RawSAr!X33+RawSWr!X33+RawTAr!X33+RawZAr!X33+RawZIr!X33+RawTBw!X33","v":50551.566040917853},{"$f":"RawANr!Y33+RawBOr!Y33+RawDRr!Y33+RawLEr!Y33+RawMAr!Y33+RawMOr!Y33+RawNAr!Y33+RawSAr!Y33+RawSWr!Y33+RawTAr!Y33+RawZAr!Y33+RawZIr!Y33+RawTBw!X33","v":8422.8417902407818},{"$f":"RawANr!Z33+RawBOr!Z33+RawDRr!Z33+RawLEr!Z33+RawMAr!Z33+RawMOr!Z33+RawNAr!Z33+RawSAr!Z33+RawSWr!Z33+RawTAr!Z33+RawZAr!Z33+RawZIr!Z33+RawTBw!Y33","v":96.143549208672738},{"$f":"RawANr!AA33+RawBOr!AA33+RawDRr!AA33+RawLEr!AA33+RawMAr!AA33+RawMOr!AA33+RawNAr!AA33+RawSAr!AA33+RawSWr!AA33+RawTAr!AA33+RawZAr!AA33+RawZIr!AA33+RawTBw!Z33","v":8523.0489352043405},{"$f":"RawANr!AB33+RawBOr!AB33+RawDRr!AB33+RawLEr!AB33+RawMAr!AB33+RawMOr!AB33+RawNAr!AB33+RawSAr!AB33+RawSWr!AB33+RawTAr!AB33+RawZAr!AB33+RawZIr!AB33+RawTBw!AA33","v":8523.0489352043405},{"$f":"RawANr!AC33+RawBOr!AC33+RawDRr!AC33+RawLEr!AC33+RawMAr!AC33+RawMOr!AC33+RawNAr!AC33+RawSAr!AC33+RawSWr!AC33+RawTAr!AC33+RawZAr!AC33+RawZIr!AC33+RawTBw!AB33","v":59070.551380367302},{"$f":"RawANr!AD33+RawBOr!AD33+RawDRr!AD33+RawLEr!AD33+RawMAr!AD33+RawMOr!AD33+RawNAr!AD33+RawSAr!AD33+RawSWr!AD33+RawTAr!AD33+RawZAr!AD33+RawZIr!AD33+RawTBw!AC33","v":59648.3},990.31408070921213,113.04955259237582,{"$f":"RawANr!AG33+RawBOr!AG33+RawDRr!AG33+RawLEr!AG33+RawMAr!AG33+RawMOr!AG33+RawNAr!AG33+RawSAr!AG33+RawSWr!AG33+RawTAr!AG33+RawZAr!AG33+RawZIr!AG33+RawTBw!AF33","v":6433.0183659206532},{"$f":"RawANr!AH33+RawBOr!AH33+RawDRr!AH33+RawLEr!AH33+RawMAr!AH33+RawMOr!AH33+RawNAr!AH33+RawSAr!AH33+RawSWr!AH33+RawTAr!AH33+RawZAr!AH33+RawZIr!AH33+RawTBw!AG33","v":8406.5761222249985},{"$f":"RawANr!AI33+RawBOr!AI33+RawDRr!AI33+RawLEr!AI33+RawMAr!AI33+RawMOr!AI33+RawNAr!AI33+RawSAr!AI33+RawSWr!AI33+RawTAr!AI33+RawZAr!AI33+RawZIr!AI33+RawTBw!AG33","v":4398.0086800000008},{"$f":"RawANr!AJ33+RawBOr!AJ33+RawDRr!AJ33+RawLEr!AJ33+RawMAr!AJ33+RawMOr!AJ33+RawNAr!AJ33+RawSAr!AJ33+RawSWr!AJ33+RawTAr!AJ33+RawZAr!AJ33+RawZIr!AJ33+RawTBw!AH33","v":60.96},{"$f":"RawANr!AK33+RawBOr!AK33+RawDRr!AK33+RawLEr!AK33+RawMAr!AK33+RawMOr!AK33+RawNAr!AK33+RawSAr!AK33+RawSWr!AK33+RawTAr!AK33+RawZAr!AK33+RawZIr!AK33+RawTBw!AI33","v":19298.563168145654}]
[null,2028,{"$f":"RawANr!T34+RawBOr!T34+RawDRr!T34+RawLEr!T34+RawMAr!T34+RawMOr!T34+RawNAr!T34+RawSAr!T34+RawSWr!T34+RawTAr!T34+RawZAr!T34+RawZIr!T34+RawTBw!T34","v":10115.103065385969},{"$f":"RawANr!U34+RawBOr!U34+RawDRr!U34+RawLEr!U34+RawMAr!U34+RawMOr!U34+RawNAr!U34+RawSAr!U34+RawSWr!U34+RawTAr!U34+RawZAr!U34+RawZIr!U34+RawTBw!U34","v":17649.447837654516},{"$f":"RawANr!V34+RawBOr!V34+RawDRr!V34+RawLEr!V34+RawMAr!V34+RawMOr!V34+RawNAr!V34+RawSAr!V34+RawSWr!V34+RawTAr!V34+RawZAr!V34+RawZIr!V34+RawTBw!V34","v":24899.61376},{"$f":"RawANr!W34+RawBOr!W34+RawDRr!W34+RawLEr!W34+RawMAr!W34+RawMOr!W34+RawNAr!W34+RawSAr!W34+RawSWr!W34+RawTAr!W34+RawZAr!W34+RawZIr!W34+RawTBw!W34","v":0},{"$f":"RawANr!X34+RawBOr!X34+RawDRr!X34+RawLEr!X34+RawMAr!X34+RawMOr!X34+RawNAr!X34+RawSAr!X34+RawSWr!X34+RawTAr!X34+RawZAr!X34+RawZIr!X34+RawTBw!X34","v":52664.164663040487},{"$f":"RawANr!Y34+RawBOr!Y34+RawDRr!Y34+RawLEr!Y34+RawMAr!Y34+RawMOr!Y34+RawNAr!Y34+RawSAr!Y34+RawSWr!Y34+RawTAr!Y34+RawZAr!Y34+RawZIr!Y34+RawTBw!X34","v":8733.0693451906973},{"$f":"RawANr!Z34+RawBOr!Z34+RawDRr!Z34+RawLEr!Z34+RawMAr!Z34+RawMOr!Z34+RawNAr!Z34+RawSAr!Z34+RawSWr!Z34+RawTAr!Z34+RawZAr!Z34+RawZIr!Z34+RawTBw!Y34","v":101.88151931031472},{"$f":"RawANr!AA34+RawBOr!AA34+RawDRr!AA34+RawLEr!AA34+RawMAr!AA34+RawMOr!AA34+RawNAr!AA34+RawSAr!AA34+RawSWr!AA34+RawTAr!AA34+RawZAr!AA34+RawZIr!AA34+RawTBw!Z34","v":8981.6671861486066},{"$f":"RawANr!AB34+RawBOr!AB34+RawDRr!AB34+RawLEr!AB34+RawMAr!AB34+RawMOr!AB34+RawNAr!AB34+RawSAr!AB34+RawSWr!AB34+RawTAr!AB34+RawZAr!AB34+RawZIr!AB34+RawTBw!AA34","v":8981.6671861486084},{"$f":"RawANr!AC34+RawBOr!AC34+RawDRr!AC34+RawLEr!AC34+RawMAr!AC34+RawMOr!AC34+RawNAr!AC34+RawSAr!AC34+RawSWr!AC34+RawTAr!AC34+RawZAr!AC34+RawZIr!AC34+RawTBw!AB34","v":61499.115527541493},{"$f":"RawANr!AD34+RawBOr!AD34+RawDRr!AD34+RawLEr!AD34+RawMAr!AD34+RawMOr!AD34+RawNAr!AD34+RawSAr!AD34+RawSWr!AD34+RawTAr!AD34+RawZAr!AD34+RawZIr!AD34+RawTBw!AC34","v":61500.999999999993},999.96935866963952,114.1517532727899,{"$f":"RawANr!AG34+RawBOr!AG34+RawDRr!AG34+RawLEr!AG34+RawMAr!AG34+RawMOr!AG34+RawNAr!AG34+RawSAr!AG34+RawSWr!AG34+RawTAr!AG34+RawZAr!AG34+RawZIr!AG34+RawTBw!AF34","v":3866.1135455964441},{"$f":"RawANr!AH34+RawBOr!AH34+RawDRr!AH34+RawLEr!AH34+RawMAr!AH34+RawMOr!AH34+RawNAr!AH34+RawSAr!AH34+RawSWr!AH34+RawTAr!AH34+RawZAr!AH34+RawZIr!AH34+RawTBw!AG34","v":9363.0996051949987},{"$f":"RawANr!AI34+RawBOr!AI34+RawDRr!AI34+RawLEr!AI34+RawMAr!AI34+RawMOr!AI34+RawNAr!AI34+RawSAr!AI34+RawSWr!AI34+RawTAr!AI34+RawZAr!AI34+RawZIr!AI34+RawTBw!AG34","v":3248.2983620000005},{"$f":"RawANr!AJ34+RawBOr!AJ34+RawDRr!AJ34+RawLEr!AJ34+RawMAr!AJ34+RawMOr!AJ34+RawNAr!AJ34+RawSAr!AJ34+RawSWr!AJ34+RawTAr!AJ34+RawZAr!AJ34+RawZIr!AJ34+RawTBw!AH34","v":62.58},{"$f":"RawANr!AK34+RawBOr!AK34+RawDRr!AK34+RawLEr!AK34+RawMAr!AK34+RawMOr!AK34+RawNAr!AK34+RawSAr!AK34+RawSWr!AK34+RawTAr!AK34+RawZAr!AK34+RawZIr!AK34+RawTBw!AI34","v":16540.091512791445}]
[null,2029,{"$f":"RawANr!T35+RawBOr!T35+RawDRr!T35+RawLEr!T35+RawMAr!T35+RawMOr!T35+RawNAr!T35+RawSAr!T35+RawSWr!T35+RawTAr!T35+RawZAr!T35+RawZIr!T35+RawTBw!T35","v":10218.938278113354},{"$f":"RawANr!U35+RawBOr!U35+RawDRr!U35+RawLEr!U35+RawMAr!U35+RawMOr!U35+RawNAr!U35+RawSAr!U35+RawSWr!U35+RawTAr!U35+RawZAr!U35+RawZIr!U35+RawTBw!U35","v":19231.767414858223},{"$f":"RawANr!V35+RawBOr!V35+RawDRr!V35+RawLEr!V35+RawMAr!V35+RawMOr!V35+RawNAr!V35+RawSAr!V35+RawSWr!V35+RawTAr!V35+RawZAr!V35+RawZIr!V35+RawTBw!V35","v":25411.837079999998},{"$f":"RawANr!W35+RawBOr!W35+RawDRr!W35+RawLEr!W35+RawMAr!W35+RawMOr!W35+RawNAr!W35+RawSAr!W35+RawSWr!W35+RawTAr!W35+RawZAr!W35+RawZIr!W35+RawTBw!W35","v":0},{"$f":"RawANr!X35+RawBOr!X35+RawDRr!X35+RawLEr!X35+RawMAr!X35+RawMOr!X35+RawNAr!X35+RawSAr!X35+RawSWr!X35+RawTAr!X35+RawZAr!X35+RawZIr!X35+RawTBw!X35","v":54862.542772971574},{"$f":"RawANr!Y35+RawBOr!Y35+RawDRr!Y35+RawLEr!Y35+RawMAr!Y35+RawMOr!Y35+RawNAr!Y35+RawSAr!Y35+RawSWr!Y35+RawTAr!Y35+RawZAr!Y35+RawZIr!Y35+RawTBw!X35","v":9012.5324702323705},{"$f":"RawANr!Z35+RawBOr!Z35+RawDRr!Z35+RawLEr!Z35+RawMAr!Z35+RawMOr!Z35+RawNAr!Z35+RawSAr!Z35+RawSWr!Z35+RawTAr!Z35+RawZAr!Z35+RawZIr!Z35+RawTBw!Y35","v":105.62889607691919},{"$f":"RawANr!AA35+RawBOr!AA35+RawDRr!AA35+RawLEr!AA35+RawMAr!AA35+RawMOr!AA35+RawNAr!AA35+RawSAr!AA35+RawSWr!AA35+RawTAr!AA35+RawZAr!AA35+RawZIr!AA35+RawTBw!Z35","v":9004.2758999049183},{"$f":"RawANr!AB35+RawBOr!AB35+RawDRr!AB35+RawLEr!AB35+RawMAr!AB35+RawMOr!AB35+RawNAr!AB35+RawSAr!AB35+RawSWr!AB35+RawTAr!AB35+RawZAr!AB35+RawZIr!AB35+RawTBw!AA35","v":9004.2758999049183},{"$f":"RawANr!AC35+RawBOr!AC35+RawDRr!AC35+RawLEr!AC35+RawMAr!AC35+RawMOr!AC35+RawNAr!AC35+RawSAr!AC35+RawSWr!AC35+RawTAr!AC35+RawZAr!AC35+RawZIr!AC35+RawTBw!AB35","v":63980.704139280853},{"$f":"RawANr!AD35+RawBOr!AD35+RawDRr!AD35+RawLEr!AD35+RawMAr!AD35+RawMOr!AD35+RawNAr!AD35+RawSAr!AD35+RawSWr!AD35+RawTAr!AD35+RawZAr!AD35+RawZIr!AD35+RawTBw!AC35","v":63416.6},1008.8952125986075,115.17068636970406,{"$f":"RawANr!AG35+RawBOr!AG35+RawDRr!AG35+RawLEr!AG35+RawMAr!AG35+RawMOr!AG35+RawNAr!AG35+RawSAr!AG35+RawSWr!AG35+RawTAr!AG35+RawZAr!AG35+RawZIr!AG35+RawTBw!AF35","v":5152.7357840933118},{"$f":"RawANr!AH35+RawBOr!AH35+RawDRr!AH35+RawLEr!AH35+RawMAr!AH35+RawMOr!AH35+RawNAr!AH35+RawSAr!AH35+RawSWr!AH35+RawTAr!AH35+RawZAr!AH35+RawZIr!AH35+RawTBw!AG35","v":10490.377898554998},{"$f":"RawANr!AI35+RawBOr!AI35+RawDRr!AI35+RawLEr!AI35+RawMAr!AI35+RawMOr!AI35+RawNAr!AI35+RawSAr!AI35+RawSWr!AI35+RawTAr!AI35+RawZAr!AI35+RawZIr!AI35+RawTBw!AG35","v":2734.6655580000001},{"$f":"RawANr!AJ35+RawBOr!AJ35+RawDRr!AJ35+RawLEr!AJ35+RawMAr!AJ35+RawMOr!AJ35+RawNAr!AJ35+RawSAr!AJ35+RawSWr!AJ35+RawTAr!AJ35+RawZAr!AJ35+RawZIr!AJ35+RawTBw!AH35","v":40.869999999999997},{"$f":"RawANr!AK35+RawBOr!AK35+RawDRr!AK35+RawLEr!AK35+RawMAr!AK35+RawMOr!AK35+RawNAr!AK35+RawSAr!AK35+RawSWr!AK35+RawTAr!AK35+RawZAr!AK35+RawZIr!AK35+RawTBw!AI35","v":18418.649240648308}]
[null,2030,{"$f":"RawANr!T36+RawBOr!T36+RawDRr!T36+RawLEr!T36+RawMAr!T36+RawMOr!T36+RawNAr!T36+RawSAr!T36+RawSWr!T36+RawTAr!T36+RawZAr!T36+RawZIr!T36+RawTBw!T36","v":9963.4733535717987},{"$f":"RawANr!U36+RawBOr!U36+RawDRr!U36+RawLEr!U36+RawMAr!U36+RawMOr!U36+RawNAr!U36+RawSAr!U36+RawSWr!U36+RawTAr!U36+RawZAr!U36+RawZIr!U36+RawTBw!U36","v":20749.238915542392},{"$f":"RawANr!V36+RawBOr!V36+RawDRr!V36+RawLEr!V36+RawMAr!V36+RawMOr!V36+RawNAr!V36+RawSAr!V36+RawSWr!V36+RawTAr!V36+RawZAr!V36+RawZIr!V36+RawTBw!V36","v":25716.259948000003},{"$f":"RawANr!W36+RawBOr!W36+RawDRr!W36+RawLEr!W36+RawMAr!W36+RawMOr!W36+RawNAr!W36+RawSAr!W36+RawSWr!W36+RawTAr!W36+RawZAr!W36+RawZIr!W36+RawTBw!W36","v":0},{"$f":"RawANr!X36+RawBOr!X36+RawDRr!X36+RawLEr!X36+RawMAr!X36+RawMOr!X36+RawNAr!X36+RawSAr!X36+RawSWr!X36+RawTAr!X36+RawZAr!X36+RawZIr!X36+RawTBw!X36","v":56428.972217114191},{"$f":"RawANr!Y36+RawBOr!Y36+RawDRr!Y36+RawLEr!Y36+RawMAr!Y36+RawMOr!Y36+RawNAr!Y36+RawSAr!Y36+RawSWr!Y36+RawTAr!Y36+RawZAr!Y36+RawZIr!Y36+RawTBw!X36","v":9304.1761474739997},{"$f":"RawANr!Z36+RawBOr!Z36+RawDRr!Z36+RawLEr!Z36+RawMAr!Z36+RawMOr!Z36+RawNAr!Z36+RawSAr!Z36+RawSWr!Z36+RawTAr!Z36+RawZAr!Z36+RawZIr!Z36+RawTBw!Y36","v":117.06265880742023},{"$f":"RawANr!AA36+RawBOr!AA36+RawDRr!AA36+RawLEr!AA36+RawMAr!AA36+RawMOr!AA36+RawNAr!AA36+RawSAr!AA36+RawSWr!AA36+RawTAr!AA36+RawZAr!AA36+RawZIr!AA36+RawTBw!Z36","v":9196.4254547232304},{"$f":"RawANr!AB36+RawBOr!AB36+RawDRr!AB36+RawLEr!AB36+RawMAr!AB36+RawMOr!AB36+RawNAr!AB36+RawSAr!AB36+RawSWr!AB36+RawTAr!AB36+RawZAr!AB36+RawZIr!AB36+RawTBw!AA36","v":9196.4254547232304},{"$f":"RawANr!AC36+RawBOr!AC36+RawDRr!AC36+RawLEr!AC36+RawMAr!AC36+RawMOr!AC36+RawNAr!AC36+RawSAr!AC36+RawSWr!AC36+RawTAr!AC36+RawZAr!AC36+RawZIr!AC36+RawTBw!AB36","v":65850.211023395605},{"$f":"RawANr!AD36+RawBOr!AD36+RawDRr!AD36+RawLEr!AD36+RawMAr!AD36+RawMOr!AD36+RawNAr!AD36+RawSAr!AD36+RawSWr!AD36+RawTAr!AD36+RawZAr!AD36+RawZIr!AD36+RawTBw!AC36","v":65054.200000000004},1012.2361203949262,115.55206853823358,{"$f":"RawANr!AG36+RawBOr!AG36+RawDRr!AG36+RawLEr!AG36+RawMAr!AG36+RawMOr!AG36+RawNAr!AG36+RawSAr!AG36+RawSWr!AG36+RawTAr!AG36+RawZAr!AG36+RawZIr!AG36+RawTBw!AF36","v":5859.9528307362907},{"$f":"RawANr!AH36+RawBOr!AH36+RawDRr!AH36+RawLEr!AH36+RawMAr!AH36+RawMOr!AH36+RawNAr!AH36+RawSAr!AH36+RawSWr!AH36+RawTAr!AH36+RawZAr!AH36+RawZIr!AH36+RawTBw!AG36","v":9585.3095870599991},{"$f":"RawANr!AI36+RawBOr!AI36+RawDRr!AI36+RawLEr!AI36+RawMAr!AI36+RawMOr!AI36+RawNAr!AI36+RawSAr!AI36+RawSWr!AI36+RawTAr!AI36+RawZAr!AI36+RawZIr!AI36+RawTBw!AG36","v":2733.9804639999998},{"$f":"RawANr!AJ36+RawBOr!AJ36+RawDRr!AJ36+RawLEr!AJ36+RawMAr!AJ36+RawMOr!AJ36+RawNAr!AJ36+RawSAr!AJ36+RawSWr!AJ36+RawTAr!AJ36+RawZAr!AJ36+RawZIr!AJ36+RawTBw!AH36","v":124.69999999999999},{"$f":"RawANr!AK36+RawBOr!AK36+RawDRr!AK36+RawLEr!AK36+RawMAr!AK36+RawMOr!AK36+RawNAr!AK36+RawSAr!AK36+RawSWr!AK36+RawTAr!AK36+RawZAr!AK36+RawZIr!AK36+RawTBw!AI36","v":18303.942881796287}]
[null,2031,{"$f":"RawANr!T37+RawBOr!T37+RawDRr!T37+RawLEr!T37+RawMAr!T37+RawMOr!T37+RawNAr!T37+RawSAr!T37+RawSWr!T37+RawTAr!T37+RawZAr!T37+RawZIr!T37+RawTBw!T37","v":9087.2577785480698},{"$f":"RawANr!U37+RawBOr!U37+RawDRr!U37+RawLEr!U37+RawMAr!U37+RawMOr!U37+RawNAr!U37+RawSAr!U37+RawSWr!U37+RawTAr!U37+RawZAr!U37+RawZIr!U37+RawTBw!U37","v":21659.607882344262},{"$f":"RawANr!V37+RawBOr!V37+RawDRr!V37+RawLEr!V37+RawMAr!V37+RawMOr!V37+RawNAr!V37+RawSAr!V37+RawSWr!V37+RawTAr!V37+RawZAr!V37+RawZIr!V37+RawTBw!V37","v":25238.628068000009},{"$f":"RawANr!W37+RawBOr!W37+RawDRr!W37+RawLEr!W37+RawMAr!W37+RawMOr!W37+RawNAr!W37+RawSAr!W37+RawSWr!W37+RawTAr!W37+RawZAr!W37+RawZIr!W37+RawTBw!W37","v":0},{"$f":"RawANr!X37+RawBOr!X37+RawDRr!X37+RawLEr!X37+RawMAr!X37+RawMOr!X37+RawNAr!X37+RawSAr!X37+RawSWr!X37+RawTAr!X37+RawZAr!X37+RawZIr!X37+RawTBw!X37","v":55985.493728892332},{"$f":"RawANr!Y37+RawBOr!Y37+RawDRr!Y37+RawLEr!Y37+RawMAr!Y37+RawMOr!Y37+RawNAr!Y37+RawSAr!Y37+RawSWr!Y37+RawTAr!Y37+RawZAr!Y37+RawZIr!Y37+RawTBw!X37","v":9405.9559275993015},{"$f":"RawANr!Z37+RawBOr!Z37+RawDRr!Z37+RawLEr!Z37+RawMAr!Z37+RawMOr!Z37+RawNAr!Z37+RawSAr!Z37+RawSWr!Z37+RawTAr!Z37+RawZAr!Z37+RawZIr!Z37+RawTBw!Y37","v":155.85493094872243},{"$f":"RawANr!AA37+RawBOr!AA37+RawDRr!AA37+RawLEr!AA37+RawMAr!AA37+RawMOr!AA37+RawNAr!AA37+RawSAr!AA37+RawSWr!AA37+RawTAr!AA37+RawZAr!AA37+RawZIr!AA37+RawTBw!Z37","v":12598.303344093425},{"$f":"RawANr!AB37+RawBOr!AB37+RawDRr!AB37+RawLEr!AB37+RawMAr!AB37+RawMOr!AB37+RawNAr!AB37+RawSAr!AB37+RawSWr!AB37+RawTAr!AB37+RawZAr!AB37+RawZIr!AB37+RawTBw!AA37","v":12598.303344093423},{"$f":"RawANr!AC37+RawBOr!AC37+RawDRr!AC37+RawLEr!AC37+RawMAr!AC37+RawMOr!AC37+RawNAr!AC37+RawSAr!AC37+RawSWr!AC37+RawTAr!AC37+RawZAr!AC37+RawZIr!AC37+RawTBw!AB37","v":65547.304587440362},{"$f":"RawANr!AD37+RawBOr!AD37+RawDRr!AD37+RawLEr!AD37+RawMAr!AD37+RawMOr!AD37+RawNAr!AD37+RawSAr!AD37+RawSWr!AD37+RawTAr!AD37+RawZAr!AD37+RawZIr!AD37+RawTBw!AC37","v":68463},957.41209978295376,109.29361869668422,{"$f":"RawANr!AG37+RawBOr!AG37+RawDRr!AG37+RawLEr!AG37+RawMAr!AG37+RawMOr!AG37+RawNAr!AG37+RawSAr!AG37+RawSWr!AG37+RawTAr!AG37+RawZAr!AG37+RawZIr!AG37+RawTBw!AF37","v":3842.6882437474146},{"$f":"RawANr!AH37+RawBOr!AH37+RawDRr!AH37+RawLEr!AH37+RawMAr!AH37+RawMOr!AH37+RawNAr!AH37+RawSAr!AH37+RawSWr!AH37+RawTAr!AH37+RawZAr!AH37+RawZIr!AH37+RawTBw!AG37","v":5119.9005053199999},{"$f":"RawANr!AI37+RawBOr!AI37+RawDRr!AI37+RawLEr!AI37+RawMAr!AI37+RawMOr!AI37+RawNAr!AI37+RawSAr!AI37+RawSWr!AI37+RawTAr!AI37+RawZAr!AI37+RawZIr!AI37+RawTBw!AG37","v":1115.900586},{"$f":"RawANr!AJ37+RawBOr!AJ37+RawDRr!AJ37+RawLEr!AJ37+RawMAr!AJ37+RawMOr!AJ37+RawNAr!AJ37+RawSAr!AJ37+RawSWr!AJ37+RawTAr!AJ37+RawZAr!AJ37+RawZIr!AJ37+RawTBw!AH37","v":423.08},{"$f":"RawANr!AK37+RawBOr!AK37+RawDRr!AK37+RawLEr!AK37+RawMAr!AK37+RawMOr!AK37+RawNAr!AK37+RawSAr!AK37+RawSWr!AK37+RawTAr!AK37+RawZAr!AK37+RawZIr!AK37+RawTBw!AI37","v":10501.569335067416}]
[null,2040,{"$f":"RawANr!T38+RawBOr!T38+RawDRr!T38+RawLEr!T38+RawMAr!T38+RawMOr!T38+RawNAr!T38+RawSAr!T38+RawSWr!T38+RawTAr!T38+RawZAr!T38+RawZIr!T38+RawTBw!T38","v":9125.8132795473575},{"$f":"RawANr!U38+RawBOr!U38+RawDRr!U38+RawLEr!U38+RawMAr!U38+RawMOr!U38+RawNAr!U38+RawSAr!U38+RawSWr!U38+RawTAr!U38+RawZAr!U38+RawZIr!U38+RawTBw!U38","v":22816.641190838349},{"$f":"RawANr!V38+RawBOr!V38+RawDRr!V38+RawLEr!V38+RawMAr!V38+RawMOr!V38+RawNAr!V38+RawSAr!V38+RawSWr!V38+RawTAr!V38+RawZAr!V38+RawZIr!V38+RawTBw!V38","v":26073.085212000002},{"$f":"RawANr!W38+RawBOr!W38+RawDRr!W38+RawLEr!W38+RawMAr!W38+RawMOr!W38+RawNAr!W38+RawSAr!W38+RawSWr!W38+RawTAr!W38+RawZAr!W38+RawZIr!W38+RawTBw!W38","v":0},{"$f":"RawANr!X38+RawBOr!X38+RawDRr!X38+RawLEr!X38+RawMAr!X38+RawMOr!X38+RawNAr!X38+RawSAr!X38+RawSWr!X38+RawTAr!X38+RawZAr!X38+RawZIr!X38+RawTBw!X38","v":58015.539682385715},{"$f":"RawANr!Y38+RawBOr!Y38+RawDRr!Y38+RawLEr!Y38+RawMAr!Y38+RawMOr!Y38+RawNAr!Y38+RawSAr!Y38+RawSWr!Y38+RawTAr!Y38+RawZAr!Y38+RawZIr!Y38+RawTBw!X38","v":9684.0959156862555},{"$f":"RawANr!Z38+RawBOr!Z38+RawDRr!Z38+RawLEr!Z38+RawMAr!Z38+RawMOr!Z38+RawNAr!Z38+RawSAr!Z38+RawSWr!Z38+RawTAr!Z38+RawZAr!Z38+RawZIr!Z38+RawTBw!Y38","v":172.79102007423043},{"$f":"RawANr!AA38+RawBOr!AA38+RawDRr!AA38+RawLEr!AA38+RawMAr!AA38+RawMOr!AA38+RawNAr!AA38+RawSAr!AA38+RawSWr!AA38+RawTAr!AA38+RawZAr!AA38+RawZIr!AA38+RawTBw!Z38","v":15915.150831443039},{"$f":"RawANr!AB38+RawBOr!AB38+RawDRr!AB38+RawLEr!AB38+RawMAr!AB38+RawMOr!AB38+RawNAr!AB38+RawSAr!AB38+RawSWr!AB38+RawTAr!AB38+RawZAr!AB38+RawZIr!AB38+RawTBw!AA38","v":15915.150831443036},{"$f":"RawANr!AC38+RawBOr!AC38+RawDRr!AC38+RawLEr!AC38+RawMAr!AC38+RawMOr!AC38+RawNAr!AC38+RawSAr!AC38+RawSWr!AC38+RawTAr!AC38+RawZAr!AC38+RawZIr!AC38+RawTBw!AB38","v":67872.426618146201},{"$f":"RawANr!AD38+RawBOr!AD38+RawDRr!AD38+RawLEr!AD38+RawMAr!AD38+RawMOr!AD38+RawNAr!AD38+RawSAr!AD38+RawSWr!AD38+RawTAr!AD38+RawZAr!AD38+RawZIr!AD38+RawTBw!AC38","v":85052.4},798.00718872302491,91.096711041441196,{"$f":"RawANr!AG38+RawBOr!AG38+RawDRr!AG38+RawLEr!AG38+RawMAr!AG38+RawMOr!AG38+RawNAr!AG38+RawSAr!AG38+RawSWr!AG38+RawTAr!AG38+RawZAr!AG38+RawZIr!AG38+RawTBw!AF38","v":110697.55495769531},{"$f":"RawANr!AH38+RawBOr!AH38+RawDRr!AH38+RawLEr!AH38+RawMAr!AH38+RawMOr!AH38+RawNAr!AH38+RawSAr!AH38+RawSWr!AH38+RawTAr!AH38+RawZAr!AH38+RawZIr!AH38+RawTBw!AG38","v":94176.415106920002},{"$f":"RawANr!AI38+RawBOr!AI38+RawDRr!AI38+RawLEr!AI38+RawMAr!AI38+RawMOr!AI38+RawNAr!AI38+RawSAr!AI38+RawSWr!AI38+RawTAr!AI38+RawZAr!AI38+RawZIr!AI38+RawTBw!AG38","v":25987.671163499996},{"$f":"RawANr!AJ38+RawBOr!AJ38+RawDRr!AJ38+RawLEr!AJ38+RawMAr!AJ38+RawMOr!AJ38+RawNAr!AJ38+RawSAr!AJ38+RawSWr!AJ38+RawTAr!AJ38+RawZAr!AJ38+RawZIr!AJ38+RawTBw!AH38","v":184.71},{"$f":"RawANr!AK38+RawBOr!AK38+RawDRr!AK38+RawLEr!AK38+RawMAr!AK38+RawMOr!AK38+RawNAr!AK38+RawSAr!AK38+RawSWr!AK38+RawTAr!AK38+RawZAr!AK38+RawZIr!AK38+RawTBw!AI38","v":231046.35122811529}]
[null,{"$f":"B124","v":2050},{"$f":"RawANr!T39+RawBOr!T39+RawDRr!T39+RawLEr!T39+RawMAr!T39+RawMOr!T39+RawNAr!T39+RawSAr!T39+RawSWr!T39+RawTAr!T39+RawZAr!T39+RawZIr!T39+RawTBw!T39","v":12929.578679022836},{"$f":"RawANr!U39+RawBOr!U39+RawDRr!U39+RawLEr!U39+RawMAr!U39+RawMOr!U39+RawNAr!U39+RawSAr!U39+RawSWr!U39+RawTAr!U39+RawZAr!U39+RawZIr!U39+RawTBw!U39","v":15346.657435120213},{"$f":"RawANr!V39+RawBOr!V39+RawDRr!V39+RawLEr!V39+RawMAr!V39+RawMOr!V39+RawNAr!V39+RawSAr!V39+RawSWr!V39+RawTAr!V39+RawZAr!V39+RawZIr!V39+RawTBw!V39","v":21410.703004000003},{"$f":"RawANr!W39+RawBOr!W39+RawDRr!W39+RawLEr!W39+RawMAr!W39+RawMOr!W39+RawNAr!W39+RawSAr!W39+RawSWr!W39+RawTAr!W39+RawZAr!W39+RawZIr!W39+RawTBw!W39","v":0},{"$f":"RawANr!X39+RawBOr!X39+RawDRr!X39+RawLEr!X39+RawMAr!X39+RawMOr!X39+RawNAr!X39+RawSAr!X39+RawSWr!X39+RawTAr!X39+RawZAr!X39+RawZIr!X39+RawTBw!X39","v":49686.939118143047},{"$f":"RawANr!Y39+RawBOr!Y39+RawDRr!Y39+RawLEr!Y39+RawMAr!Y39+RawMOr!Y39+RawNAr!Y39+RawSAr!Y39+RawSWr!Y39+RawTAr!Y39+RawZAr!Y39+RawZIr!Y39+RawTBw!X39","v":10264.993073708474},{"$f":"RawANr!Z39+RawBOr!Z39+RawDRr!Z39+RawLEr!Z39+RawMAr!Z39+RawMOr!Z39+RawNAr!Z39+RawSAr!Z39+RawSWr!Z39+RawTAr!Z39+RawZAr!Z39+RawZIr!Z39+RawTBw!Y39","v":173.76385265298435},{"$f":"RawANr!AA39+RawBOr!AA39+RawDRr!AA39+RawLEr!AA39+RawMAr!AA39+RawMOr!AA39+RawNAr!AA39+RawSAr!AA39+RawSWr!AA39+RawTAr!AA39+RawZAr!AA39+RawZIr!AA39+RawTBw!Z39","v":11676.883489697742},{"$f":"RawANr!AB39+RawBOr!AB39+RawDRr!AB39+RawLEr!AB39+RawMAr!AB39+RawMOr!AB39+RawNAr!AB39+RawSAr!AB39+RawSWr!AB39+RawTAr!AB39+RawZAr!AB39+RawZIr!AB39+RawTBw!AA39","v":11676.883489697746},{"$f":"RawANr!AC39+RawBOr!AC39+RawDRr!AC39+RawLEr!AC39+RawMAr!AC39+RawMOr!AC39+RawNAr!AC39+RawSAr!AC39+RawSWr!AC39+RawTAr!AC39+RawZAr!AC39+RawZIr!AC39+RawTBw!AB39","v":60125.696044504497},{"$f":"RawANr!AD39+RawBOr!AD39+RawDRr!AD39+RawLEr!AD39+RawMAr!AD39+RawMOr!AD39+RawNAr!AD39+RawSAr!AD39+RawSWr!AD39+RawTAr!AD39+RawZAr!AD39+RawZIr!AD39+RawTBw!AC39","v":110041.70000000001},546.39010524650644,62.373299685674255,{"$f":"RawANr!AG39+RawBOr!AG39+RawDRr!AG39+RawLEr!AG39+RawMAr!AG39+RawMOr!AG39+RawNAr!AG39+RawSAr!AG39+RawSWr!AG39+RawTAr!AG39+RawZAr!AG39+RawZIr!AG39+RawTBw!AF39","v":262947.13053392514},{"$f":"RawANr!AH39+RawBOr!AH39+RawDRr!AH39+RawLEr!AH39+RawMAr!AH39+RawMOr!AH39+RawNAr!AH39+RawSAr!AH39+RawSWr!AH39+RawTAr!AH39+RawZAr!AH39+RawZIr!AH39+RawTBw!AG39","v":77783.706065300008},{"$f":"RawANr!AI39+RawBOr!AI39+RawDRr!AI39+RawLEr!AI39+RawMAr!AI39+RawMOr!AI39+RawNAr!AI39+RawSAr!AI39+RawSWr!AI39+RawTAr!AI39+RawZAr!AI39+RawZIr!AI39+RawTBw!AG39","v":74703.572539999994},{"$f":"RawANr!AJ39+RawBOr!AJ39+RawDRr!AJ39+RawLEr!AJ39+RawMAr!AJ39+RawMOr!AJ39+RawNAr!AJ39+RawSAr!AJ39+RawSWr!AJ39+RawTAr!AJ39+RawZAr!AJ39+RawZIr!AJ39+RawTBw!AH39","v":10.61},{"$f":"RawANr!AK39+RawBOr!AK39+RawDRr!AK39+RawLEr!AK39+RawMAr!AK39+RawMOr!AK39+RawNAr!AK39+RawSAr!AK39+RawSWr!AK39+RawTAr!AK39+RawZAr!AK39+RawZIr!AK39+RawTBw!AI39","v":415445.01913922513}]

{"sheet":"ByCountry","index":8,"n_rows":289,"n_cols":63,"rows_kept":289,"cut":false,"hidden":false,"merged":[]}
[null,null,"C","O","G","N","H","B","S","T","W","Total","I","Exp",null,"Ele","B","O","H","S",null,"Z"]
[null,"RE",0,0,0,0,1,1,1,1,1,null,null,null,null,null,0,1,1,1]
[null,{"$f":"VLOOKUP($F$4,OtherParams!$B$31:$E$43,4,FALSE)","v":"Angola"}]
[null,{"$f":"Map!O3","v":2030},{"$f":"SUMIF(OtherParams!$B$45:$B$68,B4,OtherParams!$C$45:$C$68)","v":24},null,null,1,{"$f":"VLOOKUP($F$4,OtherParams!$B$31:$E$43,3,FALSE)","v":"ANr"}]
[null,null,"Electricity Energy Balance"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","Industry","Total demand","Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy","Losses (GWh)","Losses (%)","RE share","w RE","W Dom share"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Imports","Exports","Imports Net","Industry","Total demand","Dist. Oil","Mini Hydro","Dist. Solaire PV","Total Decent","non desservie","Pertes (GWh)","Pertes (%)","RE share","w RE","W Dom share"]
[null,null,"Cent.",{"$f":"G4&\"SecElcOut\"","v":"ANrSecElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),D8,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":280},1,null,null,null,null,null,null,{"$f":"G4&\"FinaleElc\"","v":"ANrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$550\"),M8,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$550\"))","v":478},3,null,null,"Decent.",{"$f":"$G$4&\"TerElcOut\"","v":"ANrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),S8,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":313},2]
[null,"GWh",{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","Industry","Total demand","Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy","Losses (GWh)","Losses (%)","RE share","w RE","W Dom share","Dom share","Country Share",null,"share of wind","share of cent.PV"]
[{"$f":"VLOOKUP(B10,OtherParams!$D$31:$E$43,2,FALSE)","v":"Angola"},{"$f":"OtherParams!D31","v":"ANr"},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$E$8+$C$4,1,1,50))*8.76","v":0},0,1525.2036000000001,0,4988.732399999999,2190,342.51600000000002,0,0,{"$f":"SUM(C10:K10)","v":9046.4519999999975},{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B10,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":13852.538400000001},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B10,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":3507.1536000000001},{"$f":"M10-N10","v":10345.384800000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$O$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$N$8+$C$4,1,1,50))*8.76","v":8589.18},{"$f":"(SUMIF(OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$O$8,1,1,50),\"Urb\",OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$N$8+$C$4,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$O$8,1,1,50),\"Rur\",OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$N$8+$C$4,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$O$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$N$8+$C$4,1,1,50)))*8.76","v":18228.684000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$U$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$T$8+$C$4,1,1,50))*8.76","v":19.972799999999999},669.52680000000009,0,{"$f":"SUM(R10:T10)","v":689.4996000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$U$8,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$T$8+$C$4,1,1,50))*8.76","v":0},{"$f":"U10+L10+O10-Q10","v":1852.652399999999},{"$f":"W10/(L10+O10)","v":9.55377470998518E-2},{"$f":"SUMPRODUCT($C$2:$T$2,C10:T10)/(L10+U10)","v":0.84334314069515304},{"$f":"(SUMPRODUCT($C$2:$K$2,C10:K10)*(1-X10)+SUMPRODUCT($R$2:$T$2,R10:T10))/Q10","v":0.41101073848697106},{"$f":"(L10*(1-X10)+U10)/Q10","v":0.48668757199768509},{"$f":"1-O10/(L10+O10+U10)","v":0.48482588041301855},{"$f":"(U10+L10)/(U$24+L$24)","v":1.5583409328761264E-2},null,{"$f":"K10/($L10)","v":0},{"$f":"I10/($L10)","v":3.7861915367483311E-2}]
[{"$f":"VLOOKUP(B11,OtherParams!$D$31:$E$43,2,FALSE)","v":"Botswana"},{"$f":"OtherParams!D32","v":"BOr"},10265.1432,0,0.26279999999999998,0,0,0,0,0,364.15319999999997,{"$f":"SUM(C11:K11)","v":10629.559200000002},{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B11,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":3770.3915999999999},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B11,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":6733.1988000000001},-2962.8072000000002,4057.6319999999996,{"$f":"(SUMIF(OFFSET(INDIRECT(\"Raw\"&$B11&\"!$C$1\"),$O$8,1,1,50),\"Urb\",OFFSET(INDIRECT(\"Raw\"&$B11&\"!$C$1\"),$N$8+$C$4,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$B11&\"!$C$1\"),$O$8,1,1,50),\"Rur\",OFFSET(INDIRECT(\"Raw\"&$B11&\"!$C$1\"),$N$8+$C$4,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$B11&\"!$C$1\"),$O$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&$B11&\"!$C$1\"),$N$8+$C$4,1,1,50)))*8.76","v":7097.3519999999999},19.1844,0,118.69800000000001,{"$f":"SUM(R11:T11)","v":137.88240000000002},0,{"$f":"U11+L11+O11-Q11","v":707.28240000000187},{"$f":"W11/(L11+O11)","v":9.2253199268738803E-2},4.6625337628949839E-2,{"$f":"(SUMPRODUCT($C$2:$K$2,C11:K11)*(1-X11)+SUMPRODUCT($R$2:$T$2,R11:T11))/Q11","v":6.6002264263636784E-2},{"$f":"(L11*(1-X11)+U11)/Q11","v":1.3789411539660914},{"$f":"1-O11/(L11+O11+U11)","v":1.3796215233349045},{"$f":"(U11+L11)/(U$24+L$24)","v":1.7234417011310142E-2},null,{"$f":"K11/($L11)","v":3.42585419722767E-2},{"$f":"I11/($L11)","v":0}]
[{"$f":"VLOOKUP(B12,OtherParams!$D$31:$E$43,2,FALSE)","v":"DRC"},{"$f":"OtherParams!D33","v":"DRr"},0,0,0,0,72429.169200000004,0,0,0,0,72429.169200000004,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B12,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":0},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B12,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":34617.592799999999},-34617.592799999999,25999.68,36129.743999999999,0,1277.5583999999999,0,1277.5583999999999,0,2959.390800000001,7.8266792389010284E-2,1,1.8831555753983504,1.8831555753983504,1.8856065240922137,0.11797533036979208,null,0,0]
[{"$f":"VLOOKUP(B13,OtherParams!$D$31:$E$43,2,FALSE)","v":"Lesotho"},{"$f":"OtherParams!D34","v":"LEr"},0,0,0,0,603.65159999999992,0,0,0,59.305199999999992,662.95679999999993,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B13,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":712.10040000000004},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B13,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":126.4944},585.60599999999999,246.15600000000001,1153.6920000000002,2.6279999999999997,43.449599999999997,0,46.077599999999997,0,140.94839999999954,0.11288851469865957,1.0000000000000002,0.54970840704332136,0.54970840704332136,0.54766898978279999,1.1348837522335924E-3,null,8.9455602536997886E-2,0]
[{"$f":"VLOOKUP(B14,OtherParams!$D$31:$E$43,2,FALSE)","v":"Malawi"},{"$f":"OtherParams!D35","v":"MAr"},0,0,0,0,2878.098,876,0,0,166.7028,3920.8008,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B14,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":0},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B14,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":410.49359999999996},-410.49359999999996,1207.1280000000002,3269.2320000000004,0,118.8732,0,118.8732,0,359.94839999999976,0.10254042723098415,1,1.1126874479634408,1.1126874479634408,1.1131091747326751,6.4659209580247255E-3,null,4.2517538764019841E-2,0]
[{"$f":"VLOOKUP(B15,OtherParams!$D$31:$E$43,2,FALSE)","v":"Mozambique"},{"$f":"OtherParams!D36","v":"MOr"},5779.9355999999998,0,3011.5127999999995,0,20637.946799999998,413.12159999999994,0,0,402.084,30244.600799999997,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B15,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":1375.0572},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B15,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":23155.307999999997},-21780.250799999998,4888.08,7927.8,0,285.66359999999997,0,285.66359999999997,0,822.21359999999822,9.7138421733505634E-2,0.71204152427844669,2.4792364381865877,3.4804550584434617,3.4891676511222798,4.8866882931146459E-2,null,1.3294405922527503E-2,0]
[{"$f":"VLOOKUP(B16,OtherParams!$D$31:$E$43,2,FALSE)","v":"Namibia"},{"$f":"OtherParams!D37","v":"NAr"},2957.8139999999999,0,145.6788,0,2403.6563999999998,0,0,0,307.12560000000002,5814.2748000000001,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B16,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":15405.686399999999},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B16,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":14754.3804},651.30599999999868,3482.9760000000001,6092.58,0,203.31960000000001,0,203.31960000000001,0,576.3203999999987,8.9136678950791054E-2,0.48426354557894424,0.4386436444265675,0.90262733584470378,0.90233682302407769,9.6317895324851011E-3,null,5.2822683922679407E-2,0]
[{"$f":"VLOOKUP(B17,OtherParams!$D$31:$E$43,2,FALSE)","v":"South Africa"},{"$f":"OtherParams!D38","v":"SAr"},282670.13279999996,0,575.09400000000005,16521.36,1204.2372,788.4,30375.650399999999,1120.5791999999999,45593.0844,378848.53799999988,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B17,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":29615.194800000001},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B17,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":1428.2304000000001},28186.964400000001,237074.508,414716.79599999997,0,876,43019.659200000002,43895.659200000002,0,36214.365599999903,8.8971024361436418E-2,0.29090313057997913,0.27956815183640371,0.93808029587571207,0.93749164661855122,0.67664632456946194,null,0.12034647049370431,8.0178877184950384E-2]
[{"$f":"VLOOKUP(B18,OtherParams!$D$31:$E$43,2,FALSE)","v":"Swaziland"},{"$f":"OtherParams!D39","v":"SWr"},139.28399999999999,0,0.17519999999999999,0,134.1156,876,0,0,82.256399999999999,1231.8311999999999,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B18,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":7908.6155999999992},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B18,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":7352.0927999999994},556.52279999999973,734.08799999999997,1746.7439999999997,6.3071999999999999,71.65679999999999,54.75,132.714,0,174.32399999999984,9.7477345089394984E-2,0.89779803556525661,0.64039405750929024,0.71245103176293523,0.71030551755585969,2.184097381831316E-3,null,6.6775707580713994E-2,0]
[{"$f":"VLOOKUP(B19,OtherParams!$D$31:$E$43,2,FALSE)","v":"Tanzania"},{"$f":"OtherParams!D40","v":"TAr"},115.4568,0,1232.6196,0,5488.3152,4380,5690.8463999999994,0,946.69319999999993,17853.931199999999,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B19,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":2075.6819999999998},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B19,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":0},2075.6819999999998,7640.4720000000007,20694.624,25.491600000000002,735.05160000000001,1993.6884,2754.2316000000001,0,1989.2207999999991,9.9812313467277883E-2,0.93458531878445772,0.85107121765812355,0.90971068729938676,0.90849514188176772,3.2985521048209704E-2,null,5.3024355778855024E-2,0.31874472553137201]
[{"$f":"VLOOKUP(B20,OtherParams!$D$31:$E$43,2,FALSE)","v":"Zambia"},{"$f":"OtherParams!D41","v":"ZAr"},0,0,0.61320000000000008,0,22765.225200000004,0,0,0,1550.7828,24316.621200000005,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B20,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":13945.044},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B20,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":3878.7528000000002},10066.2912,21722.171999999999,32497.848000000002,8.4971999999999994,1142.3915999999999,0,1150.8887999999999,0,3035.9531999999999,8.8298314135832182E-2,0.99997592226330723,0.71758087757338873,0.71759808041936701,0.71671223285844243,4.0763414735373274E-2,null,6.3774600395551648E-2,0]
[{"$f":"VLOOKUP(B21,OtherParams!$D$31:$E$43,2,FALSE)","v":"Zimbabwe"},{"$f":"OtherParams!D42","v":"ZIr"},10480.989600000001,0,2.8031999999999999,0,5635.4831999999997,665.67239999999993,0,0,986.28840000000002,17771.236800000002,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B21,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":10929.501599999998},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B21,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":7864.3776000000007},3065.1239999999971,11615.76,20319.696,31.6236,774.29639999999995,495.64079999999996,1301.5608,0,1818.2255999999979,8.7262148004271359E-2,0.45032747581823024,0.39139792165685749,0.86231808311204305,0.86154418398518506,3.0528008381370302E-2,null,5.5499142299426221E-2,0]
[]
[]
["Total","Total",{"$f":"SUM(C10:C23)","v":312408.75599999994},{"$f":"SUM(D10:D23)","v":0},6493.9631999999992,16521.36,139168.63080000001,10189.194,36409.012799999997,1120.5791999999999,50458.475999999995,{"$f":"SUM(L10:L23)","v":572769.97199999995},{"$f":"SUM(M10:M23)","v":99589.812000000005},{"$f":"SUM(N10:N23)","v":103828.07520000001},{"$f":"SUM(O10:O23)","v":-4238.263200000004},{"$f":"SUM(P10:P23)","v":327257.83200000005},{"$f":"SUM(Q10:Q23)","v":569874.79200000002},{"$f":"SUM(R10:R23)","v":113.70479999999999},{"$f":"SUM(S10:S23)","v":6197.7875999999997},{"$f":"SUM(T10:T23)","v":45682.436399999999},{"$f":"SUM(U10:U23)","v":51993.928800000002},0,50650.845599999906]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,1,1,1,1,1,1,0.05,1,0.2]
[null,null,"Capacity Balance"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","Exports Cap","Sytem peak","Reserve Margin","Biomass","Oil","Mini Hydro","Dist.Solar PV","Total Decent","Backstop"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent. Cap","Imports Cap","Exports Cap","Pointe","Marge de reserve","Biomass","Petrole","Mini Hydro","Dist. Solaire PV","Total Decent","Backstop"]
[null,null,"Cent.",{"$f":"$G$4&\"SecTotCap\"","v":"ANrSecTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),D39,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":346},1,null,null,null,null,null,null,null,{"$f":"$G$4&\"TerTotCap\"","v":"ANrTerTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),N39,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":379},2,"Decent.","SENTerTotCap",{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),R39,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":0},null,null,null,null,null,null,null,"Shares of primary Energy",null,null,null,null,null,null,null,null,null,"-pi*LN(pi)"]
[null,"MW",{"$f":"OFFSET(C$37,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro",{"$f":"OFFSET(H$6,lang,0)","v":"Biomass"},"Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","Exports Cap","Sytem peak","Reserve Margin","Biomass","Oil","Mini Hydro","Dist.Solar PV","Total Decent","Backstop","Firm Capacity","Firm RM","Diversity Index","Import Share",{"$f":"C40","v":"Coal"},{"$f":"D40","v":"Oil"},"Gas","Nuclear","Hydro","Biomass",{"$f":"I40","v":"Solar PV"},{"$f":"J40","v":"Solar Thermal"},{"$f":"K40","v":"Wind"},null,{"$f":"AA40","v":"Coal"},{"$f":"AB40","v":"Oil"},"Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S40","v":"Mini Hydro"},"Wind30","Wind25","Biomass"]
[null,{"$f":"B10","v":"ANr"},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$F$39,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$E$39+$C$4,1,1,50))","v":0},288,761.54,0,1868.81,500,156.37,0,0,{"$f":"SUM(C41:K41)","v":3574.72},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$F$39,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$E$39+$C$4,1,1,50))","v":0},0,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$O$39+$C$4,1)/(1-5%)","v":3114.4210526315787},{"$f":"L41/O41-1","v":0.1477959914827458},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$P$39,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$O$39+$C$4,1,1,50))","v":0},0,185.09,0,{"$f":"SUM(Q41:T41)","v":185.09},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$P$39,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$O$39+$C$4,1,1,50))","v":0},{"$f":"SUMPRODUCT($C$35:$K$35,C41:K41)","v":3426.1684999999998},{"$f":"W41/O41-1","v":0.1000980413695205},{"$f":"SUM(AK41:AS41)","v":0.55738561912482987},{"$f":"MAX(0,O10)/Q10","v":0.56753327886971994},{"$f":"C41/$L41","v":0},{"$f":"D41/$L41","v":8.0565750604243133E-2},0.21303486706651151,0,0.52278500134276251,0.13987109479903323,4.3743286187449652E-2,0,0,null,{"$f":"-AA41*LOG(AA41+eps)","v":0},{"$f":"-AB41*LOG(AB41+eps)","v":8.8126805086447865E-2},{"$f":"-AC41*LOG(AC41+eps)","v":0.14306341374374007},{"$f":"-AD41*LOG(AD41+eps)","v":0},{"$f":"-AE41*LOG(AE41+eps)","v":0.14725644415621525},{"$f":"-AF41*LOG(AF41+eps)","v":0.11948795916136609},{"$f":"-AG41*LOG(AG41+eps)","v":5.9450996977060563E-2},{"$f":"-AH41*LOG(AH41+eps)","v":0},{"$f":"-AI41*LOG(AI41+eps)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S41/OtherParams!F31","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K41/(OtherParams!K31+eps))","v":0},{"$f":"MAX(0,(K41-OtherParams!K31)/(OtherParams!J31+eps))","v":0},{"$f":"MIN(1,H41/(OtherParams!I31+eps))","v":1}]
[null,{"$f":"B11","v":"BOr"},1332,0,36.81,0,0,0,0,0,138.57,{"$f":"SUM(C42:K42)","v":1507.3799999999999},0,0,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B42&\"!$C$1\"),$O$39+$C$4,1)/(1-5%)","v":1134.8105263157895},{"$f":"L42/O42-1","v":0.32830985000973945},0,18.82,0,60.4,{"$f":"SUM(Q42:T42)","v":79.22},0,{"$f":"SUMPRODUCT($C$35:$K$35,C42:K42)","v":1396.5239999999999},{"$f":"W42/O42-1","v":0.23062305787193771},{"$f":"SUM(AK42:AS42)","v":0.18212756884691322},{"$f":"MAX(0,O11)/Q11","v":0},{"$f":"C42/$L42","v":0.8836524300441827},{"$f":"D42/$L42","v":0},{"$f":"E42/$L42","v":2.4419854316761538E-2},{"$f":"F42/$L42","v":0},{"$f":"G42/$L42","v":0},{"$f":"H42/$L42","v":0},{"$f":"I42/$L42","v":0},{"$f":"J42/$L42","v":0},{"$f":"K42/$L42","v":9.1927715639055843E-2},null,4.7468499836900269E-2,0,3.9371075040211929E-2,0,0,0,0,0,9.5287993969801046E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S42/OtherParams!F32","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K42/(OtherParams!K32+eps))","v":1},{"$f":"MAX(0,(K42-OtherParams!K32)/(OtherParams!J32+eps))","v":13856999999.999998},{"$f":"MIN(1,H42/(OtherParams!I32+eps))","v":0}]
[null,"DRr",0,0,0,0,14273,0,0,0,0,14273,0,0,5319.7052631578954,1.6830433819048145,0,0,341.04,0,341.04,0,14273,1.6830433819048145,-4.3429447709236736E-9,0,0,0,0,0,1,0,0,0,0,null,0,0,0,0,-4.3429447709236736E-9,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S43/OtherParams!F33","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K43/(OtherParams!K33+eps))","v":0},{"$f":"MAX(0,(K43-OtherParams!K33)/(OtherParams!J33+eps))","v":0},{"$f":"MIN(1,H43/(OtherParams!I33+eps))","v":0}]
[null,"LEr",0,0,0,0,263,0,0,0,40,303,0,0,225.70526315789473,0.3424587258651246,0,5.24,12.08,0,17.32,0,271,0.20068090663184401,0.16945990857573959,0.50759301442672733,0,0,0,0,0.86798679867986794,0,0,0,0.132013201320132,null,0,0,0,0,5.3369795799959159E-2,0,0,0,0.11609011277578044,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S44/OtherParams!F34","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K44/(OtherParams!K34+eps))","v":1},{"$f":"MAX(0,(K44-OtherParams!K34)/(OtherParams!J34+eps))","v":4000000000},{"$f":"MIN(1,H44/(OtherParams!I34+eps))","v":0}]
[null,"MAr",0,0,0,0,891.6,200,0,0,63.45,1155.05,0,0,603.22105263157891,0.91480385997975788,0,0,31.85,0,31.85,0,1104.29,0.83065560325271348,0.28787940770795406,0,0,0,0,0,0.77191463573005503,0.17315267737327389,0,0,5.4932686896671142E-2,null,0,0,0,0,8.6786917512373676E-2,0.13186801674431142,0,0,6.9224473451268947E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S45/OtherParams!F35","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K45/(OtherParams!K35+eps))","v":1},{"$f":"MAX(0,(K45-OtherParams!K35)/(OtherParams!J35+eps))","v":6345000000},{"$f":"MIN(1,H45/(OtherParams!I35+eps))","v":1}]
[null,"MOr",750,0,410,0,3697,94.32,0,0,152.99,5104.3099999999995,0,0,1265.5894736842106,3.0331482729079848,0,0,76.25,0,76.25,0,4981.9179999999997,2.9364407681879046,0.38949574736057213,0,0.14693464934535716,0,8.0324274975461921E-2,0,0.72428986483971391,1.8478501501672118E-2,0,0,2.9972709337794928E-2,null,0.1223783062108983,0,8.7967381293192884E-2,0,0.10146401869096026,3.2029396728002819E-2,0,0,4.5656644437517858E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S46/OtherParams!F36","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K46/(OtherParams!K36+eps))","v":1},{"$f":"MAX(0,(K46-OtherParams!K36)/(OtherParams!J36+eps))","v":15299000000},{"$f":"MIN(1,H46/(OtherParams!I36+eps))","v":1}]
[null,"NAr",383.81,24,137.47,0,690,0,0,0,116.86,1352.1399999999999,0,0,996.95789473684215,0.35626590364371591,0,0,51.26,0,51.26,0,1258.652,0.26249263549112567,0.52825306937892991,0.10690150970524781,0.28385374295561111,1.7749641309331876E-2,0.1016684662830772,0,0.51030218764329138,0,0,0,8.6425961808688459E-2,null,0.15524113330868339,3.1076252592957106E-2,0.1009378446806158,0,0.14909629722710654,0,0,0,9.1901541569567119E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S47/OtherParams!F37","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K47/(OtherParams!K37+eps))","v":1},{"$f":"MAX(0,(K47-OtherParams!K37)/(OtherParams!J37+eps))","v":11686000000},{"$f":"MIN(1,H47/(OtherParams!I37+eps))","v":0}]
[null,"SAr",41477.979999999996,2058,6694.29,2301.9499999999998,3577,180,13866.66,200,17348.96,87704.84,0,0,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B48&\"!$C$1\"),$O$39+$C$4,1)/(1-5%)","v":56160.68421052632},0.56167684266854589,0,0,200,21706.79,21906.79,0,{"$f":"SUMPRODUCT($C$35:$K$35,C48:K48)","v":60652.344999999994},0.1,0.65288443638231741,6.7966777984077603E-2,0.47292692170694339,2.3465067606303142E-2,7.6327486601651631E-2,2.6246556062356419E-2,4.0784522268098318E-2,2.0523382746037732E-3,0.1581059836606509,2.2803758606708595E-3,0.19781074795872156,null,0.15379865054280936,3.8238158059470256E-2,8.5282149584647943E-2,4.1493902493737744E-2,5.6670277791872704E-2,5.5161700208887689E-3,0.12665106162064363,6.0247340066152738E-3,0.13920933226163162,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S48/OtherParams!F38","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K48/(OtherParams!K38+eps))","v":1},{"$f":"MAX(0,(K48-OtherParams!K38)/(OtherParams!J38+eps))","v":1734895999999.9998},{"$f":"MIN(1,H48/(OtherParams!I38+eps))","v":1}]
[null,"SWr",18.079999999999998,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B49&\"!$C$1\"),$F$39,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&$B49&\"!$C$1\"),$E$39+$C$4,1,1,50))","v":31.65},0,62,200,0,0,31.28,343.01,0,0,283.35789473684213,0.21051859281548335,0,11.35,25.45,27.84,64.64,0,317.98599999999999,0.12220624837475369,0.52859207727357183,0.318605817452357,5.2709833532550071E-2,0,9.227136235095186E-2,0,0.18075274773330224,0.58307337978484597,0,0,9.1192676598349912E-2,null,6.7368874304935614E-2,0,9.5494679705176319E-2,0,0.13428393986979648,0.13660055298245299,0,0,9.4844030411210437E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S49/OtherParams!F39","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K49/(OtherParams!K39+eps))","v":1},{"$f":"MAX(0,(K49-OtherParams!K39)/(OtherParams!J39+eps))","v":3128000000},{"$f":"MIN(1,H49/(OtherParams!I39+eps))","v":1}]
[null,"TAr",200,60,727.96,0,1627.68,1000,2597.9,0,360.22,6573.7600000000011,0,0,3404.7263157894736,0.93077486713515922,0,32.89,200,1014.18,1247.07,0,3817.5790000000002,0.12125869920760324,0.67355907897883305,0.10030054182187605,3.0423988706615387E-2,9.1271966119846164E-3,0.11073723409433869,0,0.24760258968991866,0.15211994353307692,0.39519240130458061,0,5.4796646059484977E-2,null,4.6146610343523173E-2,1.8616397175399205E-2,0.1058322710425386,0,0.1501077824108023,0.12440579149848198,0.15933817895767574,0,6.9112047550412017E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S50/OtherParams!F40","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K50/(OtherParams!K40+eps))","v":1},{"$f":"MAX(0,(K50-OtherParams!K40)/(OtherParams!J40+eps))","v":36022000000},{"$f":"MIN(1,H50/(OtherParams!I40+eps))","v":1}]
[null,"ZAr",0,10,104.55,0,5796.67,0,0,0,590.11,6501.33,0,0,4975.5473684210538,0.3066562367113268,0,0,300,0,300,0,6029.2420000000002,0.21177461564662536,0.17218101575726255,0.30975254730713242,0,1.5381468099604236E-3,1.6081324898136226E-2,0,0.89161294688932879,0,0,0,9.0767581402574557E-2,null,0,4.3268060341539009E-3,2.8844717131527666E-2,0,4.4423392671367815E-2,0,0,0,9.4586099920213162E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S51/OtherParams!F41","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K51/(OtherParams!K41+eps))","v":1},{"$f":"MAX(0,(K51-OtherParams!K41)/(OtherParams!J41+eps))","v":59011000000},{"$f":"MIN(1,H51/(OtherParams!I41+eps))","v":0}]
[null,"ZIr",1360,0,451.95,0,1450,151.99,0,0,375.29,3789.2299999999996,0,0,3120.3578947368424,0.2143574961036856,0,49.68,240.56,252.12,542.36,0,3488.9979999999996,0.11814032803254659,0.58498421186651584,0.15084497327125351,0.35891196892244603,0,0.11927225320183785,0,0.38266349627760787,4.0111051585678362E-2,0,0,9.9041230012429982E-2,null,0.15972014982577298,0,0.11014321933583923,0,0.15964068755394176,5.6024543480624765E-2,0,0,9.9455611670337077E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S52/OtherParams!F42","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K52/(OtherParams!K42+eps))","v":1},{"$f":"MAX(0,(K52-OtherParams!K42)/(OtherParams!J42+eps))","v":37529000000},{"$f":"MIN(1,H52/(OtherParams!I42+eps))","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S53/OtherParams!F43","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K53/(OtherParams!K43+eps))","v":0},{"$f":"MAX(0,(K53-OtherParams!K43)/(OtherParams!J43+eps))","v":0},{"$f":"MIN(1,H53/(OtherParams!I43+eps))","v":0}]
[]
[null,"Total",{"$f":"SUM(C41:C54)","v":45521.869999999995},{"$f":"SUM(D41:D54)","v":2440},9356.2199999999993,2301.9499999999998,34196.759999999995,2326.3099999999995,16620.93,200,19217.73,132181.76999999999,0,0,80605.084210526329,null,0,117.98000000000002,1663.58,23061.33,24842.89,0]
[]
[null,null,null,null,{"$f":"D140+1","v":3},{"$f":"E57+1","v":4},5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"New Capacity"]
[null,null,"Cent.",{"$f":"$G$4&\"SecNewCap\"","v":"ANrSecNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$540\"),D67,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$540\"))","v":412},1,null,null,null,null,null,null,null,null,null,null,"Decent.",{"$f":"$G$4&\"TerNewCap\"","v":"ANrTerNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$540\"),R67,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$540\"))","v":445},2]
[null,null,{"$f":"OFFSET(C$37,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap",null,null,null,{"$f":"OFFSET(Q$37,lang,0)","v":"Biomass"},"Oil","Mini Hydro","Dist.Solar PV","Total Decent","Backstop"]
[null,{"$f":"B41","v":"ANr"},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$F$67,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$E$67+$C$4,1,1,50))","v":0},0,0,0,139.81,63.82,0,0,0,{"$f":"SUM(C69:K69)","v":203.63},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$F$67,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$E$67+$C$4,1,1,50))","v":0},null,null,null,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$T$67,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$S$67+$C$4,1,1,50))","v":0},0,18.25,0,{"$f":"SUM(Q69:T69)","v":18.25},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$T$67,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$S$67+$C$4,1,1,50))","v":0}]
[null,{"$f":"B42","v":"BOr"},0,0,0,0,0,0,0,0,0.65,{"$f":"SUM(C70:K70)","v":0.65},0,null,null,null,0,0,0,0.18,{"$f":"SUM(Q70:T70)","v":0.18},0]
[null,"DRr",0,0,0,0,900,0,0,0,0,900,0,null,null,null,0,0,19.309999999999999,0,19.309999999999999,0]
[null,"LEr",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,1.06,0,1.06,0]
[null,"MAr",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0]
[null,"MOr",0,0,0,0,0,0,0,0,5.91,5.91,0,null,null,null,0,0,2.79,0,2.79,0]
[null,"NAr",0,0,0,0,0,0,0,0,3.29,3.29,0,null,null,null,0,0,3.76,0,3.76,0]
[null,"SAr",0,0,1000,0,0,0,0,0,1500,2500,0,null,null,null,0,0,0,3402.6299999999997,3402.6299999999997,0]
[null,"SWr",0,0,11.66,0,0,0,0,0,0,11.66,0,null,null,null,0,0,2.2999999999999998,14.46,16.760000000000002,0]
[null,"TAr",0,0,0,0,69.13,0,0,0,8.2799999999999994,77.41,0,null,null,null,0,26.48,0,522.52,549,0]
[null,"ZAr",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,4.75,0,4.75,0]
[null,"ZIr",0,0,0,0,100,36.049999999999997,0,0,4.04,140.09,0,null,null,null,0,0,16.75,252.12,268.87,0]
[]
[]
[null,"Total",{"$f":"SUM(C69:C82)","v":0},{"$f":"SUM(D69:D82)","v":0},1011.66,0,1208.94,99.87,0,0,1522.1699999999998,3842.64,0,0,0,0,0,26.48,68.97,4191.91,4287.3599999999997,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Primary Energy",null,null,null,null,null,null,null,null,"CO2 Emissions"]
["English",null,{"$f":"C99","v":"Biomass"},{"$f":"D99","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF"]
["French",null,{"$f":"C95","v":"Biomass"},{"$f":"D95","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF"]
[null,null,{"$f":"$G$4&\"Primaire\"","v":"ANrPrimaire"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),C97,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":247},4]
[null,"emiss fact kt/PJ",0,96.25,56.126331811263313,0,73.33,74.069999999999993,80.67]
[null,null,{"$f":"RawZAr!D5","v":"Biomass"},{"$f":"RawZAr!E5","v":"Coal"},{"$f":"RawZAr!F5","v":"CoalCCS"},{"$f":"RawZAr!G5","v":"Gas"},{"$f":"RawZAr!H5","v":"Nuclear"},{"$f":"RawZAr!I5","v":"Oil"},{"$f":"RawZAr!J5","v":"OHF"},null,null,"CO2"]
[null,"PJ",{"$f":"OFFSET(C$95,lang,0)","v":"Biomass"},"Coal","CoalCCS","Gas","Nuclear","Oil","OHF",null,null,"kT"]
[null,{"$f":"B69","v":"ANr"},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B101&\"!$C$1\"),$E$97,1,1,50),C$99,OFFSET(INDIRECT(\"Raw\"&$B101&\"!$C$1\"),$D$97+$C$4,1,1,50))*8.76*3.6/1000","v":20.747219040000001},0,0,11.43905328,0,0.20561471999999997,0,null,null,{"$f":"SUMPRODUCT($C$98:$I$98,C101:I101)","v":15.229882310399997}]
[null,{"$f":"B70","v":"BOr"},0,112.78818863999999,0,2.8382399999999997E-3,0,0.1971,0,null,null,10870.462353599998]
[null,"DRr",0,0,0,0,0,0,0,null,null,0]
[null,"LEr",0,0,0,0,0,2.6805599999999999E-2,0,null,null,1.9854907919999998]
[null,"MAr",8.2990137600000011,0,0,0,0,0,0,null,null,0]
[null,"MOr",3.9136176000000003,56.237202719999999,0,20.455826400000003,0,0,0,null,null,5412.8307617999999]
[null,"NAr",0,30.878474399999998,0,0.99369936000000003,0,0,0,null,null,2972.0531609999998]
[null,"SAr",7.4689862400000013,2850.2517470399998,0,4.3131787199999998,184.59093023999998,0,0,null,null,287872.78356709919]
[null,"SWr",8.2990137600000011,1.3554172799999999,0,2.2075200000000001E-3,0,6.4964160000000007E-2,0,null,null,135.27080853119998]
[null,"TAr",41.494753439999997,1.3856918399999998,0,1.02681216,0,0.57269376000000005,0,null,null,175.79226640319999]
[null,"ZAr",0,0,0,7.5686399999999997E-3,0,8.7354719999999997E-2,0,null,null,6.4703641103999994]
[null,"ZIr",6.3065692799999997,115.27354080000001,0,3.3112799999999998E-2,0,0.32513616000000001,0,null,null,11119.1611373712]
[]
[]
[null,"Total",{"$f":"SUM(C101:C114)","v":96.52917312000001},{"$f":"SUM(D101:D114)","v":3168.1702627199998},0,38.274297120000007,184.59093023999998,1.4796691200000001,0,0,0,318582.03979301761]
[]
[]
[null,null,1,{"$f":"C118+1","v":2},{"$f":"D118+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18]
[null,null,"Cost Summary"]
[null,null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B122&\"!$s$14\"),0,C$118)","v":"Total O&M"},{"$f":"OFFSET(INDIRECT(\"Raw\"&$B122&\"!$s$14\"),0,D$118)","v":"Total Inv."},"Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",0,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans",{"$f":"OFFSET(INDIRECT(\"Raw\"&$B122&\"!$s$14\"),0,T$118)","v":"Total lumpInv"}]
[null,null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B122&\"!$s$14\"),1,C$118)","v":"million $"},{"$f":"OFFSET(INDIRECT(\"Raw\"&$B122&\"!$s$14\"),1,D$118)","v":"million $"},"million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B101","v":"ANr"},{"$f":"OFFSET(INDIRECT(\"Raw\"&$B122&\"!$s$15\"),$C$4-3,C$118)","v":151.30245856271486},{"$f":"OFFSET(INDIRECT(\"Raw\"&$B122&\"!$s$15\"),$C$4-3,D$118)","v":654.42878700866356},157.15087,0,962.88211557137834,465.87442224715744,12.342412198498369,1302.8215080865316,310.64118812311585,2433.2792699804495,2080.9,1169.3398385220096,133.48628293630247,413.12525962873593,68.961238500000064,345.51289500000001,0,827.59939312873598]
[null,{"$f":"B102","v":"BOr"},{"$f":"OFFSET(INDIRECT(\"Raw\"&$B123&\"!$s$15\"),$C$4-3,C$118)","v":123.38951414612043},173.7716148138218,879.89303999999993,0,1177.0541689599422,130.55938275529616,27.510715073452573,340.77732496671109,596.38359583142801,1079.517995923974,810.2,1332.4092766279609,152.1015155967992,1.002401400000001,0,38.717853000000005,49.305,89.025254400000009]
[null,"DRr",519.41322527787031,2325.3310358957074,0,0,2844.7442611735778,699.15160976328036,7.8958979754378369,0,3066.2045019511606,485.58726696113536,4124.4000000000005,117.73525045124995,13.440097083476022,1800,72.966658380000069,531.83450799999991,6.01,2410.81116638]
[null,"LEr",12.980409778570051,50.009281300433898,0,0,62.989691079003954,33.893634766485576,2.2106497147745019,63.461241823832665,11.20406323433358,151.35115414976312,131.70000000000002,1149.2114969609954,131.18852705034195,0,4.0054198800000043,27.920822999999999,0,31.926242880000004]
[null,"MAr",65.376838314613707,167.65578703251586,24.73704,0,257.76966534712955,87.309979023929785,0,0,36.358892185655932,308.7207521854034,373.20000000000005,827.22602407664351,94.432194529297206,0,0,0.55565000000000009,0,0.55565000000000009]
[null,"MOr",366.47095514236423,496.5061036702719,901.81021999999996,0,1764.787278812636,174.90580065040606,2.2106497147745019,125.21549340420729,2050.9487775148168,16.170445067206856,905,17.867895101886027,2.0397140527267155,9.1141419600000102,10.54256742000001,143.24196800000001,0,162.89867738000004]
[null,"NAr",85.681402032746433,169.40925160433653,262.80186000000003,0,517.89251363708297,118.99380810035055,13.320746186745733,1472.178217377251,1306.84845325178,815.53683204965046,695.5,1172.5907002870604,133.85738587751831,5.0736932400000052,14.207904480000012,72.753308000000004,40.51,132.54490572000003]
[null,"SAr",7639.8393699084227,13464.190353887396,22378.234280000001,0,43482.264003795812,6018.1867434929054,8.0737768823919023,2738.3459895088022,126.50349513336199,52120.367018546545,47342.1,1100.9306097225628,125.67701024230171,3009.6990000000028,7384.3604039999991,759.22087600000009,0,11153.280280000001]
[null,"SWr",28.000557591848111,89.946519775409271,35.378957999999997,0,153.32603536725739,27.876175075178725,0,711.8847629410468,651.20125978611406,241.88571359736886,199.39999999999998,1213.0677713007467,138.47805608456014,8.1207819000000079,43.911227400000008,6.1799420000000005,0,58.21195130000001]
[null,"TAr",347.70873693248109,1449.427389888549,157.15526,0,1954.2913868210303,554.80242821799447,0,195.59004571404495,0,2704.6838607530699,2362.4,1144.8881902950684,130.69499889213111,185.0888971858017,1291.0234759999998,97.275227999999998,0,1573.3876011858015]
[null,"ZAr",323.95847848071298,1147.3052517757799,0.20399999999999999,0,1471.467730256493,630.41451930713311,18.057459760584422,1258.8044369449981,343.55506363561102,3035.1890826335975,3709.7999999999997,818.1543702176931,93.396617604759484,0,17.948815500000016,606.50592899999992,7.0350000000000001,631.48974449999992]
[null,"ZIr",299.3514074033323,561.25753888950794,918.89442000000008,0,1779.5033662928404,362.20764407388145,25.440351300760398,987.34643395580508,696.57616407585283,2457.9216315474346,2319.6000000000004,1059.6316742315203,120.96251988944296,428.72865542175009,677.38187550000009,104.261484,21.84,1232.2120149217501]
[]
[]
[]
[null,null,null,null,null,null,null,"hydro",4]
[null,null,"Projects Count",null,null,null,null,"solarpv",9]
[null,null,null,{"$f":"$G$4&\"SecTotCap\"","v":"ANrSecTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),D139,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":346},null,"char",4]
[null,"Tech type",1,{"$f":"C140+1","v":2},{"$f":"D140+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,{"$f":"B122","v":"ANr"},{"$f":"MID(OFFSET(INDIRECT(\"Raw\"&$B141&\"!$C$1\"),$E$139+2,C$140),3,$H$139)","v":"Ielc"},{"$f":"MID(OFFSET(INDIRECT(\"Raw\"&$B141&\"!$C$1\"),$E$139+2,D$140),3,$H$139)","v":"GASE"},{"$f":"MID(OFFSET(INDIRECT(\"Raw\"&$B141&\"!$C$1\"),$E$139+2,E$140),3,$H$139)","v":"ODSE"},"HYDE","HYDE","ODSN","ODSN","ODSN","ODSN","ODSN","ODSN","HYDN","HYDN","HYDN","HYDN","ODSN","OHFN","GASN","GASN","COCN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot"]
[null,{"$f":"B123","v":"BOr"},{"$f":"MID(OFFSET(INDIRECT(\"Raw\"&$B142&\"!$C$1\"),$E$139+2,C$140),3,$H$139)","v":"Ielc"},"COAE","COAN","COAN","ODSN","OHFN","GASN","GASN","COCN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot","","","","","","","","","","",""]
[null,"DRr","Ielc","HYDE","HYDE","HYDE","HYDU","HYDU","HYDU","ODSN","OHFN","GASN","GASN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot","","","","","","","","",""]
[null,"LEr","Ielc","HYDE","HYDN","HYDN","ODSN","OHFN","GASN","GASN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot","","","","","","","","","","","",""]
[null,"MAr","Ielc","ODSE","HYDE","HYDE","HYDE","HYDN","HYDN","HYDN","HYDN","HYDN","ODSN","OHFN","GASN","GASN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot","","","","","",""]
[null,"MOr","Ielc","ODSE","HYDE","HYDE","GASN","COAN","COAN","HYDN","HYDN","HYDN","HYDN","HYDN","ODSN","OHFN","GASN","GASN","COCN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot","","",""]
[null,"NAr","Ielc","COAE","ODSE","HYDE","GASN","COAN","HYDN","ODSN","OHFN","GASN","GASN","COCN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot","","","","","","","",""]
[null,"SAr","Ielc","COAE","COAE","ODSE","HYDE","NUCE","PSGE","COAN","COAN","PSGN","PSGN","ODSN","OHFN","GASN","GASN","COAN","COCN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot","","","",""]
[null,"SWr","Ielc","HYDE","COAN","ODSN","OHFN","GASN","GASN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot","","","","","","","","","","","","",""]
[null,"TAr","Ielc","GASE","ODSE","HYDE","HYDE","GASN","COAN","COAN","HYDN","HYDN","HYDN",{"$f":"MID(OFFSET(INDIRECT(\"Raw\"&$B150&\"!$C$1\"),$E$139+2,N$140),3,$H$139)","v":"HYDN"},"HYDN","HYDN","ODSN","OHFN","GASN","GASN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot","",""]
[null,"ZAr","Ielc","ODSE","HYDE","HYDE","COAN","HYDN","HYDN","HYDN","HYDN","HYDN","HYDN","HYDN","HYDN","HYDN","HYDN","HYDN","HYDN","ODSN","OHFN","GASN","GASN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON"]
[null,"ZIr","Ielc","COAE","HYDE","COAN","COAN","GASN","HYDN","HYDN","ODSN","OHFN","GASN","GASN","COCN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot","","","","","","",""]
[]
[null,null,null,"HYDN"]
[null,"Criteria",{"$f":"D154","v":"HYDN"},"SOLNUPVst"]
[null,{"$f":"B141","v":"ANr"},{"$f":"IF(C141=$C$155,1,0)","v":0},0,0,0,0,0,0,0,0,0,0,1,{"$f":"IF(O141=$C$155,1,0)","v":1},{"$f":"IF(P141=$C$155,1,0)","v":1},1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0]
[null,{"$f":"B142","v":"BOr"},{"$f":"IF(C142=$C$155,1,0)","v":0},0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRr",{"$f":"IF(C143=$C$155,1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"LEr",{"$f":"IF(C144=$C$155,1,0)","v":0},0,1,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"MAr",{"$f":"IF(C145=$C$155,1,0)","v":0},0,0,0,0,1,1,1,1,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"MOr",{"$f":"IF(C146=$C$155,1,0)","v":0},0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0]
[null,"NAr",{"$f":"IF(C147=$C$155,1,0)","v":0},0,0,0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SAr",{"$f":"IF(C148=$C$155,1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SWr",{"$f":"IF(C149=$C$155,1,0)","v":0},0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TAr",{"$f":"IF(C150=$C$155,1,0)","v":0},0,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[null,"ZAr",{"$f":"IF(C151=$C$155,1,0)","v":0},0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0]
[null,{"$f":"B152","v":"ZIr"},{"$f":"IF(C152=$C$155,1,0)","v":0},0,0,0,0,0,1,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Capacity (MW)",null,{"$f":"D139","v":"ANrSecTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),D169,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":346}]
[null,{"$f":"B156","v":"ANr"},null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B170&\"!$C$1\"),$E$169+$C$4,D$140)","v":72},{"$f":"OFFSET(INDIRECT(\"Raw\"&$B170&\"!$C$1\"),$E$169+$C$4,E$140)","v":0},448,26,83,80,60,20,38,7,260,135,860,139.81,0,0,0,689.54,0,0,0,0,500,0,0,0,156.37,0,0,0]
[null,{"$f":"B157","v":"BOr"},null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B171&\"!$C$1\"),$E$169+$C$4,D$140)","v":132},1200,0,0,0,36.81,0,0,0,0,0,0,0,0,138.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRr",null,1784,398,151,240,0,11700,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"LEr",null,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"MAr",null,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,63.45,0,0,0,0,0,0,0,0,0,0]
[null,"MOr",null,0,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,94.32,0,0,152.99,0,0,0,0,0,0,0]
[null,"NAr",null,120,24,330,17.59,263.81,360,0,0,119.88,0,0,0,0,0,0,0,0,116.86,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SAr",null,28190.98,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,6434.29,260,0,0,501.95,0,180,0,10000,7348.96,13866.66,0,200,0,0,0,0,0]
[null,"SWr",null,62,18.079999999999998,0,0,31.65,0,0,0,0,200,0,0,31.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TAr",null,100,60,384,177,400,0,200,358,21,53,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B179&\"!$C$1\"),$E$169+$C$4,N$140)","v":222},118,294.68,0,0,77.959999999999994,0,0,0,0,1000,150,0,360.22,2597.9,0,0,0,0,0]
[null,"ZAr",null,10,1620,132,0,120,360,0,0,500,301,543,30.67,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,590.11,0,0,0]
[null,{"$f":"B167","v":"ZIr"},null,760,750,600,0,0,300,400,0,0,451.95,0,0,0,0,0,151.99,0,0,375.29,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Capacity Count",null,"Criteria",10]
[null,{"$f":"B170","v":"ANr"},{"$f":"SUM(D185:AG185)","v":4},{"$f":"(D170>$E$184)*D156","v":0},{"$f":"(E170>$E$184)*E156","v":0},0,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B171","v":"BOr"},{"$f":"SUM(D186:AG186)","v":0},{"$f":"(D171>$E$184)*D157","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRr",0,{"$f":"(D172>$E$184)*D158","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"LEr",2,{"$f":"(D173>$E$184)*D159","v":0},1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"MAr",5,{"$f":"(D174>$E$184)*D160","v":0},0,0,0,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"MOr",2,{"$f":"(D175>$E$184)*D161","v":0},0,0,0,0,0,0,1,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"NAr",1,{"$f":"(D176>$E$184)*D162","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SAr",0,{"$f":"(D177>$E$184)*D163","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SWr",0,{"$f":"(D178>$E$184)*D164","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TAr",6,{"$f":"(D179>$E$184)*D165","v":0},0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ZAr",10,{"$f":"(D180>$E$184)*D166","v":0},0,0,0,1,1,0,0,1,1,1,1,1,1,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0]
[null,"ZIr",2,{"$f":"(D181>$E$184)*D167","v":0},0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total",{"$f":"SUM(C185:C196)","v":32}]
[]
[]
[null,null,null,null,null,null,null,"hydro",4]
[null,null,"Distributed Gen",null,null,null,null,"solarpv",15]
[null,null,null,{"$f":"$G$4&\"TerElcOut\"","v":"ANrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),D202,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":313},null,"char",{"$f":"I201","v":15}]
[null,"Tech type",1,{"$f":"C203+1","v":2},{"$f":"D203+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,{"$f":"B185","v":"ANr"},{"$f":"MID(OFFSET(INDIRECT(\"Raw\"&$B204&\"!$C$1\"),$E$202+2,C$140),3,$H$202)","v":"rans"},{"$f":"MID(OFFSET(INDIRECT(\"Raw\"&$B204&\"!$C$1\"),$E$202+2,D$140),3,$H$202)","v":"Z"},{"$f":"MID(OFFSET(INDIRECT(\"Raw\"&$B204&\"!$C$1\"),$E$202+2,E$140),3,$H$202)","v":"ist"},"ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","",{"$f":"MID(OFFSET(INDIRECT(\"Raw\"&$B204&\"!$C$1\"),$E$202+2,U$140),3,$H$202)","v":""},"","","","","","","","","","","",""]
[null,{"$f":"B186","v":"BOr"},"rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[null,"DRr","rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[null,"LEr","rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[null,"MAr","rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[null,"MOr","rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[null,"NAr","rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[null,"SAr","rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[null,"SWr","rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[null,"TAr","rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[null,"ZAr","rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[null,"ZIr","rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[]
[null,null,null,"HYDN"]
[null,"Criteria",{"$f":"D218","v":"SOLNUPVst"},"SOLNUPVst"]
[null,{"$f":"B204","v":"ANr"},{"$f":"IF(C204=$C$218,1,0)","v":0},{"$f":"IF(D204=$C$218,1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B205","v":"BOr"},{"$f":"IF(C205=$C$218,1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRr",0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"LEr",0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"MAr",0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"MOr",0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"NAr",0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SAr",0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SWr",0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TAr",0,{"$f":"IF(D213=$C$218,1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ZAr",0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B215","v":"ZIr"},0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Production (Mwyr)",null,{"$f":"D202","v":"ANrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),D232,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":313}]
[1,{"$f":"B219","v":"ANr"},null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B233&\"!$C$1\"),$E$232+$C$4,D$140)","v":0},{"$f":"OFFSET(INDIRECT(\"Raw\"&$B233&\"!$C$1\"),$E$232+$C$4,E$140)","v":978.22},2.2799999999999998,11.57,0,76.430000000000007,0,0,0,1012.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B220","v":"BOr"},null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B234&\"!$C$1\"),$E$232+$C$4,D$140)","v":0},461.01,2.19,20.45,0,0,0,13.55,0,313,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,"DRr",null,0,2968,0,25.46,0,145.84,0,0,0,985.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,"LEr",null,0,27.8,0.3,0.74,0,4.96,0,0,0,97.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,"MAr",null,0,137.80000000000001,0,2.33,0,13.57,0,0,0,219.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,"MOr",null,0,558,0,5.69,0,32.61,0,0,0,308.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,"NAr",null,0,397.6,0,5.99,0,23.21,0,0,0,268.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,"SAr",null,0,27063.3,0,990.86,0,100,0,528.44000000000005,368.8,14277.01,0,0,4013.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,"SWr",null,0,83.08,0.72,0.32,0,8.18,0,0,0,100.85,0,0,6.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,"TAr",null,0,872.2,0,13.89,2.91,83.91,0,0,0,1161.9100000000001,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B242&\"!$C$1\"),$E$232+$C$4,N$140)","v":0},0,227.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,"ZAr",null,0,2478.73,0.97,25.29,0,130.41,0,0,0,1074.4000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,{"$f":"B230","v":"ZIr"},null,0,1322.39,3.61,9.01,0,88.39,0,0,0,839.62,0,0,56.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"total",null,null,{"$f":"SUM(E233:E244)","v":37348.130000000005},{"$f":"SUM(F233:F244)","v":10.069999999999999},1111.5999999999999,2.91,707.51,0,541.99,368.8,20659.09,0,0,4304.0999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,"Sum dist mini hydro countries",null,null,null,{"$f":"SUMPRODUCT($A233:$A244,G233:G244)","v":100.29},2.91,607.51,0,0,0]
[null,null,"Share dist mini hydro countries",null,null,null,{"$f":"SUM(H248:L248)/SUM(G248:L248)","v":0.85888759128195735}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"SUM(H245:L245)/SUM(G245:L245)","v":0.59323919335775244}]
[null,null,null,null,{"$f":"M204","v":"istUrban"},{"$f":"N204","v":"ODSNUurb"},null,{"$f":"O204","v":"SOLNUPVrt"},{"$f":"P204","v":"SOLNUPVst"},{"$f":"Q204","v":"SOLNUPVst2"}]
[null,null,null,null,{"$f":"G204","v":"istRural"},"ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2"]
[null,null,null,null,"Grid","Diesel","Mini Hydro (rural)","Solar PV (rooftop)","PV with 1 hr battery","PV with 2 hr battery"]
[1,2,"Angola","rural",{"$f":"SUMIF($G$204:$Q$204,OFFSET(E$262,$B266,0),OFFSET($G$232,$A266,0,1,11))","v":11.57},0,76.430000000000007,0,0,0]
[{"$f":"A266","v":1},1,null,"urban",1012.4,0,0,0,0,0]
[{"$f":"A267+1","v":2},{"$f":"B266","v":2},"Botswana","rural",20.45,0,0,0,13.55,0]
[{"$f":"A268","v":2},{"$f":"B267","v":1},null,"urban",313,0,0,0,0,0]
[{"$f":"A269+1","v":3},2,"DRC","rural",25.46,0,145.84,0,0,0]
[{"$f":"A270","v":3},1,null,"urban",985.1,0,0,0,0,0]
[{"$f":"A271+1","v":4},2,"Lesotho","rural",0.74,0,4.96,0,0,0]
[{"$f":"A272","v":4},1,null,"urban",97.9,0,0,0,0,0]
[{"$f":"A273+1","v":5},2,"Malawi","rural",2.33,0,13.57,0,0,0]
[{"$f":"A274","v":5},1,null,"urban",219.5,0,0,0,0,0]
[{"$f":"A275+1","v":6},2,"Mozambique","rural",{"$f":"SUMIF($G$204:$Q$204,OFFSET(E$262,$B276,0),OFFSET($G$232,$A276,0,1,11))","v":5.69},0,32.61,0,0,0]
[{"$f":"A276","v":6},1,null,"urban",308.7,0,0,0,0,0]
[{"$f":"A277+1","v":7},2,"Nambia","rural",5.99,0,23.21,0,0,0]
[{"$f":"A278","v":7},1,null,"urban",268.7,0,0,0,0,0]
[{"$f":"A279+1","v":8},2,"South Africa","rural",990.86,0,100,0,528.44000000000005,368.8]
[{"$f":"A280","v":8},1,null,"urban",14277.01,0,0,0,4013.68,0]
[{"$f":"A281+1","v":9},2,"Swaziland","rural",0.32,0,8.18,0,0,0]
[{"$f":"A282","v":9},1,null,"urban",100.85,0,0,0,6.25,0]
[{"$f":"A283+1","v":10},2,"Tanzania","rural",13.89,2.91,83.91,0,0,0]
[{"$f":"A284","v":10},1,null,"urban",1161.9100000000001,0,0,0,227.59,0]
[{"$f":"A285+1","v":11},2,"Zambia","rural",25.29,0,130.41,0,0,0]
[{"$f":"A286","v":11},1,null,"urban",1074.4000000000001,0,0,0,0,0]
[{"$f":"A287+1","v":12},2,"Zimbabwe","rural",9.01,0,88.39,0,0,0]
[{"$f":"A288","v":12},1,null,"urban",839.62,0,0,0,56.58,0]

{"sheet":"ByProject","index":9,"n_rows":218,"n_cols":84,"rows_kept":218,"cut":false,"hidden":false,"merged":[]}
[null,null,1,{"$f":"C1+1","v":2},{"$f":"D1+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44]
[]
[null,null,null,null,null,null,null,null,"Angola","Botswana","Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe"]
[null,null,12,{"$f":"VLOOKUP($C$4,OtherParams!$B$31:$E$43,3,FALSE)","v":"ZIr"},null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12]
[null,null,"New Generation Capacity Summary",null,null,null,null,null,4]
[]
[null,null,{"$f":"VLOOKUP($C$4,OtherParams!$B$31:$E$43,4,FALSE)","v":"Zimbabwe"}]
[null,null,null,null,null,null,null,null,null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,"Start","End"]
[null,null,"Centralized",null,null,null,null,null,null,2010,2030,null,null,null,null,null,"De-Centralized",null,null,null,null,null,{"$f":"J9","v":2010},{"$f":"K9","v":2030}]
[null,null,{"$f":"IFERROR(LEFT(CF96,LEN(CF96)-2),\"\")","v":"2013 Refurbishments of Hwange Coal 100MW"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(CF158,LEN(CF158)-2),\"\")","v":"2010 Diesel 100 kW system (industry) 99MW, Diesel/Gasoline 1kW system (Rural) 2MW"}]
[null,null,{"$f":"IFERROR(LEFT(CF97,LEN(CF97)-2),\"\")","v":"2014 Refurbishments of Hwange Coal 150MW, OCGT 452MW"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(CF159,LEN(CF159)-2),\"\")","v":"2011 Diesel 100 kW system (industry) 20MW, Diesel/Gasoline 1kW system (Rural) 7MW, Diesel/Gasoline 1kW system (Urban) 27MW"}]
[null,null,"2015 Refurbishments of Hwange Coal 150MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2012 Diesel 100 kW system (industry) 50MW, Diesel/Gasoline 1kW system (Rural) 10MW"]
[null,null,"2016 Kariba South Extension hydro 300MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2014 Small Hydro 34MW"]
[null,null,"2018 Hwange 7-8 coal 229MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2016 Small Hydro 16MW"]
[null,null,"2019 Hwange 7-8 coal 300MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2017 Small Hydro 9MW"]
[null,null,"2020 Hwange 7-8 coal 71MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2018 Small Hydro 20MW"]
[null,null,"2023 Bulk Wind (30% CF) 294MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2019 Small Hydro 31MW"]
[null,null,"2024 Bulk Wind (30% CF) 12MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2020 Small Hydro 18MW"]
[null,null,"2026 Biomass 48MW, Bulk Wind (30% CF) 25MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2021 Small Hydro 6MW"]
[null,null,"2027 Batoka Gorge hydro 100MW, Biomass 18MW, Bulk Wind (30% CF) 13MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2022 Small Hydro 16MW"]
[null,null,"2028 Batoka Gorge hydro 100MW, Biomass 23MW, Bulk Wind (30% CF) 14MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2023 Small Hydro 6MW"]
[null,null,"2029 Batoka Gorge hydro 100MW, Biomass 27MW, Bulk Wind (30% CF) 14MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2024 Small Hydro 5MW"]
[null,null,"2030 Batoka Gorge hydro 100MW, Biomass 36MW, Bulk Wind (30% CF) 4MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2026 Small Hydro 15MW"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"2027 Small Hydro 15MW"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"2028 Small Hydro 16MW"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"2029 Small Hydro 16MW"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"2030 Small Hydro 17MW, PV with 1hr Battery (roof top - urban) 252MW"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[]
[null,null,"New Transmission Capacity Summary",null,null,null,null,null,null,"Start","End"]
[null,null,"Zizabona Project",null,null,null,null,null,null,{"$f":"J9","v":2010},{"$f":"K9","v":2030},null,null,null,null,null,"WesCor Project",null,null,null,null,null,null,null,null,"765 Project",null,null,null,null,null,null,null,"Other Projects"]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH185,LEN(TransRaw!$AH185)-2),\"\")","v":"2015 Botswana to Zimbabwe 600MW, Namibia to Botswana 600MW, Namibia to Zimbabwe 600MW, Namibia to Zambia 600MW, Zambia to Zimbabwe 600MW"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH214,LEN(TransRaw!$AH214)-2),\"\")","v":"2022 DRC to Angola 61MW"},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH243,LEN(TransRaw!$AH243)-2),\"\")","v":"2030 Zimbabwe to South Africa 293MW"},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH272,LEN(TransRaw!$AH272)-2),\"\")","v":"2015 Malawi to Mozambique 11MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH186,LEN(TransRaw!$AH186)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH215,LEN(TransRaw!$AH215)-2),\"\")","v":"2023 DRC to Namibia 102MW, DRC to Angola 200MW"},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH244,LEN(TransRaw!$AH244)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH273,LEN(TransRaw!$AH273)-2),\"\")","v":"2016 Angola to DRC 34MW, Malawi to Mozambique 9MW, Namibia to Angola 400MW, Tanzania to Zambia 400MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH187,LEN(TransRaw!$AH187)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH216,LEN(TransRaw!$AH216)-2),\"\")","v":"2024 DRC to Namibia 203MW, DRC to Angola 85MW"},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH245,LEN(TransRaw!$AH245)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH274,LEN(TransRaw!$AH274)-2),\"\")","v":"2017 Angola to DRC 1MW, DRC to Zambia 286MW, Malawi to Mozambique 10MW, Mozambique to Zimbabwe 204MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH188,LEN(TransRaw!$AH188)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH217,LEN(TransRaw!$AH217)-2),\"\")","v":"2025 DRC to Namibia 227MW, DRC to Angola 73MW"},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH246,LEN(TransRaw!$AH246)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH275,LEN(TransRaw!$AH275)-2),\"\")","v":"2018 Angola to DRC 64MW, Mozambique to South Africa 218MW, South Africa to Swaziland 450MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH189,LEN(TransRaw!$AH189)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH218,LEN(TransRaw!$AH218)-2),\"\")","v":"2026 DRC to Namibia 318MW"},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH247,LEN(TransRaw!$AH247)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH276,LEN(TransRaw!$AH276)-2),\"\")","v":"2019 Malawi to Mozambique 11MW, Mozambique to South Africa 366MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH190,LEN(TransRaw!$AH190)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH219,LEN(TransRaw!$AH219)-2),\"\")","v":"2027 DRC to Namibia 228MW, DRC to Angola 77MW"},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH248,LEN(TransRaw!$AH248)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH277,LEN(TransRaw!$AH277)-2),\"\")","v":"2020 Angola to DRC 124MW, DRC to Zambia 214MW, Malawi to Mozambique 39MW, Mozambique to South Africa 16MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH191,LEN(TransRaw!$AH191)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH220,LEN(TransRaw!$AH220)-2),\"\")","v":"2028 DRC to Namibia 273MW, DRC to Angola 21MW"},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH249,LEN(TransRaw!$AH249)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH278,LEN(TransRaw!$AH278)-2),\"\")","v":"2021 Angola to DRC 109MW, Malawi to Mozambique 26MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH192,LEN(TransRaw!$AH192)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH221,LEN(TransRaw!$AH221)-2),\"\")","v":"2029 DRC to Angola 278MW"},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH250,LEN(TransRaw!$AH250)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH279,LEN(TransRaw!$AH279)-2),\"\")","v":"2022 Angola to DRC 268MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH193,LEN(TransRaw!$AH193)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH222,LEN(TransRaw!$AH222)-2),\"\")","v":"2030 DRC to Namibia 65MW, DRC to Angola 202MW"},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH251,LEN(TransRaw!$AH251)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH280,LEN(TransRaw!$AH280)-2),\"\")","v":"2023 Botswana to South Africa 500MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH194,LEN(TransRaw!$AH194)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH223,LEN(TransRaw!$AH223)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH252,LEN(TransRaw!$AH252)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH281,LEN(TransRaw!$AH281)-2),\"\")","v":"2030 Malawi to Mozambique 114MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH195,LEN(TransRaw!$AH195)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH224,LEN(TransRaw!$AH224)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH253,LEN(TransRaw!$AH253)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH282,LEN(TransRaw!$AH282)-2),\"\")","v":""}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH196,LEN(TransRaw!$AH196)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH225,LEN(TransRaw!$AH225)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH254,LEN(TransRaw!$AH254)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH283,LEN(TransRaw!$AH283)-2),\"\")","v":""}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH197,LEN(TransRaw!$AH197)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH226,LEN(TransRaw!$AH226)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH255,LEN(TransRaw!$AH255)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH284,LEN(TransRaw!$AH284)-2),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH285,LEN(TransRaw!$AH285)-2),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH286,LEN(TransRaw!$AH286)-2),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH287,LEN(TransRaw!$AH287)-2),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH288,LEN(TransRaw!$AH288)-2),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH289,LEN(TransRaw!$AH289)-2),\"\")","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"New Capacity (Centralized Generation)"]
[null,"Cent.",{"$f":"$D$4&\"SecNewCap\"","v":"ZIrSecNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$D$4&\"!$A$12:$A$540\"),C64,INDIRECT(\"Raw\"&$D$4&\"!$B$12:$B$540\"))","v":412},1]
[]
[2,null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A66,C$1)","v":"IMIelc"},"EPCOAEXPF","EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+A67,0)","v":2010},{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A67,C$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A67,M$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A67,W$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A67,AG$1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A67+1","v":5},2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A68+1","v":6},2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,2013,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[8,2014,0,150,0,0,0,0,0,0,0,0,452,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2015,0,150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[10,2016,0,0,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[11,2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,2018,0,0,0,229,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[13,2019,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[14,2020,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A77,C$1),0)","v":0},0,0,71,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A77,M$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A77,W$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A77,AG$1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[15,2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[16,2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,294,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,48,0,0,25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,2027,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,18,0,0,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,2028,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,23,0,0,14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,2029,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,27,0,0,14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,2030,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A87,C$1),0)","v":0},0,0,0,0,0,0,100,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A87,M$1),0)","v":0},0,0,0,0,0,36,0,0,4,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A87,W$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A87,AG$1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,2031,0,0,0,0,0,0,0,17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,2040,0,0,0,0,0,0,0,33,0,0,0,0,0,0,0,0,59,0,420,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,2050,0,0,0,38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,49,0,0,179,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,{"$f":"IFERROR(VLOOKUP($D$4&D95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Refurbishments of Hwange Coal"},{"$f":"IFERROR(VLOOKUP($D$4&E95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($D$4&F95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Hwange 7-8 coal"},{"$f":"IFERROR(VLOOKUP($D$4&G95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Gokwe North coal"},{"$f":"IFERROR(VLOOKUP($D$4&H95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Lupane gas"},{"$f":"IFERROR(VLOOKUP($D$4&I95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Kariba South Extension hydro"},{"$f":"IFERROR(VLOOKUP($D$4&J95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Batoka Gorge hydro"},{"$f":"IFERROR(VLOOKUP($D$4&K95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Diesel"},{"$f":"IFERROR(VLOOKUP($D$4&L95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"HFO"},{"$f":"IFERROR(VLOOKUP($D$4&M95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"OCGT"},{"$f":"IFERROR(VLOOKUP($D$4&N95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"CCGT"},{"$f":"IFERROR(VLOOKUP($D$4&O95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Supercritical coal w CCS"},{"$f":"IFERROR(VLOOKUP($D$4&P95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Supercritical coal"},{"$f":"IFERROR(VLOOKUP($D$4&Q95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"PWR nuclear"},{"$f":"IFERROR(VLOOKUP($D$4&R95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Hydro"},{"$f":"IFERROR(VLOOKUP($D$4&S95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Biomass"},{"$f":"IFERROR(VLOOKUP($D$4&T95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Geothermal"},{"$f":"IFERROR(VLOOKUP($D$4&U95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Bulk Wind (20% CF)"},{"$f":"IFERROR(VLOOKUP($D$4&V95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Bulk Wind (30% CF)"},{"$f":"IFERROR(VLOOKUP($D$4&W95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Solar PV (utility)"},{"$f":"IFERROR(VLOOKUP($D$4&X95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Solar thermal no storage"},{"$f":"IFERROR(VLOOKUP($D$4&Y95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Solar thermal with Storage"},{"$f":"IFERROR(VLOOKUP($D$4&Z95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AA95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AB95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AC95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AD95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AE95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AF95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AG95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AH95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AI95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AJ95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AK95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AL95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AM95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AN95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AO95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AP95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AQ95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AR95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AS95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AT95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},null,null,"Project #"]
[null,{"$f":"B66","v":0},{"$f":"C66","v":"IMIelc"},"EPCOAEXPF","EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1,{"$f":"AW95+1","v":2},{"$f":"AX95+1","v":3},4,5,6,7,8,9,10,11,12,null,null,{"$f":"AW95","v":1},{"$f":"AX95","v":2},3,4,5,6,7,8,9,10,11,{"$f":"BH95","v":12},null,null,null,null,null,null,null,null,"Summary"]
[null,{"$f":"B67","v":2010},{"$f":"IF(C67,1,0)","v":0},{"$f":"IF(AND(D67>0,D94<>\"\"),C96+1,C96)","v":0},{"$f":"IF(AND(E67>0,E94<>\"\"),D96+1,D96)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,{"$f":"$AU$122-AU96+1","v":27},{"$f":"IFERROR(HLOOKUP(AW$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},null,{"$f":"IF(BK96=\"\",\"\",B96&\" \")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,AW96)&\" \"&OFFSET($B67,0,AW96)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,AX96)&\" \"&OFFSET($B67,0,AX96)& \"MW, \",\"\")","v":""},"","","","","","","","","","",{"$f":"IF(BX96<>\"\",1,0)","v":0},{"$f":"IF(OR(B96<$J$9,B96>$K$9),\"\",BJ96&BK96&BL96&BM96&BN96&BO96&BP96&BQ96&BR96&BS96&BT96&BU96&BV96)","v":""},null,null,null,null,null,null,1,{"$f":"IFERROR(VLOOKUP(CE96,$BW$96:$BX$119,2,FALSE),\"\")","v":"2013 Refurbishments of Hwange Coal 100MW, "}]
[null,2011,{"$f":"IF(C68,1,0)","v":0},{"$f":"IF(AND(D68>0,D95<>\"\"),C97+1,C97)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AU96+1","v":2},{"$f":"$AU$122-AU97+1","v":26},{"$f":"IFERROR(HLOOKUP(AW$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},null,{"$f":"IF(BK97=\"\",\"\",B97&\" \")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,AW97)&\" \"&OFFSET($B68,0,AW97)& \"MW, \",\"\")","v":""},"","","","","","","","","","","",{"$f":"IF(BX97<>\"\",BW96+1,BW96)","v":0},{"$f":"IF(OR(B97<$J$9,B97>$K$9),\"\",BJ97&BK97&BL97&BM97&BN97&BO97&BP97&BQ97&BR97&BS97&BT97&BU97&BV97)","v":""},null,null,null,null,null,null,{"$f":"CE96+1","v":2},{"$f":"IFERROR(VLOOKUP(CE97,$BW$96:$BX$119,2,FALSE),\"\")","v":"2014 Refurbishments of Hwange Coal 150MW, OCGT 452MW, "}]
[null,2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AU97+1","v":3},25,{"$f":"IFERROR(HLOOKUP(AW$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",0,"",null,null,null,null,null,null,{"$f":"CE97+1","v":3},"2015 Refurbishments of Hwange Coal 150MW, "]
[null,2013,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,4,24,{"$f":"IFERROR(HLOOKUP(AW$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":2},{"$f":"IFERROR(HLOOKUP(AX$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},null,"2013 ","Refurbishments of Hwange Coal 100MW, ","","","","","","","","","","","",1,"2013 Refurbishments of Hwange Coal 100MW, ",null,null,null,null,null,null,4,"2016 Kariba South Extension hydro 300MW, "]
[null,2014,0,1,1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,5,23,{"$f":"IFERROR(HLOOKUP(AW$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":2},{"$f":"IFERROR(HLOOKUP(AX$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":11},{"$f":"IFERROR(HLOOKUP(AY$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},null,"2014 ","Refurbishments of Hwange Coal 150MW, ","OCGT 452MW, ","","","","","","","","","","",2,"2014 Refurbishments of Hwange Coal 150MW, OCGT 452MW, ",null,null,null,null,null,null,5,"2018 Hwange 7-8 coal 229MW, "]
[null,2015,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,6,22,{"$f":"IFERROR(HLOOKUP(AW$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":2},{"$f":"IFERROR(HLOOKUP(AX$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},null,"2015 ","Refurbishments of Hwange Coal 150MW, ","","","","","","","","","","","",3,"2015 Refurbishments of Hwange Coal 150MW, ",null,null,null,null,null,null,6,"2019 Hwange 7-8 coal 300MW, "]
[null,2016,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(AND(W73>0,W100<>\"\"),V102+1,V102)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,7,21,{"$f":"IFERROR(HLOOKUP(AW$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},null,"2016 ","Kariba South Extension hydro 300MW, ","","","","","","","","","","","",4,"2016 Kariba South Extension hydro 300MW, ",null,null,null,null,null,null,7,"2020 Hwange 7-8 coal 71MW, "]
[null,2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8,20,{"$f":"IFERROR(HLOOKUP(AW$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",4,"",null,null,null,null,null,null,8,"2023 Bulk Wind (30% CF) 294MW, "]
[null,2018,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,9,19,{"$f":"IFERROR(HLOOKUP(AW$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":4},{"$f":"IFERROR(HLOOKUP(AX$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},null,"2018 ","Hwange 7-8 coal 229MW, ","","","","","","","","","","","",5,"2018 Hwange 7-8 coal 229MW, ",null,null,null,null,null,null,9,"2024 Bulk Wind (30% CF) 12MW, "]
[null,2019,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,10,18,{"$f":"IFERROR(HLOOKUP(AW$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":4},{"$f":"IFERROR(HLOOKUP(AX$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},null,"2019 ","Hwange 7-8 coal 300MW, ","","","","","","","","","","","",6,"2019 Hwange 7-8 coal 300MW, ",null,null,null,null,null,null,10,"2026 Biomass 48MW, Bulk Wind (30% CF) 25MW, "]
[null,2020,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,11,17,{"$f":"IFERROR(HLOOKUP(AW$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":4},{"$f":"IFERROR(HLOOKUP(AX$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},null,"2020 ","Hwange 7-8 coal 71MW, ","","","","","","","","","","","",7,"2020 Hwange 7-8 coal 71MW, ",null,null,null,null,null,null,11,"2027 Batoka Gorge hydro 100MW, Biomass 18MW, Bulk Wind (30% CF) 13MW, "]
[null,2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,16,{"$f":"IFERROR(HLOOKUP(AW$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",7,"",null,null,null,null,null,null,12,"2028 Batoka Gorge hydro 100MW, Biomass 23MW, Bulk Wind (30% CF) 14MW, "]
[null,2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(Z79>0,Z106<>\"\"),Y108+1,Y108)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13,15,{"$f":"IFERROR(HLOOKUP(AW$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",7,"",null,null,null,null,null,null,13,"2029 Batoka Gorge hydro 100MW, Biomass 27MW, Bulk Wind (30% CF) 14MW, "]
[null,2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,14,14,{"$f":"IFERROR(HLOOKUP(AW$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":20},{"$f":"IFERROR(HLOOKUP(AX$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},null,"2023 ","Bulk Wind (30% CF) 294MW, ","","","","","","","","","","","",8,"2023 Bulk Wind (30% CF) 294MW, ",null,null,null,null,null,null,14,"2030 Batoka Gorge hydro 100MW, Biomass 36MW, Bulk Wind (30% CF) 4MW, "]
[null,2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,15,13,{"$f":"IFERROR(HLOOKUP(AW$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":20},{"$f":"IFERROR(HLOOKUP(AX$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},null,"2024 ","Bulk Wind (30% CF) 12MW, ","","","","","","","","","","","",9,"2024 Bulk Wind (30% CF) 12MW, ",null,null,null,null,null,null,15,""]
[null,2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,16,12,{"$f":"IFERROR(HLOOKUP(AW$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",9,"",null,null,null,null,null,null,16,""]
[null,2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,17,11,{"$f":"IFERROR(HLOOKUP(AW$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":17},{"$f":"IFERROR(HLOOKUP(AX$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":20},{"$f":"IFERROR(HLOOKUP(AY$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},null,"2026 ","Biomass 48MW, ",{"$f":"IFERROR(OFFSET($B$94,0,AX112)&\" \"&OFFSET($B83,0,AX112)& \"MW, \",\"\")","v":"Bulk Wind (30% CF) 25MW, "},{"$f":"IFERROR(OFFSET($B$94,0,AY112)&\" \"&OFFSET($B83,0,AY112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,AZ112)&\" \"&OFFSET($B83,0,AZ112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BA112)&\" \"&OFFSET($B83,0,BA112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BB112)&\" \"&OFFSET($B83,0,BB112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BC112)&\" \"&OFFSET($B83,0,BC112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BD112)&\" \"&OFFSET($B83,0,BD112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BE112)&\" \"&OFFSET($B83,0,BE112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BF112)&\" \"&OFFSET($B83,0,BF112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BG112)&\" \"&OFFSET($B83,0,BG112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BH112)&\" \"&OFFSET($B83,0,BH112)& \"MW, \",\"\")","v":""},10,"2026 Biomass 48MW, Bulk Wind (30% CF) 25MW, ",null,null,null,null,null,null,17,""]
[null,2027,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,18,10,{"$f":"IFERROR(HLOOKUP(AW$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":8},{"$f":"IFERROR(HLOOKUP(AX$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":17},{"$f":"IFERROR(HLOOKUP(AY$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":20},{"$f":"IFERROR(HLOOKUP(AZ$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},null,"2027 ","Batoka Gorge hydro 100MW, ","Biomass 18MW, ","Bulk Wind (30% CF) 13MW, ","","","","","","","","","",11,"2027 Batoka Gorge hydro 100MW, Biomass 18MW, Bulk Wind (30% CF) 13MW, ",null,null,null,null,null,null,18,""]
[null,2028,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,2,2,2,3,3,3,3,3,3,3,{"$f":"IF(AND(AC85>0,AC112<>\"\"),AB114+1,AB114)","v":3},3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,19,9,{"$f":"IFERROR(HLOOKUP(AW$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":8},{"$f":"IFERROR(HLOOKUP(AX$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":17},{"$f":"IFERROR(HLOOKUP(AY$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":20},{"$f":"IFERROR(HLOOKUP(AZ$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},null,"2028 ","Batoka Gorge hydro 100MW, ","Biomass 23MW, ","Bulk Wind (30% CF) 14MW, ","","","","","","","","","",12,"2028 Batoka Gorge hydro 100MW, Biomass 23MW, Bulk Wind (30% CF) 14MW, ",null,null,null,null,null,null,19,""]
[null,{"$f":"B86","v":2029},0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,20,8,{"$f":"IFERROR(HLOOKUP(AW$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":8},{"$f":"IFERROR(HLOOKUP(AX$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":17},{"$f":"IFERROR(HLOOKUP(AY$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":20},{"$f":"IFERROR(HLOOKUP(AZ$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},null,"2029 ","Batoka Gorge hydro 100MW, ","Biomass 27MW, ","Bulk Wind (30% CF) 14MW, ","","","","","","","","","",13,"2029 Batoka Gorge hydro 100MW, Biomass 27MW, Bulk Wind (30% CF) 14MW, ",null,null,null,null,null,null,20,""]
[null,2030,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,21,7,{"$f":"IFERROR(HLOOKUP(AW$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":8},{"$f":"IFERROR(HLOOKUP(AX$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":17},{"$f":"IFERROR(HLOOKUP(AY$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":20},{"$f":"IFERROR(HLOOKUP(AZ$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},null,"2030 ","Batoka Gorge hydro 100MW, ","Biomass 36MW, ","Bulk Wind (30% CF) 4MW, ","","","","","","","","","",14,"2030 Batoka Gorge hydro 100MW, Biomass 36MW, Bulk Wind (30% CF) 4MW, ",null,null,null,null,null,null,21,""]
[null,2031,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,22,6,{"$f":"IFERROR(HLOOKUP(AW$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":8},{"$f":"IFERROR(HLOOKUP(AX$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},null,"2031 ","Batoka Gorge hydro 17MW, ","","","","","","","","","","","",14,"",null,null,null,null,null,null,22,""]
[null,2040,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,2,2,3,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,23,5,{"$f":"IFERROR(HLOOKUP(AW$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":8},{"$f":"IFERROR(HLOOKUP(AX$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":17},{"$f":"IFERROR(HLOOKUP(AY$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":19},{"$f":"IFERROR(HLOOKUP(AZ$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":20},{"$f":"IFERROR(HLOOKUP(BA$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},null,"2040 ","Batoka Gorge hydro 33MW, ","Biomass 59MW, ","Bulk Wind (20% CF) 420MW, ","Bulk Wind (30% CF) 13MW, ","","","","","","","","",14,"",null,null,null,null,null,null,23,""]
[null,2050,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,24,4,{"$f":"IFERROR(HLOOKUP(AW$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":4},{"$f":"IFERROR(HLOOKUP(AX$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":20},{"$f":"IFERROR(HLOOKUP(AY$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":23},{"$f":"IFERROR(HLOOKUP(AZ$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},null,"2050 ","Hwange 7-8 coal 38MW, ","Bulk Wind (30% CF) 49MW, ","Solar thermal with Storage 179MW, ","","","","","","","","","",14,"",null,null,null,null,null,null,24,""]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(AF91>0,AF118<>\"\"),AE120+1,AE120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,25,3,{"$f":"IFERROR(HLOOKUP(AW$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""}]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26,2,{"$f":"IFERROR(HLOOKUP(AW$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""}]
[null,null,{"$f":"C1","v":1},{"$f":"D1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,27]
[]
[]
[null,"New Capacity (Distributed Generation)"]
[null,"Cent.",{"$f":"$D$4&\"TerNewCap\"","v":"ZIrTerNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$D$4&\"!$A$12:$A$540\"),C126,INDIRECT(\"Raw\"&$D$4&\"!$B$12:$B$540\"))","v":445},1]
[]
[2,null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A128,C$1)","v":"ETrans"},"EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+A129,0)","v":2010},{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A129,C$1),0)","v":0},589,7,99,0,2,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A129,M$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A129,W$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A129,AG$1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A129+1","v":5},2011,0,0,44,20,0,7,0,0,0,0,0,27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A130+1","v":6},2012,0,589,45,50,3,10,0,0,0,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,2013,67,0,49,0,1,0,0,0,0,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[8,2014,30,0,51,0,0,0,34,0,0,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2015,66,0,53,0,0,0,0,0,0,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[10,2016,53,0,55,0,2,0,16,0,0,0,29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[11,2017,63,0,58,0,9,0,9,0,0,0,28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,2018,58,0,60,0,4,0,20,0,0,0,27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[13,2019,54,0,63,0,0,0,31,0,0,0,26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[14,2020,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A139,C$1),0)","v":67},0,66,0,10,0,18,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A139,M$1),0)","v":25},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A139,W$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A139,AG$1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[15,2021,119,0,51,0,9,0,6,0,0,0,83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[16,2022,93,0,53,0,7,0,16,0,0,0,61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,2023,92,0,54,0,4,0,6,0,0,0,63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,2024,96,0,56,0,4,0,5,0,0,0,66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,2025,103,0,58,0,7,0,0,0,0,0,68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,2026,98,0,60,0,0,0,15,0,0,0,70,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,2027,102,0,62,0,0,0,15,0,0,0,72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,2028,106,0,64,0,0,0,16,0,0,0,75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,2029,111,0,67,0,0,0,16,0,0,0,78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,2030,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A149,C$1),0)","v":118},0,73,0,0,0,17,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A149,M$1),0)","v":0},0,0,252,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A149,W$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A149,AG$1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,2031,6,0,22,0,0,0,4,0,0,0,0,0,0,84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,2040,56,0,80,0,8,0,8,0,0,0,0,0,0,270,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,2050,153,0,117,0,14,0,13,0,0,4,54,0,0,286,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,{"$f":"IFERROR(VLOOKUP($D$4&D157,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&E157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&F157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"Diesel 100 kW system (industry)"},{"$f":"IFERROR(VLOOKUP($D$4&G157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&H157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"Diesel/Gasoline 1kW system (Rural)"},{"$f":"IFERROR(VLOOKUP($D$4&I157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"Small Hydro"},{"$f":"IFERROR(VLOOKUP($D$4&J157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"Solar PV (roof top - rural)"},{"$f":"IFERROR(VLOOKUP($D$4&K157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"PV with 1h Battery (roof top - rural)"},{"$f":"IFERROR(VLOOKUP($D$4&L157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"PV with 2h Battery (roof top - rural)"},{"$f":"IFERROR(VLOOKUP($D$4&M157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&N157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"Diesel/Gasoline 1kW system (Urban)"},{"$f":"IFERROR(VLOOKUP($D$4&O157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"Solar PV (roof top - urban)"},{"$f":"IFERROR(VLOOKUP($D$4&P157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"PV with 1hr Battery (roof top - urban)"},{"$f":"IFERROR(VLOOKUP($D$4&Q157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"PV with 2hr Battery (roof top - urban)"},{"$f":"IFERROR(VLOOKUP($D$4&R157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&S157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&T157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&U157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&V157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&W157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&X157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&Y157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&Z157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AA157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AB157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AC157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AD157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AE157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AF157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AG157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AH157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AI157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AJ157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AK157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AL157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AM157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AN157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AO157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AP157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AQ157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AR157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AS157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AT157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},null,null,"Project #",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BX162=\"\",1,0)","v":0}]
[null,{"$f":"B128","v":0},null,{"$f":"D128","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1,{"$f":"AW157+1","v":2},{"$f":"AX157+1","v":3},4,5,6,7,8,9,10,11,12,null,null,{"$f":"AW157","v":1},{"$f":"AX157","v":2},{"$f":"AY157","v":3},{"$f":"AZ157","v":4},{"$f":"BA157","v":5},{"$f":"BB157","v":6},{"$f":"BC157","v":7},{"$f":"BD157","v":8},{"$f":"BE157","v":9},{"$f":"BF157","v":10},{"$f":"BG157","v":11},{"$f":"BH157","v":12},null,null,null,null,null,null,null,null,"Summary"]
[null,{"$f":"B129","v":2010},null,{"$f":"IF(AND(D129>0,D$156<>\"\"),C158+1,C158)","v":0},{"$f":"IF(AND(E129>0,E$156<>\"\"),D158+1,D158)","v":0},1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,1,{"$f":"$AU$122-AU158+1","v":27},{"$f":"IFERROR(HLOOKUP(AW$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":4},{"$f":"IFERROR(HLOOKUP(AX$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":6},{"$f":"IFERROR(HLOOKUP(AY$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},null,{"$f":"IF(BK158=\"\",\"\",B158&\" \")","v":"2010 "},{"$f":"IFERROR(OFFSET($B$156,0,AW158)&\" \"&OFFSET($B129,0,AW158)& \"MW, \",\"\")","v":"Diesel 100 kW system (industry) 99MW, "},{"$f":"IFERROR(OFFSET($B$156,0,AX158)&\" \"&OFFSET($B129,0,AX158)& \"MW, \",\"\")","v":"Diesel/Gasoline 1kW system (Rural) 2MW, "},"","","","","","","","","","",{"$f":"IF(BX158<>\"\",1,0)","v":1},{"$f":"IF(OR(B158<$W$9,B158>$X$9),\"\",BJ158&BK158&BL158&BM158&BN158&BO158&BP158&BQ158&BR158&BS158&BT158&BU158&BV158)","v":"2010 Diesel 100 kW system (industry) 99MW, Diesel/Gasoline 1kW system (Rural) 2MW, "},null,null,null,null,null,null,1,{"$f":"IFERROR(VLOOKUP(CE158,$BW$158:$BX$181,2,FALSE),\"\")","v":"2010 Diesel 100 kW system (industry) 99MW, Diesel/Gasoline 1kW system (Rural) 2MW, "}]
[null,2011,null,{"$f":"IF(AND(D130>0,D$156<>\"\"),C159+1,C159)","v":0},0,1,1,2,2,2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,{"$f":"AU158+1","v":2},{"$f":"$AU$122-AU159+1","v":26},{"$f":"IFERROR(HLOOKUP(AW$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":4},{"$f":"IFERROR(HLOOKUP(AX$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":6},{"$f":"IFERROR(HLOOKUP(AY$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":12},{"$f":"IFERROR(HLOOKUP(AZ$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},null,{"$f":"IF(BK159=\"\",\"\",B159&\" \")","v":"2011 "},{"$f":"IFERROR(OFFSET($B$156,0,AW159)&\" \"&OFFSET($B130,0,AW159)& \"MW, \",\"\")","v":"Diesel 100 kW system (industry) 20MW, "},"Diesel/Gasoline 1kW system (Rural) 7MW, ","Diesel/Gasoline 1kW system (Urban) 27MW, ","","","","","","","","","",{"$f":"IF(BX159<>\"\",BW158+1,BW158)","v":2},{"$f":"IF(OR(B159<$W$9,B159>$X$9),\"\",BJ159&BK159&BL159&BM159&BN159&BO159&BP159&BQ159&BR159&BS159&BT159&BU159&BV159)","v":"2011 Diesel 100 kW system (industry) 20MW, Diesel/Gasoline 1kW system (Rural) 7MW, Diesel/Gasoline 1kW system (Urban) 27MW, "},null,null,null,null,null,null,{"$f":"CE158+1","v":2},{"$f":"IFERROR(VLOOKUP(CE159,$BW$158:$BX$181,2,FALSE),\"\")","v":"2011 Diesel 100 kW system (industry) 20MW, Diesel/Gasoline 1kW system (Rural) 7MW, Diesel/Gasoline 1kW system (Urban) 27MW, "}]
[null,2012,null,0,0,1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"AU159+1","v":3},25,{"$f":"IFERROR(HLOOKUP(AW$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":4},{"$f":"IFERROR(HLOOKUP(AX$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":6},{"$f":"IFERROR(HLOOKUP(AY$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},null,"2012 ","Diesel 100 kW system (industry) 50MW, ","Diesel/Gasoline 1kW system (Rural) 10MW, ","","","","","","","","","","",3,"2012 Diesel 100 kW system (industry) 50MW, Diesel/Gasoline 1kW system (Rural) 10MW, ",null,null,null,null,null,null,{"$f":"CE159+1","v":3},"2012 Diesel 100 kW system (industry) 50MW, Diesel/Gasoline 1kW system (Rural) 10MW, "]
[null,2013,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4,24,{"$f":"IFERROR(HLOOKUP(AW$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",3,"",null,null,null,null,null,null,4,"2014 Small Hydro 34MW, "]
[null,2014,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,5,23,{"$f":"IFERROR(HLOOKUP(AW$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},null,"2014 ","Small Hydro 34MW, ","","","","","","","","","","","",4,"2014 Small Hydro 34MW, ",null,null,null,null,null,null,5,"2016 Small Hydro 16MW, "]
[null,2015,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6,22,{"$f":"IFERROR(HLOOKUP(AW$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",4,"",null,null,null,null,null,null,6,"2017 Small Hydro 9MW, "]
[null,2016,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(AND(W135>0,W$156<>\"\"),V164+1,V164)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,7,21,{"$f":"IFERROR(HLOOKUP(AW$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},null,"2016 ","Small Hydro 16MW, ","","","","","","","","","","","",5,"2016 Small Hydro 16MW, ",null,null,null,null,null,null,7,"2018 Small Hydro 20MW, "]
[null,2017,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,8,20,{"$f":"IFERROR(HLOOKUP(AW$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},null,"2017 ","Small Hydro 9MW, ","","","","","","","","","","","",6,"2017 Small Hydro 9MW, ",null,null,null,null,null,null,8,"2019 Small Hydro 31MW, "]
[null,2018,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,9,19,{"$f":"IFERROR(HLOOKUP(AW$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},null,"2018 ","Small Hydro 20MW, ","","","","","","","","","","","",7,"2018 Small Hydro 20MW, ",null,null,null,null,null,null,9,"2020 Small Hydro 18MW, "]
[null,2019,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,10,18,{"$f":"IFERROR(HLOOKUP(AW$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},null,"2019 ","Small Hydro 31MW, ","","","","","","","","","","","",8,"2019 Small Hydro 31MW, ",null,null,null,null,null,null,10,"2021 Small Hydro 6MW, "]
[null,2020,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,11,17,{"$f":"IFERROR(HLOOKUP(AW$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},null,"2020 ","Small Hydro 18MW, ","","","","","","","","","","","",9,"2020 Small Hydro 18MW, ",null,null,null,null,null,null,11,"2022 Small Hydro 16MW, "]
[null,2021,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,12,16,{"$f":"IFERROR(HLOOKUP(AW$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},null,"2021 ","Small Hydro 6MW, ","","","","","","","","","","","",10,"2021 Small Hydro 6MW, ",null,null,null,null,null,null,12,"2023 Small Hydro 6MW, "]
[null,2022,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(AND(Z141>0,Z$156<>\"\"),Y170+1,Y170)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,13,15,{"$f":"IFERROR(HLOOKUP(AW$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},null,"2022 ","Small Hydro 16MW, ","","","","","","","","","","","",11,"2022 Small Hydro 16MW, ",null,null,null,null,null,null,13,"2024 Small Hydro 5MW, "]
[null,2023,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,14,14,{"$f":"IFERROR(HLOOKUP(AW$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},null,"2023 ","Small Hydro 6MW, ","","","","","","","","","","","",12,"2023 Small Hydro 6MW, ",null,null,null,null,null,null,14,"2026 Small Hydro 15MW, "]
[null,2024,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,15,13,{"$f":"IFERROR(HLOOKUP(AW$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},null,"2024 ","Small Hydro 5MW, ","","","","","","","","","","","",13,"2024 Small Hydro 5MW, ",null,null,null,null,null,null,15,"2027 Small Hydro 15MW, "]
[null,2025,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,16,12,{"$f":"IFERROR(HLOOKUP(AW$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",13,"",null,null,null,null,null,null,16,"2028 Small Hydro 16MW, "]
[null,2026,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,17,11,{"$f":"IFERROR(HLOOKUP(AW$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},null,"2026 ","Small Hydro 15MW, ",{"$f":"IFERROR(OFFSET($B$156,0,AX174)&\" \"&OFFSET($B145,0,AX174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,AY174)&\" \"&OFFSET($B145,0,AY174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,AZ174)&\" \"&OFFSET($B145,0,AZ174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BA174)&\" \"&OFFSET($B145,0,BA174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BB174)&\" \"&OFFSET($B145,0,BB174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BC174)&\" \"&OFFSET($B145,0,BC174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BD174)&\" \"&OFFSET($B145,0,BD174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BE174)&\" \"&OFFSET($B145,0,BE174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BF174)&\" \"&OFFSET($B145,0,BF174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BG174)&\" \"&OFFSET($B145,0,BG174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BH174)&\" \"&OFFSET($B145,0,BH174)& \"MW, \",\"\")","v":""},14,"2026 Small Hydro 15MW, ",null,null,null,null,null,null,17,"2029 Small Hydro 16MW, "]
[null,2027,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,18,10,{"$f":"IFERROR(HLOOKUP(AW$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},null,"2027 ","Small Hydro 15MW, ","","","","","","","","","","","",15,"2027 Small Hydro 15MW, ",null,null,null,null,null,null,18,"2030 Small Hydro 17MW, PV with 1hr Battery (roof top - urban) 252MW, "]
[null,2028,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(AND(AC147>0,AC$156<>\"\"),AB176+1,AB176)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,19,9,{"$f":"IFERROR(HLOOKUP(AW$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},null,"2028 ","Small Hydro 16MW, ","","","","","","","","","","","",16,"2028 Small Hydro 16MW, ",null,null,null,null,null,null,19,""]
[null,{"$f":"B148","v":2029},null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,20,8,{"$f":"IFERROR(HLOOKUP(AW$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},null,"2029 ","Small Hydro 16MW, ","","","","","","","","","","","",17,"2029 Small Hydro 16MW, ",null,null,null,null,null,null,20,""]
[null,2030,null,0,0,0,0,0,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,21,7,{"$f":"IFERROR(HLOOKUP(AW$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":14},{"$f":"IFERROR(HLOOKUP(AY$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},null,"2030 ","Small Hydro 17MW, ","PV with 1hr Battery (roof top - urban) 252MW, ","","","","","","","","","","",18,"2030 Small Hydro 17MW, PV with 1hr Battery (roof top - urban) 252MW, ",null,null,null,null,null,null,21,""]
[null,2031,null,0,0,0,0,0,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,22,6,{"$f":"IFERROR(HLOOKUP(AW$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":14},{"$f":"IFERROR(HLOOKUP(AY$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},null,"2031 ","Small Hydro 4MW, ","PV with 1hr Battery (roof top - urban) 84MW, ","","","","","","","","","","",18,"",null,null,null,null,null,null,22,""]
[null,2040,null,0,0,0,0,0,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,23,5,{"$f":"IFERROR(HLOOKUP(AW$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":14},{"$f":"IFERROR(HLOOKUP(AY$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},null,"2040 ","Small Hydro 8MW, ","PV with 1hr Battery (roof top - urban) 270MW, ","","","","","","","","","","",18,"",null,null,null,null,null,null,23,""]
[null,2050,null,0,0,0,0,0,1,1,1,2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,24,4,{"$f":"IFERROR(HLOOKUP(AW$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":10},{"$f":"IFERROR(HLOOKUP(AY$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":14},{"$f":"IFERROR(HLOOKUP(AZ$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},null,"2050 ","Small Hydro 13MW, ","PV with 2h Battery (roof top - rural) 4MW, ","PV with 1hr Battery (roof top - urban) 286MW, ","","","","","","","","","",18,"",null,null,null,null,null,null,24,""]
[null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(AF153>0,AF$156<>\"\"),AE182+1,AE182)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,25,3,{"$f":"IFERROR(HLOOKUP(AW$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""}]
[null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26,2,{"$f":"IFERROR(HLOOKUP(AW$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""}]
[null,null,null,{"$f":"D1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,27]
[]
[]
[]
[]
[]
[null,"New Capacity (Transmission)"]
[]
[null,"Projects"]
[null,{"$f":"TransRaw!B89","v":0},{"$f":"TransRaw!C89","v":"ELNCzizBOrZIrCap"},{"$f":"TransRaw!D89","v":"ELNCzizNArBOrCap"},{"$f":"TransRaw!E89","v":"ELNCzizNArZIrCap"},{"$f":"TransRaw!F89","v":"ELNCzizNArZArCap"},{"$f":"TransRaw!G89","v":"ELNCzizZArZIrCap"},{"$f":"TransRaw!H89","v":"ELNCzizZIrBOrCap"},{"$f":"TransRaw!I89","v":"ELNCzizBOrNArCap"},{"$f":"TransRaw!J89","v":"ELNCzizZIrNArCap"},{"$f":"TransRaw!K89","v":"ELNCzizZArNArCap"},{"$f":"TransRaw!L89","v":"ELNCzizZIrZArCap"},{"$f":"TransRaw!M89","v":"ELNUwesDRrNArCap"},{"$f":"TransRaw!N89","v":"ELNUwesNArSArCap"},{"$f":"TransRaw!O89","v":"ELNUwesDRrANrCap"},{"$f":"TransRaw!P89","v":"ELNUwesANrBOrCap"},{"$f":"TransRaw!Q89","v":"ELNUwesBOrSArCap"},{"$f":"TransRaw!R89","v":"ELNUwesNArDRrCap"},{"$f":"TransRaw!S89","v":"ELNUwesSArNArCap"},{"$f":"TransRaw!T89","v":"ELNUwesANrDRrCap"},{"$f":"TransRaw!U89","v":"ELNUwesBOrANrCap"},{"$f":"TransRaw!V89","v":"ELNUwesSArBOrCap"},{"$f":"TransRaw!W89","v":"ELNU765DRrZArCap"},{"$f":"TransRaw!X89","v":"ELNU765ZArZIrCap"},{"$f":"TransRaw!Y89","v":"ELNU765ZIrNArCap"},{"$f":"TransRaw!Z89","v":"ELNU765ZIrSArCap"},{"$f":"TransRaw!AA89","v":"ELNU765ZArDRrCap"},{"$f":"TransRaw!AB89","v":"ELNU765ZIrZArCap"},{"$f":"TransRaw!AC89","v":"ELNU765NArZIrCap"},{"$f":"TransRaw!AD89","v":"ELNU765SArZIrCap"},{"$f":"TransRaw!AE89","v":"ELNUothANrDRrCap"},{"$f":"TransRaw!AF89","v":"ELNUothBOrSArCap"},{"$f":"TransRaw!AG89","v":"ELNUothDRrZArCap"},{"$f":"TransRaw!AH89","v":"ELNUothLErSArCap"},{"$f":"TransRaw!AI89","v":"ELNUothMArMOrpsCap"},{"$f":"TransRaw!AJ89","v":"ELNUothMArMOrpmCap"},{"$f":"TransRaw!AK89","v":"ELNUothMArZArCap"},{"$f":"TransRaw!AL89","v":"ELNUothMOrSArCap"},{"$f":"TransRaw!AM89","v":"ELNUothMOrZIrCap"},{"$f":"TransRaw!AN89","v":"ELNUothNArSArCap"},{"$f":"TransRaw!AO89","v":"ELNUothSArSWrCap"},{"$f":"TransRaw!AP89","v":"ELNUothNArAnrCap"},{"$f":"TransRaw!AQ89","v":"ELNUothTArZArCap"},{"$f":"TransRaw!AR89","v":"ELNUothSArZIrCap"},{"$f":"TransRaw!AS89","v":"ELNUothDRrANrCap"},{"$f":"TransRaw!AT89","v":"ELNUothSArBOrCap"},{"$f":"TransRaw!AU89","v":"ELNUothZArDRrCap"},{"$f":"TransRaw!AV89","v":"ELNUothSArLErCap"},{"$f":"TransRaw!AW89","v":"ELNUothMOrMArpsCap"},{"$f":"TransRaw!AX89","v":"ELNUothMOrMArpmCap"},{"$f":"TransRaw!AY89","v":"ELNUothZArMArCap"},{"$f":"TransRaw!AZ89","v":"ELNUothSArMOrCap"},{"$f":"TransRaw!BA89","v":"ELNUothZIrMOrCap"},{"$f":"TransRaw!BB89","v":"ELNUothSArNArCap"},{"$f":"TransRaw!BC89","v":"ELNUothSWrSArCap"},{"$f":"TransRaw!BD89","v":"ELNUothAnrNArCap"}]
[null,{"$f":"TransRaw!B90","v":2010},{"$f":"TransRaw!C90","v":0},{"$f":"TransRaw!D90","v":0},{"$f":"TransRaw!E90","v":0},{"$f":"TransRaw!F90","v":0},{"$f":"TransRaw!G90","v":0},{"$f":"TransRaw!H90","v":0},{"$f":"TransRaw!I90","v":0},{"$f":"TransRaw!J90","v":0},{"$f":"TransRaw!K90","v":0},{"$f":"TransRaw!L90","v":0},{"$f":"TransRaw!M90","v":0},{"$f":"TransRaw!N90","v":0},{"$f":"TransRaw!O90","v":0},{"$f":"TransRaw!P90","v":0},{"$f":"TransRaw!Q90","v":0},{"$f":"TransRaw!R90","v":0},{"$f":"TransRaw!S90","v":0},{"$f":"TransRaw!T90","v":0},{"$f":"TransRaw!U90","v":0},{"$f":"TransRaw!V90","v":0},{"$f":"TransRaw!W90","v":0},{"$f":"TransRaw!X90","v":0},{"$f":"TransRaw!Y90","v":0},{"$f":"TransRaw!Z90","v":0},{"$f":"TransRaw!AA90","v":0},{"$f":"TransRaw!AB90","v":0},{"$f":"TransRaw!AC90","v":0},{"$f":"TransRaw!AD90","v":0},{"$f":"TransRaw!AE90","v":0},{"$f":"TransRaw!AF90","v":0},{"$f":"TransRaw!AG90","v":0},{"$f":"TransRaw!AH90","v":0},{"$f":"TransRaw!AI90","v":0},{"$f":"TransRaw!AJ90","v":0},{"$f":"TransRaw!AK90","v":0},{"$f":"TransRaw!AL90","v":0},{"$f":"TransRaw!AM90","v":0},{"$f":"TransRaw!AN90","v":0},{"$f":"TransRaw!AO90","v":0},{"$f":"TransRaw!AP90","v":0},{"$f":"TransRaw!AQ90","v":0},{"$f":"TransRaw!AR90","v":0},{"$f":"TransRaw!AS90","v":0},{"$f":"TransRaw!AT90","v":0},{"$f":"TransRaw!AU90","v":0},{"$f":"TransRaw!AV90","v":0},{"$f":"TransRaw!AW90","v":0},{"$f":"TransRaw!AX90","v":0},{"$f":"TransRaw!AY90","v":0},{"$f":"TransRaw!AZ90","v":0},{"$f":"TransRaw!BA90","v":0},{"$f":"TransRaw!BB90","v":0},{"$f":"TransRaw!BC90","v":0},{"$f":"TransRaw!BD90","v":0}]
[null,{"$f":"TransRaw!B91","v":2011},{"$f":"TransRaw!C91","v":0},{"$f":"TransRaw!D91","v":0},{"$f":"TransRaw!E91","v":0},{"$f":"TransRaw!F91","v":0},{"$f":"TransRaw!G91","v":0},{"$f":"TransRaw!H91","v":0},{"$f":"TransRaw!I91","v":0},{"$f":"TransRaw!J91","v":0},{"$f":"TransRaw!K91","v":0},{"$f":"TransRaw!L91","v":0},{"$f":"TransRaw!M91","v":0},{"$f":"TransRaw!N91","v":0},{"$f":"TransRaw!O91","v":0},{"$f":"TransRaw!P91","v":0},{"$f":"TransRaw!Q91","v":0},{"$f":"TransRaw!R91","v":0},{"$f":"TransRaw!S91","v":0},{"$f":"TransRaw!T91","v":0},{"$f":"TransRaw!U91","v":0},{"$f":"TransRaw!V91","v":0},{"$f":"TransRaw!W91","v":0},{"$f":"TransRaw!X91","v":0},{"$f":"TransRaw!Y91","v":0},{"$f":"TransRaw!Z91","v":0},{"$f":"TransRaw!AA91","v":0},{"$f":"TransRaw!AB91","v":0},{"$f":"TransRaw!AC91","v":0},{"$f":"TransRaw!AD91","v":0},{"$f":"TransRaw!AE91","v":0},{"$f":"TransRaw!AF91","v":0},{"$f":"TransRaw!AG91","v":0},{"$f":"TransRaw!AH91","v":0},{"$f":"TransRaw!AI91","v":0},{"$f":"TransRaw!AJ91","v":0},{"$f":"TransRaw!AK91","v":0},{"$f":"TransRaw!AL91","v":0},{"$f":"TransRaw!AM91","v":0},{"$f":"TransRaw!AN91","v":0},{"$f":"TransRaw!AO91","v":0},{"$f":"TransRaw!AP91","v":0},{"$f":"TransRaw!AQ91","v":0},{"$f":"TransRaw!AR91","v":0},{"$f":"TransRaw!AS91","v":0},{"$f":"TransRaw!AT91","v":0},{"$f":"TransRaw!AU91","v":0},{"$f":"TransRaw!AV91","v":0},{"$f":"TransRaw!AW91","v":0},{"$f":"TransRaw!AX91","v":0},{"$f":"TransRaw!AY91","v":0},{"$f":"TransRaw!AZ91","v":0},{"$f":"TransRaw!BA91","v":0},{"$f":"TransRaw!BB91","v":0},{"$f":"TransRaw!BC91","v":0},{"$f":"TransRaw!BD91","v":0}]
[null,{"$f":"TransRaw!B92","v":2012},{"$f":"TransRaw!C92","v":0},{"$f":"TransRaw!D92","v":0},{"$f":"TransRaw!E92","v":0},{"$f":"TransRaw!F92","v":0},{"$f":"TransRaw!G92","v":0},{"$f":"TransRaw!H92","v":0},{"$f":"TransRaw!I92","v":0},{"$f":"TransRaw!J92","v":0},{"$f":"TransRaw!K92","v":0},{"$f":"TransRaw!L92","v":0},{"$f":"TransRaw!M92","v":0},{"$f":"TransRaw!N92","v":0},{"$f":"TransRaw!O92","v":0},{"$f":"TransRaw!P92","v":0},{"$f":"TransRaw!Q92","v":0},{"$f":"TransRaw!R92","v":0},{"$f":"TransRaw!S92","v":0},{"$f":"TransRaw!T92","v":0},{"$f":"TransRaw!U92","v":0},{"$f":"TransRaw!V92","v":0},{"$f":"TransRaw!W92","v":0},{"$f":"TransRaw!X92","v":0},{"$f":"TransRaw!Y92","v":0},{"$f":"TransRaw!Z92","v":0},{"$f":"TransRaw!AA92","v":0},{"$f":"TransRaw!AB92","v":0},{"$f":"TransRaw!AC92","v":0},{"$f":"TransRaw!AD92","v":0},{"$f":"TransRaw!AE92","v":0},{"$f":"TransRaw!AF92","v":0},{"$f":"TransRaw!AG92","v":0},{"$f":"TransRaw!AH92","v":0},{"$f":"TransRaw!AI92","v":0},{"$f":"TransRaw!AJ92","v":0},{"$f":"TransRaw!AK92","v":0},{"$f":"TransRaw!AL92","v":0},{"$f":"TransRaw!AM92","v":0},{"$f":"TransRaw!AN92","v":0},{"$f":"TransRaw!AO92","v":0},{"$f":"TransRaw!AP92","v":0},{"$f":"TransRaw!AQ92","v":0},{"$f":"TransRaw!AR92","v":0},{"$f":"TransRaw!AS92","v":0},{"$f":"TransRaw!AT92","v":0},{"$f":"TransRaw!AU92","v":0},{"$f":"TransRaw!AV92","v":0},{"$f":"TransRaw!AW92","v":0},{"$f":"TransRaw!AX92","v":0},{"$f":"TransRaw!AY92","v":0},{"$f":"TransRaw!AZ92","v":0},{"$f":"TransRaw!BA92","v":0},{"$f":"TransRaw!BB92","v":0},{"$f":"TransRaw!BC92","v":0},{"$f":"TransRaw!BD92","v":0}]
[null,{"$f":"TransRaw!B93","v":2013},{"$f":"TransRaw!C93","v":0},{"$f":"TransRaw!D93","v":0},{"$f":"TransRaw!E93","v":0},{"$f":"TransRaw!F93","v":0},{"$f":"TransRaw!G93","v":0},{"$f":"TransRaw!H93","v":0},{"$f":"TransRaw!I93","v":0},{"$f":"TransRaw!J93","v":0},{"$f":"TransRaw!K93","v":0},{"$f":"TransRaw!L93","v":0},{"$f":"TransRaw!M93","v":0},{"$f":"TransRaw!N93","v":0},{"$f":"TransRaw!O93","v":0},{"$f":"TransRaw!P93","v":0},{"$f":"TransRaw!Q93","v":0},{"$f":"TransRaw!R93","v":0},{"$f":"TransRaw!S93","v":0},{"$f":"TransRaw!T93","v":0},{"$f":"TransRaw!U93","v":0},{"$f":"TransRaw!V93","v":0},{"$f":"TransRaw!W93","v":0},{"$f":"TransRaw!X93","v":0},{"$f":"TransRaw!Y93","v":0},{"$f":"TransRaw!Z93","v":0},{"$f":"TransRaw!AA93","v":0},{"$f":"TransRaw!AB93","v":0},{"$f":"TransRaw!AC93","v":0},{"$f":"TransRaw!AD93","v":0},{"$f":"TransRaw!AE93","v":0},{"$f":"TransRaw!AF93","v":0},{"$f":"TransRaw!AG93","v":0},{"$f":"TransRaw!AH93","v":0},{"$f":"TransRaw!AI93","v":0},{"$f":"TransRaw!AJ93","v":0},{"$f":"TransRaw!AK93","v":0},{"$f":"TransRaw!AL93","v":0},{"$f":"TransRaw!AM93","v":0},{"$f":"TransRaw!AN93","v":0},{"$f":"TransRaw!AO93","v":0},{"$f":"TransRaw!AP93","v":0},{"$f":"TransRaw!AQ93","v":0},{"$f":"TransRaw!AR93","v":0},{"$f":"TransRaw!AS93","v":0},{"$f":"TransRaw!AT93","v":0},{"$f":"TransRaw!AU93","v":0},{"$f":"TransRaw!AV93","v":0},{"$f":"TransRaw!AW93","v":0},{"$f":"TransRaw!AX93","v":0},{"$f":"TransRaw!AY93","v":0},{"$f":"TransRaw!AZ93","v":0},{"$f":"TransRaw!BA93","v":0},{"$f":"TransRaw!BB93","v":0},{"$f":"TransRaw!BC93","v":0},{"$f":"TransRaw!BD93","v":0}]
[null,{"$f":"TransRaw!B94","v":2014},{"$f":"TransRaw!C94","v":0},{"$f":"TransRaw!D94","v":0},{"$f":"TransRaw!E94","v":0},{"$f":"TransRaw!F94","v":0},{"$f":"TransRaw!G94","v":0},{"$f":"TransRaw!H94","v":0},{"$f":"TransRaw!I94","v":0},{"$f":"TransRaw!J94","v":0},{"$f":"TransRaw!K94","v":0},{"$f":"TransRaw!L94","v":0},{"$f":"TransRaw!M94","v":0},{"$f":"TransRaw!N94","v":0},{"$f":"TransRaw!O94","v":0},{"$f":"TransRaw!P94","v":0},{"$f":"TransRaw!Q94","v":0},{"$f":"TransRaw!R94","v":0},{"$f":"TransRaw!S94","v":0},{"$f":"TransRaw!T94","v":0},{"$f":"TransRaw!U94","v":0},{"$f":"TransRaw!V94","v":0},{"$f":"TransRaw!W94","v":0},{"$f":"TransRaw!X94","v":0},{"$f":"TransRaw!Y94","v":0},{"$f":"TransRaw!Z94","v":0},{"$f":"TransRaw!AA94","v":0},{"$f":"TransRaw!AB94","v":0},{"$f":"TransRaw!AC94","v":0},{"$f":"TransRaw!AD94","v":0},{"$f":"TransRaw!AE94","v":0},{"$f":"TransRaw!AF94","v":0},{"$f":"TransRaw!AG94","v":0},{"$f":"TransRaw!AH94","v":0},{"$f":"TransRaw!AI94","v":0},{"$f":"TransRaw!AJ94","v":0},{"$f":"TransRaw!AK94","v":0},{"$f":"TransRaw!AL94","v":0},{"$f":"TransRaw!AM94","v":0},{"$f":"TransRaw!AN94","v":0},{"$f":"TransRaw!AO94","v":0},{"$f":"TransRaw!AP94","v":0},{"$f":"TransRaw!AQ94","v":0},{"$f":"TransRaw!AR94","v":0},{"$f":"TransRaw!AS94","v":0},{"$f":"TransRaw!AT94","v":0},{"$f":"TransRaw!AU94","v":0},{"$f":"TransRaw!AV94","v":0},{"$f":"TransRaw!AW94","v":0},{"$f":"TransRaw!AX94","v":0},{"$f":"TransRaw!AY94","v":0},{"$f":"TransRaw!AZ94","v":0},{"$f":"TransRaw!BA94","v":0},{"$f":"TransRaw!BB94","v":0},{"$f":"TransRaw!BC94","v":0},{"$f":"TransRaw!BD94","v":0}]
[null,{"$f":"TransRaw!B95","v":2015},{"$f":"TransRaw!C95","v":48.22},{"$f":"TransRaw!D95","v":48.22},{"$f":"TransRaw!E95","v":48.22},{"$f":"TransRaw!F95","v":48.22},{"$f":"TransRaw!G95","v":48.22},{"$f":"TransRaw!H95","v":0},{"$f":"TransRaw!I95","v":0},{"$f":"TransRaw!J95","v":0},{"$f":"TransRaw!K95","v":0},{"$f":"TransRaw!L95","v":0},{"$f":"TransRaw!M95","v":0},{"$f":"TransRaw!N95","v":0},{"$f":"TransRaw!O95","v":0},{"$f":"TransRaw!P95","v":0},{"$f":"TransRaw!Q95","v":0},{"$f":"TransRaw!R95","v":0},{"$f":"TransRaw!S95","v":0},{"$f":"TransRaw!T95","v":0},{"$f":"TransRaw!U95","v":0},{"$f":"TransRaw!V95","v":0},{"$f":"TransRaw!W95","v":0},{"$f":"TransRaw!X95","v":0},{"$f":"TransRaw!Y95","v":0},{"$f":"TransRaw!Z95","v":0},{"$f":"TransRaw!AA95","v":0},{"$f":"TransRaw!AB95","v":0},{"$f":"TransRaw!AC95","v":0},{"$f":"TransRaw!AD95","v":0},{"$f":"TransRaw!AE95","v":0},{"$f":"TransRaw!AF95","v":0},{"$f":"TransRaw!AG95","v":0},{"$f":"TransRaw!AH95","v":0},{"$f":"TransRaw!AI95","v":0},{"$f":"TransRaw!AJ95","v":1.34},{"$f":"TransRaw!AK95","v":0},{"$f":"TransRaw!AL95","v":0},{"$f":"TransRaw!AM95","v":0},{"$f":"TransRaw!AN95","v":0},{"$f":"TransRaw!AO95","v":0},{"$f":"TransRaw!AP95","v":0},{"$f":"TransRaw!AQ95","v":0},{"$f":"TransRaw!AR95","v":0},{"$f":"TransRaw!AS95","v":0},{"$f":"TransRaw!AT95","v":0},{"$f":"TransRaw!AU95","v":0},{"$f":"TransRaw!AV95","v":0},{"$f":"TransRaw!AW95","v":0},{"$f":"TransRaw!AX95","v":0},{"$f":"TransRaw!AY95","v":0},{"$f":"TransRaw!AZ95","v":0},{"$f":"TransRaw!BA95","v":0},{"$f":"TransRaw!BB95","v":0},{"$f":"TransRaw!BC95","v":0},{"$f":"TransRaw!BD95","v":0}]
[null,{"$f":"TransRaw!B96","v":2016},{"$f":"TransRaw!C96","v":0},{"$f":"TransRaw!D96","v":0},{"$f":"TransRaw!E96","v":0},{"$f":"TransRaw!F96","v":0},{"$f":"TransRaw!G96","v":0},{"$f":"TransRaw!H96","v":0},{"$f":"TransRaw!I96","v":0},{"$f":"TransRaw!J96","v":0},{"$f":"TransRaw!K96","v":0},{"$f":"TransRaw!L96","v":0},{"$f":"TransRaw!M96","v":0},{"$f":"TransRaw!N96","v":0},{"$f":"TransRaw!O96","v":0},{"$f":"TransRaw!P96","v":0},{"$f":"TransRaw!Q96","v":0},{"$f":"TransRaw!R96","v":0},{"$f":"TransRaw!S96","v":0},{"$f":"TransRaw!T96","v":0},{"$f":"TransRaw!U96","v":0},{"$f":"TransRaw!V96","v":0},{"$f":"TransRaw!W96","v":0},{"$f":"TransRaw!X96","v":0},{"$f":"TransRaw!Y96","v":0},{"$f":"TransRaw!Z96","v":0},{"$f":"TransRaw!AA96","v":0},{"$f":"TransRaw!AB96","v":0},{"$f":"TransRaw!AC96","v":0},{"$f":"TransRaw!AD96","v":0},{"$f":"TransRaw!AE96","v":5.71},{"$f":"TransRaw!AF96","v":0},{"$f":"TransRaw!AG96","v":0},{"$f":"TransRaw!AH96","v":0},{"$f":"TransRaw!AI96","v":0},{"$f":"TransRaw!AJ96","v":1.1499999999999999},{"$f":"TransRaw!AK96","v":0},{"$f":"TransRaw!AL96","v":0},{"$f":"TransRaw!AM96","v":0},{"$f":"TransRaw!AN96","v":0},{"$f":"TransRaw!AO96","v":0},{"$f":"TransRaw!AP96","v":102.88},{"$f":"TransRaw!AQ96","v":87.45},{"$f":"TransRaw!AR96","v":0},{"$f":"TransRaw!AS96","v":0},{"$f":"TransRaw!AT96","v":0},{"$f":"TransRaw!AU96","v":0},{"$f":"TransRaw!AV96","v":0},{"$f":"TransRaw!AW96","v":0},{"$f":"TransRaw!AX96","v":0},{"$f":"TransRaw!AY96","v":0},{"$f":"TransRaw!AZ96","v":0},{"$f":"TransRaw!BA96","v":0},{"$f":"TransRaw!BB96","v":0},{"$f":"TransRaw!BC96","v":0},{"$f":"TransRaw!BD96","v":0}]
[null,{"$f":"TransRaw!B97","v":2017},{"$f":"TransRaw!C97","v":0},{"$f":"TransRaw!D97","v":0},{"$f":"TransRaw!E97","v":0},{"$f":"TransRaw!F97","v":0},{"$f":"TransRaw!G97","v":0},{"$f":"TransRaw!H97","v":0},{"$f":"TransRaw!I97","v":0},{"$f":"TransRaw!J97","v":0},{"$f":"TransRaw!K97","v":0},{"$f":"TransRaw!L97","v":0},{"$f":"TransRaw!M97","v":0},{"$f":"TransRaw!N97","v":0},{"$f":"TransRaw!O97","v":0},{"$f":"TransRaw!P97","v":0},{"$f":"TransRaw!Q97","v":0},{"$f":"TransRaw!R97","v":0},{"$f":"TransRaw!S97","v":0},{"$f":"TransRaw!T97","v":0},{"$f":"TransRaw!U97","v":0},{"$f":"TransRaw!V97","v":0},{"$f":"TransRaw!W97","v":0},{"$f":"TransRaw!X97","v":0},{"$f":"TransRaw!Y97","v":0},{"$f":"TransRaw!Z97","v":0},{"$f":"TransRaw!AA97","v":0},{"$f":"TransRaw!AB97","v":0},{"$f":"TransRaw!AC97","v":0},{"$f":"TransRaw!AD97","v":0},{"$f":"TransRaw!AE97","v":0.13},{"$f":"TransRaw!AF97","v":0},{"$f":"TransRaw!AG97","v":21.51},{"$f":"TransRaw!AH97","v":0},{"$f":"TransRaw!AI97","v":1.08},{"$f":"TransRaw!AJ97","v":0},{"$f":"TransRaw!AK97","v":0},{"$f":"TransRaw!AL97","v":0},{"$f":"TransRaw!AM97","v":21.44},{"$f":"TransRaw!AN97","v":0},{"$f":"TransRaw!AO97","v":0},{"$f":"TransRaw!AP97","v":0},{"$f":"TransRaw!AQ97","v":0},{"$f":"TransRaw!AR97","v":0},{"$f":"TransRaw!AS97","v":0},{"$f":"TransRaw!AT97","v":0},{"$f":"TransRaw!AU97","v":0},{"$f":"TransRaw!AV97","v":0},{"$f":"TransRaw!AW97","v":0},{"$f":"TransRaw!AX97","v":0},{"$f":"TransRaw!AY97","v":0},{"$f":"TransRaw!AZ97","v":0},{"$f":"TransRaw!BA97","v":0},{"$f":"TransRaw!BB97","v":0},{"$f":"TransRaw!BC97","v":0},{"$f":"TransRaw!BD97","v":0}]
[null,{"$f":"TransRaw!B98","v":2018},{"$f":"TransRaw!C98","v":0},{"$f":"TransRaw!D98","v":0},{"$f":"TransRaw!E98","v":0},{"$f":"TransRaw!F98","v":0},{"$f":"TransRaw!G98","v":0},{"$f":"TransRaw!H98","v":0},{"$f":"TransRaw!I98","v":0},{"$f":"TransRaw!J98","v":0},{"$f":"TransRaw!K98","v":0},{"$f":"TransRaw!L98","v":0},{"$f":"TransRaw!M98","v":0},{"$f":"TransRaw!N98","v":0},{"$f":"TransRaw!O98","v":0},{"$f":"TransRaw!P98","v":0},{"$f":"TransRaw!Q98","v":0},{"$f":"TransRaw!R98","v":0},{"$f":"TransRaw!S98","v":0},{"$f":"TransRaw!T98","v":0},{"$f":"TransRaw!U98","v":0},{"$f":"TransRaw!V98","v":0},{"$f":"TransRaw!W98","v":0},{"$f":"TransRaw!X98","v":0},{"$f":"TransRaw!Y98","v":0},{"$f":"TransRaw!Z98","v":0},{"$f":"TransRaw!AA98","v":0},{"$f":"TransRaw!AB98","v":0},{"$f":"TransRaw!AC98","v":0},{"$f":"TransRaw!AD98","v":0},{"$f":"TransRaw!AE98","v":10.65},{"$f":"TransRaw!AF98","v":0},{"$f":"TransRaw!AG98","v":0},{"$f":"TransRaw!AH98","v":0},{"$f":"TransRaw!AI98","v":0},{"$f":"TransRaw!AJ98","v":0},{"$f":"TransRaw!AK98","v":0},{"$f":"TransRaw!AL98","v":28.66},{"$f":"TransRaw!AM98","v":0},{"$f":"TransRaw!AN98","v":0},{"$f":"TransRaw!AO98","v":7.52},{"$f":"TransRaw!AP98","v":0},{"$f":"TransRaw!AQ98","v":0},{"$f":"TransRaw!AR98","v":0},{"$f":"TransRaw!AS98","v":0},{"$f":"TransRaw!AT98","v":0},{"$f":"TransRaw!AU98","v":0},{"$f":"TransRaw!AV98","v":0},{"$f":"TransRaw!AW98","v":0},{"$f":"TransRaw!AX98","v":0},{"$f":"TransRaw!AY98","v":0},{"$f":"TransRaw!AZ98","v":0},{"$f":"TransRaw!BA98","v":0},{"$f":"TransRaw!BB98","v":0},{"$f":"TransRaw!BC98","v":0},{"$f":"TransRaw!BD98","v":0}]
[null,{"$f":"TransRaw!B99","v":2019},{"$f":"TransRaw!C99","v":0},{"$f":"TransRaw!D99","v":0},{"$f":"TransRaw!E99","v":0},{"$f":"TransRaw!F99","v":0},{"$f":"TransRaw!G99","v":0},{"$f":"TransRaw!H99","v":0},{"$f":"TransRaw!I99","v":0},{"$f":"TransRaw!J99","v":0},{"$f":"TransRaw!K99","v":0},{"$f":"TransRaw!L99","v":0},{"$f":"TransRaw!M99","v":0},{"$f":"TransRaw!N99","v":0},{"$f":"TransRaw!O99","v":0},{"$f":"TransRaw!P99","v":0},{"$f":"TransRaw!Q99","v":0},{"$f":"TransRaw!R99","v":0},{"$f":"TransRaw!S99","v":0},{"$f":"TransRaw!T99","v":0},{"$f":"TransRaw!U99","v":0},{"$f":"TransRaw!V99","v":0},{"$f":"TransRaw!W99","v":0},{"$f":"TransRaw!X99","v":0},{"$f":"TransRaw!Y99","v":0},{"$f":"TransRaw!Z99","v":0},{"$f":"TransRaw!AA99","v":0},{"$f":"TransRaw!AB99","v":0},{"$f":"TransRaw!AC99","v":0},{"$f":"TransRaw!AD99","v":0},{"$f":"TransRaw!AE99","v":0},{"$f":"TransRaw!AF99","v":0},{"$f":"TransRaw!AG99","v":0},{"$f":"TransRaw!AH99","v":0},{"$f":"TransRaw!AI99","v":1.17},{"$f":"TransRaw!AJ99","v":0},{"$f":"TransRaw!AK99","v":0},{"$f":"TransRaw!AL99","v":48.09},{"$f":"TransRaw!AM99","v":0},{"$f":"TransRaw!AN99","v":0},{"$f":"TransRaw!AO99","v":0},{"$f":"TransRaw!AP99","v":0},{"$f":"TransRaw!AQ99","v":0},{"$f":"TransRaw!AR99","v":0},{"$f":"TransRaw!AS99","v":0},{"$f":"TransRaw!AT99","v":0},{"$f":"TransRaw!AU99","v":0},{"$f":"TransRaw!AV99","v":0},{"$f":"TransRaw!AW99","v":0},{"$f":"TransRaw!AX99","v":0},{"$f":"TransRaw!AY99","v":0},{"$f":"TransRaw!AZ99","v":0},{"$f":"TransRaw!BA99","v":0},{"$f":"TransRaw!BB99","v":0},{"$f":"TransRaw!BC99","v":0},{"$f":"TransRaw!BD99","v":0}]
[null,{"$f":"TransRaw!B100","v":2020},{"$f":"TransRaw!C100","v":0},{"$f":"TransRaw!D100","v":0},{"$f":"TransRaw!E100","v":0},{"$f":"TransRaw!F100","v":0},{"$f":"TransRaw!G100","v":0},{"$f":"TransRaw!H100","v":0},{"$f":"TransRaw!I100","v":0},{"$f":"TransRaw!J100","v":0},{"$f":"TransRaw!K100","v":0},{"$f":"TransRaw!L100","v":0},{"$f":"TransRaw!M100","v":0},{"$f":"TransRaw!N100","v":0},{"$f":"TransRaw!O100","v":0},{"$f":"TransRaw!P100","v":0},{"$f":"TransRaw!Q100","v":0},{"$f":"TransRaw!R100","v":0},{"$f":"TransRaw!S100","v":0},{"$f":"TransRaw!T100","v":0},{"$f":"TransRaw!U100","v":0},{"$f":"TransRaw!V100","v":0},{"$f":"TransRaw!W100","v":0},{"$f":"TransRaw!X100","v":0},{"$f":"TransRaw!Y100","v":0},{"$f":"TransRaw!Z100","v":0},{"$f":"TransRaw!AA100","v":0},{"$f":"TransRaw!AB100","v":0},{"$f":"TransRaw!AC100","v":0},{"$f":"TransRaw!AD100","v":0},{"$f":"TransRaw!AE100","v":20.82},{"$f":"TransRaw!AF100","v":0},{"$f":"TransRaw!AG100","v":16.100000000000001},{"$f":"TransRaw!AH100","v":0},{"$f":"TransRaw!AI100","v":4.0999999999999996},{"$f":"TransRaw!AJ100","v":0},{"$f":"TransRaw!AK100","v":0},{"$f":"TransRaw!AL100","v":2.14},{"$f":"TransRaw!AM100","v":0},{"$f":"TransRaw!AN100","v":0},{"$f":"TransRaw!AO100","v":0},{"$f":"TransRaw!AP100","v":0},{"$f":"TransRaw!AQ100","v":0},{"$f":"TransRaw!AR100","v":0},{"$f":"TransRaw!AS100","v":0},{"$f":"TransRaw!AT100","v":0},{"$f":"TransRaw!AU100","v":0},{"$f":"TransRaw!AV100","v":0},{"$f":"TransRaw!AW100","v":0},{"$f":"TransRaw!AX100","v":0},{"$f":"TransRaw!AY100","v":0},{"$f":"TransRaw!AZ100","v":0},{"$f":"TransRaw!BA100","v":0},{"$f":"TransRaw!BB100","v":0},{"$f":"TransRaw!BC100","v":0},{"$f":"TransRaw!BD100","v":0}]
[null,{"$f":"TransRaw!B101","v":2021},{"$f":"TransRaw!C101","v":0},{"$f":"TransRaw!D101","v":0},{"$f":"TransRaw!E101","v":0},{"$f":"TransRaw!F101","v":0},{"$f":"TransRaw!G101","v":0},{"$f":"TransRaw!H101","v":0},{"$f":"TransRaw!I101","v":0},{"$f":"TransRaw!J101","v":0},{"$f":"TransRaw!K101","v":0},{"$f":"TransRaw!L101","v":0},{"$f":"TransRaw!M101","v":0},{"$f":"TransRaw!N101","v":0},{"$f":"TransRaw!O101","v":0},{"$f":"TransRaw!P101","v":0},{"$f":"TransRaw!Q101","v":0},{"$f":"TransRaw!R101","v":0},{"$f":"TransRaw!S101","v":0},{"$f":"TransRaw!T101","v":0},{"$f":"TransRaw!U101","v":0},{"$f":"TransRaw!V101","v":0},{"$f":"TransRaw!W101","v":0},{"$f":"TransRaw!X101","v":0},{"$f":"TransRaw!Y101","v":0},{"$f":"TransRaw!Z101","v":0},{"$f":"TransRaw!AA101","v":0},{"$f":"TransRaw!AB101","v":0},{"$f":"TransRaw!AC101","v":0},{"$f":"TransRaw!AD101","v":0},{"$f":"TransRaw!AE101","v":18.239999999999998},{"$f":"TransRaw!AF101","v":0},{"$f":"TransRaw!AG101","v":0},{"$f":"TransRaw!AH101","v":0},{"$f":"TransRaw!AI101","v":2.76},{"$f":"TransRaw!AJ101","v":0},{"$f":"TransRaw!AK101","v":0},{"$f":"TransRaw!AL101","v":0},{"$f":"TransRaw!AM101","v":0},{"$f":"TransRaw!AN101","v":0},{"$f":"TransRaw!AO101","v":0},{"$f":"TransRaw!AP101","v":0},{"$f":"TransRaw!AQ101","v":0},{"$f":"TransRaw!AR101","v":0},{"$f":"TransRaw!AS101","v":0},{"$f":"TransRaw!AT101","v":0},{"$f":"TransRaw!AU101","v":0},{"$f":"TransRaw!AV101","v":0},{"$f":"TransRaw!AW101","v":0},{"$f":"TransRaw!AX101","v":0},{"$f":"TransRaw!AY101","v":0},{"$f":"TransRaw!AZ101","v":0},{"$f":"TransRaw!BA101","v":0},{"$f":"TransRaw!BB101","v":0},{"$f":"TransRaw!BC101","v":0},{"$f":"TransRaw!BD101","v":0}]
[null,{"$f":"TransRaw!B102","v":2022},{"$f":"TransRaw!C102","v":0},{"$f":"TransRaw!D102","v":0},{"$f":"TransRaw!E102","v":0},{"$f":"TransRaw!F102","v":0},{"$f":"TransRaw!G102","v":0},{"$f":"TransRaw!H102","v":0},{"$f":"TransRaw!I102","v":0},{"$f":"TransRaw!J102","v":0},{"$f":"TransRaw!K102","v":0},{"$f":"TransRaw!L102","v":0},{"$f":"TransRaw!M102","v":0},{"$f":"TransRaw!N102","v":0},{"$f":"TransRaw!O102","v":8.9},{"$f":"TransRaw!P102","v":0},{"$f":"TransRaw!Q102","v":0},{"$f":"TransRaw!R102","v":0},{"$f":"TransRaw!S102","v":0},{"$f":"TransRaw!T102","v":0},{"$f":"TransRaw!U102","v":0},{"$f":"TransRaw!V102","v":0},{"$f":"TransRaw!W102","v":0},{"$f":"TransRaw!X102","v":0},{"$f":"TransRaw!Y102","v":0},{"$f":"TransRaw!Z102","v":0},{"$f":"TransRaw!AA102","v":0},{"$f":"TransRaw!AB102","v":0},{"$f":"TransRaw!AC102","v":0},{"$f":"TransRaw!AD102","v":0},{"$f":"TransRaw!AE102","v":44.96},{"$f":"TransRaw!AF102","v":0},{"$f":"TransRaw!AG102","v":0},{"$f":"TransRaw!AH102","v":0},{"$f":"TransRaw!AI102","v":0},{"$f":"TransRaw!AJ102","v":0},{"$f":"TransRaw!AK102","v":0},{"$f":"TransRaw!AL102","v":0},{"$f":"TransRaw!AM102","v":0},{"$f":"TransRaw!AN102","v":0},{"$f":"TransRaw!AO102","v":0},{"$f":"TransRaw!AP102","v":0},{"$f":"TransRaw!AQ102","v":0},{"$f":"TransRaw!AR102","v":0},{"$f":"TransRaw!AS102","v":0},{"$f":"TransRaw!AT102","v":0},{"$f":"TransRaw!AU102","v":0},{"$f":"TransRaw!AV102","v":0},{"$f":"TransRaw!AW102","v":0},{"$f":"TransRaw!AX102","v":0},{"$f":"TransRaw!AY102","v":0},{"$f":"TransRaw!AZ102","v":0},{"$f":"TransRaw!BA102","v":0},{"$f":"TransRaw!BB102","v":0},{"$f":"TransRaw!BC102","v":0},{"$f":"TransRaw!BD102","v":0}]
[null,{"$f":"TransRaw!B103","v":2023},{"$f":"TransRaw!C103","v":0},{"$f":"TransRaw!D103","v":0},{"$f":"TransRaw!E103","v":0},{"$f":"TransRaw!F103","v":0},{"$f":"TransRaw!G103","v":0},{"$f":"TransRaw!H103","v":0},{"$f":"TransRaw!I103","v":0},{"$f":"TransRaw!J103","v":0},{"$f":"TransRaw!K103","v":0},{"$f":"TransRaw!L103","v":0},{"$f":"TransRaw!M103","v":22.27},{"$f":"TransRaw!N103","v":0},{"$f":"TransRaw!O103","v":29.31},{"$f":"TransRaw!P103","v":0},{"$f":"TransRaw!Q103","v":0},{"$f":"TransRaw!R103","v":0},{"$f":"TransRaw!S103","v":0},{"$f":"TransRaw!T103","v":0},{"$f":"TransRaw!U103","v":0},{"$f":"TransRaw!V103","v":0},{"$f":"TransRaw!W103","v":0},{"$f":"TransRaw!X103","v":0},{"$f":"TransRaw!Y103","v":0},{"$f":"TransRaw!Z103","v":0},{"$f":"TransRaw!AA103","v":0},{"$f":"TransRaw!AB103","v":0},{"$f":"TransRaw!AC103","v":0},{"$f":"TransRaw!AD103","v":0},{"$f":"TransRaw!AE103","v":0},{"$f":"TransRaw!AF103","v":52.3},{"$f":"TransRaw!AG103","v":0},{"$f":"TransRaw!AH103","v":0},{"$f":"TransRaw!AI103","v":0},{"$f":"TransRaw!AJ103","v":0},{"$f":"TransRaw!AK103","v":0},{"$f":"TransRaw!AL103","v":0},{"$f":"TransRaw!AM103","v":0},{"$f":"TransRaw!AN103","v":0},{"$f":"TransRaw!AO103","v":0},{"$f":"TransRaw!AP103","v":0},{"$f":"TransRaw!AQ103","v":0},{"$f":"TransRaw!AR103","v":0},{"$f":"TransRaw!AS103","v":0},{"$f":"TransRaw!AT103","v":0},{"$f":"TransRaw!AU103","v":0},{"$f":"TransRaw!AV103","v":0},{"$f":"TransRaw!AW103","v":0},{"$f":"TransRaw!AX103","v":0},{"$f":"TransRaw!AY103","v":0},{"$f":"TransRaw!AZ103","v":0},{"$f":"TransRaw!BA103","v":0},{"$f":"TransRaw!BB103","v":0},{"$f":"TransRaw!BC103","v":0},{"$f":"TransRaw!BD103","v":0}]
[null,{"$f":"TransRaw!B104","v":2024},{"$f":"TransRaw!C104","v":0},{"$f":"TransRaw!D104","v":0},{"$f":"TransRaw!E104","v":0},{"$f":"TransRaw!F104","v":0},{"$f":"TransRaw!G104","v":0},{"$f":"TransRaw!H104","v":0},{"$f":"TransRaw!I104","v":0},{"$f":"TransRaw!J104","v":0},{"$f":"TransRaw!K104","v":0},{"$f":"TransRaw!L104","v":0},{"$f":"TransRaw!M104","v":44.22},{"$f":"TransRaw!N104","v":0},{"$f":"TransRaw!O104","v":12.47},{"$f":"TransRaw!P104","v":0},{"$f":"TransRaw!Q104","v":0},{"$f":"TransRaw!R104","v":0},{"$f":"TransRaw!S104","v":0},{"$f":"TransRaw!T104","v":0},{"$f":"TransRaw!U104","v":0},{"$f":"TransRaw!V104","v":0},{"$f":"TransRaw!W104","v":0},{"$f":"TransRaw!X104","v":0},{"$f":"TransRaw!Y104","v":0},{"$f":"TransRaw!Z104","v":0},{"$f":"TransRaw!AA104","v":0},{"$f":"TransRaw!AB104","v":0},{"$f":"TransRaw!AC104","v":0},{"$f":"TransRaw!AD104","v":0},{"$f":"TransRaw!AE104","v":0},{"$f":"TransRaw!AF104","v":0},{"$f":"TransRaw!AG104","v":0},{"$f":"TransRaw!AH104","v":0},{"$f":"TransRaw!AI104","v":0},{"$f":"TransRaw!AJ104","v":0},{"$f":"TransRaw!AK104","v":0},{"$f":"TransRaw!AL104","v":0},{"$f":"TransRaw!AM104","v":0},{"$f":"TransRaw!AN104","v":0},{"$f":"TransRaw!AO104","v":0},{"$f":"TransRaw!AP104","v":0},{"$f":"TransRaw!AQ104","v":0},{"$f":"TransRaw!AR104","v":0},{"$f":"TransRaw!AS104","v":0},{"$f":"TransRaw!AT104","v":0},{"$f":"TransRaw!AU104","v":0},{"$f":"TransRaw!AV104","v":0},{"$f":"TransRaw!AW104","v":0},{"$f":"TransRaw!AX104","v":0},{"$f":"TransRaw!AY104","v":0},{"$f":"TransRaw!AZ104","v":0},{"$f":"TransRaw!BA104","v":0},{"$f":"TransRaw!BB104","v":0},{"$f":"TransRaw!BC104","v":0},{"$f":"TransRaw!BD104","v":0}]
[null,{"$f":"TransRaw!B105","v":2025},{"$f":"TransRaw!C105","v":0},{"$f":"TransRaw!D105","v":0},{"$f":"TransRaw!E105","v":0},{"$f":"TransRaw!F105","v":0},{"$f":"TransRaw!G105","v":0},{"$f":"TransRaw!H105","v":0},{"$f":"TransRaw!I105","v":0},{"$f":"TransRaw!J105","v":0},{"$f":"TransRaw!K105","v":0},{"$f":"TransRaw!L105","v":0},{"$f":"TransRaw!M105","v":49.28},{"$f":"TransRaw!N105","v":0},{"$f":"TransRaw!O105","v":10.76},{"$f":"TransRaw!P105","v":0},{"$f":"TransRaw!Q105","v":0},{"$f":"TransRaw!R105","v":0},{"$f":"TransRaw!S105","v":0},{"$f":"TransRaw!T105","v":0},{"$f":"TransRaw!U105","v":0},{"$f":"TransRaw!V105","v":0},{"$f":"TransRaw!W105","v":0},{"$f":"TransRaw!X105","v":0},{"$f":"TransRaw!Y105","v":0},{"$f":"TransRaw!Z105","v":0},{"$f":"TransRaw!AA105","v":0},{"$f":"TransRaw!AB105","v":0},{"$f":"TransRaw!AC105","v":0},{"$f":"TransRaw!AD105","v":0},{"$f":"TransRaw!AE105","v":0},{"$f":"TransRaw!AF105","v":0},{"$f":"TransRaw!AG105","v":0},{"$f":"TransRaw!AH105","v":0},{"$f":"TransRaw!AI105","v":0},{"$f":"TransRaw!AJ105","v":0},{"$f":"TransRaw!AK105","v":0},{"$f":"TransRaw!AL105","v":0},{"$f":"TransRaw!AM105","v":0},{"$f":"TransRaw!AN105","v":0},{"$f":"TransRaw!AO105","v":0},{"$f":"TransRaw!AP105","v":0},{"$f":"TransRaw!AQ105","v":0},{"$f":"TransRaw!AR105","v":0},{"$f":"TransRaw!AS105","v":0},{"$f":"TransRaw!AT105","v":0},{"$f":"TransRaw!AU105","v":0},{"$f":"TransRaw!AV105","v":0},{"$f":"TransRaw!AW105","v":0},{"$f":"TransRaw!AX105","v":0},{"$f":"TransRaw!AY105","v":0},{"$f":"TransRaw!AZ105","v":0},{"$f":"TransRaw!BA105","v":0},{"$f":"TransRaw!BB105","v":0},{"$f":"TransRaw!BC105","v":0},{"$f":"TransRaw!BD105","v":0}]
[null,{"$f":"TransRaw!B106","v":2026},{"$f":"TransRaw!C106","v":0},{"$f":"TransRaw!D106","v":0},{"$f":"TransRaw!E106","v":0},{"$f":"TransRaw!F106","v":0},{"$f":"TransRaw!G106","v":0},{"$f":"TransRaw!H106","v":0},{"$f":"TransRaw!I106","v":0},{"$f":"TransRaw!J106","v":0},{"$f":"TransRaw!K106","v":0},{"$f":"TransRaw!L106","v":0},{"$f":"TransRaw!M106","v":69.099999999999994},{"$f":"TransRaw!N106","v":0},{"$f":"TransRaw!O106","v":0},{"$f":"TransRaw!P106","v":0},{"$f":"TransRaw!Q106","v":0},{"$f":"TransRaw!R106","v":0},{"$f":"TransRaw!S106","v":0},{"$f":"TransRaw!T106","v":0},{"$f":"TransRaw!U106","v":0},{"$f":"TransRaw!V106","v":0},{"$f":"TransRaw!W106","v":0},{"$f":"TransRaw!X106","v":0},{"$f":"TransRaw!Y106","v":0},{"$f":"TransRaw!Z106","v":0},{"$f":"TransRaw!AA106","v":0},{"$f":"TransRaw!AB106","v":0},{"$f":"TransRaw!AC106","v":0},{"$f":"TransRaw!AD106","v":0},{"$f":"TransRaw!AE106","v":0},{"$f":"TransRaw!AF106","v":0},{"$f":"TransRaw!AG106","v":0},{"$f":"TransRaw!AH106","v":0},{"$f":"TransRaw!AI106","v":0},{"$f":"TransRaw!AJ106","v":0},{"$f":"TransRaw!AK106","v":0},{"$f":"TransRaw!AL106","v":0},{"$f":"TransRaw!AM106","v":0},{"$f":"TransRaw!AN106","v":0},{"$f":"TransRaw!AO106","v":0},{"$f":"TransRaw!AP106","v":0},{"$f":"TransRaw!AQ106","v":0},{"$f":"TransRaw!AR106","v":0},{"$f":"TransRaw!AS106","v":0},{"$f":"TransRaw!AT106","v":0},{"$f":"TransRaw!AU106","v":0},{"$f":"TransRaw!AV106","v":0},{"$f":"TransRaw!AW106","v":0},{"$f":"TransRaw!AX106","v":0},{"$f":"TransRaw!AY106","v":0},{"$f":"TransRaw!AZ106","v":0},{"$f":"TransRaw!BA106","v":0},{"$f":"TransRaw!BB106","v":0},{"$f":"TransRaw!BC106","v":0},{"$f":"TransRaw!BD106","v":0}]
[null,{"$f":"TransRaw!B107","v":2027},{"$f":"TransRaw!C107","v":0},{"$f":"TransRaw!D107","v":0},{"$f":"TransRaw!E107","v":0},{"$f":"TransRaw!F107","v":0},{"$f":"TransRaw!G107","v":0},{"$f":"TransRaw!H107","v":0},{"$f":"TransRaw!I107","v":0},{"$f":"TransRaw!J107","v":0},{"$f":"TransRaw!K107","v":0},{"$f":"TransRaw!L107","v":0},{"$f":"TransRaw!M107","v":49.65},{"$f":"TransRaw!N107","v":0},{"$f":"TransRaw!O107","v":11.31},{"$f":"TransRaw!P107","v":0},{"$f":"TransRaw!Q107","v":0},{"$f":"TransRaw!R107","v":0},{"$f":"TransRaw!S107","v":0},{"$f":"TransRaw!T107","v":0},{"$f":"TransRaw!U107","v":0},{"$f":"TransRaw!V107","v":0},{"$f":"TransRaw!W107","v":0},{"$f":"TransRaw!X107","v":0},{"$f":"TransRaw!Y107","v":0},{"$f":"TransRaw!Z107","v":0},{"$f":"TransRaw!AA107","v":0},{"$f":"TransRaw!AB107","v":0},{"$f":"TransRaw!AC107","v":0},{"$f":"TransRaw!AD107","v":0},{"$f":"TransRaw!AE107","v":0},{"$f":"TransRaw!AF107","v":0},{"$f":"TransRaw!AG107","v":0},{"$f":"TransRaw!AH107","v":0},{"$f":"TransRaw!AI107","v":0},{"$f":"TransRaw!AJ107","v":0},{"$f":"TransRaw!AK107","v":0},{"$f":"TransRaw!AL107","v":0},{"$f":"TransRaw!AM107","v":0},{"$f":"TransRaw!AN107","v":0},{"$f":"TransRaw!AO107","v":0},{"$f":"TransRaw!AP107","v":0},{"$f":"TransRaw!AQ107","v":0},{"$f":"TransRaw!AR107","v":0},{"$f":"TransRaw!AS107","v":0},{"$f":"TransRaw!AT107","v":0},{"$f":"TransRaw!AU107","v":0},{"$f":"TransRaw!AV107","v":0},{"$f":"TransRaw!AW107","v":0},{"$f":"TransRaw!AX107","v":0},{"$f":"TransRaw!AY107","v":0},{"$f":"TransRaw!AZ107","v":0},{"$f":"TransRaw!BA107","v":0},{"$f":"TransRaw!BB107","v":0},{"$f":"TransRaw!BC107","v":0},{"$f":"TransRaw!BD107","v":0}]
[null,{"$f":"TransRaw!B108","v":2028},{"$f":"TransRaw!C108","v":0},{"$f":"TransRaw!D108","v":0},{"$f":"TransRaw!E108","v":0},{"$f":"TransRaw!F108","v":0},{"$f":"TransRaw!G108","v":0},{"$f":"TransRaw!H108","v":0},{"$f":"TransRaw!I108","v":0},{"$f":"TransRaw!J108","v":0},{"$f":"TransRaw!K108","v":0},{"$f":"TransRaw!L108","v":0},{"$f":"TransRaw!M108","v":59.46},{"$f":"TransRaw!N108","v":0},{"$f":"TransRaw!O108","v":3.12},{"$f":"TransRaw!P108","v":0},{"$f":"TransRaw!Q108","v":0},{"$f":"TransRaw!R108","v":0},{"$f":"TransRaw!S108","v":0},{"$f":"TransRaw!T108","v":0},{"$f":"TransRaw!U108","v":0},{"$f":"TransRaw!V108","v":0},{"$f":"TransRaw!W108","v":0},{"$f":"TransRaw!X108","v":0},{"$f":"TransRaw!Y108","v":0},{"$f":"TransRaw!Z108","v":0},{"$f":"TransRaw!AA108","v":0},{"$f":"TransRaw!AB108","v":0},{"$f":"TransRaw!AC108","v":0},{"$f":"TransRaw!AD108","v":0},{"$f":"TransRaw!AE108","v":0},{"$f":"TransRaw!AF108","v":0},{"$f":"TransRaw!AG108","v":0},{"$f":"TransRaw!AH108","v":0},{"$f":"TransRaw!AI108","v":0},{"$f":"TransRaw!AJ108","v":0},{"$f":"TransRaw!AK108","v":0},{"$f":"TransRaw!AL108","v":0},{"$f":"TransRaw!AM108","v":0},{"$f":"TransRaw!AN108","v":0},{"$f":"TransRaw!AO108","v":0},{"$f":"TransRaw!AP108","v":0},{"$f":"TransRaw!AQ108","v":0},{"$f":"TransRaw!AR108","v":0},{"$f":"TransRaw!AS108","v":0},{"$f":"TransRaw!AT108","v":0},{"$f":"TransRaw!AU108","v":0},{"$f":"TransRaw!AV108","v":0},{"$f":"TransRaw!AW108","v":0},{"$f":"TransRaw!AX108","v":0},{"$f":"TransRaw!AY108","v":0},{"$f":"TransRaw!AZ108","v":0},{"$f":"TransRaw!BA108","v":0},{"$f":"TransRaw!BB108","v":0},{"$f":"TransRaw!BC108","v":0},{"$f":"TransRaw!BD108","v":0}]
[null,{"$f":"TransRaw!B109","v":2029},{"$f":"TransRaw!C109","v":0},{"$f":"TransRaw!D109","v":0},{"$f":"TransRaw!E109","v":0},{"$f":"TransRaw!F109","v":0},{"$f":"TransRaw!G109","v":0},{"$f":"TransRaw!H109","v":0},{"$f":"TransRaw!I109","v":0},{"$f":"TransRaw!J109","v":0},{"$f":"TransRaw!K109","v":0},{"$f":"TransRaw!L109","v":0},{"$f":"TransRaw!M109","v":0},{"$f":"TransRaw!N109","v":0},{"$f":"TransRaw!O109","v":40.869999999999997},{"$f":"TransRaw!P109","v":0},{"$f":"TransRaw!Q109","v":0},{"$f":"TransRaw!R109","v":0},{"$f":"TransRaw!S109","v":0},{"$f":"TransRaw!T109","v":0},{"$f":"TransRaw!U109","v":0},{"$f":"TransRaw!V109","v":0},{"$f":"TransRaw!W109","v":0},{"$f":"TransRaw!X109","v":0},{"$f":"TransRaw!Y109","v":0},{"$f":"TransRaw!Z109","v":0},{"$f":"TransRaw!AA109","v":0},{"$f":"TransRaw!AB109","v":0},{"$f":"TransRaw!AC109","v":0},{"$f":"TransRaw!AD109","v":0},{"$f":"TransRaw!AE109","v":0},{"$f":"TransRaw!AF109","v":0},{"$f":"TransRaw!AG109","v":0},{"$f":"TransRaw!AH109","v":0},{"$f":"TransRaw!AI109","v":0},{"$f":"TransRaw!AJ109","v":0},{"$f":"TransRaw!AK109","v":0},{"$f":"TransRaw!AL109","v":0},{"$f":"TransRaw!AM109","v":0},{"$f":"TransRaw!AN109","v":0},{"$f":"TransRaw!AO109","v":0},{"$f":"TransRaw!AP109","v":0},{"$f":"TransRaw!AQ109","v":0},{"$f":"TransRaw!AR109","v":0},{"$f":"TransRaw!AS109","v":0},{"$f":"TransRaw!AT109","v":0},{"$f":"TransRaw!AU109","v":0},{"$f":"TransRaw!AV109","v":0},{"$f":"TransRaw!AW109","v":0},{"$f":"TransRaw!AX109","v":0},{"$f":"TransRaw!AY109","v":0},{"$f":"TransRaw!AZ109","v":0},{"$f":"TransRaw!BA109","v":0},{"$f":"TransRaw!BB109","v":0},{"$f":"TransRaw!BC109","v":0},{"$f":"TransRaw!BD109","v":0}]
[null,{"$f":"TransRaw!B110","v":2030},{"$f":"TransRaw!C110","v":0},{"$f":"TransRaw!D110","v":0},{"$f":"TransRaw!E110","v":0},{"$f":"TransRaw!F110","v":0},{"$f":"TransRaw!G110","v":0},{"$f":"TransRaw!H110","v":0},{"$f":"TransRaw!I110","v":0},{"$f":"TransRaw!J110","v":0},{"$f":"TransRaw!K110","v":0},{"$f":"TransRaw!L110","v":0},{"$f":"TransRaw!M110","v":14.07},{"$f":"TransRaw!N110","v":0},{"$f":"TransRaw!O110","v":29.61},{"$f":"TransRaw!P110","v":0},{"$f":"TransRaw!Q110","v":0},{"$f":"TransRaw!R110","v":0},{"$f":"TransRaw!S110","v":0},{"$f":"TransRaw!T110","v":0},{"$f":"TransRaw!U110","v":0},{"$f":"TransRaw!V110","v":0},{"$f":"TransRaw!W110","v":0},{"$f":"TransRaw!X110","v":0},{"$f":"TransRaw!Y110","v":0},{"$f":"TransRaw!Z110","v":69},{"$f":"TransRaw!AA110","v":0},{"$f":"TransRaw!AB110","v":0},{"$f":"TransRaw!AC110","v":0},{"$f":"TransRaw!AD110","v":0},{"$f":"TransRaw!AE110","v":0},{"$f":"TransRaw!AF110","v":0},{"$f":"TransRaw!AG110","v":0},{"$f":"TransRaw!AH110","v":0},{"$f":"TransRaw!AI110","v":12.02},{"$f":"TransRaw!AJ110","v":0},{"$f":"TransRaw!AK110","v":0},{"$f":"TransRaw!AL110","v":0},{"$f":"TransRaw!AM110","v":0},{"$f":"TransRaw!AN110","v":0},{"$f":"TransRaw!AO110","v":0},{"$f":"TransRaw!AP110","v":0},{"$f":"TransRaw!AQ110","v":0},{"$f":"TransRaw!AR110","v":0},{"$f":"TransRaw!AS110","v":0},{"$f":"TransRaw!AT110","v":0},{"$f":"TransRaw!AU110","v":0},{"$f":"TransRaw!AV110","v":0},{"$f":"TransRaw!AW110","v":0},{"$f":"TransRaw!AX110","v":0},{"$f":"TransRaw!AY110","v":0},{"$f":"TransRaw!AZ110","v":0},{"$f":"TransRaw!BA110","v":0},{"$f":"TransRaw!BB110","v":0},{"$f":"TransRaw!BC110","v":0},{"$f":"TransRaw!BD110","v":0}]
[null,{"$f":"TransRaw!B111","v":2031},{"$f":"TransRaw!C111","v":0},{"$f":"TransRaw!D111","v":0},{"$f":"TransRaw!E111","v":0},{"$f":"TransRaw!F111","v":0},{"$f":"TransRaw!G111","v":0},{"$f":"TransRaw!H111","v":0},{"$f":"TransRaw!I111","v":0},{"$f":"TransRaw!J111","v":0},{"$f":"TransRaw!K111","v":0},{"$f":"TransRaw!L111","v":0},{"$f":"TransRaw!M111","v":25.37},{"$f":"TransRaw!N111","v":56.06},{"$f":"TransRaw!O111","v":0.18},{"$f":"TransRaw!P111","v":34.11},{"$f":"TransRaw!Q111","v":0},{"$f":"TransRaw!R111","v":0},{"$f":"TransRaw!S111","v":0},{"$f":"TransRaw!T111","v":0},{"$f":"TransRaw!U111","v":0},{"$f":"TransRaw!V111","v":0},{"$f":"TransRaw!W111","v":215.91},{"$f":"TransRaw!X111","v":0},{"$f":"TransRaw!Y111","v":0},{"$f":"TransRaw!Z111","v":84.73},{"$f":"TransRaw!AA111","v":0},{"$f":"TransRaw!AB111","v":0},{"$f":"TransRaw!AC111","v":0},{"$f":"TransRaw!AD111","v":0},{"$f":"TransRaw!AE111","v":0},{"$f":"TransRaw!AF111","v":0},{"$f":"TransRaw!AG111","v":0},{"$f":"TransRaw!AH111","v":0},{"$f":"TransRaw!AI111","v":6.72},{"$f":"TransRaw!AJ111","v":0},{"$f":"TransRaw!AK111","v":0},{"$f":"TransRaw!AL111","v":0},{"$f":"TransRaw!AM111","v":0},{"$f":"TransRaw!AN111","v":0},{"$f":"TransRaw!AO111","v":0},{"$f":"TransRaw!AP111","v":0},{"$f":"TransRaw!AQ111","v":0},{"$f":"TransRaw!AR111","v":0},{"$f":"TransRaw!AS111","v":0},{"$f":"TransRaw!AT111","v":0},{"$f":"TransRaw!AU111","v":0},{"$f":"TransRaw!AV111","v":0},{"$f":"TransRaw!AW111","v":0},{"$f":"TransRaw!AX111","v":0},{"$f":"TransRaw!AY111","v":0},{"$f":"TransRaw!AZ111","v":0},{"$f":"TransRaw!BA111","v":0},{"$f":"TransRaw!BB111","v":0},{"$f":"TransRaw!BC111","v":0},{"$f":"TransRaw!BD111","v":0}]
[null,{"$f":"TransRaw!B112","v":2040},{"$f":"TransRaw!C112","v":0},{"$f":"TransRaw!D112","v":0},{"$f":"TransRaw!E112","v":0},{"$f":"TransRaw!F112","v":0},{"$f":"TransRaw!G112","v":0},{"$f":"TransRaw!H112","v":0},{"$f":"TransRaw!I112","v":0},{"$f":"TransRaw!J112","v":0},{"$f":"TransRaw!K112","v":0},{"$f":"TransRaw!L112","v":0},{"$f":"TransRaw!M112","v":0},{"$f":"TransRaw!N112","v":8.92},{"$f":"TransRaw!O112","v":7.68},{"$f":"TransRaw!P112","v":18.2},{"$f":"TransRaw!Q112","v":23.17},{"$f":"TransRaw!R112","v":0},{"$f":"TransRaw!S112","v":0},{"$f":"TransRaw!T112","v":0},{"$f":"TransRaw!U112","v":0},{"$f":"TransRaw!V112","v":0},{"$f":"TransRaw!W112","v":81.08},{"$f":"TransRaw!X112","v":0},{"$f":"TransRaw!Y112","v":0},{"$f":"TransRaw!Z112","v":22.6},{"$f":"TransRaw!AA112","v":0},{"$f":"TransRaw!AB112","v":0},{"$f":"TransRaw!AC112","v":0},{"$f":"TransRaw!AD112","v":0},{"$f":"TransRaw!AE112","v":0},{"$f":"TransRaw!AF112","v":0},{"$f":"TransRaw!AG112","v":0},{"$f":"TransRaw!AH112","v":0},{"$f":"TransRaw!AI112","v":0.88},{"$f":"TransRaw!AJ112","v":3.7},{"$f":"TransRaw!AK112","v":4.38},{"$f":"TransRaw!AL112","v":0},{"$f":"TransRaw!AM112","v":3.27},{"$f":"TransRaw!AN112","v":10.83},{"$f":"TransRaw!AO112","v":0},{"$f":"TransRaw!AP112","v":0},{"$f":"TransRaw!AQ112","v":0},{"$f":"TransRaw!AR112","v":0},{"$f":"TransRaw!AS112","v":0},{"$f":"TransRaw!AT112","v":0},{"$f":"TransRaw!AU112","v":0},{"$f":"TransRaw!AV112","v":0},{"$f":"TransRaw!AW112","v":0},{"$f":"TransRaw!AX112","v":0},{"$f":"TransRaw!AY112","v":0},{"$f":"TransRaw!AZ112","v":0},{"$f":"TransRaw!BA112","v":0},{"$f":"TransRaw!BB112","v":0},{"$f":"TransRaw!BC112","v":0},{"$f":"TransRaw!BD112","v":0}]
[null,{"$f":"TransRaw!B113","v":2050},{"$f":"TransRaw!C113","v":0},{"$f":"TransRaw!D113","v":0},{"$f":"TransRaw!E113","v":0},{"$f":"TransRaw!F113","v":0},{"$f":"TransRaw!G113","v":0},{"$f":"TransRaw!H113","v":0},{"$f":"TransRaw!I113","v":0},{"$f":"TransRaw!J113","v":0},{"$f":"TransRaw!K113","v":0},{"$f":"TransRaw!L113","v":0},{"$f":"TransRaw!M113","v":0},{"$f":"TransRaw!N113","v":0},{"$f":"TransRaw!O113","v":0},{"$f":"TransRaw!P113","v":1.63},{"$f":"TransRaw!Q113","v":0},{"$f":"TransRaw!R113","v":0},{"$f":"TransRaw!S113","v":0},{"$f":"TransRaw!T113","v":0},{"$f":"TransRaw!U113","v":0},{"$f":"TransRaw!V113","v":0},{"$f":"TransRaw!W113","v":8.98},{"$f":"TransRaw!X113","v":0},{"$f":"TransRaw!Y113","v":0},{"$f":"TransRaw!Z113","v":0},{"$f":"TransRaw!AA113","v":0},{"$f":"TransRaw!AB113","v":0},{"$f":"TransRaw!AC113","v":0},{"$f":"TransRaw!AD113","v":0},{"$f":"TransRaw!AE113","v":0},{"$f":"TransRaw!AF113","v":0},{"$f":"TransRaw!AG113","v":0},{"$f":"TransRaw!AH113","v":0},{"$f":"TransRaw!AI113","v":0},{"$f":"TransRaw!AJ113","v":0},{"$f":"TransRaw!AK113","v":0},{"$f":"TransRaw!AL113","v":0},{"$f":"TransRaw!AM113","v":0},{"$f":"TransRaw!AN113","v":0},{"$f":"TransRaw!AO113","v":0},{"$f":"TransRaw!AP113","v":0},{"$f":"TransRaw!AQ113","v":0},{"$f":"TransRaw!AR113","v":0},{"$f":"TransRaw!AS113","v":0},{"$f":"TransRaw!AT113","v":0},{"$f":"TransRaw!AU113","v":0},{"$f":"TransRaw!AV113","v":0},{"$f":"TransRaw!AW113","v":0},{"$f":"TransRaw!AX113","v":0},{"$f":"TransRaw!AY113","v":0},{"$f":"TransRaw!AZ113","v":0},{"$f":"TransRaw!BA113","v":0},{"$f":"TransRaw!BB113","v":0},{"$f":"TransRaw!BC113","v":0},{"$f":"TransRaw!BD113","v":0}]
[null,{"$f":"TransRaw!B114","v":0},{"$f":"TransRaw!C114","v":0},{"$f":"TransRaw!D114","v":0},{"$f":"TransRaw!E114","v":0},{"$f":"TransRaw!F114","v":0},{"$f":"TransRaw!G114","v":0},{"$f":"TransRaw!H114","v":0},{"$f":"TransRaw!I114","v":0},{"$f":"TransRaw!J114","v":0},{"$f":"TransRaw!K114","v":0},{"$f":"TransRaw!L114","v":0},{"$f":"TransRaw!M114","v":0},{"$f":"TransRaw!N114","v":0},{"$f":"TransRaw!O114","v":0},{"$f":"TransRaw!P114","v":0},{"$f":"TransRaw!Q114","v":0},{"$f":"TransRaw!R114","v":0},{"$f":"TransRaw!S114","v":0},{"$f":"TransRaw!T114","v":0},{"$f":"TransRaw!U114","v":0},{"$f":"TransRaw!V114","v":0},{"$f":"TransRaw!W114","v":0},{"$f":"TransRaw!X114","v":0},{"$f":"TransRaw!Y114","v":0},{"$f":"TransRaw!Z114","v":0},{"$f":"TransRaw!AA114","v":0},{"$f":"TransRaw!AB114","v":0},{"$f":"TransRaw!AC114","v":0},{"$f":"TransRaw!AD114","v":0},{"$f":"TransRaw!AE114","v":0},{"$f":"TransRaw!AF114","v":0},{"$f":"TransRaw!AG114","v":0},{"$f":"TransRaw!AH114","v":0},{"$f":"TransRaw!AI114","v":0},{"$f":"TransRaw!AJ114","v":0},{"$f":"TransRaw!AK114","v":0},{"$f":"TransRaw!AL114","v":0},{"$f":"TransRaw!AM114","v":0},{"$f":"TransRaw!AN114","v":0},{"$f":"TransRaw!AO114","v":0},{"$f":"TransRaw!AP114","v":0},{"$f":"TransRaw!AQ114","v":0},{"$f":"TransRaw!AR114","v":0},{"$f":"TransRaw!AS114","v":0},{"$f":"TransRaw!AT114","v":0},{"$f":"TransRaw!AU114","v":0},{"$f":"TransRaw!AV114","v":0},{"$f":"TransRaw!AW114","v":0},{"$f":"TransRaw!AX114","v":0},{"$f":"TransRaw!AY114","v":0},{"$f":"TransRaw!AZ114","v":0},{"$f":"TransRaw!BA114","v":0},{"$f":"TransRaw!BB114","v":0},{"$f":"TransRaw!BC114","v":0},{"$f":"TransRaw!BD114","v":0}]

{"sheet":"Map","index":10,"n_rows":91,"n_cols":48,"rows_kept":91,"cut":false,"hidden":false,"merged":[[2,14,4,17]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X13,0,N7)","v":2030}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,21]
[null,null,null,null,null,null,"DRC"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tanzania"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TWh"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V21","v":"DRC"},"From","To",{"$f":"TRANSPOSE(TransRaw!CD8:DT32)","v":0},2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2040,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(V14=$U$13,W14=$U$13),$U$13,\"\")","v":""},{"$f":"VLOOKUP(LEFT(X14,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},{"$f":"VLOOKUP(RIGHT(X14,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"ANrBOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.48250080000000001,3.7205472000000004,3.6342612000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(V15=$U$13,W15=$U$13),$U$13,\"\")","v":"DRC"},{"$f":"VLOOKUP(LEFT(X15,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},{"$f":"VLOOKUP(RIGHT(X15,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},"ANrDRr",0,0,0,0,0,0,0.29722680000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(V16=$U$13,W16=$U$13),$U$13,\"\")","v":""},{"$f":"VLOOKUP(LEFT(X16,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},{"$f":"VLOOKUP(RIGHT(X16,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"AnrNAr",0,0,0,0,0,0,0,0,0,0,0,0.28592640000000002,2.4587568000000002,3.4721136000000001,3.4721136000000001,3.3588468000000002,3.4721136000000001,3.4721136000000001,3.4721136000000001,3.4721136000000001,3.4721136000000001,3.4721136000000001,2.2757604000000002,1.204062]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X17,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X17,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},"BOrANr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X18,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X18,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"BOrNAr",0,0,0,0,0,1.8774432000000001,4.9094544000000004,4.1318292000000003,5.1653339999999996,2.7474864000000001,2.5141200000000002E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,{"$f":"OFFSET(X15,0,$N$7)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X19,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X19,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"BOrSAr",0,0,0,0,0,0,0,0,7.3584000000000002E-3,0.67259279999999999,3.3341436000000004,4.3696631999999997,6.9939840000000002,11.357778,9.9386580000000002,8.8709892000000004,8.8695000000000004,8.8953420000000012,8.8264884000000006,6.6307944000000001,6.6137124000000007,8.6109048000000001,10.935633600000001,8.3978616000000006]
[null,null,null,"Angola",null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X49,0,$N$7)","v":2.075682},null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X20,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X20,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"BOrZIr",3.2072112000000002,2.4411492000000004,3.5218704000000005,3.8792784,3.1548264000000001,3.3857400000000002,6.639466800000001,6.9504468000000008,2.6765304000000003,0,0,0,0,0,0,0,0,0,0,0,0,3.2587200000000004E-2,9.6798000000000009E-2,0.14839440000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X21,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},{"$f":"VLOOKUP(RIGHT(X21,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},"DRrANr",0,0,0,0,0,0,0,0.30370920000000001,0.85804200000000008,0.85804200000000008,1.9418291999999999,2.8913256000000001,5.7560208000000008,7.4827044000000011,8.2169676000000003,8.8504907999999993,8.8504907999999993,9.5168640000000018,9.7008240000000008,12.108334800000002,13.852538400000002,13.9068504,18.203630400000002,18.203630400000002]
[null,null,null,null,null,null,null,{"$f":"OFFSET(X21,0,$N$7)","v":13.852538400000002},null,null,null,{"$f":"OFFSET(X46,0,$N$7)","v":0},null,{"$f":"OFFSET(X45,0,$N$7)","v":0},null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X22,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},{"$f":"VLOOKUP(RIGHT(X22,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"DRrNAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0.86277239999999999,2.5757904000000003,4.4847695999999999,7.1617379999999997,9.0849960000000003,11.388438000000001,11.388438000000001,11.9335728,16.847232000000002,10.5337248,8.8990212]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X23,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},{"$f":"VLOOKUP(RIGHT(X23,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"DRrZAr",0,0,0,0,0,0,0,0,0,2.4935339999999999,4.6227396000000009,6.6169536000000004,6.6169536000000004,6.6169536000000004,6.6169536000000004,6.6169536000000004,6.6169536000000004,6.6169536000000004,6.6169536000000004,6.6169536000000004,6.6169536000000004,21.124214400000003,31.474855199999997,31.552906799999999]
[null,{"$f":"OFFSET(X22,0,$N$7)","v":11.9335728},null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X23,0,$N$7)","v":6.6169536000000004},null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X24,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Lesotho"},{"$f":"VLOOKUP(RIGHT(X24,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"LErSAr",0,0,0,0,0,0,9.8987999999999993E-3,1.2264000000000001E-3,8.7600000000000004E-3,0,0,0,0,9.58344E-2,8.9264399999999994E-2,8.19936E-2,7.5336E-2,8.90016E-2,7.7613600000000005E-2,0.10599600000000001,0.12570600000000001,0.103806,0.14953320000000001,0.13858320000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X25,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},{"$f":"VLOOKUP(RIGHT(X25,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"MArMOr",0,0,0,0,0,0,0,0,2.9433600000000001E-2,0.35924760000000006,0.69887280000000007,0.92724600000000013,0.84682920000000006,0.76483560000000006,0.67942560000000007,0.5913875999999999,0.650868,0.56300519999999998,0.47076240000000003,0.37492800000000004,0.40190879999999995,1.3486019999999999,2.6849400000000001,1.8271607999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X26,0,$N$7)","v":0},null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X26,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},{"$f":"VLOOKUP(RIGHT(X26,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"MArZAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X27,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X27,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},"MOrMAr",0,0,0,0,0,9.2943600000000001E-2,0.17283480000000001,0.26201160000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,1.19574,0.59094959999999996,0.41872799999999999]
[null,null,null,null,null,null,null,null,"Zambia",null,null,null,null,{"$f":"OFFSET(X47,0,$N$7)","v":0},null,"Mozambique",null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X28,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X28,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"MOrSAr",0,0,0,0,0,0,0,0,1.8981168000000002,5.0826396000000003,5.2244640000000002,5.2244640000000002,5.2244640000000002,5.8367003999999998,6.8651244,6.7889124000000001,7.1310779999999996,7.322922000000001,7.6128780000000003,7.6189224000000006,10.085388,10.486333200000001,15.9851604,8.8083551999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X29,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X29,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},"MOrSWr",3.9322764000000001,3.7382424000000003,3.4721136000000001,3.2799192000000001,3.1060332000000002,5.6768304000000001,8.2972091999999993,10.324097999999999,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,12.571738800000002,7.9086156000000001,7.1557812000000007,6.8854476,2.7982068]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X30,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X30,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"MOrZIr",4.3405800000000001,4.3405800000000001,4.3405800000000001,4.3405800000000001,4.3405800000000001,4.3405800000000001,4.3405800000000001,6.1205244000000008,6.1205244000000008,6.1205244000000008,6.1205244000000008,6.1205244000000008,6.1205244000000008,5.2063308000000008,4.0804079999999994,3.7824803999999999,3.5992212000000001,3.0298212000000002,2.3350656000000001,2.0214576000000002,4.0107660000000003,0.71884560000000008,2.4363312000000001,0.85112160000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Malawi",null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X31,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X31,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},"NArAnr",0,0,0,0,0,0,3.4721136000000001,3.4721136000000001,3.4721136000000001,1.3080432,0,0,0,0,0,0,0,0,0,0,0,0,0,0.84814319999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X25,0,$N$7)","v":0.40190879999999995},null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X32,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X32,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"NArBOr",0,0,0,0,0,0,0,0,0,0,0,0.94678079999999998,1.4014248,3.6274283999999999,4.9381872000000007,5.1670860000000003,5.2560000000000002,5.2560000000000002,5.2560000000000002,3.0817680000000003,2.8522560000000001,5.0355984000000005,2.6099543999999999,2.3435627999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X33,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X33,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},"NArDRr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"OFFSET(X17,0,$N$7)","v":0},null,null,{"$f":"OFFSET(X35,0,$N$7)","v":4.3422444000000002},null,null,{"$f":"OFFSET(X55,0,$N$7)","v":2.9858460000000004},null,null,null,{"$f":"OFFSET(X27,0,$N$7)","v":0},null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X34,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X34,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"NArSAr",0,0,0,0,0,0,0,0,0,0,0,0,1.4714172000000001,1.1660436000000001,1.3966944000000001,1.5819684000000001,2.3818440000000001,1.8169116000000001,1.36656,1.4593284000000002,2.6437680000000001,6.7035900000000002,11.169,6.3167484000000007]
[null,null,{"$f":"OFFSET(X31,0,$N$7)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X35,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X35,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"NArZAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1320132,2.3803548000000001,4.2878448000000002,4.3422444000000002,3.1409856,0.8292216,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X50,0,$N$7)","v":1.669656},null,{"$f":"OFFSET(X30,0,$N$7)","v":4.0107660000000003},null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X36,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X36,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"NArZIr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.1588604,2.7815628000000001,4.9408152000000003,5.2362900000000003,5.2198212000000002,4.5375048000000007,4.6901039999999998,1.6607208000000002,1.9001316000000001]
[null,null,null,null,{"$f":"OFFSET(X16,0,$N$7)","v":3.4721136000000001},null,null,null,{"$f":"OFFSET(X48,0,$N$7)","v":0},null,{"$f":"OFFSET(X36,0,$N$7)","v":4.5375048000000007},"Zimbabwe",null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X37,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X37,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"SArBOr",6.5236596000000002,6.0493055999999994,2.6486736000000004,3.2678304000000002,2.7675468000000003,2.7297036000000001,6.9532500000000006,6.9939840000000002,4.0182995999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,{"$f":"OFFSET(X53,0,$N$7)","v":0},null,null,null,null,null,null,{"$f":"OFFSET(X52,0,$N$7)","v":0.97314840000000002},null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X38,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X38,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Lesotho"},"SArLEr",0.29591280000000003,0.31684920000000005,0.33804840000000003,0.35994840000000006,0.3474216,0.36336479999999999,0.34181520000000004,0.36056159999999998,0.3951636,0.41434799999999999,0.44430720000000001,0.20910120000000001,0.24554280000000003,0.3786948,0.40953000000000001,0.44229240000000003,0.47496720000000003,0.53155680000000005,0.56545800000000002,0.64193280000000008,0.71210040000000008,0.73075920000000005,0.2747136,4.0208399999999998E-2]
[null,null,null,null,null,null,null,{"$f":"OFFSET(X14,0,$N$7)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X39,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X39,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"SArMOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X40,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X40,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"SArNAr",1.8579084000000001,1.9131840000000002,1.6489824000000002,1.7082000000000002,1.7785428000000001,0,0.40471200000000007,1.1252219999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Namibia",null,null,null,"Botswana",null,{"$f":"OFFSET(X51,0,$N$7)","v":0.91813560000000005},{"$f":"OFFSET(X20,0,$N$7)","v":0},null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X41,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X41,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},"SArSWr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X42,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X42,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"SArZIr",5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,3.4321680000000003,0,0,0,0,0,0,0,0,0,0,0.71157480000000006,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X43,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},{"$f":"VLOOKUP(RIGHT(X43,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"SWrMOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X42,0,$N$7)","v":0.71157480000000006},null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X44,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},{"$f":"VLOOKUP(RIGHT(X44,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"SWrSAr",3.0298212000000002,2.9130504000000004,2.9063927999999999,2.7026352,2.4906432000000001,4.991886,7.5350016000000002,9.5148492000000005,11.817152400000001,11.8041,11.7938508,11.7906972,12.015303600000001,11.998572000000001,11.982628800000002,11.965021199999999,11.946537600000001,11.929192800000001,11.910796800000002,11.8437828,7.2583608000000011,6.5879579999999995,10.0939728,5.446968]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X45,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Tanzania"},{"$f":"VLOOKUP(RIGHT(X45,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"TArZAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0.45184079999999999,0,0,0,0,0,0,0,0,1.3481640000000001,1.4720304]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X46,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X46,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},"ZArDRr",0.84393840000000009,1.0642524,1.3489524000000002,1.6938336000000003,2.0077919999999998,2.2571016000000004,2.2571016000000004,3.8132279999999996,0.98839080000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X54,0,$N$7)","v":2.8882596},{"$f":"OFFSET(X39,0,$N$7)","v":0},null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X47,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X47,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},"ZArMAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.31755,0]
[null,null,null,null,null,{"$f":"OFFSET(X18,0,$N$7)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X48,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X48,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"ZArNAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.0134400000000002E-2,2.07612E-2,0,0,0,0,0,1.5169691999999999,2.6280000000000001,0.99040560000000011]
[null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X37,0,$N$7)","v":0},{"$f":"OFFSET(X19,0,$N$7)","v":6.6137124000000007},null,{"$f":"OFFSET(X28,0,$N$7)","v":10.085388},null,{"$f":"OFFSET(X43,0,$N$7)","v":0},null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X49,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X49,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Tanzania"},"ZArTAr",0,0,0,0,0,0,3.4777200000000001,3.4777200000000001,3.4777200000000001,3.4777200000000001,0.5176284000000001,0,0,0,2.2776000000000003E-3,0.1603956,2.9959200000000002E-2,6.6225599999999996E-2,0.24317760000000002,9.5571600000000007E-2,2.075682,1.93815,1.6003644000000001,1.2648564]
[null,null,null,null,null,null,{"$f":"OFFSET(X32,0,$N$7)","v":2.8522560000000001},null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X50,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X50,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"ZArZIr",0,0,0,0,0,0,0,0,0,0,0,0,2.3984004000000003,5.4848112000000002,4.8955259999999994,3.4361100000000002,2.4958992000000002,1.2448835999999999,1.8911963999999999,2.4710207999999998,1.669656,8.7963540000000009,8.76,5.3850348000000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X51,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X51,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"ZIrBOr",0,0,0,0,0,0,0,0,0,0,0,0.1869384,2.1517188000000003,4.4201208000000003,1.7458680000000002,0.51771600000000007,0.51394919999999999,0.63107040000000003,0.65200680000000011,0.67005239999999999,0.91813560000000005,0.91200360000000003,1.2238596000000002,0.30975360000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X52,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X52,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"ZIrMOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.37930799999999998,0.34435560000000004,0.42880199999999996,0.42880199999999996,0.42880199999999996,0.42722519999999997,0.97314840000000002,0.17353559999999998,1.7039076,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X29,0,$N$7)","v":7.9086156000000001},null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X53,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X53,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"ZIrNAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,"Swaziland",null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X54,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X54,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"ZIrSAr",0,0,0,0,0,0,0,0,0,0,3.6283044000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,2.8882596,9.9935832000000016,16.0022424,12.265576800000002]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X41,0,$N$7)","v":0},null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X55,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X55,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"ZIrZAr",8.5141944000000009,7.3812636000000005,8.077508400000001,8.7612264,8.9291555999999996,9.8315231999999995,13.591402800000001,15.197286,12.267153600000002,9.6364380000000001,2.6217804000000005,0.196662,0,0,0,0,0,0,0,0,2.9858460000000004,0,3.0908783999999998,0]
[null,null,null,null,null,null,{"$f":"OFFSET(X34,0,$N$7)","v":2.6437680000000001}]
[null,null,null,null,null,{"$f":"OFFSET(X40,0,$N$7)","v":0},null,null,null,null,null,{"$f":"OFFSET(X44,0,$N$7)","v":7.2583608000000011}]
[null,null,null,null,null,null,null,null,null,null,"Lesotho"]
[null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X38,0,$N$7)","v":0.71210040000000008}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X24,0,$N$7)","v":0.12570600000000001}]
[]
[]
[]
[]
[null,null,null,null,null,null,"South Africa"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"ByCountry!B9","v":"GWh"},{"$f":"ByCountry!C9","v":"Coal"},{"$f":"ByCountry!D9","v":"Oil"},{"$f":"ByCountry!E9","v":"Gas"},{"$f":"ByCountry!F9","v":"Nuclear"},{"$f":"ByCountry!G9","v":"Hydro"},{"$f":"ByCountry!H9","v":"Biomass"},{"$f":"ByCountry!I9","v":"Solar PV"},{"$f":"ByCountry!J9","v":"Solar Thermal"},{"$f":"ByCountry!K9","v":"Wind"},{"$f":"ByCountry!L9","v":"Total Cent."},{"$f":"ByCountry!M9","v":"Imports"},{"$f":"ByCountry!N9","v":"Exports"},{"$f":"ByCountry!O9","v":"Net Imports"},{"$f":"Q79","v":"Total demand"},{"$f":"ByCountry!Q9","v":"Total demand"},{"$f":"ByCountry!R9","v":"Dist. Oil"},{"$f":"ByCountry!S9","v":"Mini Hydro"},{"$f":"ByCountry!T9","v":"Dist.Solar PV"},{"$f":"ByCountry!U9","v":"Total Decent"},{"$f":"ByCountry!V9","v":"Unserved Energy"},{"$f":"ByCountry!W9","v":"Losses (GWh)"}]
[{"$f":"ByCountry!A10","v":"Angola"},{"$f":"ByCountry!B10","v":"ANr"},{"$f":"ByCountry!C10/1000","v":0},{"$f":"ByCountry!D10/1000","v":0},{"$f":"ByCountry!E10/1000","v":1.5252036},{"$f":"ByCountry!F10/1000","v":0},{"$f":"ByCountry!G10/1000","v":4.9887323999999991},{"$f":"ByCountry!H10/1000","v":2.19},{"$f":"ByCountry!I10/1000","v":0.34251600000000004},{"$f":"ByCountry!J10/1000","v":0},{"$f":"ByCountry!K10/1000","v":0},{"$f":"ByCountry!L10/1000","v":9.0464519999999968},{"$f":"ByCountry!M10/1000","v":13.852538400000002},{"$f":"ByCountry!N10/1000","v":3.5071536000000001},{"$f":"ByCountry!O10/1000","v":10.345384800000001},{"$f":"ByCountry!Q10/1000","v":18.228684000000001},null,{"$f":"ByCountry!R10/1000","v":1.9972799999999999E-2},{"$f":"ByCountry!S10/1000","v":0.66952680000000009},{"$f":"ByCountry!T10/1000","v":0},{"$f":"ByCountry!U10/1000","v":0.6894996000000001},{"$f":"ByCountry!V10/1000","v":0},{"$f":"ByCountry!W10/1000","v":1.8526523999999991}]
[{"$f":"ByCountry!A11","v":"Botswana"},{"$f":"ByCountry!B11","v":"BOr"},{"$f":"ByCountry!C11/1000","v":10.265143200000001},{"$f":"ByCountry!D11/1000","v":0},{"$f":"ByCountry!E11/1000","v":2.6279999999999999E-4},{"$f":"ByCountry!F11/1000","v":0},{"$f":"ByCountry!G11/1000","v":0},{"$f":"ByCountry!H11/1000","v":0},{"$f":"ByCountry!I11/1000","v":0},{"$f":"ByCountry!J11/1000","v":0},{"$f":"ByCountry!K11/1000","v":0.36415319999999995},{"$f":"ByCountry!L11/1000","v":10.629559200000001},{"$f":"ByCountry!M11/1000","v":3.7703916},{"$f":"ByCountry!N11/1000","v":6.7331988000000003},{"$f":"ByCountry!O11/1000","v":-2.9628072000000003},{"$f":"ByCountry!Q11/1000","v":7.0973519999999999},null,{"$f":"ByCountry!R11/1000","v":1.9184400000000001E-2},{"$f":"ByCountry!S11/1000","v":0},{"$f":"ByCountry!T11/1000","v":0.11869800000000001},{"$f":"ByCountry!U11/1000","v":0.13788240000000002},{"$f":"ByCountry!V11/1000","v":0},{"$f":"ByCountry!W11/1000","v":0.70728240000000187}]
[{"$f":"ByCountry!A12","v":"DRC"},{"$f":"ByCountry!B12","v":"DRr"},{"$f":"ByCountry!C12/1000","v":0},{"$f":"ByCountry!D12/1000","v":0},{"$f":"ByCountry!E12/1000","v":0},{"$f":"ByCountry!F12/1000","v":0},{"$f":"ByCountry!G12/1000","v":72.429169200000004},{"$f":"ByCountry!H12/1000","v":0},{"$f":"ByCountry!I12/1000","v":0},{"$f":"ByCountry!J12/1000","v":0},{"$f":"ByCountry!K12/1000","v":0},{"$f":"ByCountry!L12/1000","v":72.429169200000004},{"$f":"ByCountry!M12/1000","v":0},{"$f":"ByCountry!N12/1000","v":34.617592799999997},{"$f":"ByCountry!O12/1000","v":-34.617592799999997},{"$f":"ByCountry!Q12/1000","v":36.129744000000002},null,{"$f":"ByCountry!R12/1000","v":0},{"$f":"ByCountry!S12/1000","v":1.2775584},{"$f":"ByCountry!T12/1000","v":0},{"$f":"ByCountry!U12/1000","v":1.2775584},{"$f":"ByCountry!V12/1000","v":0},{"$f":"ByCountry!W12/1000","v":2.9593908000000009}]
[{"$f":"ByCountry!A13","v":"Lesotho"},{"$f":"ByCountry!B13","v":"LEr"},{"$f":"ByCountry!C13/1000","v":0},{"$f":"ByCountry!D13/1000","v":0},{"$f":"ByCountry!E13/1000","v":0},{"$f":"ByCountry!F13/1000","v":0},{"$f":"ByCountry!G13/1000","v":0.60365159999999995},{"$f":"ByCountry!H13/1000","v":0},{"$f":"ByCountry!I13/1000","v":0},{"$f":"ByCountry!J13/1000","v":0},{"$f":"ByCountry!K13/1000","v":5.9305199999999995E-2},{"$f":"ByCountry!L13/1000","v":0.6629567999999999},{"$f":"ByCountry!M13/1000","v":0.71210040000000008},{"$f":"ByCountry!N13/1000","v":0.12649440000000001},{"$f":"ByCountry!O13/1000","v":0.58560599999999996},{"$f":"ByCountry!Q13/1000","v":1.1536920000000002},null,{"$f":"ByCountry!R13/1000","v":2.6279999999999997E-3},{"$f":"ByCountry!S13/1000","v":4.3449599999999998E-2},{"$f":"ByCountry!T13/1000","v":0},{"$f":"ByCountry!U13/1000","v":4.6077599999999996E-2},{"$f":"ByCountry!V13/1000","v":0},{"$f":"ByCountry!W13/1000","v":0.14094839999999953}]
[{"$f":"ByCountry!A14","v":"Malawi"},{"$f":"ByCountry!B14","v":"MAr"},{"$f":"ByCountry!C14/1000","v":0},{"$f":"ByCountry!D14/1000","v":0},{"$f":"ByCountry!E14/1000","v":0},{"$f":"ByCountry!F14/1000","v":0},{"$f":"ByCountry!G14/1000","v":2.878098},{"$f":"ByCountry!H14/1000","v":0.876},{"$f":"ByCountry!I14/1000","v":0},{"$f":"ByCountry!J14/1000","v":0},{"$f":"ByCountry!K14/1000","v":0.16670279999999998},{"$f":"ByCountry!L14/1000","v":3.9208007999999999},{"$f":"ByCountry!M14/1000","v":0},{"$f":"ByCountry!N14/1000","v":0.41049359999999996},{"$f":"ByCountry!O14/1000","v":-0.41049359999999996},{"$f":"ByCountry!Q14/1000","v":3.2692320000000006},null,{"$f":"ByCountry!R14/1000","v":0},{"$f":"ByCountry!S14/1000","v":0.1188732},{"$f":"ByCountry!T14/1000","v":0},{"$f":"ByCountry!U14/1000","v":0.1188732},{"$f":"ByCountry!V14/1000","v":0},{"$f":"ByCountry!W14/1000","v":0.35994839999999978}]
[{"$f":"ByCountry!A15","v":"Mozambique"},{"$f":"ByCountry!B15","v":"MOr"},{"$f":"ByCountry!C15/1000","v":5.7799356},{"$f":"ByCountry!D15/1000","v":0},{"$f":"ByCountry!E15/1000","v":3.0115127999999993},{"$f":"ByCountry!F15/1000","v":0},{"$f":"ByCountry!G15/1000","v":20.637946799999998},{"$f":"ByCountry!H15/1000","v":0.41312159999999992},{"$f":"ByCountry!I15/1000","v":0},{"$f":"ByCountry!J15/1000","v":0},{"$f":"ByCountry!K15/1000","v":0.402084},{"$f":"ByCountry!L15/1000","v":30.244600799999997},{"$f":"ByCountry!M15/1000","v":1.3750571999999999},{"$f":"ByCountry!N15/1000","v":23.155307999999998},{"$f":"ByCountry!O15/1000","v":-21.780250799999997},{"$f":"ByCountry!Q15/1000","v":7.9278000000000004},null,{"$f":"ByCountry!R15/1000","v":0},{"$f":"ByCountry!S15/1000","v":0.28566359999999996},{"$f":"ByCountry!T15/1000","v":0},{"$f":"ByCountry!U15/1000","v":0.28566359999999996},{"$f":"ByCountry!V15/1000","v":0},{"$f":"ByCountry!W15/1000","v":0.82221359999999821}]
[{"$f":"ByCountry!A16","v":"Namibia"},{"$f":"ByCountry!B16","v":"NAr"},{"$f":"ByCountry!C16/1000","v":2.9578139999999999},{"$f":"ByCountry!D16/1000","v":0},{"$f":"ByCountry!E16/1000","v":0.1456788},{"$f":"ByCountry!F16/1000","v":0},{"$f":"ByCountry!G16/1000","v":2.4036564},{"$f":"ByCountry!H16/1000","v":0},{"$f":"ByCountry!I16/1000","v":0},{"$f":"ByCountry!J16/1000","v":0},{"$f":"ByCountry!K16/1000","v":0.3071256},{"$f":"ByCountry!L16/1000","v":5.8142747999999997},{"$f":"ByCountry!M16/1000","v":15.405686399999999},{"$f":"ByCountry!N16/1000","v":14.754380400000001},{"$f":"ByCountry!O16/1000","v":0.65130599999999872},{"$f":"ByCountry!Q16/1000","v":6.0925799999999999},null,{"$f":"ByCountry!R16/1000","v":0},{"$f":"ByCountry!S16/1000","v":0.20331960000000002},{"$f":"ByCountry!T16/1000","v":0},{"$f":"ByCountry!U16/1000","v":0.20331960000000002},{"$f":"ByCountry!V16/1000","v":0},{"$f":"ByCountry!W16/1000","v":0.57632039999999873}]
[{"$f":"ByCountry!A17","v":"South Africa"},{"$f":"ByCountry!B17","v":"SAr"},{"$f":"ByCountry!C17/1000","v":282.67013279999998},{"$f":"ByCountry!D17/1000","v":0},{"$f":"ByCountry!E17/1000","v":0.57509400000000011},{"$f":"ByCountry!F17/1000","v":16.521360000000001},{"$f":"ByCountry!G17/1000","v":1.2042372000000001},{"$f":"ByCountry!H17/1000","v":0.78839999999999999},{"$f":"ByCountry!I17/1000","v":30.375650399999998},{"$f":"ByCountry!J17/1000","v":1.1205791999999999},{"$f":"ByCountry!K17/1000","v":45.593084400000002},{"$f":"ByCountry!L17/1000","v":378.84853799999991},{"$f":"ByCountry!M17/1000","v":29.615194800000001},{"$f":"ByCountry!N17/1000","v":1.4282304000000001},{"$f":"ByCountry!O17/1000","v":28.186964400000001},{"$f":"ByCountry!Q17/1000","v":414.71679599999999},null,{"$f":"ByCountry!R17/1000","v":0},{"$f":"ByCountry!S17/1000","v":0.876},{"$f":"ByCountry!T17/1000","v":43.0196592},{"$f":"ByCountry!U17/1000","v":43.895659200000004},{"$f":"ByCountry!V17/1000","v":0},{"$f":"ByCountry!W17/1000","v":36.214365599999901}]
[{"$f":"ByCountry!A18","v":"Swaziland"},{"$f":"ByCountry!B18","v":"SWr"},{"$f":"ByCountry!C18/1000","v":0.13928399999999999},{"$f":"ByCountry!D18/1000","v":0},{"$f":"ByCountry!E18/1000","v":1.752E-4},{"$f":"ByCountry!F18/1000","v":0},{"$f":"ByCountry!G18/1000","v":0.1341156},{"$f":"ByCountry!H18/1000","v":0.876},{"$f":"ByCountry!I18/1000","v":0},{"$f":"ByCountry!J18/1000","v":0},{"$f":"ByCountry!K18/1000","v":8.2256399999999993E-2},{"$f":"ByCountry!L18/1000","v":1.2318311999999998},{"$f":"ByCountry!M18/1000","v":7.9086155999999992},{"$f":"ByCountry!N18/1000","v":7.3520927999999994},{"$f":"ByCountry!O18/1000","v":0.55652279999999976},{"$f":"ByCountry!Q18/1000","v":1.7467439999999996},null,{"$f":"ByCountry!R18/1000","v":6.3071999999999998E-3},{"$f":"ByCountry!S18/1000","v":7.1656799999999993E-2},{"$f":"ByCountry!T18/1000","v":5.475E-2},{"$f":"ByCountry!U18/1000","v":0.132714},{"$f":"ByCountry!V18/1000","v":0},{"$f":"ByCountry!W18/1000","v":0.17432399999999984}]
[{"$f":"ByCountry!A19","v":"Tanzania"},{"$f":"ByCountry!B19","v":"TAr"},{"$f":"ByCountry!C19/1000","v":0.1154568},{"$f":"ByCountry!D19/1000","v":0},{"$f":"ByCountry!E19/1000","v":1.2326196},{"$f":"ByCountry!F19/1000","v":0},{"$f":"ByCountry!G19/1000","v":5.4883151999999997},{"$f":"ByCountry!H19/1000","v":4.38},{"$f":"ByCountry!I19/1000","v":5.6908463999999999},{"$f":"ByCountry!J19/1000","v":0},{"$f":"ByCountry!K19/1000","v":0.9466931999999999},{"$f":"ByCountry!L19/1000","v":17.853931199999998},{"$f":"ByCountry!M19/1000","v":2.0756819999999996},{"$f":"ByCountry!N19/1000","v":0},{"$f":"ByCountry!O19/1000","v":2.0756819999999996},{"$f":"ByCountry!Q19/1000","v":20.694624000000001},null,{"$f":"ByCountry!R19/1000","v":2.5491600000000003E-2},{"$f":"ByCountry!S19/1000","v":0.73505160000000003},{"$f":"ByCountry!T19/1000","v":1.9936883999999999},{"$f":"ByCountry!U19/1000","v":2.7542316000000002},{"$f":"ByCountry!V19/1000","v":0},{"$f":"ByCountry!W19/1000","v":1.9892207999999991}]
[{"$f":"ByCountry!A20","v":"Zambia"},{"$f":"ByCountry!B20","v":"ZAr"},{"$f":"ByCountry!C20/1000","v":0},{"$f":"ByCountry!D20/1000","v":0},{"$f":"ByCountry!E20/1000","v":6.1320000000000005E-4},{"$f":"ByCountry!F20/1000","v":0},{"$f":"ByCountry!G20/1000","v":22.765225200000003},{"$f":"ByCountry!H20/1000","v":0},{"$f":"ByCountry!I20/1000","v":0},{"$f":"ByCountry!J20/1000","v":0},{"$f":"ByCountry!K20/1000","v":1.5507827999999999},{"$f":"ByCountry!L20/1000","v":24.316621200000004},{"$f":"ByCountry!M20/1000","v":13.945043999999999},{"$f":"ByCountry!N20/1000","v":3.8787528},{"$f":"ByCountry!O20/1000","v":10.0662912},{"$f":"ByCountry!Q20/1000","v":32.497848000000005},null,{"$f":"ByCountry!R20/1000","v":8.4971999999999999E-3},{"$f":"ByCountry!S20/1000","v":1.1423915999999998},{"$f":"ByCountry!T20/1000","v":0},{"$f":"ByCountry!U20/1000","v":1.1508887999999999},{"$f":"ByCountry!V20/1000","v":0},{"$f":"ByCountry!W20/1000","v":3.0359531999999998}]
[{"$f":"ByCountry!A21","v":"Zimbabwe"},{"$f":"ByCountry!B21","v":"ZIr"},{"$f":"ByCountry!C21/1000","v":10.480989600000001},{"$f":"ByCountry!D21/1000","v":0},{"$f":"ByCountry!E21/1000","v":2.8032E-3},{"$f":"ByCountry!F21/1000","v":0},{"$f":"ByCountry!G21/1000","v":5.6354831999999995},{"$f":"ByCountry!H21/1000","v":0.66567239999999994},{"$f":"ByCountry!I21/1000","v":0},{"$f":"ByCountry!J21/1000","v":0},{"$f":"ByCountry!K21/1000","v":0.98628840000000007},{"$f":"ByCountry!L21/1000","v":17.771236800000004},{"$f":"ByCountry!M21/1000","v":10.929501599999998},{"$f":"ByCountry!N21/1000","v":7.864377600000001},{"$f":"ByCountry!O21/1000","v":3.0651239999999969},{"$f":"ByCountry!Q21/1000","v":20.319696},null,{"$f":"ByCountry!R21/1000","v":3.1623600000000002E-2},{"$f":"ByCountry!S21/1000","v":0.7742964},{"$f":"ByCountry!T21/1000","v":0.49564079999999994},{"$f":"ByCountry!U21/1000","v":1.3015608000000001},{"$f":"ByCountry!V21/1000","v":0},{"$f":"ByCountry!W21/1000","v":1.8182255999999979}]

{"sheet":"Map_report","index":11,"n_rows":91,"n_cols":48,"rows_kept":91,"cut":false,"hidden":false,"merged":[[2,14,4,17]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X13,0,N7)","v":2030}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,21,null,null,"TWh"]
[null,null,null,null,null,null,"DRC"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tanzania"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TWh"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V21","v":"DRC"},"From","To",{"$f":"TRANSPOSE(TransRaw!CD8:DT32)","v":0},2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2040,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(V14=$U$13,W14=$U$13),$U$13,\"\")","v":""},{"$f":"VLOOKUP(LEFT(X14,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},{"$f":"VLOOKUP(RIGHT(X14,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"ANrBOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.48250080000000001,3.7205472000000004,3.6342612000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(V15=$U$13,W15=$U$13),$U$13,\"\")","v":"DRC"},{"$f":"VLOOKUP(LEFT(X15,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},{"$f":"VLOOKUP(RIGHT(X15,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},"ANrDRr",0,0,0,0,0,0,0.29722680000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(V16=$U$13,W16=$U$13),$U$13,\"\")","v":""},{"$f":"VLOOKUP(LEFT(X16,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},{"$f":"VLOOKUP(RIGHT(X16,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"AnrNAr",0,0,0,0,0,0,0,0,0,0,0,0.28592640000000002,2.4587568000000002,3.4721136000000001,3.4721136000000001,3.3588468000000002,3.4721136000000001,3.4721136000000001,3.4721136000000001,3.4721136000000001,3.4721136000000001,3.4721136000000001,2.2757604000000002,1.204062]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X17,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X17,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},"BOrANr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X18,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X18,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"BOrNAr",0,0,0,0,0,1.8774432000000001,4.9094544000000004,4.1318292000000003,5.1653339999999996,2.7474864000000001,2.5141200000000002E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X19,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X19,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"BOrSAr",0,0,0,0,0,0,0,0,7.3584000000000002E-3,0.67259279999999999,3.3341436000000004,4.3696631999999997,6.9939840000000002,11.357778,9.9386580000000002,8.8709892000000004,8.8695000000000004,8.8953420000000012,8.8264884000000006,6.6307944000000001,6.6137124000000007,8.6109048000000001,10.935633600000001,8.3978616000000006]
[null,null,null,"Angola",null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X49,0,$N$7)","v":2.075682},null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X20,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X20,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"BOrZIr",3.2072112000000002,2.4411492000000004,3.5218704000000005,3.8792784,3.1548264000000001,3.3857400000000002,6.639466800000001,6.9504468000000008,2.6765304000000003,0,0,0,0,0,0,0,0,0,0,0,0,3.2587200000000004E-2,9.6798000000000009E-2,0.14839440000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X21,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},{"$f":"VLOOKUP(RIGHT(X21,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},"DRrANr",0,0,0,0,0,0,0,0.30370920000000001,0.85804200000000008,0.85804200000000008,1.9418291999999999,2.8913256000000001,5.7560208000000008,7.4827044000000011,8.2169676000000003,8.8504907999999993,8.8504907999999993,9.5168640000000018,9.7008240000000008,12.108334800000002,13.852538400000002,13.9068504,18.203630400000002,18.203630400000002]
[null,null,null,null,null,null,null,{"$f":"OFFSET(X21,0,$N$7)","v":13.852538400000002},null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X22,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},{"$f":"VLOOKUP(RIGHT(X22,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"DRrNAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0.86277239999999999,2.5757904000000003,4.4847695999999999,7.1617379999999997,9.0849960000000003,11.388438000000001,11.388438000000001,11.9335728,16.847232000000002,10.5337248,8.8990212]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X23,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},{"$f":"VLOOKUP(RIGHT(X23,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"DRrZAr",0,0,0,0,0,0,0,0,0,2.4935339999999999,4.6227396000000009,6.6169536000000004,6.6169536000000004,6.6169536000000004,6.6169536000000004,6.6169536000000004,6.6169536000000004,6.6169536000000004,6.6169536000000004,6.6169536000000004,6.6169536000000004,21.124214400000003,31.474855199999997,31.552906799999999]
[null,{"$f":"OFFSET(X22,0,$N$7)","v":11.9335728},null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X23,0,$N$7)","v":6.6169536000000004},null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X24,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Lesotho"},{"$f":"VLOOKUP(RIGHT(X24,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"LErSAr",0,0,0,0,0,0,9.8987999999999993E-3,1.2264000000000001E-3,8.7600000000000004E-3,0,0,0,0,9.58344E-2,8.9264399999999994E-2,8.19936E-2,7.5336E-2,8.90016E-2,7.7613600000000005E-2,0.10599600000000001,0.12570600000000001,0.103806,0.14953320000000001,0.13858320000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X25,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},{"$f":"VLOOKUP(RIGHT(X25,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"MArMOr",0,0,0,0,0,0,0,0,2.9433600000000001E-2,0.35924760000000006,0.69887280000000007,0.92724600000000013,0.84682920000000006,0.76483560000000006,0.67942560000000007,0.5913875999999999,0.650868,0.56300519999999998,0.47076240000000003,0.37492800000000004,0.40190879999999995,1.3486019999999999,2.6849400000000001,1.8271607999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X26,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},{"$f":"VLOOKUP(RIGHT(X26,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"MArZAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X27,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X27,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},"MOrMAr",0,0,0,0,0,9.2943600000000001E-2,0.17283480000000001,0.26201160000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,1.19574,0.59094959999999996,0.41872799999999999]
[null,null,null,null,null,null,null,null,"Zambia",null,null,null,null,null,null,"Mozambique",null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X28,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X28,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"MOrSAr",0,0,0,0,0,0,0,0,1.8981168000000002,5.0826396000000003,5.2244640000000002,5.2244640000000002,5.2244640000000002,5.8367003999999998,6.8651244,6.7889124000000001,7.1310779999999996,7.322922000000001,7.6128780000000003,7.6189224000000006,10.085388,10.486333200000001,15.9851604,8.8083551999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X29,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X29,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},"MOrSWr",3.9322764000000001,3.7382424000000003,3.4721136000000001,3.2799192000000001,3.1060332000000002,5.6768304000000001,8.2972091999999993,10.324097999999999,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,12.571738800000002,7.9086156000000001,7.1557812000000007,6.8854476,2.7982068]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X30,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X30,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"MOrZIr",4.3405800000000001,4.3405800000000001,4.3405800000000001,4.3405800000000001,4.3405800000000001,4.3405800000000001,4.3405800000000001,6.1205244000000008,6.1205244000000008,6.1205244000000008,6.1205244000000008,6.1205244000000008,6.1205244000000008,5.2063308000000008,4.0804079999999994,3.7824803999999999,3.5992212000000001,3.0298212000000002,2.3350656000000001,2.0214576000000002,4.0107660000000003,0.71884560000000008,2.4363312000000001,0.85112160000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Malawi",null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X31,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X31,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},"NArAnr",0,0,0,0,0,0,3.4721136000000001,3.4721136000000001,3.4721136000000001,1.3080432,0,0,0,0,0,0,0,0,0,0,0,0,0,0.84814319999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X25,0,$N$7)","v":0.40190879999999995},null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X32,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X32,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"NArBOr",0,0,0,0,0,0,0,0,0,0,0,0.94678079999999998,1.4014248,3.6274283999999999,4.9381872000000007,5.1670860000000003,5.2560000000000002,5.2560000000000002,5.2560000000000002,3.0817680000000003,2.8522560000000001,5.0355984000000005,2.6099543999999999,2.3435627999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X33,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X33,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},"NArDRr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,{"$f":"OFFSET(X35,0,$N$7)","v":4.3422444000000002},null,null,{"$f":"OFFSET(X55,0,$N$7)","v":2.9858460000000004},null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X34,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X34,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"NArSAr",0,0,0,0,0,0,0,0,0,0,0,0,1.4714172000000001,1.1660436000000001,1.3966944000000001,1.5819684000000001,2.3818440000000001,1.8169116000000001,1.36656,1.4593284000000002,2.6437680000000001,6.7035900000000002,11.169,6.3167484000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X35,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X35,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"NArZAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1320132,2.3803548000000001,4.2878448000000002,4.3422444000000002,3.1409856,0.8292216,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X50,0,$N$7)","v":1.669656},null,{"$f":"OFFSET(X30,0,$N$7)","v":4.0107660000000003},null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X36,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X36,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"NArZIr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.1588604,2.7815628000000001,4.9408152000000003,5.2362900000000003,5.2198212000000002,4.5375048000000007,4.6901039999999998,1.6607208000000002,1.9001316000000001]
[null,null,null,null,{"$f":"OFFSET(X16,0,$N$7)","v":3.4721136000000001},null,null,null,null,null,{"$f":"OFFSET(X36,0,$N$7)","v":4.5375048000000007},"Zimbabwe",null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X37,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X37,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"SArBOr",6.5236596000000002,6.0493055999999994,2.6486736000000004,3.2678304000000002,2.7675468000000003,2.7297036000000001,6.9532500000000006,6.9939840000000002,4.0182995999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X52,0,$N$7)","v":0.97314840000000002},null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X38,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X38,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Lesotho"},"SArLEr",0.29591280000000003,0.31684920000000005,0.33804840000000003,0.35994840000000006,0.3474216,0.36336479999999999,0.34181520000000004,0.36056159999999998,0.3951636,0.41434799999999999,0.44430720000000001,0.20910120000000001,0.24554280000000003,0.3786948,0.40953000000000001,0.44229240000000003,0.47496720000000003,0.53155680000000005,0.56545800000000002,0.64193280000000008,0.71210040000000008,0.73075920000000005,0.2747136,4.0208399999999998E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X39,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X39,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"SArMOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X40,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X40,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"SArNAr",1.8579084000000001,1.9131840000000002,1.6489824000000002,1.7082000000000002,1.7785428000000001,0,0.40471200000000007,1.1252219999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Namibia",null,null,null,"Botswana",null,{"$f":"OFFSET(X51,0,$N$7)","v":0.91813560000000005},null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X41,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X41,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},"SArSWr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X42,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X42,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"SArZIr",5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,3.4321680000000003,0,0,0,0,0,0,0,0,0,0,0.71157480000000006,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X43,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},{"$f":"VLOOKUP(RIGHT(X43,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"SWrMOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X42,0,$N$7)","v":0.71157480000000006},null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X44,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},{"$f":"VLOOKUP(RIGHT(X44,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"SWrSAr",3.0298212000000002,2.9130504000000004,2.9063927999999999,2.7026352,2.4906432000000001,4.991886,7.5350016000000002,9.5148492000000005,11.817152400000001,11.8041,11.7938508,11.7906972,12.015303600000001,11.998572000000001,11.982628800000002,11.965021199999999,11.946537600000001,11.929192800000001,11.910796800000002,11.8437828,7.2583608000000011,6.5879579999999995,10.0939728,5.446968]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X45,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Tanzania"},{"$f":"VLOOKUP(RIGHT(X45,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"TArZAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0.45184079999999999,0,0,0,0,0,0,0,0,1.3481640000000001,1.4720304]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X46,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X46,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},"ZArDRr",0.84393840000000009,1.0642524,1.3489524000000002,1.6938336000000003,2.0077919999999998,2.2571016000000004,2.2571016000000004,3.8132279999999996,0.98839080000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X54,0,$N$7)","v":2.8882596},null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X47,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X47,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},"ZArMAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.31755,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X48,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X48,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"ZArNAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.0134400000000002E-2,2.07612E-2,0,0,0,0,0,1.5169691999999999,2.6280000000000001,0.99040560000000011]
[null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X19,0,$N$7)","v":6.6137124000000007},null,{"$f":"OFFSET(X28,0,$N$7)","v":10.085388},null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X49,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X49,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Tanzania"},"ZArTAr",0,0,0,0,0,0,3.4777200000000001,3.4777200000000001,3.4777200000000001,3.4777200000000001,0.5176284000000001,0,0,0,2.2776000000000003E-3,0.1603956,2.9959200000000002E-2,6.6225599999999996E-2,0.24317760000000002,9.5571600000000007E-2,2.075682,1.93815,1.6003644000000001,1.2648564]
[null,null,null,null,null,null,{"$f":"OFFSET(X32,0,$N$7)","v":2.8522560000000001},null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X50,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X50,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"ZArZIr",0,0,0,0,0,0,0,0,0,0,0,0,2.3984004000000003,5.4848112000000002,4.8955259999999994,3.4361100000000002,2.4958992000000002,1.2448835999999999,1.8911963999999999,2.4710207999999998,1.669656,8.7963540000000009,8.76,5.3850348000000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X51,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X51,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"ZIrBOr",0,0,0,0,0,0,0,0,0,0,0,0.1869384,2.1517188000000003,4.4201208000000003,1.7458680000000002,0.51771600000000007,0.51394919999999999,0.63107040000000003,0.65200680000000011,0.67005239999999999,0.91813560000000005,0.91200360000000003,1.2238596000000002,0.30975360000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X52,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X52,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"ZIrMOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.37930799999999998,0.34435560000000004,0.42880199999999996,0.42880199999999996,0.42880199999999996,0.42722519999999997,0.97314840000000002,0.17353559999999998,1.7039076,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X29,0,$N$7)","v":7.9086156000000001},null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X53,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X53,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"ZIrNAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,"Swaziland",null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X54,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X54,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"ZIrSAr",0,0,0,0,0,0,0,0,0,0,3.6283044000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,2.8882596,9.9935832000000016,16.0022424,12.265576800000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X55,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X55,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"ZIrZAr",8.5141944000000009,7.3812636000000005,8.077508400000001,8.7612264,8.9291555999999996,9.8315231999999995,13.591402800000001,15.197286,12.267153600000002,9.6364380000000001,2.6217804000000005,0.196662,0,0,0,0,0,0,0,0,2.9858460000000004,0,3.0908783999999998,0]
[null,null,null,null,null,null,{"$f":"OFFSET(X34,0,$N$7)","v":2.6437680000000001}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X44,0,$N$7)","v":7.2583608000000011}]
[null,null,null,null,null,null,null,null,null,null,"Lesotho"]
[null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X38,0,$N$7)","v":0.71210040000000008}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X24,0,$N$7)","v":0.12570600000000001}]
[]
[]
[]
[]
[null,null,null,null,null,null,"South Africa"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"ByCountry!B9","v":"GWh"},{"$f":"ByCountry!C9","v":"Coal"},{"$f":"ByCountry!D9","v":"Oil"},{"$f":"ByCountry!E9","v":"Gas"},{"$f":"ByCountry!F9","v":"Nuclear"},{"$f":"ByCountry!G9","v":"Hydro"},{"$f":"ByCountry!H9","v":"Biomass"},{"$f":"ByCountry!I9","v":"Solar PV"},{"$f":"ByCountry!J9","v":"Solar Thermal"},{"$f":"ByCountry!K9","v":"Wind"},{"$f":"ByCountry!L9","v":"Total Cent."},{"$f":"ByCountry!M9","v":"Imports"},{"$f":"ByCountry!N9","v":"Exports"},{"$f":"ByCountry!O9","v":"Net Imports"},{"$f":"Q79","v":"Total demand"},{"$f":"ByCountry!Q9","v":"Total demand"},{"$f":"ByCountry!R9","v":"Dist. Oil"},{"$f":"ByCountry!S9","v":"Mini Hydro"},{"$f":"ByCountry!T9","v":"Dist.Solar PV"},{"$f":"ByCountry!U9","v":"Total Decent"},{"$f":"ByCountry!V9","v":"Unserved Energy"},{"$f":"ByCountry!W9","v":"Losses (GWh)"}]
[{"$f":"ByCountry!A10","v":"Angola"},{"$f":"ByCountry!B10","v":"ANr"},{"$f":"ByCountry!C10/1000","v":0},{"$f":"ByCountry!D10/1000","v":0},{"$f":"ByCountry!E10/1000","v":1.5252036},{"$f":"ByCountry!F10/1000","v":0},{"$f":"ByCountry!G10/1000","v":4.9887323999999991},{"$f":"ByCountry!H10/1000","v":2.19},{"$f":"ByCountry!I10/1000","v":0.34251600000000004},{"$f":"ByCountry!J10/1000","v":0},{"$f":"ByCountry!K10/1000","v":0},{"$f":"ByCountry!L10/1000","v":9.0464519999999968},{"$f":"ByCountry!M10/1000","v":13.852538400000002},{"$f":"ByCountry!N10/1000","v":3.5071536000000001},{"$f":"ByCountry!O10/1000","v":10.345384800000001},{"$f":"ByCountry!Q10/1000","v":18.228684000000001},null,{"$f":"ByCountry!R10/1000","v":1.9972799999999999E-2},{"$f":"ByCountry!S10/1000","v":0.66952680000000009},{"$f":"ByCountry!T10/1000","v":0},{"$f":"ByCountry!U10/1000","v":0.6894996000000001},{"$f":"ByCountry!V10/1000","v":0},{"$f":"ByCountry!W10/1000","v":1.8526523999999991}]
[{"$f":"ByCountry!A11","v":"Botswana"},{"$f":"ByCountry!B11","v":"BOr"},{"$f":"ByCountry!C11/1000","v":10.265143200000001},{"$f":"ByCountry!D11/1000","v":0},{"$f":"ByCountry!E11/1000","v":2.6279999999999999E-4},{"$f":"ByCountry!F11/1000","v":0},{"$f":"ByCountry!G11/1000","v":0},{"$f":"ByCountry!H11/1000","v":0},{"$f":"ByCountry!I11/1000","v":0},{"$f":"ByCountry!J11/1000","v":0},{"$f":"ByCountry!K11/1000","v":0.36415319999999995},{"$f":"ByCountry!L11/1000","v":10.629559200000001},{"$f":"ByCountry!M11/1000","v":3.7703916},{"$f":"ByCountry!N11/1000","v":6.7331988000000003},{"$f":"ByCountry!O11/1000","v":-2.9628072000000003},{"$f":"ByCountry!Q11/1000","v":7.0973519999999999},null,{"$f":"ByCountry!R11/1000","v":1.9184400000000001E-2},{"$f":"ByCountry!S11/1000","v":0},{"$f":"ByCountry!T11/1000","v":0.11869800000000001},{"$f":"ByCountry!U11/1000","v":0.13788240000000002},{"$f":"ByCountry!V11/1000","v":0},{"$f":"ByCountry!W11/1000","v":0.70728240000000187}]
[{"$f":"ByCountry!A12","v":"DRC"},{"$f":"ByCountry!B12","v":"DRr"},{"$f":"ByCountry!C12/1000","v":0},{"$f":"ByCountry!D12/1000","v":0},{"$f":"ByCountry!E12/1000","v":0},{"$f":"ByCountry!F12/1000","v":0},{"$f":"ByCountry!G12/1000","v":72.429169200000004},{"$f":"ByCountry!H12/1000","v":0},{"$f":"ByCountry!I12/1000","v":0},{"$f":"ByCountry!J12/1000","v":0},{"$f":"ByCountry!K12/1000","v":0},{"$f":"ByCountry!L12/1000","v":72.429169200000004},{"$f":"ByCountry!M12/1000","v":0},{"$f":"ByCountry!N12/1000","v":34.617592799999997},{"$f":"ByCountry!O12/1000","v":-34.617592799999997},{"$f":"ByCountry!Q12/1000","v":36.129744000000002},null,{"$f":"ByCountry!R12/1000","v":0},{"$f":"ByCountry!S12/1000","v":1.2775584},{"$f":"ByCountry!T12/1000","v":0},{"$f":"ByCountry!U12/1000","v":1.2775584},{"$f":"ByCountry!V12/1000","v":0},{"$f":"ByCountry!W12/1000","v":2.9593908000000009}]
[{"$f":"ByCountry!A13","v":"Lesotho"},{"$f":"ByCountry!B13","v":"LEr"},{"$f":"ByCountry!C13/1000","v":0},{"$f":"ByCountry!D13/1000","v":0},{"$f":"ByCountry!E13/1000","v":0},{"$f":"ByCountry!F13/1000","v":0},{"$f":"ByCountry!G13/1000","v":0.60365159999999995},{"$f":"ByCountry!H13/1000","v":0},{"$f":"ByCountry!I13/1000","v":0},{"$f":"ByCountry!J13/1000","v":0},{"$f":"ByCountry!K13/1000","v":5.9305199999999995E-2},{"$f":"ByCountry!L13/1000","v":0.6629567999999999},{"$f":"ByCountry!M13/1000","v":0.71210040000000008},{"$f":"ByCountry!N13/1000","v":0.12649440000000001},{"$f":"ByCountry!O13/1000","v":0.58560599999999996},{"$f":"ByCountry!Q13/1000","v":1.1536920000000002},null,{"$f":"ByCountry!R13/1000","v":2.6279999999999997E-3},{"$f":"ByCountry!S13/1000","v":4.3449599999999998E-2},{"$f":"ByCountry!T13/1000","v":0},{"$f":"ByCountry!U13/1000","v":4.6077599999999996E-2},{"$f":"ByCountry!V13/1000","v":0},{"$f":"ByCountry!W13/1000","v":0.14094839999999953}]
[{"$f":"ByCountry!A14","v":"Malawi"},{"$f":"ByCountry!B14","v":"MAr"},{"$f":"ByCountry!C14/1000","v":0},{"$f":"ByCountry!D14/1000","v":0},{"$f":"ByCountry!E14/1000","v":0},{"$f":"ByCountry!F14/1000","v":0},{"$f":"ByCountry!G14/1000","v":2.878098},{"$f":"ByCountry!H14/1000","v":0.876},{"$f":"ByCountry!I14/1000","v":0},{"$f":"ByCountry!J14/1000","v":0},{"$f":"ByCountry!K14/1000","v":0.16670279999999998},{"$f":"ByCountry!L14/1000","v":3.9208007999999999},{"$f":"ByCountry!M14/1000","v":0},{"$f":"ByCountry!N14/1000","v":0.41049359999999996},{"$f":"ByCountry!O14/1000","v":-0.41049359999999996},{"$f":"ByCountry!Q14/1000","v":3.2692320000000006},null,{"$f":"ByCountry!R14/1000","v":0},{"$f":"ByCountry!S14/1000","v":0.1188732},{"$f":"ByCountry!T14/1000","v":0},{"$f":"ByCountry!U14/1000","v":0.1188732},{"$f":"ByCountry!V14/1000","v":0},{"$f":"ByCountry!W14/1000","v":0.35994839999999978}]
[{"$f":"ByCountry!A15","v":"Mozambique"},{"$f":"ByCountry!B15","v":"MOr"},{"$f":"ByCountry!C15/1000","v":5.7799356},{"$f":"ByCountry!D15/1000","v":0},{"$f":"ByCountry!E15/1000","v":3.0115127999999993},{"$f":"ByCountry!F15/1000","v":0},{"$f":"ByCountry!G15/1000","v":20.637946799999998},{"$f":"ByCountry!H15/1000","v":0.41312159999999992},{"$f":"ByCountry!I15/1000","v":0},{"$f":"ByCountry!J15/1000","v":0},{"$f":"ByCountry!K15/1000","v":0.402084},{"$f":"ByCountry!L15/1000","v":30.244600799999997},{"$f":"ByCountry!M15/1000","v":1.3750571999999999},{"$f":"ByCountry!N15/1000","v":23.155307999999998},{"$f":"ByCountry!O15/1000","v":-21.780250799999997},{"$f":"ByCountry!Q15/1000","v":7.9278000000000004},null,{"$f":"ByCountry!R15/1000","v":0},{"$f":"ByCountry!S15/1000","v":0.28566359999999996},{"$f":"ByCountry!T15/1000","v":0},{"$f":"ByCountry!U15/1000","v":0.28566359999999996},{"$f":"ByCountry!V15/1000","v":0},{"$f":"ByCountry!W15/1000","v":0.82221359999999821}]
[{"$f":"ByCountry!A16","v":"Namibia"},{"$f":"ByCountry!B16","v":"NAr"},{"$f":"ByCountry!C16/1000","v":2.9578139999999999},{"$f":"ByCountry!D16/1000","v":0},{"$f":"ByCountry!E16/1000","v":0.1456788},{"$f":"ByCountry!F16/1000","v":0},{"$f":"ByCountry!G16/1000","v":2.4036564},{"$f":"ByCountry!H16/1000","v":0},{"$f":"ByCountry!I16/1000","v":0},{"$f":"ByCountry!J16/1000","v":0},{"$f":"ByCountry!K16/1000","v":0.3071256},{"$f":"ByCountry!L16/1000","v":5.8142747999999997},{"$f":"ByCountry!M16/1000","v":15.405686399999999},{"$f":"ByCountry!N16/1000","v":14.754380400000001},{"$f":"ByCountry!O16/1000","v":0.65130599999999872},{"$f":"ByCountry!Q16/1000","v":6.0925799999999999},null,{"$f":"ByCountry!R16/1000","v":0},{"$f":"ByCountry!S16/1000","v":0.20331960000000002},{"$f":"ByCountry!T16/1000","v":0},{"$f":"ByCountry!U16/1000","v":0.20331960000000002},{"$f":"ByCountry!V16/1000","v":0},{"$f":"ByCountry!W16/1000","v":0.57632039999999873}]
[{"$f":"ByCountry!A17","v":"South Africa"},{"$f":"ByCountry!B17","v":"SAr"},{"$f":"ByCountry!C17/1000","v":282.67013279999998},{"$f":"ByCountry!D17/1000","v":0},{"$f":"ByCountry!E17/1000","v":0.57509400000000011},{"$f":"ByCountry!F17/1000","v":16.521360000000001},{"$f":"ByCountry!G17/1000","v":1.2042372000000001},{"$f":"ByCountry!H17/1000","v":0.78839999999999999},{"$f":"ByCountry!I17/1000","v":30.375650399999998},{"$f":"ByCountry!J17/1000","v":1.1205791999999999},{"$f":"ByCountry!K17/1000","v":45.593084400000002},{"$f":"ByCountry!L17/1000","v":378.84853799999991},{"$f":"ByCountry!M17/1000","v":29.615194800000001},{"$f":"ByCountry!N17/1000","v":1.4282304000000001},{"$f":"ByCountry!O17/1000","v":28.186964400000001},{"$f":"ByCountry!Q17/1000","v":414.71679599999999},null,{"$f":"ByCountry!R17/1000","v":0},{"$f":"ByCountry!S17/1000","v":0.876},{"$f":"ByCountry!T17/1000","v":43.0196592},{"$f":"ByCountry!U17/1000","v":43.895659200000004},{"$f":"ByCountry!V17/1000","v":0},{"$f":"ByCountry!W17/1000","v":36.214365599999901}]
[{"$f":"ByCountry!A18","v":"Swaziland"},{"$f":"ByCountry!B18","v":"SWr"},{"$f":"ByCountry!C18/1000","v":0.13928399999999999},{"$f":"ByCountry!D18/1000","v":0},{"$f":"ByCountry!E18/1000","v":1.752E-4},{"$f":"ByCountry!F18/1000","v":0},{"$f":"ByCountry!G18/1000","v":0.1341156},{"$f":"ByCountry!H18/1000","v":0.876},{"$f":"ByCountry!I18/1000","v":0},{"$f":"ByCountry!J18/1000","v":0},{"$f":"ByCountry!K18/1000","v":8.2256399999999993E-2},{"$f":"ByCountry!L18/1000","v":1.2318311999999998},{"$f":"ByCountry!M18/1000","v":7.9086155999999992},{"$f":"ByCountry!N18/1000","v":7.3520927999999994},{"$f":"ByCountry!O18/1000","v":0.55652279999999976},{"$f":"ByCountry!Q18/1000","v":1.7467439999999996},null,{"$f":"ByCountry!R18/1000","v":6.3071999999999998E-3},{"$f":"ByCountry!S18/1000","v":7.1656799999999993E-2},{"$f":"ByCountry!T18/1000","v":5.475E-2},{"$f":"ByCountry!U18/1000","v":0.132714},{"$f":"ByCountry!V18/1000","v":0},{"$f":"ByCountry!W18/1000","v":0.17432399999999984}]
[{"$f":"ByCountry!A19","v":"Tanzania"},{"$f":"ByCountry!B19","v":"TAr"},{"$f":"ByCountry!C19/1000","v":0.1154568},{"$f":"ByCountry!D19/1000","v":0},{"$f":"ByCountry!E19/1000","v":1.2326196},{"$f":"ByCountry!F19/1000","v":0},{"$f":"ByCountry!G19/1000","v":5.4883151999999997},{"$f":"ByCountry!H19/1000","v":4.38},{"$f":"ByCountry!I19/1000","v":5.6908463999999999},{"$f":"ByCountry!J19/1000","v":0},{"$f":"ByCountry!K19/1000","v":0.9466931999999999},{"$f":"ByCountry!L19/1000","v":17.853931199999998},{"$f":"ByCountry!M19/1000","v":2.0756819999999996},{"$f":"ByCountry!N19/1000","v":0},{"$f":"ByCountry!O19/1000","v":2.0756819999999996},{"$f":"ByCountry!Q19/1000","v":20.694624000000001},null,{"$f":"ByCountry!R19/1000","v":2.5491600000000003E-2},{"$f":"ByCountry!S19/1000","v":0.73505160000000003},{"$f":"ByCountry!T19/1000","v":1.9936883999999999},{"$f":"ByCountry!U19/1000","v":2.7542316000000002},{"$f":"ByCountry!V19/1000","v":0},{"$f":"ByCountry!W19/1000","v":1.9892207999999991}]
[{"$f":"ByCountry!A20","v":"Zambia"},{"$f":"ByCountry!B20","v":"ZAr"},{"$f":"ByCountry!C20/1000","v":0},{"$f":"ByCountry!D20/1000","v":0},{"$f":"ByCountry!E20/1000","v":6.1320000000000005E-4},{"$f":"ByCountry!F20/1000","v":0},{"$f":"ByCountry!G20/1000","v":22.765225200000003},{"$f":"ByCountry!H20/1000","v":0},{"$f":"ByCountry!I20/1000","v":0},{"$f":"ByCountry!J20/1000","v":0},{"$f":"ByCountry!K20/1000","v":1.5507827999999999},{"$f":"ByCountry!L20/1000","v":24.316621200000004},{"$f":"ByCountry!M20/1000","v":13.945043999999999},{"$f":"ByCountry!N20/1000","v":3.8787528},{"$f":"ByCountry!O20/1000","v":10.0662912},{"$f":"ByCountry!Q20/1000","v":32.497848000000005},null,{"$f":"ByCountry!R20/1000","v":8.4971999999999999E-3},{"$f":"ByCountry!S20/1000","v":1.1423915999999998},{"$f":"ByCountry!T20/1000","v":0},{"$f":"ByCountry!U20/1000","v":1.1508887999999999},{"$f":"ByCountry!V20/1000","v":0},{"$f":"ByCountry!W20/1000","v":3.0359531999999998}]
[{"$f":"ByCountry!A21","v":"Zimbabwe"},{"$f":"ByCountry!B21","v":"ZIr"},{"$f":"ByCountry!C21/1000","v":10.480989600000001},{"$f":"ByCountry!D21/1000","v":0},{"$f":"ByCountry!E21/1000","v":2.8032E-3},{"$f":"ByCountry!F21/1000","v":0},{"$f":"ByCountry!G21/1000","v":5.6354831999999995},{"$f":"ByCountry!H21/1000","v":0.66567239999999994},{"$f":"ByCountry!I21/1000","v":0},{"$f":"ByCountry!J21/1000","v":0},{"$f":"ByCountry!K21/1000","v":0.98628840000000007},{"$f":"ByCountry!L21/1000","v":17.771236800000004},{"$f":"ByCountry!M21/1000","v":10.929501599999998},{"$f":"ByCountry!N21/1000","v":7.864377600000001},{"$f":"ByCountry!O21/1000","v":3.0651239999999969},{"$f":"ByCountry!Q21/1000","v":20.319696},null,{"$f":"ByCountry!R21/1000","v":3.1623600000000002E-2},{"$f":"ByCountry!S21/1000","v":0.7742964},{"$f":"ByCountry!T21/1000","v":0.49564079999999994},{"$f":"ByCountry!U21/1000","v":1.3015608000000001},{"$f":"ByCountry!V21/1000","v":0},{"$f":"ByCountry!W21/1000","v":1.8182255999999979}]

{"sheet":"TransRaw","index":12,"n_rows":295,"n_cols":141,"rows_kept":295,"cut":false,"hidden":false,"merged":[]}
[null,null,1,{"$f":"C1+1","v":2},{"$f":"D1+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,{"$f":"BA1+1","v":52},{"$f":"BB1+1","v":53},{"$f":"BC1+1","v":54},{"$f":"BD1+1","v":55},{"$f":"BE1+1","v":56},{"$f":"BF1+1","v":57},{"$f":"BG1+1","v":58},{"$f":"BH1+1","v":59},{"$f":"BI1+1","v":60},{"$f":"BJ1+1","v":61},{"$f":"BK1+1","v":62},{"$f":"BL1+1","v":63},{"$f":"BM1+1","v":64},{"$f":"BN1+1","v":65},{"$f":"BO1+1","v":66},{"$f":"BP1+1","v":67},{"$f":"BQ1+1","v":68},{"$f":"BR1+1","v":69},{"$f":"BS1+1","v":70},{"$f":"BT1+1","v":71},{"$f":"BU1+1","v":72},{"$f":"BV1+1","v":73},{"$f":"BW1+1","v":74},{"$f":"BX1+1","v":75},{"$f":"BY1+1","v":76},{"$f":"BZ1+1","v":77},{"$f":"CA1+1","v":78},null,null,"Lines"]
[null,"Line",{"$f":"C4&C3","v":"BOrSAr"},{"$f":"D4&D3","v":"BOrZIr"},"LErSAr","DRrZAr","MOrSAr","MOrSWr","MOrZIr","NArSAr","SArSWr","SArZIr","ZArZIr","SArBOr","ZIrBOr","SArLEr","ZArDRr","SArMOr","SWrMOr","ZIrMOr","SArNAr","SWrSAr","ZIrSAr","ZIrZAr","BOrZIr","NArBOr","NArZIr","NArZAr","ZArZIr","ZIrBOr","BOrNAr","ZIrNAr","ZArNAr","ZIrZAr","DRrNAr","NArSAr","DRrANr","ANrBOr","BOrSAr","NArDRr","SArNAr","ANrDRr","BOrANr","SArBOr","DRrZAr","ZArZIr","ZIrNAr","ZIrSAr","ZArDRr","ZIrZAr","NArZIr","SArZIr","ANrDRr",{"$f":"BB4&BB3","v":"BOrSAr"},{"$f":"BC4&BC3","v":"DRrZAr"},"LErSAr","MArMOr","MArMOr","MArZAr","MOrSAr","MOrZIr","NArSAr","SArSWr","NArAnr","TArZAr","SArZIr","DRrANr",{"$f":"BP4&BP3","v":"SArBOr"},"ZArDRr","SArLEr","MorMar","MorMar","ZArMAr","SArMOr","ZIrMOr","SArNAr","SWrSAr",{"$f":"BZ4&BZ3","v":"AnrNAr"},{"$f":"CA4&CA3","v":"ZArTAr"},"ZIrSAr",null,null,"ANrBOr","ANrDRr","AnrNAr","BOrANr","BOrNAr","BOrSAr","BOrZIr","DRrANr","DRrNAr","DRrZAr","LErSAr","MArMOr","MArZAr","MOrMAr","MOrSAr","MOrSWr","MOrZIr","NArAnr","NArBOr","NArDRr","NArSAr","NArZAr","NArZIr","SArBOr","SArLEr","SArMOr","SArNAr","SArSWr","SArZIr","SWrMOr","SWrSAr","TArZAr","ZArDRr","ZArMAr","ZArNAr","ZArTAr","ZArZIr","ZIrBOr","ZIrMOr","ZIrNAr","ZIrSAr","ZIrZAr",null,null,"ANr","BOr","DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr","TBw"]
[null,"Importer",{"$f":"LEFT(RIGHT(C8,6),3)","v":"SAr"},{"$f":"LEFT(RIGHT(D8,6),3)","v":"ZIr"},"SAr","ZAr","SAr","SWr","ZIr","SAr","SWr","ZIr","ZIr","BOr","BOr","LEr","DRr","MOr","MOr","MOr","NAr","SAr","SAr","ZAr","ZIr","BOr","ZIr","ZAr","ZIr","BOr","NAr","NAr","NAr","ZAr","NAr","SAr","ANr","BOr","SAr","DRr","NAr","DRr","ANr","BOr","ZAr","ZIr","NAr","SAr","DRr","ZAr","ZIr","ZIr","DRr",{"$f":"LEFT(RIGHT(BB8,6),3)","v":"SAr"},{"$f":"LEFT(RIGHT(BC8,6),3)","v":"ZAr"},"SAr","MOr","MOr","ZAr","SAr","ZIr","SAr","SWr","Anr","ZAr","ZIr","ANr",{"$f":"LEFT(RIGHT(BP8,6),3)","v":"BOr"},{"$f":"LEFT(RIGHT(BQ8,6),3)","v":"DRr"},"LEr","Mar","Mar","MAr","MOr","MOr","NAr","SAr",{"$f":"LEFT(RIGHT(BZ8,6),3)","v":"NAr"},{"$f":"LEFT(RIGHT(CA8,6),3)","v":"TAr"},"SAr"]
[null,"Exporter",{"$f":"LEFT(RIGHT(C8,9),3)","v":"BOr"},{"$f":"LEFT(RIGHT(D8,9),3)","v":"BOr"},"LEr","DRr","MOr","MOr","MOr","NAr","SAr","SAr","ZAr","SAr","ZIr","SAr","ZAr","SAr","SWr","ZIr","SAr","SWr","ZIr","ZIr","BOr","NAr","NAr","NAr","ZAr","ZIr","BOr","ZIr","ZAr","ZIr","DRr","NAr","DRr","ANr","BOr","NAr","SAr","ANr","BOr","SAr","DRr","ZAr","ZIr","ZIr","ZAr","ZIr","NAr","SAr","ANr",{"$f":"LEFT(RIGHT(BB8,9),3)","v":"BOr"},{"$f":"LEFT(RIGHT(BC8,9),3)","v":"DRr"},"LEr","MAr","MAr","MAr","MOr","MOr","NAr","SAr","NAr","TAr","SAr","DRr",{"$f":"LEFT(RIGHT(BP8,9),3)","v":"SAr"},{"$f":"LEFT(RIGHT(BQ8,9),3)","v":"ZAr"},"SAr","Mor","Mor","ZAr","SAr","ZIr","SAr","SWr",{"$f":"LEFT(RIGHT(BZ8,9),3)","v":"Anr"},{"$f":"LEFT(RIGHT(CA8,9),3)","v":"ZAr"},"ZIr"]
[null,"Vintage",{"$f":"MID(C8,3,1)","v":"E"},{"$f":"MID(D8,3,1)","v":"E"},"E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N",{"$f":"MID(BB8,3,1)","v":"N"},{"$f":"MID(BC8,3,1)","v":"N"},"N","N","N","N","N","N","N","N","N","N","N","N",{"$f":"MID(BP8,3,1)","v":"N"},{"$f":"MID(BQ8,3,1)","v":"N"},"N",{"$f":"MID(BS8,3,1)","v":"N"},"N","N","N","N","N","N",{"$f":"MID(BZ8,3,1)","v":"N"},{"$f":"MID(CA8,3,1)","v":"N"},"N"]
[null,"Project",{"$f":"LEFT(RIGHT(C8,12),3)","v":"LEX"},{"$f":"LEFT(RIGHT(D8,12),3)","v":"LEX"},"LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","ziz","ziz","ziz","ziz","ziz","ziz","ziz","ziz","ziz","ziz","wes","wes","wes","wes","wes","wes","wes","wes","wes","wes","765","765","765","765","765","765","765","765","oth",{"$f":"LEFT(RIGHT(BB8,12),3)","v":"oth"},{"$f":"LEFT(RIGHT(BC8,12),3)","v":"oth"},"oth","oth","oth","oth","oth","oth","oth","oth","oth","oth","oth","oth",{"$f":"LEFT(RIGHT(BP8,12),3)","v":"oth"},"oth","oth","oth","oth","oth","oth","oth","oth","oth",{"$f":"LEFT(RIGHT(BZ8,12),3)","v":"oth"},{"$f":"LEFT(RIGHT(CA8,12),3)","v":"oth"},"oth"]
[null,null,"TransmissionOutput",{"$f":"VLOOKUP(C7,RawAll!$A$1:$B$200,2,FALSE)","v":48},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Imports",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Imports"]
[null,null,{"$f":"OFFSET(RawAll!$C$1,$D$7+2,C$1)","v":"ELEXBOrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,D$1)","v":"ELEXBOrZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,E$1)","v":"ELEXLErSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,F$1)","v":"ELEXDRrZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,G$1)","v":"ELEXMOrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,H$1)","v":"ELEXMOrSWrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,I$1)","v":"ELEXMOrZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,J$1)","v":"ELEXNArSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,K$1)","v":"ELEXSArSWrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,L$1)","v":"ELEXSArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,M$1)","v":"ELEXZArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,N$1)","v":"ELEXSArBOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,O$1)","v":"ELEXZIrBOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,P$1)","v":"ELEXSArLErOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,Q$1)","v":"ELEXZArDRrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,R$1)","v":"ELEXSArMOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,S$1)","v":"ELEXSWrMOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,T$1)","v":"ELEXZIrMOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,U$1)","v":"ELEXSArNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,V$1)","v":"ELEXSWrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,W$1)","v":"ELEXZIrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,X$1)","v":"ELEXZIrZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,Y$1)","v":"ELNCzizBOrZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,Z$1)","v":"ELNCzizNArBOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AA$1)","v":"ELNCzizNArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AB$1)","v":"ELNCzizNArZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AC$1)","v":"ELNCzizZArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AD$1)","v":"ELNCzizZIrBOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AE$1)","v":"ELNCzizBOrNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AF$1)","v":"ELNCzizZIrNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AG$1)","v":"ELNCzizZArNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AH$1)","v":"ELNCzizZIrZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AI$1)","v":"ELNUwesDRrNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AJ$1)","v":"ELNUwesNArSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AK$1)","v":"ELNUwesDRrANrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AL$1)","v":"ELNUwesANrBOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AM$1)","v":"ELNUwesBOrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AN$1)","v":"ELNUwesNArDRrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AO$1)","v":"ELNUwesSArNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AP$1)","v":"ELNUwesANrDRrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AQ$1)","v":"ELNUwesBOrANrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AR$1)","v":"ELNUwesSArBOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AS$1)","v":"ELNU765DRrZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AT$1)","v":"ELNU765ZArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AU$1)","v":"ELNU765ZIrNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AV$1)","v":"ELNU765ZIrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AW$1)","v":"ELNU765ZArDRrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AX$1)","v":"ELNU765ZIrZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AY$1)","v":"ELNU765NArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AZ$1)","v":"ELNU765SArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BA$1)","v":"ELNUothANrDRrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BB$1)","v":"ELNUothBOrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BC$1)","v":"ELNUothDRrZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BD$1)","v":"ELNUothLErSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BE$1)","v":"ELNUothMArMOrpsOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BF$1)","v":"ELNUothMArMOrpmOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BG$1)","v":"ELNUothMArZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BH$1)","v":"ELNUothMOrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BI$1)","v":"ELNUothMOrZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BJ$1)","v":"ELNUothNArSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BK$1)","v":"ELNUothSArSWrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BL$1)","v":"ELNUothNArAnrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BM$1)","v":"ELNUothTArZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BN$1)","v":"ELNUothSArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BO$1)","v":"ELNUothDRrANrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BP$1)","v":"ELNUothSArBOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BQ$1)","v":"ELNUothZArDRrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BR$1)","v":"ELNUothSArLErOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BS$1)","v":"ELNUothMOrMArpsOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BT$1)","v":"ELNUothMOrMArpmOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BU$1)","v":"ELNUothZArMArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BV$1)","v":"ELNUothSArMOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BW$1)","v":"ELNUothZIrMOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BX$1)","v":"ELNUothSArNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BY$1)","v":"ELNUothSWrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BZ$1)","v":"ELNUothAnrNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,CA$1)","v":"ELNUothZArTArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,CB$1)","v":"ELNUothZIrSArOut"},null,null,{"$f":"CE2","v":"ANrBOr"},{"$f":"CF2","v":"ANrDRr"},"AnrNAr","BOrANr","BOrNAr","BOrSAr","BOrZIr","DRrANr","DRrNAr","DRrZAr","LErSAr","MArMOr","MArZAr","MOrMAr","MOrSAr","MOrSWr","MOrZIr","NArAnr","NArBOr","NArDRr","NArSAr","NArZAr","NArZIr","SArBOr","SArLEr","SArMOr","SArNAr","SArSWr","SArZIr","SWrMOr","SWrSAr","TArZAr","ZArDRr","ZArMAr","ZArNAr","ZArTAr","ZArZIr","ZIrBOr",{"$f":"DQ2","v":"ZIrMOr"},"ZIrNAr","ZIrSAr","ZIrZAr",null,null,{"$f":"DW2","v":"ANr"},{"$f":"DX2","v":"BOr"},"DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr",{"$f":"EH2","v":"ZIr"},"TBw","Total"]
[4,{"$f":"OFFSET(RawAll!$C$1,$D$7+A9,0)","v":2010},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,D$1)","v":366.12},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,H$1)","v":448.89},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,N$1)","v":744.71},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,P$1)","v":33.78},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,Q$1)","v":96.34},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,U$1)","v":212.09},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,V$1)","v":345.87},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,X$1)","v":971.94},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,CB$1)","v":0},null,{"$f":"B9","v":2010},{"$f":"SUMIF($C$2:$CB$2,CE$2,$C9:$CB9)*0.00876","v":0},{"$f":"SUMIF($C$2:$CB$2,CF$2,$C9:$CB9)*0.00876","v":0},0,0,0,0,3.2072112000000002,0,0,0,0,0,0,0,0,3.9322764000000001,4.3405800000000001,0,0,0,0,0,0,6.5236596000000002,0.29591280000000003,0,1.8579084000000001,0,5.2560000000000002,0,3.0298212000000002,0,0.84393840000000009,0,0,0,0,0,0,0,0,8.5141944000000009,null,{"$f":"B9","v":2010},{"$f":"SUMIF($C$3:$CB$3,DW$2,$C9:$CB9)","v":0},744.71,96.34,33.78,0,0,212.09,345.87,448.89,0,971.94,1461.62,0,{"$f":"SUM(DW9:EI9)","v":4315.24}]
[{"$f":"A9+1","v":5},{"$f":"OFFSET(RawAll!$C$1,$D$7+A10,0)","v":2011},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,D$1)","v":278.67},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,H$1)","v":426.74},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,N$1)","v":690.56},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,P$1)","v":36.17},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,Q$1)","v":121.49},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,U$1)","v":218.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,V$1)","v":332.54},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,X$1)","v":842.61},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,CB$1)","v":0},null,{"$f":"B10","v":2011},{"$f":"SUMIF($C$2:$CB$2,CE$2,$C10:$CB10)*0.00876","v":0},0,0,0,0,0,2.4411492000000004,0,0,0,0,0,0,0,0,3.7382424000000003,4.3405800000000001,0,0,0,0,0,0,6.0493055999999994,0.31684920000000005,0,1.9131840000000002,0,5.2560000000000002,0,2.9130504000000004,0,1.0642524,0,0,0,0,0,0,0,0,7.3812636000000005,null,{"$f":"B10","v":2011},0,690.56,121.49,36.17,0,0,218.4,332.54,426.74,0,842.61,1374.17,0,4042.68]
[{"$f":"A10+1","v":6},{"$f":"OFFSET(RawAll!$C$1,$D$7+A11,0)","v":2012},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,D$1)","v":402.04},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,H$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,N$1)","v":302.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,P$1)","v":38.590000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,Q$1)","v":153.99},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,U$1)","v":188.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,V$1)","v":331.78},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,X$1)","v":922.09},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,CB$1)","v":0},null,2012,0,0,0,0,0,0,3.5218704000000005,0,0,0,0,0,0,0,0,3.4721136000000001,4.3405800000000001,0,0,0,0,0,0,2.6486736000000004,0.33804840000000003,0,1.6489824000000002,0,5.2560000000000002,0,2.9063927999999999,0,1.3489524000000002,0,0,0,0,0,0,0,0,8.077508400000001,null,2012,0,302.36,153.99,38.590000000000003,0,0,188.24,331.78,396.36,0,922.09,1497.54,0,3830.9500000000003]
[7,{"$f":"OFFSET(RawAll!$C$1,$D$7+A12,0)","v":2013},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,D$1)","v":442.84},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,H$1)","v":374.42},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,N$1)","v":373.04},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,P$1)","v":41.09},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,Q$1)","v":193.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,U$1)","v":195},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,V$1)","v":308.52},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,X$1)","v":1000.14},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,CB$1)","v":0},null,2013,0,0,0,0,0,0,3.8792784,0,0,0,0,0,0,0,0,3.2799192000000001,4.3405800000000001,0,0,0,0,0,0,3.2678304000000002,0.35994840000000006,0,1.7082000000000002,0,5.2560000000000002,0,2.7026352,0,1.6938336000000003,0,0,0,0,0,0,0,0,8.7612264,null,2013,0,373.04,193.36,41.09,0,0,195,308.52,374.42,0,1000.14,1538.34,0,4023.91]
[8,{"$f":"OFFSET(RawAll!$C$1,$D$7+A13,0)","v":2014},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,D$1)","v":360.14},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,H$1)","v":354.57},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,N$1)","v":315.93},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,P$1)","v":39.659999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,Q$1)","v":229.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,U$1)","v":203.03},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,V$1)","v":284.32},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,X$1)","v":1019.31},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,CB$1)","v":0},null,2014,0,0,0,0,0,0,3.1548264000000001,0,0,0,0,0,0,0,0,3.1060332000000002,4.3405800000000001,0,0,0,0,0,0,2.7675468000000003,0.3474216,0,1.7785428000000001,0,5.2560000000000002,0,2.4906432000000001,0,2.0077919999999998,0,0,0,0,0,0,0,0,8.9291555999999996,null,2014,0,315.93,229.2,39.659999999999997,0,0,203.03,284.32,354.57,0,1019.31,1455.6399999999999,0,3901.6599999999994]
[9,{"$f":"OFFSET(RawAll!$C$1,$D$7+A14,0)","v":2015},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,H$1)","v":648.04},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,N$1)","v":311.61},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,P$1)","v":41.48},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,Q$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,V$1)","v":569.85},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,X$1)","v":1122.32},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,Y$1)","v":386.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AE$1)","v":214.32},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BT$1)","v":10.61},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,CB$1)","v":0},null,2015,0,0,0,0,1.8774432000000001,0,3.3857400000000002,0,0,0,0,0,0,9.2943600000000001E-2,0,5.6768304000000001,4.3405800000000001,0,0,0,0,0,0,2.7297036000000001,0.36336479999999999,0,0,0,5.2560000000000002,0,4.991886,0,2.2571016000000004,0,0,0,0,0,0,0,0,9.8315231999999995,null,2015,0,311.61,257.66000000000003,41.48,10.61,0,214.32,569.85,648.04,0,1122.32,1482,0,4657.8900000000003]
[10,{"$f":"OFFSET(RawAll!$C$1,$D$7+A15,0)","v":2016},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,D$1)","v":158.09},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,E$1)","v":1.1299999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,H$1)","v":947.17},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,N$1)","v":793.75},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,P$1)","v":39.020000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,Q$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,U$1)","v":46.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,V$1)","v":860.16},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,X$1)","v":1397.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,Y$1)","v":599.84},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AE$1)","v":560.44000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AH$1)","v":154.33000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BA$1)","v":33.93},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BL$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BT$1)","v":19.73},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,CA$1)","v":397},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,CB$1)","v":0},null,2016,0,0.29722680000000001,0,0,4.9094544000000004,0,6.639466800000001,0,0,0,9.8987999999999993E-3,0,0,0.17283480000000001,0,8.2972091999999993,4.3405800000000001,3.4721136000000001,0,0,0,0,0,6.9532500000000006,0.34181520000000004,{"$f":"SUMIF($C$2:$CB$2,DD$2,$C15:$CB15)*0.00876","v":0},0.40471200000000007,0,5.2560000000000002,0,7.5350016000000002,0,2.2571016000000004,0,0,3.4777200000000001,0,0,0,0,0,13.591402800000001,null,2016,396.36,793.75,291.59000000000003,39.020000000000003,19.73,0,606.6400000000001,861.29,947.17,397,1551.53,1853.4300000000003,0,7757.51]
[11,{"$f":"OFFSET(RawAll!$C$1,$D$7+A16,0)","v":2017},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,D$1)","v":193.43},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,E$1)","v":0.14000000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,H$1)","v":1178.55},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,N$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,P$1)","v":41.16},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,Q$1)","v":150.65},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,U$1)","v":128.44999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,V$1)","v":1086.17},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,X$1)","v":1397.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AE$1)","v":471.67},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AH$1)","v":337.65},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BI$1)","v":203.19},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BL$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BO$1)","v":34.67},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BQ$1)","v":284.64999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BS$1)","v":10.18},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BT$1)","v":19.73},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,CA$1)","v":397},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,CB$1)","v":0},null,2017,0,0,0,0,4.1318292000000003,0,6.9504468000000008,0.30370920000000001,0,0,1.2264000000000001E-3,0,0,0.26201160000000001,0,10.324097999999999,6.1205244000000008,3.4721136000000001,0,0,0,0,0,6.9939840000000002,0.36056159999999998,0,1.1252219999999999,0,5.2560000000000002,0,9.5148492000000005,0,3.8132279999999996,0,0,3.4777200000000001,0,0,0,0,0,15.197286,null,2017,431.03000000000003,798.4,435.29999999999995,41.16,29.91,0,600.12,1086.3100000000002,1178.55,397,1734.85,2092.12,0,8824.75]
[12,{"$f":"OFFSET(RawAll!$C$1,$D$7+A17,0)","v":2018},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,C$1)","v":0.84},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,E$1)","v":1},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,H$1)","v":1444.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,N$1)","v":458.71},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,P$1)","v":45.11},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,V$1)","v":899.39},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,X$1)","v":1397.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,Y$1)","v":305.54000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AE$1)","v":589.65},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AH$1)","v":3.16},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BE$1)","v":3.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BH$1)","v":216.68},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BI$1)","v":203.19},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BL$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BO$1)","v":97.95},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BQ$1)","v":112.83},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,CA$1)","v":397},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,CB$1)","v":0},null,2018,0,0,0,0,5.1653339999999996,7.3584000000000002E-3,2.6765304000000003,0.85804200000000008,0,0,8.7600000000000004E-3,2.9433600000000001E-2,0,0,1.8981168000000002,12.651192000000002,6.1205244000000008,3.4721136000000001,0,0,0,0,0,4.0182995999999997,0.3951636,0,0,0,5.2560000000000002,0,11.817152400000001,0,0.98839080000000001,0,0,3.4777200000000001,0,0,0,0,0,12.267153600000002,null,2018,494.31,458.71,112.83,45.11,0,3.36,589.65,1567.5100000000002,1444.2,397,1400.3600000000001,1604.23,0,8117.27]
[13,{"$f":"OFFSET(RawAll!$C$1,$D$7+A18,0)","v":2019},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,C$1)","v":76.78},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,H$1)","v":1444.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,L$1)","v":391.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,P$1)","v":47.3},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,V$1)","v":897.9},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,X$1)","v":1100.05},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AE$1)","v":313.64},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BC$1)","v":284.64999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BE$1)","v":21.28},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BF$1)","v":19.73},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BH$1)","v":580.21},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BI$1)","v":203.19},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BL$1)","v":149.32},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BO$1)","v":97.95},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,CA$1)","v":397},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,CB$1)","v":0},null,2019,0,0,0,0,2.7474864000000001,0.67259279999999999,0,0.85804200000000008,0,2.4935339999999999,0,0.35924760000000006,0,0,5.0826396000000003,12.651192000000002,6.1205244000000008,1.3080432,0,0,0,0,0,0,0.41434799999999999,0,0,0,3.4321680000000003,0,11.8041,0,0,0,0,3.4777200000000001,0,0,0,0,0,9.6364380000000001,null,2019,247.26999999999998,0,0,47.3,0,41.010000000000005,313.64,2004.4899999999998,1444.2,397,1384.6999999999998,1090.49,0,6970.0999999999995]
[14,{"$f":"OFFSET(RawAll!$C$1,$D$7+A19,0)","v":2020},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,C$1)","v":380.61},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,F$1)","v":30.01},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,H$1)","v":1444.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,P$1)","v":50.72},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,V$1)","v":896.73},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,W$1)","v":414.19},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,X$1)","v":299.29000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AE$1)","v":2.87},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BE$1)","v":60.05},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BF$1)","v":19.73},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BI$1)","v":203.19},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BO$1)","v":221.67},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,CA$1)","v":59.09},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,CB$1)","v":0},null,2020,0,0,0,0,2.5141200000000002E-2,3.3341436000000004,0,1.9418291999999999,0,4.6227396000000009,0,0.69887280000000007,0,0,5.2244640000000002,12.651192000000002,6.1205244000000008,0,0,0,0,0,0,0,0.44430720000000001,0,0,0,0,0,11.7938508,0,0,0,0,0.5176284000000001,0,0,0,0,3.6283044000000002,2.6217804000000005,null,2020,{"$f":"SUMIF($C$3:$CB$3,DW$2,$C19:$CB19)","v":221.67},0,0,50.72,0,79.78,2.87,2737.53,1444.2,59.09,827,698.69,0,6121.5500000000011]
[15,{"$f":"OFFSET(RawAll!$C$1,$D$7+A20,0)","v":2021},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,C$1)","v":498.82},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,H$1)","v":1444.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,P$1)","v":23.87},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,V$1)","v":896.37},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,X$1)","v":22.45},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,Z$1)","v":108.08},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AD$1)","v":21.34},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BE$1)","v":86.12},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BF$1)","v":19.73},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BI$1)","v":203.19},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BO$1)","v":330.06},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BZ$1)","v":32.64},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,CB$1)","v":0},null,2021,0,0,0.28592640000000002,0,0,4.3696631999999997,0,2.8913256000000001,0,6.6169536000000004,0,0.92724600000000013,0,0,5.2244640000000002,12.651192000000002,6.1205244000000008,0,0.94678079999999998,0,0,0,0,0,0.20910120000000001,0,0,0,0,0,11.7906972,0,0,0,0,0,0,0.1869384,0,0,5.2560000000000002,0.196662,null,2021,330.06,129.41999999999999,0,23.87,0,105.85000000000001,32.64,3041.19,1444.2,0,777.81,698.69,0,6583.7300000000014]
[16,{"$f":"OFFSET(RawAll!$C$1,$D$7+A21,0)","v":2022},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,H$1)","v":1444.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,J$1)","v":167.97},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,M$1)","v":273.79000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,P$1)","v":28.03},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,V$1)","v":922.01},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,Z$1)","v":159.97999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AD$1)","v":245.63},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AK$1)","v":59.84},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BE$1)","v":86.12},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BF$1)","v":10.55},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BI$1)","v":203.19},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BZ$1)","v":280.68},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,CB$1)","v":0},null,2022,0,0,2.4587568000000002,0,0,6.9939840000000002,0,5.7560208000000008,0,6.6169536000000004,0,0.84682920000000006,0,0,5.2244640000000002,12.651192000000002,6.1205244000000008,0,1.4014248,0,1.4714172000000001,0,0,0,0.24554280000000003,0,0,0,0,0,12.015303600000001,0,0,0,{"$f":"SUMIF($C$2:$CB$2,DM$2,$C21:$CB21)*0.00876","v":0},0,2.3984004000000003,2.1517188000000003,0,0,5.2560000000000002,0,null,2022,657.08,405.61,0,28.03,0,96.67,280.68,3534.38,1444.2,0,755.36,972.48,0,8174.49]
[17,{"$f":"OFFSET(RawAll!$C$1,$D$7+A22,0)","v":2023},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,E$1)","v":10.94},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,G$1)","v":69.89},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,H$1)","v":1444.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,I$1)","v":417.87},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,J$1)","v":133.11000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,M$1)","v":626.12},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,O$1)","v":28.09},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,P$1)","v":43.23},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,V$1)","v":920.1},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,Z$1)","v":414.09},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AD$1)","v":476.49},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AI$1)","v":98.49},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AK$1)","v":256.95},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BB$1)","v":498.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BE$1)","v":86.12},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BF$1)","v":1.19},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BI$1)","v":176.46},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BM$1)","v":51.58},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BZ$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,CB$1)","v":0},null,2023,0,0,3.4721136000000001,0,0,11.357778,0,7.4827044000000011,0.86277239999999999,6.6169536000000004,9.58344E-2,0.76483560000000006,0,0,5.8367003999999998,12.651192000000002,5.2063308000000008,0,3.6274283999999999,0,1.1660436000000001,0,0,0,0.3786948,0,0,0,0,0,11.998572000000001,0.45184079999999999,0,0,0,0,5.4848112000000002,4.4201208000000003,0,0,5.2560000000000002,0,null,2023,854.19,918.67,0,43.23,0,87.31,494.85,4076.59,1444.2,0,806.94,1220.45,0,9946.43]
[18,{"$f":"OFFSET(RawAll!$C$1,$D$7+A23,0)","v":2024},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,E$1)","v":10.19},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,G$1)","v":187.29},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,H$1)","v":1444.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,I$1)","v":382.27},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,J$1)","v":159.44},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,M$1)","v":521.04999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,O$1)","v":9.31},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,P$1)","v":46.75},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,T$1)","v":29.11},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,V$1)","v":918.28},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,Z$1)","v":563.72},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AC$1)","v":37.799999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AD$1)","v":189.99},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AG$1)","v":3.44},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AI$1)","v":294.04000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AK$1)","v":340.77},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BB$1)","v":336.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BE$1)","v":76.180000000000007},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BF$1)","v":1.38},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BI$1)","v":83.53},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BW$1)","v":14.19},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BZ$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,CA$1)","v":0.26},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,CB$1)","v":0},null,2024,0,0,3.4721136000000001,0,0,9.9386580000000002,0,8.2169676000000003,2.5757904000000003,6.6169536000000004,8.9264399999999994E-2,0.67942560000000007,0,0,6.8651244,12.651192000000002,4.0804079999999994,0,4.9381872000000007,0,1.3966944000000001,0,0,0,0.40953000000000001,0,0,0,0,0,11.982628800000002,0,0,0,3.0134400000000002E-2,2.2776000000000003E-3,4.8955259999999994,1.7458680000000002,0.37930799999999998,0,5.2560000000000002,0,null,2024,938.01,763.02,0,46.75,0,120.86,693.84,4055.75,1444.2,0.26,755.36,1024.6499999999999,0,9842.6999999999989]
[19,{"$f":"OFFSET(RawAll!$C$1,$D$7+A24,0)","v":2025},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,E$1)","v":9.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,G$1)","v":178.59},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,H$1)","v":1444.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,I$1)","v":241.85},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,J$1)","v":180.59},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,M$1)","v":363.65},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,P$1)","v":50.49},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,T$1)","v":25.12},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,V$1)","v":916.27},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,Z$1)","v":589.85},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AA$1)","v":132.29},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AC$1)","v":28.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AD$1)","v":59.1},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AG$1)","v":2.37},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AI$1)","v":511.96},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AK$1)","v":413.09},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BB$1)","v":214.27},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BE$1)","v":66.13},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BF$1)","v":1.38},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BI$1)","v":189.94},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BW$1)","v":14.19},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BZ$1)","v":383.43},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,CA$1)","v":18.309999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,CB$1)","v":0},null,2025,0,0,3.3588468000000002,0,0,8.8709892000000004,0,8.8504907999999993,4.4847695999999999,6.6169536000000004,8.19936E-2,0.5913875999999999,0,0,6.7889124000000001,12.651192000000002,3.7824803999999999,0,5.1670860000000003,0,1.5819684000000001,0,1.1588604,0,0.44229240000000003,0,0,0,0,0,11.965021199999999,0,0,0,2.07612E-2,0.1603956,3.4361100000000002,0.51771600000000007,0.34435560000000004,0,5.2560000000000002,0,null,2025,1010.3299999999999,648.95000000000005,0,50.49,0,106.82,897.76,3943.48,1444.2,18.309999999999999,755.36,956.32999999999993,0,9832.0300000000007]
[20,{"$f":"OFFSET(RawAll!$C$1,$D$7+A25,0)","v":2026},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,E$1)","v":8.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,G$1)","v":217.65},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,H$1)","v":1444.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,I$1)","v":342.92},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,J$1)","v":271.89999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,M$1)","v":258.79000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,P$1)","v":54.22},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,T$1)","v":34.76},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,V$1)","v":914.16},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AA$1)","v":317.52999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AC$1)","v":26.13},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AD$1)","v":58.67},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AI$1)","v":817.55},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AK$1)","v":413.09},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BB$1)","v":214.1},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BE$1)","v":72.92},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BF$1)","v":1.38},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BI$1)","v":67.95},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BW$1)","v":14.19},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BZ$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,CA$1)","v":3.42},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,CB$1)","v":0},null,2026,0,0,3.4721136000000001,0,0,8.8695000000000004,0,8.8504907999999993,7.1617379999999997,6.6169536000000004,7.5336E-2,0.650868,0,0,7.1310779999999996,12.651192000000002,3.5992212000000001,0,5.2560000000000002,0,2.3818440000000001,0,2.7815628000000001,0,0.47496720000000003,0,0,0,0,0,11.946537600000001,0,0,0,0,2.9959200000000002E-2,2.4958992000000002,0.51394919999999999,0.42880199999999996,0,5.2560000000000002,0,null,2026,1010.3299999999999,658.67,0,54.22,0,123.25,1213.9099999999999,4070.81,1444.2,3.42,755.36,1013.32,0,10347.490000000002]
[21,{"$f":"OFFSET(RawAll!$C$1,$D$7+A26,0)","v":2027},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,E$1)","v":10.16},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,G$1)","v":239.55},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,H$1)","v":1444.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,I$1)","v":241.94},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,J$1)","v":207.41},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,M$1)","v":129.66999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,P$1)","v":60.68},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,T$1)","v":34.76},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,V$1)","v":912.18},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AA$1)","v":564.02},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AB$1)","v":15.07},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AC$1)","v":12.44},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AD$1)","v":72.040000000000006},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AI$1)","v":1037.0999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AK$1)","v":489.16},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BB$1)","v":217.05},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BE$1)","v":62.89},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BF$1)","v":1.38},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BI$1)","v":103.93},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BW$1)","v":14.19},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BZ$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,CA$1)","v":7.56},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,CB$1)","v":0},null,2027,0,0,3.4721136000000001,0,0,8.8953420000000012,0,9.5168640000000018,9.0849960000000003,6.6169536000000004,8.90016E-2,0.56300519999999998,0,0,7.322922000000001,12.651192000000002,3.0298212000000002,0,5.2560000000000002,0,1.8169116000000001,0.1320132,4.9408152000000003,0,0.53155680000000005,0,0,0,0,0,11.929192800000001,0,0,0,0,6.6225599999999996E-2,1.2448835999999999,0.63107040000000003,0.42880199999999996,0,5.2560000000000002,0,null,2027,1086.4000000000001,672.04,0,60.68,0,113.22,1433.46,4030.75,1444.2,7.56,770.43000000000006,1052,0,10670.74]
[22,{"$f":"OFFSET(RawAll!$C$1,$D$7+A27,0)","v":2028},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,E$1)","v":8.86},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,G$1)","v":272.64999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,H$1)","v":1444.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,I$1)","v":182.43},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,J$1)","v":156},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,M$1)","v":213.67},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,P$1)","v":64.55},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,T$1)","v":34.76},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,V$1)","v":910.08},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AA$1)","v":597.75},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AB$1)","v":271.73},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AC$1)","v":2.2200000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AD$1)","v":74.430000000000007},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AI$1)","v":1300.05},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AK$1)","v":510.16},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BB$1)","v":209.19},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BE$1)","v":52.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BF$1)","v":1.38},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BI$1)","v":84.13},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BW$1)","v":14.19},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BZ$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,CA$1)","v":27.76},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,CB$1)","v":0},null,2028,0,0,3.4721136000000001,0,0,8.8264884000000006,0,9.7008240000000008,11.388438000000001,6.6169536000000004,7.7613600000000005E-2,0.47076240000000003,0,0,7.6128780000000003,12.651192000000002,2.3350656000000001,0,5.2560000000000002,0,1.36656,2.3803548000000001,5.2362900000000003,0,0.56545800000000002,0,0,0,0,0,11.910796800000002,0,0,0,0,0.24317760000000002,1.8911963999999999,0.65200680000000011,0.42880199999999996,0,5.2560000000000002,0,null,2028,1107.4000000000001,674.43000000000006,0,64.55,0,102.69,1696.4099999999999,4001.18,1444.2,27.76,1027.0900000000001,1080.2,0,11225.910000000002]
[23,{"$f":"OFFSET(RawAll!$C$1,$D$7+A28,0)","v":2029},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,C$1)","v":625.53},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,E$1)","v":12.1},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,G$1)","v":273.33999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,H$1)","v":1435.13},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,I$1)","v":141.19},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,J$1)","v":166.59},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,M$1)","v":279.45},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,P$1)","v":73.28},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,T$1)","v":34.58},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,V$1)","v":902.43},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,Z$1)","v":351.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AA$1)","v":595.87},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AB$1)","v":489.48},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AC$1)","v":2.63},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AD$1)","v":76.489999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AI$1)","v":1300.05},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AK$1)","v":784.99},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BB$1)","v":131.41},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BE$1)","v":41.42},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BF$1)","v":1.38},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BI$1)","v":89.57},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BW$1)","v":14.19},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BZ$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,CA$1)","v":10.91},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,CB$1)","v":0},null,2029,0,0,{"$f":"SUMIF($C$2:$CB$2,CG$2,$C28:$CB28)*0.00876","v":3.4721136000000001},0,0,6.6307944000000001,0,12.108334800000002,11.388438000000001,6.6169536000000004,0.10599600000000001,0.37492800000000004,0,0,7.6189224000000006,12.571738800000002,2.0214576000000002,0,3.0817680000000003,0,1.4593284000000002,4.2878448000000002,5.2198212000000002,0,0.64193280000000008,0,0,0,0,0,11.8437828,0,0,0,0,9.5571600000000007E-2,2.4710207999999998,0.67005239999999999,0.42722519999999997,0,5.2560000000000002,0,null,2029,1382.23,428.29,0,73.28,0,91.57,1696.4099999999999,3757.3999999999996,1435.13,10.91,1244.8400000000001,1108.71,0,11228.77]
[24,{"$f":"OFFSET(RawAll!$C$1,$D$7+A29,0)","v":2030},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,C$1)","v":566.34},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,E$1)","v":14.35},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,G$1)","v":554.9},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,H$1)","v":902.81},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,I$1)","v":310.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,J$1)","v":301.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,L$1)","v":81.23},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,M$1)","v":184.06},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,P$1)","v":81.290000000000006},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,T$1)","v":86.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,V$1)","v":378.98},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,W$1)","v":241.44},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,X$1)","v":340.85},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,Z$1)","v":325.60000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AA$1)","v":517.98},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AB$1)","v":495.69},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AC$1)","v":6.54},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AD$1)","v":104.81},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AI$1)","v":1362.28},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AK$1)","v":984.1},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AV$1)","v":88.27},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BB$1)","v":188.65},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BE$1)","v":41.76},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BF$1)","v":4.12},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BI$1)","v":147.61000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BW$1)","v":24.94},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BZ$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,CA$1)","v":236.95},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,CB$1)","v":0},null,2030,0,0,3.4721136000000001,0,0,6.6137124000000007,0,13.852538400000002,11.9335728,6.6169536000000004,0.12570600000000001,0.40190879999999995,0,0,10.085388,7.9086156000000001,4.0107660000000003,0,2.8522560000000001,0,2.6437680000000001,4.3422444000000002,4.5375048000000007,0,0.71210040000000008,0,0,0,0.71157480000000006,0,7.2583608000000011,0,0,0,0,2.075682,1.669656,0.91813560000000005,0.97314840000000002,0,2.8882596,2.9858460000000004,null,2030,1581.3400000000001,430.41,0,81.290000000000006,0,156.97,1758.6399999999999,3380.73,902.81,236.95,1591.9,1247.6599999999999,0,11368.7]
[25,{"$f":"OFFSET(RawAll!$C$1,$D$7+A30,0)","v":2031},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,C$1)","v":764.21},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,E$1)","v":11.85},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,G$1)","v":600.66999999999996},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,H$1)","v":816.87},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,I$1)","v":57.42},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,J$1)","v":301.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,M$1)","v":788.52},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,P$1)","v":83.42},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,T$1)","v":0.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,V$1)","v":379.71},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,W$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,Y$1)","v":3.72},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,Z$1)","v":574.84},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AA$1)","v":535.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AB$1)","v":358.56},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AC$1)","v":215.63},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AD$1)","v":104.11},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AG$1)","v":173.17},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AI$1)","v":1923.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AJ$1)","v":463.45},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AK$1)","v":990.3},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AL$1)","v":55.08},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AS$1)","v":1656.08},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AV$1)","v":840.82},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BB$1)","v":218.77},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BE$1)","v":149.35},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BF$1)","v":4.5999999999999996},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BI$1)","v":24.64},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BS$1)","v":136.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BW$1)","v":19.11},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BY$1)","v":372.34},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BZ$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,CA$1)","v":221.25},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,CB$1)","v":0},null,2031,0.48250080000000001,0,3.4721136000000001,0,0,8.6109048000000001,3.2587200000000004E-2,13.9068504,16.847232000000002,21.124214400000003,0.103806,1.3486019999999999,0,1.19574,10.486333200000001,7.1557812000000007,0.71884560000000008,0,5.0355984000000005,0,6.7035900000000002,3.1409856,4.6901039999999998,0,0.73075920000000005,0,0,0,0,0,6.5879579999999995,0,0,0,1.5169691999999999,1.93815,8.7963540000000009,0.91200360000000003,0.17353559999999998,0,9.9935832000000016,0,null,2031,1587.54,734.03000000000009,0,83.42,136.5,173.76,2492.73,4850.0199999999995,816.87,221.25,2770,1625.3300000000002,0,15491.45]
[26,{"$f":"OFFSET(RawAll!$C$1,$D$7+A31,0)","v":2040},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,C$1)","v":620.39},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,E$1)","v":17.07},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,F$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,G$1)","v":1228.3900000000001},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,H$1)","v":786.01},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,I$1)","v":229.32},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,J$1)","v":375},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,M$1)","v":700},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,O$1)","v":29.77},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,P$1)","v":31.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,T$1)","v":97.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,V$1)","v":702.68},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,W$1)","v":326.74},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,X$1)","v":352.84},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,Y$1)","v":11.05},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,Z$1)","v":297.94},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AA$1)","v":189.58},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AB$1)","v":94.66},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AC$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AD$1)","v":109.94},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AG$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AI$1)","v":1202.48},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AJ$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AK$1)","v":1480.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AL$1)","v":424.72},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AM$1)","v":377.97},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AS$1)","v":2837.66},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AV$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BB$1)","v":250},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BE$1)","v":243.49},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BF$1)","v":63.01},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BI$1)","v":48.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BJ$1)","v":150},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BM$1)","v":153.9},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BS$1)","v":67.459999999999994},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BU$1)","v":36.25},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BW$1)","v":97.31},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BZ$1)","v":259.79000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,CA$1)","v":182.69},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,CB$1)","v":0},null,2040,3.7205472000000004,0,2.2757604000000002,0,0,10.935633600000001,9.6798000000000009E-2,18.203630400000002,10.5337248,31.474855199999997,0.14953320000000001,2.6849400000000001,0,0.59094959999999996,15.9851604,6.8854476,2.4363312000000001,0,2.6099543999999999,0,11.169,0.8292216,1.6607208000000002,0,0.2747136,0,0,0,0,0,10.0939728,1.3481640000000001,0,0.31755,2.6280000000000001,1.6003644000000001,8.76,1.2238596000000002,1.7039076,0,16.0022424,3.0908783999999998,null,2040,2078.04,862.37,0,31.36,103.71,501.01,1762.27,7344.2400000000007,786.01,182.69,4194.4199999999992,1478.7499999999998,0,19324.87]
[27,{"$f":"OFFSET(RawAll!$C$1,$D$7+A32,0)","v":2050},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,C$1)","v":399.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,E$1)","v":15.82},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,F$1)","v":128.83000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,G$1)","v":538.34},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,H$1)","v":319.43},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,I$1)","v":28.71},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,J$1)","v":160.57},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,M$1)","v":391.3},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,P$1)","v":4.59},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,V$1)","v":274.70999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,W$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,Y$1)","v":16.940000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,Z$1)","v":267.52999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AA$1)","v":216.91},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AC$1)","v":223.43},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AD$1)","v":35.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AG$1)","v":113.06},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AI$1)","v":1015.87},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AJ$1)","v":452.06},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AK$1)","v":1480.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AL$1)","v":414.87},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AM$1)","v":270.99},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AS$1)","v":2975.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AV$1)","v":1100.18},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BB$1)","v":288.47000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BC$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BE$1)","v":175.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BF$1)","v":33.380000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BH$1)","v":467.18},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BI$1)","v":68.45},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BJ$1)","v":108.46},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BL$1)","v":96.82},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BM$1)","v":168.04},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BO$1)","v":597.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BS$1)","v":47.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BY$1)","v":347.09},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BZ$1)","v":137.44999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,CA$1)","v":144.38999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,CB$1)","v":0},null,{"$f":"B32","v":2050},3.6342612000000001,0,1.204062,0,0,8.3978616000000006,0.14839440000000001,18.203630400000002,8.8990212,31.552906799999999,0.13858320000000002,1.8271607999999999,0,0.41872799999999999,8.8083551999999994,2.7982068,0.85112160000000003,0.84814319999999999,2.3435627999999999,0,6.3167484000000007,0,1.9001316000000001,0,4.0208399999999998E-2,0,0,0,0,0,5.446968,1.4720304,0,0,0.99040560000000011,1.2648564,5.3850348000000006,0.30975360000000002,0,0,12.265576800000002,0,null,{"$f":"B32","v":2050},2174.8599999999997,717.76,0,4.59,47.8,208.57999999999998,1266.3800000000001,4723.0700000000015,319.43,144.38999999999999,3769.97,945.74,0,14322.57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DX29*8.76","v":3770.3915999999999}]
[null,null,"TransmissionInput",{"$f":"VLOOKUP(C34,RawAll!$A$1:$B$200,2,FALSE)","v":81},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exports",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Exports"]
[null,null,{"$f":"OFFSET(RawAll!$C$1,$D$34+2,C$1)","v":"ELEXBOrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,D$1)","v":"ELEXBOrZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,E$1)","v":"ELEXLErSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,F$1)","v":"ELEXDRrZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,G$1)","v":"ELEXMOrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,H$1)","v":"ELEXMOrSWrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,I$1)","v":"ELEXMOrZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,J$1)","v":"ELEXNArSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,K$1)","v":"ELEXSArSWrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,L$1)","v":"ELEXSArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,M$1)","v":"ELEXZArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,N$1)","v":"ELEXSArBOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,O$1)","v":"ELEXZIrBOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,P$1)","v":"ELEXSArLErInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,Q$1)","v":"ELEXZArDRrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,R$1)","v":"ELEXSArMOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,S$1)","v":"ELEXSWrMOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,T$1)","v":"ELEXZIrMOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,U$1)","v":"ELEXSArNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,V$1)","v":"ELEXSWrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,W$1)","v":"ELEXZIrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,X$1)","v":"ELEXZIrZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,Y$1)","v":"ELNCzizBOrZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,Z$1)","v":"ELNCzizNArBOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AA$1)","v":"ELNCzizNArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AB$1)","v":"ELNCzizNArZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AC$1)","v":"ELNCzizZArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AD$1)","v":"ELNCzizZIrBOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AE$1)","v":"ELNCzizBOrNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AF$1)","v":"ELNCzizZIrNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AG$1)","v":"ELNCzizZArNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AH$1)","v":"ELNCzizZIrZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AI$1)","v":"ELNUwesDRrNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AJ$1)","v":"ELNUwesNArSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AK$1)","v":"ELNUwesDRrANrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AL$1)","v":"ELNUwesANrBOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AM$1)","v":"ELNUwesBOrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AN$1)","v":"ELNUwesNArDRrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AO$1)","v":"ELNUwesSArNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AP$1)","v":"ELNUwesANrDRrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AQ$1)","v":"ELNUwesBOrANrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AR$1)","v":"ELNUwesSArBOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AS$1)","v":"ELNU765DRrZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AT$1)","v":"ELNU765ZArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AU$1)","v":"ELNU765ZIrNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AV$1)","v":"ELNU765ZIrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AW$1)","v":"ELNU765ZArDRrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AX$1)","v":"ELNU765ZIrZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AY$1)","v":"ELNU765NArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AZ$1)","v":"ELNU765SArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BA$1)","v":"ELNUothANrDRrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BB$1)","v":"ELNUothBOrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BC$1)","v":"ELNUothDRrZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BD$1)","v":"ELNUothLErSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BE$1)","v":"ELNUothMArMOrpsInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BF$1)","v":"ELNUothMArMOrpmInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BG$1)","v":"ELNUothMArZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BH$1)","v":"ELNUothMOrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BI$1)","v":"ELNUothMOrZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BJ$1)","v":"ELNUothNArSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BK$1)","v":"ELNUothSArSWrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BL$1)","v":"ELNUothNArAnrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BM$1)","v":"ELNUothTArZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BN$1)","v":"ELNUothSArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BO$1)","v":"ELNUothDRrANrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BP$1)","v":"ELNUothSArBOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BQ$1)","v":"ELNUothZArDRrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BR$1)","v":"ELNUothSArLErInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BS$1)","v":"ELNUothMOrMArpsInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BT$1)","v":"ELNUothMOrMArpmInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BU$1)","v":"ELNUothZArMArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BV$1)","v":"ELNUothSArMOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BW$1)","v":"ELNUothZIrMOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BX$1)","v":"ELNUothSArNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BY$1)","v":"ELNUothSWrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BZ$1)","v":"ELNUothAnrNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,CA$1)","v":"ELNUothZArTArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,CB$1)","v":"ELNUothZIrSArInp"},null,null,{"$f":"CE2","v":"ANrBOr"},{"$f":"CF2","v":"ANrDRr"},"AnrNAr","BOrANr","BOrNAr","BOrSAr","BOrZIr","DRrANr","DRrNAr","DRrZAr","LErSAr","MArMOr","MArZAr","MOrMAr","MOrSAr","MOrSWr","MOrZIr","NArAnr","NArBOr","NArDRr","NArSAr","NArZAr","NArZIr","SArBOr","SArLEr","SArMOr","SArNAr","SArSWr","SArZIr","SWrMOr","SWrSAr","TArZAr","ZArDRr","ZArMAr","ZArNAr","ZArTAr","ZArZIr","ZIrBOr",{"$f":"DQ2","v":"ZIrMOr"},"ZIrNAr","ZIrSAr","ZIrZAr",null,null,{"$f":"DW$2","v":"ANr"},{"$f":"DX$2","v":"BOr"},"DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr","TBw","Total","Avg losses"]
[{"$f":"A9","v":4},{"$f":"B9","v":2010},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,D$1)","v":375.51},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,H$1)","v":456.18},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,N$1)","v":757.59},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,P$1)","v":33.99},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,Q$1)","v":102.06},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,U$1)","v":223.25},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,V$1)","v":351.49},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,X$1)","v":972.05},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,CB$1)","v":0},null,{"$f":"B36","v":2010},{"$f":"SUMIF($C$2:$CB$2,CE$2,$C36:$CB36)","v":0},0,0,0,0,0,375.51,0,0,0,{"$f":"SUMIF($C$2:$CB$2,CO$2,$C36:$CB36)","v":0},0,0,0,0,456.18,510.82,0,0,0,{"$f":"SUMIF($C$2:$CB$2,CY$2,$C36:$CB36)","v":0},0,0,757.59,33.99,0,223.25,0,600.15,0,{"$f":"SUMIF($C$2:$CB$2,DI$2,$C36:$CB36)","v":351.49},0,102.06,0,0,0,0,0,0,0,0,972.05,null,{"$f":"B36","v":2010},{"$f":"SUMIF($C$4:$CB$4,DW$2,$C36:$CB36)","v":0},375.51,0,0,0,967,0,1614.98,351.49,0,102.06,972.05,0,{"$f":"SUM(DW36:EI36)","v":4383.0899999999992},{"$f":"DU90/EJ36","v":0.99137560433392913}]
[{"$f":"A10","v":5},2011,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,D$1)","v":285.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,H$1)","v":433.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,N$1)","v":702.51},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,P$1)","v":36.380000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,Q$1)","v":128.69999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,U$1)","v":229.89},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,V$1)","v":337.95},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,X$1)","v":842.71},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,CB$1)","v":0},null,2011,0,0,0,0,0,0,285.82,0,0,0,0,0,0,0,0,433.68,510.82,0,0,0,0,0,0,702.51,36.380000000000003,0,229.89,0,600.15,0,337.95,0,128.69999999999999,0,0,0,0,0,0,0,0,842.71,null,{"$f":"B37","v":2011},0,285.82,0,0,0,944.5,0,1568.9299999999998,337.95,0,128.69999999999999,842.71,0,4108.6099999999997,0.9913805698764302]
[6,2012,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,D$1)","v":412.35},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,H$1)","v":402.81},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,N$1)","v":307.58999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,P$1)","v":38.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,Q$1)","v":163.12},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,U$1)","v":198.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,V$1)","v":337.18},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,X$1)","v":922.2},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,CB$1)","v":0},null,2012,0,0,0,0,0,0,412.35,0,0,0,0,0,0,0,0,402.81,510.82,0,0,0,0,0,0,307.58999999999997,38.82,0,198.15,0,600.15,0,337.18,0,163.12,0,0,0,0,0,0,0,0,922.2,null,2012,0,412.35,0,0,0,913.63,0,1144.71,337.18,0,163.12,922.2,0,3893.1899999999996,0.99138004515577205]
[7,2013,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,D$1)","v":454.19},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,H$1)","v":380.5},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,N$1)","v":379.49},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,P$1)","v":41.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,Q$1)","v":204.83},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,U$1)","v":205.26},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,V$1)","v":313.54000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,X$1)","v":1000.26},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,CB$1)","v":0},null,2013,0,0,0,0,0,0,454.19,0,0,0,0,0,0,0,0,380.5,510.82,0,0,0,0,0,0,379.49,41.34,0,205.26,0,600.15,0,313.54000000000002,0,204.83,0,0,0,0,0,0,0,0,1000.26,null,2013,0,454.19,0,0,0,891.31999999999994,0,1226.24,313.54000000000002,0,204.83,1000.26,0,4090.38,0.99138235283763376]
[8,2014,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,D$1)","v":369.37},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,H$1)","v":360.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,N$1)","v":321.39},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,P$1)","v":39.9},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,Q$1)","v":242.8},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,U$1)","v":213.72},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,V$1)","v":288.95},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,X$1)","v":1019.43},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,CB$1)","v":0},null,2014,0,0,0,0,0,0,369.37,0,0,0,0,0,0,0,0,360.34,510.82,0,0,0,0,0,0,321.39,39.9,0,213.72,0,600.15,0,288.95,0,242.8,0,0,0,0,0,0,0,0,1019.43,null,2014,0,369.37,0,0,0,871.16,0,1175.1599999999999,288.95,0,242.8,1019.43,0,3966.8699999999994,0.99138400260154746]
[9,2015,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,H$1)","v":658.57},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,N$1)","v":317},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,P$1)","v":41.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,Q$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,V$1)","v":579.11},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,X$1)","v":1122.46},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,Y$1)","v":394.38},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AE$1)","v":218.69},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BT$1)","v":10.93},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,CB$1)","v":0},null,2015,0,0,0,0,218.69,0,394.38,0,0,0,0,0,0,10.93,0,658.57,510.82,0,0,0,0,0,0,317,41.73,0,0,0,600.15,0,579.11,0,272.94,0,0,0,0,0,0,0,0,1122.46,null,2015,0,613.06999999999994,0,0,0,1180.3200000000002,0,958.88,579.11,0,272.94,1122.46,0,4726.7800000000007,0.99136767177655816]
[10,2016,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,D$1)","v":162.13999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,E$1)","v":1.1399999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,H$1)","v":962.57},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,N$1)","v":807.47},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,P$1)","v":39.25},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,Q$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,U$1)","v":48.63},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,V$1)","v":874.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,X$1)","v":1397.37},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,Y$1)","v":612.08000000000004},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AE$1)","v":571.88},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AH$1)","v":155.88999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BA$1)","v":34.619999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BL$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BT$1)","v":20.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,CA$1)","v":422.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,CB$1)","v":0},null,2016,0,34.619999999999997,0,0,571.88,0,774.22,0,0,0,1.1399999999999999,0,0,20.34,0,962.57,510.82,400.36,0,0,0,0,0,807.47,39.25,0,48.63,0,600.15,0,874.14,0,272.94,0,0,422.34,0,0,0,0,0,1553.2599999999998,null,2016,34.619999999999997,1346.1,0,1.1399999999999999,0,1493.73,400.36,1495.5,874.14,0,695.28,1553.2599999999998,0,7894.130000000001,0.99139160520538683]
[11,2017,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,D$1)","v":198.39},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,E$1)","v":0.14000000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,H$1)","v":1197.71},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,N$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,P$1)","v":41.41},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,Q$1)","v":159.58000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,U$1)","v":135.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,V$1)","v":1103.83},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,X$1)","v":1397.37},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,Y$1)","v":612.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AE$1)","v":481.3},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AH$1)","v":341.06},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BI$1)","v":209.47},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BL$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BO$1)","v":35.380000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BQ$1)","v":287.52},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BS$1)","v":10.39},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BT$1)","v":20.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,CA$1)","v":422.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,CB$1)","v":0},null,2017,0,0,0,0,481.3,0,810.63,35.380000000000003,0,0,0.14000000000000001,0,0,30.73,0,1197.71,720.29,400.36,0,0,0,0,0,812.21,41.41,0,135.21,0,600.15,0,1103.83,0,447.1,0,0,422.34,0,0,0,0,0,1738.4299999999998,null,2017,0,1291.93,35.380000000000003,0.14000000000000001,0,1948.73,400.36,1588.9800000000002,1103.83,0,869.44,1738.4299999999998,0,8977.2200000000012,0.99138878071385128]
[12,2018,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,C$1)","v":0.86},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,E$1)","v":1.01},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,H$1)","v":1467.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,N$1)","v":466.64},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,P$1)","v":45.38},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,V$1)","v":914.01},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,X$1)","v":1397.37},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,Y$1)","v":311.77999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AE$1)","v":601.67999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AH$1)","v":3.19},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BE$1)","v":3.43},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BH$1)","v":221.1},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BI$1)","v":209.47},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BL$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BO$1)","v":99.95},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BQ$1)","v":113.97},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,CA$1)","v":422.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,CB$1)","v":0},null,2018,0,0,0,0,601.67999999999995,0.86,311.77999999999997,99.95,0,0,1.01,3.43,0,0,221.1,1467.68,720.29,400.36,0,0,0,0,0,466.64,45.38,0,0,0,600.15,0,1368.15,0,113.97,0,0,422.34,0,0,0,0,0,1400.56,null,2018,0,914.31999999999994,99.95,1.01,3.43,2409.0699999999997,400.36,1112.17,1368.15,0,536.30999999999995,1400.56,0,8245.3299999999981,0.99137605345086266]
[13,2019,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,C$1)","v":78.11},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,H$1)","v":1467.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,L$1)","v":391.9},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,P$1)","v":47.59},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,V$1)","v":912.5},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,X$1)","v":1100.19},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AE$1)","v":320.05},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BC$1)","v":287.52},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BE$1)","v":21.72},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BF$1)","v":20.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BH$1)","v":592.05999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BI$1)","v":209.47},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BL$1)","v":150.83000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BO$1)","v":99.95},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,CA$1)","v":422.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,CB$1)","v":0},null,2019,0,0,0,0,320.05,78.11,0,99.95,0,287.52,0,42.06,0,0,592.05999999999995,1467.68,720.29,150.83000000000001,0,0,0,0,0,0,47.59,0,0,0,391.9,0,1366.6399999999999,0,0,0,0,422.34,0,0,0,0,0,1100.19,null,2019,0,398.16,387.46999999999997,0,42.06,2780.0299999999997,150.83000000000001,439.49,1366.6399999999999,0,422.34,1100.19,0,7087.2100000000009,0.99138475140429028]
[14,2020,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,C$1)","v":387.19},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,F$1)","v":31.79},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,H$1)","v":1467.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,P$1)","v":51.03},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,V$1)","v":911.31},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,W$1)","v":414.3},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,X$1)","v":299.33},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AE$1)","v":2.93},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BE$1)","v":61.28},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BF$1)","v":20.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BI$1)","v":209.47},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BO$1)","v":226.2},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,CA$1)","v":62.86},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,CB$1)","v":0},null,2020,{"$f":"SUMIF($C$2:$CB$2,CE$2,$C46:$CB46)","v":0},0,0,0,2.93,387.19,0,226.2,0,534.52,{"$f":"SUMIF($C$2:$CB$2,CO$2,$C46:$CB46)","v":0},81.62,0,0,608.57000000000005,1467.68,720.29,0,0,0,{"$f":"SUMIF($C$2:$CB$2,CY$2,$C46:$CB46)","v":0},0,0,0,51.03,0,0,0,0,0,{"$f":"SUMIF($C$2:$CB$2,DI$2,$C46:$CB46)","v":1365.4499999999998},0,0,0,0,62.86,0,0,0,0,414.3,299.33,null,2020,{"$f":"SUMIF($C$4:$CB$4,DW$2,$C46:$CB46)","v":0},390.12,760.72,0,81.62,2796.54,0,51.03,1365.4499999999998,0,62.86,713.63,0,6221.9699999999993,0.99138138274533627]
[15,2021,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,C$1)","v":507.45},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,H$1)","v":1467.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,P$1)","v":24.01},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,V$1)","v":910.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,X$1)","v":22.45},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,Z$1)","v":110.29},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AD$1)","v":21.78},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BE$1)","v":87.88},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BF$1)","v":20.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BI$1)","v":209.47},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BO$1)","v":336.8},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BZ$1)","v":32.97},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,CB$1)","v":0},null,2021,0,0,32.97,0,0,507.45,0,336.8,0,775.67000000000007,0,108.22,0,0,608.57000000000005,1467.68,720.29,0,110.29,0,0,0,0,0,24.01,0,0,0,0,0,1365.08,0,0,0,0,0,0,21.78,0,0,600.15,22.45,null,2021,32.97,507.45,1112.47,0,108.22,2796.54,110.29,24.01,1365.08,0,0,644.38,0,6701.41,0.9913938298358107]
[16,2022,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,H$1)","v":1467.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,J$1)","v":176.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,M$1)","v":273.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,P$1)","v":28.2},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,V$1)","v":937.01},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,Z$1)","v":163.25},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AD$1)","v":250.65},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AK$1)","v":65.05},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BE$1)","v":87.88},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BF$1)","v":10.87},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BI$1)","v":209.47},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BZ$1)","v":283.52},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,CB$1)","v":0},null,2022,0,0,283.52,0,0,812.21,0,674.4799999999999,0,775.67000000000007,0,98.75,0,0,608.57000000000005,1467.68,720.29,0,163.25,0,176.82,0,0,0,28.2,0,0,0,0,0,1391.15,0,0,0,0,0,273.82,250.65,0,0,600.15,0,null,2022,283.52,812.21,1450.15,0,98.75,2796.54,340.07,28.2,1391.15,0,273.82,850.8,0,8325.2099999999991,0.99139859145895448]
[17,2023,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,E$1)","v":11.01},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,G$1)","v":81.27},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,H$1)","v":1467.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,I$1)","v":430.79},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,J$1)","v":140.12},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,M$1)","v":626.20000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,O$1)","v":28.81},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,P$1)","v":43.49},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,V$1)","v":935.06},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,Z$1)","v":422.55},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AD$1)","v":486.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AI$1)","v":108.23},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AK$1)","v":279.29000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BB$1)","v":508.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BE$1)","v":87.88},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BF$1)","v":1.23},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BI$1)","v":181.91},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BM$1)","v":54.88},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BZ$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,CB$1)","v":0},null,2023,0,0,400.36,0,0,1320.53,0,888.72,108.23,775.67000000000007,11.01,89.11,0,0,689.84,1467.68,612.70000000000005,0,422.55,0,140.12,0,0,0,43.49,0,0,0,0,0,1389.1999999999998,54.88,0,0,0,0,626.20000000000005,515.02,0,0,600.15,0,null,2023,400.36,1320.53,1772.62,11.01,89.11,2770.22,562.67000000000007,43.49,1389.1999999999998,54.88,626.20000000000005,1115.1699999999998,0,10155.459999999999,0.99142030722389751]
[18,2024,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,E$1)","v":10.25},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,G$1)","v":217.78},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,H$1)","v":1467.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,I$1)","v":394.09},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,J$1)","v":167.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,M$1)","v":521.11},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,O$1)","v":9.5500000000000007},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,P$1)","v":47.04},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,T$1)","v":30.01},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,V$1)","v":933.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,Z$1)","v":575.22},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AC$1)","v":38.18},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AD$1)","v":193.87},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AG$1)","v":3.52},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AI$1)","v":323.12},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AK$1)","v":370.4},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BB$1)","v":343.01},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BE$1)","v":77.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BF$1)","v":1.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BI$1)","v":86.12},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BW$1)","v":14.63},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BZ$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,CA$1)","v":0.28000000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,CB$1)","v":0},null,2024,0,0,400.36,0,0,1155.22,0,979.82999999999993,323.12,775.67000000000007,10.25,79.150000000000006,0,0,826.35,1467.68,480.21,0,575.22,0,167.84,0,0,0,47.04,0,0,0,0,0,1387.35,0,0,0,3.52,0.28000000000000003,559.29,203.42000000000002,44.64,0,600.15,0,null,2024,400.36,1155.22,2078.62,10.25,79.150000000000006,2774.2400000000002,743.06000000000006,47.04,1387.35,0,563.08999999999992,848.21,0,10086.59,0.99145181354650092]
[19,2025,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,E$1)","v":9.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,G$1)","v":207.67},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,H$1)","v":1467.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,I$1)","v":249.33},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,J$1)","v":190.1},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,M$1)","v":363.7},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,P$1)","v":50.8},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,T$1)","v":25.9},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,V$1)","v":931.17},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,Z$1)","v":601.89},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AA$1)","v":134.99},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AC$1)","v":28.89},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AD$1)","v":60.31},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AG$1)","v":2.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AI$1)","v":562.59},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AK$1)","v":449.01},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BB$1)","v":218.64},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BE$1)","v":67.48},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BF$1)","v":1.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BI$1)","v":195.81},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BW$1)","v":14.63},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BZ$1)","v":387.3},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,CA$1)","v":19.48},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,CB$1)","v":0},null,2025,0,0,387.3,0,0,1030.8499999999999,0,1058.44,562.59,775.67000000000007,9.42,68.900000000000006,0,0,816.24,1467.68,445.14,0,601.89,0,190.1,0,134.99,0,50.8,0,0,0,0,0,1385.31,0,0,0,2.42,19.48,392.59,60.31,40.53,0,600.15,0,null,2025,387.3,1030.8499999999999,2396.6999999999998,9.42,68.900000000000006,2729.06,926.98,50.8,1385.31,0,414.49,700.9899999999999,0,10100.799999999999,0.99147309294313324]
[20,2026,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,E$1)","v":8.65},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,G$1)","v":253.08},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,H$1)","v":1467.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,I$1)","v":353.53},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,J$1)","v":286.22000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,M$1)","v":258.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,P$1)","v":54.54},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,T$1)","v":35.840000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,V$1)","v":929.02},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,Z$1)","v":612.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AA$1)","v":324.01},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AC$1)","v":26.4},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AD$1)","v":59.86},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AI$1)","v":898.41},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AK$1)","v":449.01},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BB$1)","v":218.47},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BE$1)","v":74.400000000000006},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BF$1)","v":1.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BI$1)","v":70.05},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BW$1)","v":14.63},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BZ$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,CA$1)","v":3.64},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,CB$1)","v":0},null,2026,0,0,400.36,0,0,1030.68,0,1058.44,898.41,775.67000000000007,8.65,75.820000000000007,0,0,861.65000000000009,1467.68,423.58,0,612.24,0,286.22000000000003,0,324.01,0,54.54,0,0,0,0,0,1383.1599999999999,0,0,0,0,3.64,285.21999999999997,59.86,50.470000000000006,0,600.15,0,null,2026,400.36,1030.68,2732.52,8.65,75.820000000000007,2752.9100000000003,1222.47,54.54,1383.1599999999999,0,288.85999999999996,710.48,0,10660.449999999999,0.99149716828088907]
[21,2027,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,E$1)","v":10.23},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,G$1)","v":278.55},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,H$1)","v":1467.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,I$1)","v":249.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,J$1)","v":218.33},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,M$1)","v":129.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,P$1)","v":61.04},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,T$1)","v":35.840000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,V$1)","v":927.01},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,Z$1)","v":612.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AA$1)","v":575.53},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AB$1)","v":15.38},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AC$1)","v":12.57},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AD$1)","v":73.510000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AI$1)","v":1139.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AK$1)","v":531.69000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BB$1)","v":221.48},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BE$1)","v":64.17},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BF$1)","v":1.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BI$1)","v":107.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BW$1)","v":14.63},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BZ$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,CA$1)","v":8.0399999999999991},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,CB$1)","v":0},null,2027,0,0,400.36,0,0,1033.69,0,1141.1199999999999,1139.68,775.67000000000007,10.23,65.59,0,0,887.12000000000012,1467.68,356.56,0,612.24,0,218.33,15.38,575.53,0,61.04,0,0,0,0,0,1381.15,0,0,0,0,8.0399999999999991,142.25,73.510000000000005,50.470000000000006,0,600.15,0,null,2027,400.36,1033.69,3056.47,10.23,65.59,2711.36,1421.48,61.04,1381.15,0,150.29,724.13,0,11015.79,0.99151439139635]
[22,2028,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,E$1)","v":8.91},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,G$1)","v":317.04000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,H$1)","v":1467.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,I$1)","v":188.07},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,J$1)","v":164.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,M$1)","v":213.7},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,P$1)","v":64.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,T$1)","v":35.840000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,V$1)","v":924.88},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,Z$1)","v":612.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AA$1)","v":609.95000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AB$1)","v":277.27},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AC$1)","v":2.2400000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AD$1)","v":75.95},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AI$1)","v":1428.62},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AK$1)","v":554.52},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BB$1)","v":213.45},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BE$1)","v":53.43},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BF$1)","v":1.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BI$1)","v":86.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BW$1)","v":14.63},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BZ$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,CA$1)","v":29.53},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,CB$1)","v":0},null,2028,0,0,400.36,0,0,1025.6600000000001,0,1163.9499999999998,1428.62,775.67000000000007,8.91,54.85,0,0,925.61000000000013,1467.68,274.8,0,612.24,0,164.21,277.27,609.95000000000005,0,64.94,0,0,0,0,0,1379.02,0,0,0,0,29.53,215.94,75.95,50.470000000000006,0,600.15,0,null,2028,400.36,1025.6600000000001,3368.24,8.91,54.85,2668.09,1663.67,64.94,1379.02,0,245.47,726.57,0,11605.78,0.99152672447694179]
[23,2029,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,C$1)","v":636.35},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,E$1)","v":12.17},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,G$1)","v":317.83999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,H$1)","v":1458.47},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,I$1)","v":145.56},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,J$1)","v":175.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,M$1)","v":279.48},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,P$1)","v":73.72},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,T$1)","v":35.65},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,V$1)","v":917.1},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,Z$1)","v":358.98},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AA$1)","v":608.03},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AB$1)","v":499.47},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AC$1)","v":2.65},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AD$1)","v":78.05},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AI$1)","v":1428.62},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AK$1)","v":853.25},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BB$1)","v":134.09},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BE$1)","v":42.27},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BF$1)","v":1.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BI$1)","v":92.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BW$1)","v":14.63},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BZ$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,CA$1)","v":11.61},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,CB$1)","v":0},null,2029,0,0,400.36,0,0,770.44,0,1462.6799999999998,1428.62,775.67000000000007,12.17,43.690000000000005,0,0,926.41000000000008,1458.47,237.9,0,358.98,0,175.36,499.47,608.03,0,73.72,0,0,0,0,0,1371.24,0,0,0,0,11.61,282.13,78.05,50.28,0,600.15,0,null,2029,400.36,770.44,3666.97,12.17,43.690000000000005,2622.78,1641.84,73.72,1371.24,0,293.74,728.4799999999999,0,11625.429999999998,0.99153889144745622]
[24,2030,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,C$1)","v":576.13},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,E$1)","v":14.44},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,G$1)","v":645.23},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,H$1)","v":917.49},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,I$1)","v":319.83},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,J$1)","v":317.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,L$1)","v":81.25},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,M$1)","v":184.09},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,P$1)","v":81.790000000000006},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,T$1)","v":88.81},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,V$1)","v":385.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,W$1)","v":241.5},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,X$1)","v":340.89},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,Z$1)","v":332.25},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AA$1)","v":528.54999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AB$1)","v":505.81},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AC$1)","v":6.61},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AD$1)","v":106.95},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AI$1)","v":1497.01},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AK$1)","v":1069.67},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AV$1)","v":93.9},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BB$1)","v":192.5},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BE$1)","v":42.61},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BF$1)","v":4.25},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BI$1)","v":152.18},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BW$1)","v":25.71},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BZ$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,CA$1)","v":252.08},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,CB$1)","v":0},null,2030,0,0,400.36,0,0,768.63,0,1679.1,1497.01,775.67000000000007,14.44,46.86,0,0,1253.8000000000002,917.49,472.01,0,332.25,0,317.68,505.81,528.54999999999995,0,81.790000000000006,0,0,0,81.25,0,839.28,0,0,0,0,252.08,190.70000000000002,106.95,114.52000000000001,0,335.4,340.89,null,2030,400.36,768.63,3951.7799999999997,14.44,46.86,2643.2999999999997,1684.29,163.04000000000002,839.28,0,442.78000000000003,897.7600000000001,0,11852.520000000002,0.99159758329874148]
[25,2031,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,C$1)","v":777.43},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,E$1)","v":11.92},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,G$1)","v":698.45},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,H$1)","v":830.16},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,I$1)","v":59.19},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,J$1)","v":317.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,M$1)","v":788.62},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,P$1)","v":83.93},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,T$1)","v":0.72},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,V$1)","v":385.88},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,W$1)","v":300.08},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,Y$1)","v":3.8},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,Z$1)","v":586.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AA$1)","v":546.33000000000004},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AB$1)","v":365.88},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AC$1)","v":217.81},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AD$1)","v":106.23},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AG$1)","v":176.71},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AI$1)","v":2113.41},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AJ$1)","v":503.75},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AK$1)","v":1076.4100000000001},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AL$1)","v":72.48},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AS$1)","v":1761.79},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AV$1)","v":894.49},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BB$1)","v":223.23},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BE$1)","v":152.4},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BF$1)","v":4.74},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BI$1)","v":25.4},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BS$1)","v":139.29},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BW$1)","v":19.7},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BY$1)","v":376.1},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BZ$1)","v":400.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,CA$1)","v":235.37},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,CB$1)","v":0},null,2031,72.48,0,400.36,0,0,1000.66,3.8,1685.8400000000001,2113.41,2537.46,11.92,157.14000000000001,0,139.29,1307.02,830.16,84.59,0,586.57000000000005,0,821.43000000000006,365.88,546.33000000000004,0,83.93,0,0,0,0,0,761.98,0,0,0,176.71,235.37,1006.4300000000001,106.23,20.419999999999998,0,1194.57,0,null,2031,472.84000000000003,1004.4599999999999,6336.7100000000009,11.92,157.14000000000001,2361.0600000000004,2320.21,83.93,761.98,0,1418.5100000000002,1321.22,0,16249.98,0.9916489065217311]
[26,2040,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,C$1)","v":631.12},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,E$1)","v":17.170000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,F$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,G$1)","v":1428.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,H$1)","v":798.79},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,I$1)","v":236.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,J$1)","v":394.74},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,M$1)","v":700.08},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,O$1)","v":30.53},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,P$1)","v":31.55},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,T$1)","v":100.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,V$1)","v":714.11},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,W$1)","v":326.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,X$1)","v":352.88},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,Y$1)","v":11.28},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,Z$1)","v":304.02},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AA$1)","v":193.45},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AB$1)","v":96.59},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AC$1)","v":303.02999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AD$1)","v":112.19},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AG$1)","v":306.12},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AI$1)","v":1321.41},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AJ$1)","v":815.22},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AK$1)","v":1609.57},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AL$1)","v":558.85},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AM$1)","v":429.52},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AS$1)","v":3018.78},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AV$1)","v":1595.75},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BB$1)","v":255.1},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BE$1)","v":248.46},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BF$1)","v":64.959999999999994},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BI$1)","v":50.31},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BJ$1)","v":161.29},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BM$1)","v":163.72},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BS$1)","v":68.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BU$1)","v":37.770000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BW$1)","v":100.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BZ$1)","v":262.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,CA$1)","v":194.35},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,CB$1)","v":0},null,2040,558.85,0,262.42,0,0,1315.7399999999998,11.28,2219,1321.41,3794.4500000000003,17.170000000000002,313.42,0,68.84,2036.9299999999998,798.79,286.73,0,304.02,0,1371.25,96.59,193.45,0,31.55,0,0,0,0,0,1168.25,163.72,0,37.770000000000003,306.12,194.35,1003.11,142.72,200.52999999999997,0,1922.57,352.88,null,2040,821.27,1327.02,7334.8600000000006,17.170000000000002,313.42,3191.29,1965.31,31.55,1168.25,163.72,1541.35,2618.7000000000003,0,20493.91,0.99173969919844474]
[{"$f":"A32","v":27},{"$f":"B32","v":2050},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,C$1)","v":406.1},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,E$1)","v":15.92},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,F$1)","v":136.47},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,G$1)","v":625.98},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,H$1)","v":324.62},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,I$1)","v":29.6},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,J$1)","v":169.03},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,M$1)","v":391.35},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,P$1)","v":4.6100000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,V$1)","v":279.18},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,W$1)","v":300.08},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,Y$1)","v":17.28},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,Z$1)","v":272.99},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AA$1)","v":221.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AC$1)","v":225.69},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AD$1)","v":36.08},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AG$1)","v":115.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AI$1)","v":1116.3399999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AJ$1)","v":491.37},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AK$1)","v":1609.57},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AL$1)","v":545.88},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AM$1)","v":307.95},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AS$1)","v":3165.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AV$1)","v":1170.4000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BB$1)","v":294.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BC$1)","v":502.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BE$1)","v":178.78},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BF$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BH$1)","v":476.72},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BI$1)","v":70.569999999999993},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BJ$1)","v":116.62},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BL$1)","v":97.8},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BM$1)","v":178.76},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BO$1)","v":609.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BS$1)","v":48.77},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BY$1)","v":350.59},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BZ$1)","v":138.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,CA$1)","v":153.61000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,CB$1)","v":0},null,{"$f":"B59","v":2050},545.88,0,138.84,0,0,1008.41,17.28,2219,1116.3399999999999,3804.52,15.92,213.19,0,48.77,1102.7,324.62,100.16999999999999,97.8,272.99,0,777.02,0,221.34,0,4.6100000000000003,0,0,0,0,0,629.77,178.76,0,0,115.36,153.61000000000001,617.04,36.08,0,0,1470.48,0,null,{"$f":"B59","v":2050},684.72,1025.69,7139.8600000000006,15.92,213.19,1576.26,1369.1499999999999,4.6100000000000003,629.77,178.76,886.01,1506.56,0,15230.500000000002,0.99176220654607494]
[]
[null,null,"TransmissionCapacity",{"$f":"VLOOKUP(C61,RawAll!$A$1:$B$200,2,FALSE)","v":114},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cap",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Import Capacity"]
[null,null,{"$f":"OFFSET(RawAll!$C$1,$D$61+2,C$1)","v":"ELEXBOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,D$1)","v":"ELEXBOrZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,E$1)","v":"ELEXLErSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,F$1)","v":"ELEXDRrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,G$1)","v":"ELEXMOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,H$1)","v":"ELEXMOrSWrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,I$1)","v":"ELEXMOrZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,J$1)","v":"ELEXNArSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,K$1)","v":"ELEXSArSWrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,L$1)","v":"ELEXSArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,M$1)","v":"ELEXZArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,N$1)","v":"ELEXSArBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,O$1)","v":"ELEXZIrBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,P$1)","v":"ELEXSArLErCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,Q$1)","v":"ELEXZArDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,R$1)","v":"ELEXSArMOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,S$1)","v":"ELEXSWrMOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,T$1)","v":"ELEXZIrMOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,U$1)","v":"ELEXSArNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,V$1)","v":"ELEXSWrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,W$1)","v":"ELEXZIrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,X$1)","v":"ELEXZIrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,Y$1)","v":"ELNCzizBOrZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,Z$1)","v":"ELNCzizNArBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AA$1)","v":"ELNCzizNArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AB$1)","v":"ELNCzizNArZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AC$1)","v":"ELNCzizZArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AD$1)","v":"ELNCzizZIrBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AE$1)","v":"ELNCzizBOrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AF$1)","v":"ELNCzizZIrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AG$1)","v":"ELNCzizZArNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AH$1)","v":"ELNCzizZIrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AI$1)","v":"ELNUwesDRrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AJ$1)","v":"ELNUwesNArSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AK$1)","v":"ELNUwesDRrANrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AL$1)","v":"ELNUwesANrBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AM$1)","v":"ELNUwesBOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AN$1)","v":"ELNUwesNArDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AO$1)","v":"ELNUwesSArNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AP$1)","v":"ELNUwesANrDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AQ$1)","v":"ELNUwesBOrANrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AR$1)","v":"ELNUwesSArBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AS$1)","v":"ELNU765DRrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AT$1)","v":"ELNU765ZArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AU$1)","v":"ELNU765ZIrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AV$1)","v":"ELNU765ZIrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AW$1)","v":"ELNU765ZArDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AX$1)","v":"ELNU765ZIrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AY$1)","v":"ELNU765NArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AZ$1)","v":"ELNU765SArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BA$1)","v":"ELNUothANrDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BB$1)","v":"ELNUothBOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BC$1)","v":"ELNUothDRrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BD$1)","v":"ELNUothLErSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BE$1)","v":"ELNUothMArMOrpsCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BF$1)","v":"ELNUothMArMOrpmCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BG$1)","v":"ELNUothMArZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BH$1)","v":"ELNUothMOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BI$1)","v":"ELNUothMOrZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BJ$1)","v":"ELNUothNArSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BK$1)","v":"ELNUothSArSWrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BL$1)","v":"ELNUothNArAnrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BM$1)","v":"ELNUothTArZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BN$1)","v":"ELNUothSArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BO$1)","v":"ELNUothDRrANrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BP$1)","v":"ELNUothSArBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BQ$1)","v":"ELNUothZArDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BR$1)","v":"ELNUothSArLErCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BS$1)","v":"ELNUothMOrMArpsCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BT$1)","v":"ELNUothMOrMArpmCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BU$1)","v":"ELNUothZArMArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BV$1)","v":"ELNUothSArMOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BW$1)","v":"ELNUothZIrMOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BX$1)","v":"ELNUothSArNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BY$1)","v":"ELNUothSWrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BZ$1)","v":"ELNUothAnrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,CA$1)","v":"ELNUothZArTArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,CB$1)","v":"ELNUothZIrSArCap"},null,null,{"$f":"CE2","v":"ANrBOr"},{"$f":"CF2","v":"ANrDRr"},"AnrNAr","BOrANr","BOrNAr","BOrSAr","BOrZIr","DRrANr","DRrNAr","DRrZAr","LErSAr","MArMOr","MArZAr","MOrMAr","MOrSAr","MOrSWr","MOrZIr","NArAnr","NArBOr","NArDRr","NArSAr","NArZAr","NArZIr","SArBOr","SArLEr","SArMOr","SArNAr","SArSWr","SArZIr","SWrMOr","SWrSAr","TArZAr","ZArDRr","ZArMAr","ZArNAr","ZArTAr","ZArZIr","ZIrBOr",{"$f":"DQ2","v":"ZIrMOr"},"ZIrNAr","ZIrSAr","ZIrZAr",null,null,{"$f":"DW$2","v":"ANr"},{"$f":"DX$2","v":"BOr"},"DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr","TBw","Total"]
[{"$f":"A36","v":4},{"$f":"B36","v":2010},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,CB$1)","v":0},null,{"$f":"B63","v":2010},{"$f":"SUMIF($C$2:$CB$2,CE$2,$C63:$CB63)","v":0},0,0,0,0,800,650,0,0,260,{"$f":"SUMIF($C$2:$CB$2,CO$2,$C63:$CB63)","v":230},0,0,0,3850,1450,500,0,0,0,{"$f":"SUMIF($C$2:$CB$2,CY$2,$C63:$CB63)","v":750},0,0,800,230,3850,750,1450,600,1450,{"$f":"SUMIF($C$2:$CB$2,DI$2,$C63:$CB63)","v":1450},0,260,0,0,0,1400,650,500,0,600,1400,null,{"$f":"B63","v":2010},{"$f":"SUMIF($C$3:$CB$3,DW$2,$C63:$CB63)","v":0},1450,260,230,0,5800,750,7680,2900,0,1660,3150,0,{"$f":"SUM(DW63:EI63)","v":23880}]
[{"$f":"A37","v":5},2011,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,CB$1)","v":0},null,2011,0,0,0,0,0,800,650,0,0,260,230,0,0,0,3850,1450,500,0,0,0,750,0,0,800,230,3850,750,1450,600,1450,1450,0,260,0,0,0,1400,650,500,0,600,1400,null,2011,0,1450,260,230,0,5800,750,7680,2900,0,1660,3150,0,23880]
[6,2012,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,CB$1)","v":0},null,2012,0,0,0,0,0,800,650,0,0,260,230,0,0,0,3850,1450,500,0,0,0,750,0,0,800,230,3850,750,1450,600,1450,1450,0,260,0,0,0,1400,650,500,0,600,1400,null,2012,0,1450,260,230,0,5800,750,7680,2900,0,1660,3150,0,23880]
[7,2013,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,CB$1)","v":0},null,2013,0,0,0,0,0,800,650,0,0,260,230,0,0,0,3850,1450,500,0,0,0,750,0,0,800,230,3850,750,1450,600,1450,1450,0,260,0,0,0,1400,650,500,0,600,1400,null,2013,0,1450,260,230,0,5800,750,7680,2900,0,1660,3150,0,23880]
[8,2014,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,CB$1)","v":0},null,2014,0,0,0,0,0,800,650,0,0,260,230,0,0,0,3850,1450,500,0,0,0,750,0,0,800,230,3850,750,1450,600,1450,1450,0,260,0,0,0,1400,650,500,0,600,1400,null,2014,0,1450,260,230,0,5800,750,7680,2900,0,1660,3150,0,23880]
[9,2015,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BF$1)","v":10.65},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BT$1)","v":10.65},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,CB$1)","v":0},null,2015,0,0,0,0,600,800,1250,0,0,260,230,10.65,0,10.65,3850,1450,500,0,600,0,750,600,600,800,230,3850,750,1450,600,1450,1450,0,260,0,600,0,2000,1250,500,600,600,2000,null,2015,0,2650,260,230,10.65,5810.65,2550,7680,2900,0,2860,4950,0,29901.3]
[10,2016,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BA$1)","v":34.08},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BO$1)","v":34.08},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,CB$1)","v":0},null,2016,0,34.08,400,0,600,800,1250,34.08,0,260,230,19.809999999999999,0,19.809999999999999,3850,1450,500,400,600,0,750,600,600,800,230,3850,750,1450,600,1450,1450,400,260,0,600,400,2000,1250,500,600,600,2000,null,2016,434.08,2650,294.08,230,19.809999999999999,5819.81,2950,7680,2900,400,3260,4950,0,31587.78]
[11,2017,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BA$1)","v":34.83},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BC$1)","v":285.95999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BE$1)","v":10.23},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BI$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BO$1)","v":34.83},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BQ$1)","v":285.95999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BS$1)","v":10.23},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BW$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,CB$1)","v":0},null,2017,0,34.83,400,0,600,800,1250,34.83,0,545.96,230,30.04,0,30.04,3850,1450,704.13,400,600,0,750,600,600,800,230,3850,750,1450,600,1450,1450,400,545.96,0,600,400,2000,1250,704.13,600,600,2000,null,2017,434.83,2650,580.79,230,30.04,6034.17,2950,7680,2900,400,3545.96,5154.13,0,32589.920000000002]
[12,2018,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BA$1)","v":98.4},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BC$1)","v":285.95999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BE$1)","v":10.23},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BH$1)","v":217.99},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BI$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BO$1)","v":98.4},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BQ$1)","v":285.95999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BS$1)","v":10.23},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BV$1)","v":217.99},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BW$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,CB$1)","v":0},null,2018,0,98.4,400,0,600,800,1250,98.4,0,545.96,230,30.04,0,30.04,4067.99,1450,704.13,400,600,0,750,600,600,800,230,4067.99,750,1900,600,1450,1900,400,545.96,0,600,400,2000,1250,704.13,600,600,2000,null,2018,498.4,2650,644.3599999999999,230,30.04,6252.16,2950,8347.99,3350,400,3545.96,5154.13,0,34053.039999999994]
[13,2019,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BA$1)","v":98.4},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BC$1)","v":285.95999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BE$1)","v":21.38},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BH$1)","v":583.72},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BI$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BO$1)","v":98.4},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BQ$1)","v":285.95999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BS$1)","v":21.38},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BV$1)","v":583.72},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BW$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,CB$1)","v":0},null,2019,0,98.4,400,0,600,800,1250,98.4,0,545.96,230,41.19,0,41.19,4433.72,1450,704.13,400,600,0,750,600,600,800,230,4433.72,750,1900,600,1450,1900,400,545.96,0,600,400,2000,1250,704.13,600,600,2000,null,2019,498.4,2650,644.3599999999999,230,41.19,6629.0400000000009,2950,8713.7199999999993,3350,400,3545.96,5154.13,0,34806.799999999996]
[14,2020,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BA$1)","v":222.7},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BE$1)","v":60.33},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BI$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BO$1)","v":222.7},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BS$1)","v":60.33},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BW$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,CB$1)","v":0},null,2020,{"$f":"SUMIF($C$2:$CB$2,CE$2,$C73:$CB73)","v":0},222.7,400,0,600,800,1250,222.7,0,760,{"$f":"SUMIF($C$2:$CB$2,CO$2,$C73:$CB73)","v":230},80.14,0,80.14,4450,1450,704.13,400,600,0,{"$f":"SUMIF($C$2:$CB$2,CY$2,$C73:$CB73)","v":750},600,600,800,230,4450,750,1900,600,1450,{"$f":"SUMIF($C$2:$CB$2,DI$2,$C73:$CB73)","v":1900},400,760,0,600,400,2000,1250,704.13,600,600,2000,null,2020,{"$f":"SUMIF($C$3:$CB$3,DW$2,$C73:$CB73)","v":622.70000000000005},2650,982.7,230,80.14,6684.27,2950,8730,3350,400,3760,5154.13,0,35593.94]
[15,2021,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BA$1)","v":331.59},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BE$1)","v":86.52},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BI$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BO$1)","v":331.59},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BS$1)","v":86.52},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BW$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,CB$1)","v":0},null,2021,0,331.59,400,0,600,800,1250,331.59,0,760,230,106.33,0,106.33,4450,1450,704.13,400,600,0,750,600,600,800,230,4450,750,1900,600,1450,1900,400,760,0,600,400,2000,1250,704.13,600,600,2000,null,2021,731.58999999999992,2650,1091.5899999999999,230,106.33,6710.4600000000009,2950,8730,3350,400,3760,5154.13,0,35864.1]
[16,2022,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AK$1)","v":60.62},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AP$1)","v":60.62},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BE$1)","v":86.52},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BI$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BS$1)","v":86.52},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BW$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,CB$1)","v":0},null,2022,0,660.62,400,0,600,800,1250,660.62,0,760,230,106.33,0,106.33,4450,1450,704.13,400,600,0,750,600,600,800,230,4450,750,1900,600,1450,1900,400,760,0,600,400,2000,1250,704.13,600,600,2000,null,2022,1060.6199999999999,2650,1420.62,230,106.33,6710.4600000000009,2950,8730,3350,400,3760,5154.13,0,36522.159999999996]
[17,2023,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AI$1)","v":102.42},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AK$1)","v":260.27999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AN$1)","v":102.42},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AP$1)","v":260.27999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BE$1)","v":86.52},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BI$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BS$1)","v":86.52},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BW$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,CB$1)","v":0},null,2023,0,860.28,400,0,600,1300,1250,860.28,102.42,760,230,106.33,0,106.33,4450,1450,704.13,400,600,102.42,750,600,600,1300,230,4450,750,1900,600,1450,1900,400,760,0,600,400,2000,1250,704.13,600,600,2000,null,2023,1260.28,3150,1722.7,230,106.33,6710.4600000000009,3052.42,9230,3350,400,3760,5154.13,0,38126.32]
[18,2024,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AI$1)","v":305.77999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AK$1)","v":345.19},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AN$1)","v":305.77999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AP$1)","v":345.19},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BE$1)","v":86.52},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BI$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BS$1)","v":86.52},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BW$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,CB$1)","v":0},null,2024,0,945.19,400,0,600,1300,1250,945.19,305.77999999999997,760,230,106.33,0,106.33,4450,1450,704.13,400,600,305.77999999999997,750,600,600,1300,230,4450,750,1900,600,1450,1900,400,760,0,600,400,2000,1250,704.13,600,600,2000,null,2024,1345.19,3150,2010.97,230,106.33,6710.4600000000009,3255.7799999999997,9230,3350,400,3760,5154.13,0,38702.859999999993]
[19,2025,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AI$1)","v":532.4},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AK$1)","v":418.44},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AN$1)","v":532.4},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AP$1)","v":418.44},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BE$1)","v":86.52},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BI$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BS$1)","v":86.52},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BW$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,CB$1)","v":0},null,2025,0,1018.44,400,0,600,1300,1250,1018.44,532.4,760,230,106.33,0,106.33,4450,1450,704.13,400,600,532.4,750,600,600,1300,230,4450,750,1900,600,1450,1900,400,760,0,600,400,2000,1250,704.13,600,600,2000,null,2025,1418.44,3150,2310.84,230,106.33,6710.4600000000009,3482.4,9230,3350,400,3760,5154.13,0,39302.6]
[20,2026,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AI$1)","v":850.2},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AK$1)","v":418.44},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AN$1)","v":850.2},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AP$1)","v":418.44},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BE$1)","v":86.52},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BI$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BS$1)","v":86.52},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BW$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,CB$1)","v":0},null,2026,0,1018.44,400,0,600,1300,1250,1018.44,850.2,760,230,106.33,0,106.33,4450,1450,704.13,400,600,850.2,750,600,600,1300,230,4450,750,1900,600,1450,1900,400,760,0,600,400,2000,1250,704.13,600,600,2000,null,2026,1418.44,3150,2628.6400000000003,230,106.33,6710.4600000000009,3800.2,9230,3350,400,3760,5154.13,0,39938.200000000004]
[21,2027,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AI$1)","v":1078.52},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AK$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AN$1)","v":1078.52},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AP$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BE$1)","v":86.52},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BI$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BS$1)","v":86.52},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BW$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,CB$1)","v":0},null,2027,0,1095.5,400,0,600,1300,1250,1095.5,1078.52,760,230,106.33,0,106.33,4450,1450,704.13,400,600,1078.52,750,600,600,1300,230,4450,750,1900,600,1450,1900,400,760,0,600,400,2000,1250,704.13,600,600,2000,null,2027,1495.5,3150,2934.02,230,106.33,6710.4600000000009,4028.52,9230,3350,400,3760,5154.13,0,40548.959999999999]
[22,2028,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AI$1)","v":1351.96},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AK$1)","v":516.78},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AN$1)","v":1351.96},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AP$1)","v":516.78},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BE$1)","v":86.52},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BI$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BS$1)","v":86.52},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BW$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,CB$1)","v":0},null,2028,0,1116.78,400,0,600,1300,1250,1116.78,1351.96,760,230,106.33,0,106.33,4450,1450,704.13,400,600,1351.96,750,600,600,1300,230,4450,750,1900,600,1450,1900,400,760,0,600,400,2000,1250,704.13,600,600,2000,null,2028,1516.78,3150,3228.74,230,106.33,6710.4600000000009,4301.96,9230,3350,400,3760,5154.13,0,41138.400000000001]
[23,2029,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AI$1)","v":1351.96},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AK$1)","v":795.16},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AN$1)","v":1351.96},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AP$1)","v":795.16},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BE$1)","v":86.52},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BI$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BS$1)","v":86.52},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BW$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,CB$1)","v":0},null,2029,0,1395.1599999999999,400,0,600,1300,1250,1395.1599999999999,1351.96,760,230,106.33,0,106.33,4450,1450,704.13,400,600,1351.96,750,600,600,1300,230,4450,750,1900,600,1450,1900,400,760,0,600,400,2000,1250,704.13,600,600,2000,null,2029,1795.1599999999999,3150,3507.12,230,106.33,6710.4600000000009,4301.96,9230,3350,400,3760,5154.13,0,41695.159999999996]
[24,2030,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AI$1)","v":1416.68},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AK$1)","v":996.86},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AN$1)","v":1416.68},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AP$1)","v":996.86},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AV$1)","v":292.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AZ$1)","v":292.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BE$1)","v":200.76},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BI$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BS$1)","v":200.76},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BW$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,CB$1)","v":0},null,2030,0,1596.8600000000001,400,0,600,1300,1250,1596.8600000000001,1416.68,760,230,220.57,0,220.57,4450,1450,704.13,400,600,1416.68,750,600,600,1300,230,4450,750,1900,892.66000000000008,1450,1900,400,760,0,600,400,2000,1250,704.13,600,892.66000000000008,2000,null,2030,1996.8600000000001,3150,3773.54,230,220.57,6824.7000000000007,4366.68,9522.66,3350,400,3760,5446.79,0,43041.8]
[25,2031,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AI$1)","v":2000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AJ$1)","v":1151.72},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AK$1)","v":1003.14},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AL$1)","v":711.17},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AN$1)","v":2000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AO$1)","v":1151.72},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AP$1)","v":1003.14},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AQ$1)","v":711.17},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AS$1)","v":1669.77},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AV$1)","v":2089.52},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AW$1)","v":1669.77},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AZ$1)","v":2089.52},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BE$1)","v":520.26},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BI$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BS$1)","v":520.26},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BW$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,CB$1)","v":0},null,2031,711.17,1603.1399999999999,400,711.17,600,1300,1250,1603.1399999999999,2000,2429.77,230,540.06999999999994,0,540.06999999999994,4450,1450,704.13,400,600,2000,1901.72,600,600,1300,230,4450,1901.72,1900,2689.52,1450,1900,400,2429.77,0,600,400,2000,1250,704.13,600,2689.52,2000,null,2031,2714.31,3861.17,6032.91,230,540.06999999999994,7144.2000000000007,6101.72,12471.24,3350,400,5429.77,7243.6500000000005,0,55519.040000000001]
[26,2040,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AI$1)","v":2000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AJ$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AK$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AL$1)","v":1432.03},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AM$1)","v":1000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AN$1)","v":2000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AO$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AP$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AQ$1)","v":1432.03},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AR$1)","v":1000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AS$1)","v":2861.12},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AV$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AW$1)","v":2861.12},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AX$1)","v":529.79},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AZ$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BF$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BG$1)","v":93.35},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BI$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BJ$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BS$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BT$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BU$1)","v":93.35},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BW$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BX$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,CB$1)","v":0},null,2040,1432.03,2100,400,1432.03,600,2300,1250,2100,2000,3621.12,230,900,93.35,900,4450,1450,1000,400,600,2000,2550,600,600,2300,230,4450,2550,1900,3600,1450,1900,400,3621.12,93.35,600,400,2000,1250,1000,600,3600,2529.79,null,2040,3932.0299999999997,5582.03,7721.12,230,993.35,7800,6750,15030,3350,400,7244.26,8450,0,67482.790000000008]
[27,2050,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,C$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,D$1)","v":325},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,E$1)","v":115},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,F$1)","v":130},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,G$1)","v":1925},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,H$1)","v":725},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,I$1)","v":250},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,J$1)","v":375},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,K$1)","v":725},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,L$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,M$1)","v":700},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,N$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,O$1)","v":325},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,P$1)","v":115},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,Q$1)","v":130},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,R$1)","v":1925},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,S$1)","v":725},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,T$1)","v":250},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,U$1)","v":375},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,V$1)","v":725},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,W$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,X$1)","v":700},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AI$1)","v":2000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AJ$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AK$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AL$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AM$1)","v":1000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AN$1)","v":2000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AO$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AP$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AQ$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AR$1)","v":1000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AS$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AV$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AW$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AX$1)","v":529.79},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AZ$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BF$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BG$1)","v":93.35},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BI$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BJ$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BS$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BT$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BU$1)","v":93.35},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BW$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BX$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,CB$1)","v":0},null,{"$f":"B86","v":2050},1500,2100,400,1500,600,1900,925,2100,2000,3630,115,900,93.35,900,2525,725,750,400,600,2000,2175,600,600,1900,115,2525,2175,1175,3300,725,1175,400,3630,93.35,600,400,1300,925,750,600,3300,1829.79,null,{"$f":"B86","v":2050},4000,4925,7730,115,993.35,4900,6375,11190,1900,400,6553.14,6875,0,55956.49]
[]
[null,null,"TransmissionInvestment",{"$f":"VLOOKUP(C88,RawAll!$A$1:$B$200,2,FALSE)","v":147},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Losses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Net Exports"]
[null,null,{"$f":"OFFSET(RawAll!$C$1,$D$88+2,C$1)","v":"ELNCzizBOrZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,D$1)","v":"ELNCzizNArBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,E$1)","v":"ELNCzizNArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,F$1)","v":"ELNCzizNArZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,G$1)","v":"ELNCzizZArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,H$1)","v":"ELNCzizZIrBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,I$1)","v":"ELNCzizBOrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,J$1)","v":"ELNCzizZIrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,K$1)","v":"ELNCzizZArNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,L$1)","v":"ELNCzizZIrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,M$1)","v":"ELNUwesDRrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,N$1)","v":"ELNUwesNArSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,O$1)","v":"ELNUwesDRrANrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,P$1)","v":"ELNUwesANrBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,Q$1)","v":"ELNUwesBOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,R$1)","v":"ELNUwesNArDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,S$1)","v":"ELNUwesSArNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,T$1)","v":"ELNUwesANrDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,U$1)","v":"ELNUwesBOrANrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,V$1)","v":"ELNUwesSArBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,W$1)","v":"ELNU765DRrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,X$1)","v":"ELNU765ZArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,Y$1)","v":"ELNU765ZIrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,Z$1)","v":"ELNU765ZIrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AA$1)","v":"ELNU765ZArDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AB$1)","v":"ELNU765ZIrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AC$1)","v":"ELNU765NArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AD$1)","v":"ELNU765SArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AE$1)","v":"ELNUothANrDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AF$1)","v":"ELNUothBOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AG$1)","v":"ELNUothDRrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AH$1)","v":"ELNUothLErSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AI$1)","v":"ELNUothMArMOrpsCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AJ$1)","v":"ELNUothMArMOrpmCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AK$1)","v":"ELNUothMArZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AL$1)","v":"ELNUothMOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AM$1)","v":"ELNUothMOrZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AN$1)","v":"ELNUothNArSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AO$1)","v":"ELNUothSArSWrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AP$1)","v":"ELNUothNArAnrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AQ$1)","v":"ELNUothTArZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AR$1)","v":"ELNUothSArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AS$1)","v":"ELNUothDRrANrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AT$1)","v":"ELNUothSArBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AU$1)","v":"ELNUothZArDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AV$1)","v":"ELNUothSArLErCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AW$1)","v":"ELNUothMOrMArpsCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AX$1)","v":"ELNUothMOrMArpmCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AY$1)","v":"ELNUothZArMArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AZ$1)","v":"ELNUothSArMOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BA$1)","v":"ELNUothZIrMOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BB$1)","v":"ELNUothSArNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BC$1)","v":"ELNUothSWrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BD$1)","v":"ELNUothAnrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BE$1)","v":"ELNUothZArTArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BF$1)","v":"ELNUothZIrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,CB$1)","v":0},null,null,{"$f":"CE2","v":"ANrBOr"},{"$f":"CF2","v":"ANrDRr"},"AnrNAr","BOrANr","BOrNAr","BOrSAr","BOrZIr","DRrANr","DRrNAr","DRrZAr","LErSAr","MArMOr","MArZAr","MOrMAr","MOrSAr","MOrSWr","MOrZIr","NArAnr","NArBOr","NArDRr","NArSAr","NArZAr","NArZIr","SArBOr","SArLEr","SArMOr","SArNAr","SArSWr","SArZIr","SWrMOr","SWrSAr","TArZAr","ZArDRr","ZArMAr","ZArNAr","ZArTAr","ZArZIr","ZIrBOr",{"$f":"DQ2","v":"ZIrMOr"},"ZIrNAr","ZIrSAr","ZIrZAr","Total",null,{"$f":"DW$2","v":"ANr"},{"$f":"DX$2","v":"BOr"},"DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr","TBw"]
[{"$f":"A63","v":4},{"$f":"B63","v":2010},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,CB$1)","v":0},null,{"$f":"CD63","v":2010},{"$f":"CE36-CE9","v":0},{"$f":"CF36-CF9","v":0},0,0,0,0,372.30278879999997,0,0,0,0,0,0,0,0,452.24772360000003,506.47942,0,0,0,0,0,0,751.06634040000006,33.694087199999998,0,221.39209159999999,0,594.89400000000001,0,348.46017879999999,0,101.2160616,0,0,0,0,0,{"$f":"DQ36-DQ9","v":0},0,0,963.5358056,{"$f":"SUM(CE90:DT90)","v":4345.2884976000005},{"$f":"DV63","v":2010},{"$f":"DW36-DW9","v":0},{"$f":"DX36-DX9","v":-369.20000000000005},-96.34,-33.78,0,967,-212.09,1269.1100000000001,-97.399999999999977,0,-869.88000000000011,{"$f":"EH36-EH9","v":-489.56999999999994},0]
[{"$f":"A64","v":5},2011,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,CB$1)","v":0},null,{"$f":"CD64","v":2011},{"$f":"CE37-CE10","v":0},0,0,0,0,0,283.37885080000001,0,0,0,0,0,0,0,0,429.94175760000002,506.47942,0,0,0,0,0,0,696.46069439999997,36.063150800000003,0,227.97681599999999,0,594.89400000000001,0,335.03694960000001,0,127.63574759999999,0,0,0,0,0,0,0,0,835.32873640000003,{"$f":"SUM(CE91:DT91)","v":4073.1961231999994},{"$f":"DV64","v":2011},{"$f":"DW37-DW10","v":0},-404.73999999999995,-121.49,-36.17,0,944.5,-218.4,1236.3899999999999,-88.79000000000002,0,-713.91000000000008,{"$f":"EH37-EH10","v":-531.46},0]
[{"$f":"A65","v":6},2012,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,CB$1)","v":0},null,2012,0,0,0,0,0,0,408.82812960000001,0,0,0,0,0,0,0,0,399.3378864,506.47942,0,0,0,0,0,0,304.94132639999998,38.481951600000002,0,196.50101760000001,0,594.89400000000001,0,334.27360720000001,0,161.7710476,0,0,0,0,0,0,0,0,914.12249159999999,3859.6308779999999,2012,0,109.99000000000001,-153.99,-38.590000000000003,0,913.63,-188.24,812.93000000000006,-59.180000000000007,0,-758.97,{"$f":"EH38-EH11","v":-575.33999999999992},0]
[{"$f":"A66","v":7},2013,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,CB$1)","v":0},null,2013,0,0,0,0,0,0,450.31072160000002,0,0,0,0,0,0,0,0,377.22008080000001,506.47942,0,0,0,0,0,0,376.22216960000003,40.980051600000003,0,203.55179999999999,0,594.89400000000001,0,310.83736480000005,0,203.13616640000001,0,0,0,0,0,0,0,0,991.49877359999994,4055.1305484000004,2013,0,81.149999999999977,-193.36,-41.09,0,891.31999999999994,-195,917.72,-60.879999999999995,0,-795.31,{"$f":"EH39-EH12","v":-538.07999999999993},0]
[{"$f":"A67","v":8},2014,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,CB$1)","v":0},null,2014,0,0,0,0,0,0,366.21517360000001,0,0,0,0,0,0,0,0,357.23396679999996,506.47942,0,0,0,0,0,0,318.6224532,39.552578400000002,0,211.9414572,0,594.89400000000001,0,286.45935679999997,0,240.79220800000002,0,0,0,0,0,0,0,0,1010.5008444,3932.6914584000001,2014,0,53.44,-229.2,-39.659999999999997,0,871.16,-203.03,890.83999999999992,-65.62,0,-776.51,{"$f":"EH40-EH13","v":-436.20999999999992},0]
[{"$f":"A68","v":9},2015,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,C$1)","v":48.22},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,D$1)","v":48.22},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,E$1)","v":48.22},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,F$1)","v":48.22},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,G$1)","v":48.22},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AJ$1)","v":1.34},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,CB$1)","v":0},null,2015,0,0,0,0,216.81255680000001,0,390.99426,0,0,0,0,0,0,10.8370564,0,652.89316960000008,506.47942,0,0,0,0,0,0,314.27029640000001,41.366635199999997,0,0,0,594.89400000000001,0,574.11811399999999,0,270.6828984,0,0,0,0,0,0,0,0,1112.6284768,4685.9768836000003,2015,0,301.45999999999992,-257.66000000000003,-41.48,-10.61,1180.3200000000002,-214.32,389.03,-68.92999999999995,0,-849.37999999999988,{"$f":"EH41-EH14","v":-359.53999999999996},0]
[{"$f":"A69","v":10},2016,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AE$1)","v":5.71},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AJ$1)","v":1.1499999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AP$1)","v":102.88},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AQ$1)","v":87.45},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,CB$1)","v":0},null,2016,0,34.3227732,0,0,566.97054560000004,0,767.58053319999999,0,0,0,1.1301011999999999,0,0,20.167165199999999,0,954.27279080000005,506.47942,396.88788640000001,0,0,0,0,0,800.51675,38.908184800000001,0,48.225287999999999,0,594.89400000000001,0,866.6049984,0,270.6828984,0,0,418.86228,0,{"$f":"DP42-DP15","v":0},{"$f":"DQ42-DQ15","v":0},0,0,1539.6685971999998,7826.1742124000011,2016,-361.74,552.34999999999991,-291.59000000000003,-37.880000000000003,-19.73,1493.73,-206.28000000000009,634.21,-73.029999999999973,-397,-856.25,{"$f":"EH42-EH15","v":-300.17000000000053},0]
[{"$f":"A70","v":11},2017,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AE$1)","v":0.13},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AG$1)","v":21.51},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AI$1)","v":1.08},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AM$1)","v":21.44},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,CB$1)","v":0},null,2017,0,0,0,0,477.16817079999998,0,803.67955319999999,35.076290800000002,0,0,0.13877360000000002,0,0,30.467988399999999,0,1187.385902,{"$f":"CU43-CU16","v":714.16947559999994},396.88788640000001,0,0,0,0,0,805.21601600000008,41.0494384,0,134.084778,0,594.89400000000001,0,1094.3151507999999,0,443.28677200000004,0,0,418.86228,0,0,0,0,0,1723.2327139999998,8899.9151900000015,2017,-431.03000000000003,493.53000000000009,-399.91999999999996,-41.019999999999996,-29.91,1948.73,-199.76,502.67000000000007,-74.720000000000027,-397,-865.40999999999985,{"$f":"EH43-EH16","v":-353.69000000000005},0]
[{"$f":"A71","v":12},2018,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AE$1)","v":10.65},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AL$1)","v":28.66},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AO$1)","v":7.52},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,CB$1)","v":0},null,2018,0,0,0,0,596.51466599999992,0.8526416,309.10346959999998,99.091958000000005,0,0,1.0012399999999999,3.4005664000000002,0,0,219.2018832,1455.028808,714.16947559999994,396.88788640000001,0,0,0,0,0,462.62170040000001,44.984836400000006,0,0,0,594.89400000000001,0,1356.3328476000002,0,112.98160919999999,0,0,418.86228,0,0,0,0,0,1388.2928463999999,8174.2227147999993,2018,-494.31,455.60999999999996,-12.879999999999995,-44.1,3.43,2405.7099999999996,-189.28999999999996,-455.34000000000015,-76.049999999999955,-397,-864.05000000000018,{"$f":"EH44-EH17","v":-203.67000000000007},0]
[{"$f":"A72","v":13},2019,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AI$1)","v":1.17},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AL$1)","v":48.09},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,CB$1)","v":0},null,2019,0,0,0,0,317.3025136,77.437407199999996,0,99.091958000000005,0,285.02646599999997,0,41.700752399999999,0,0,586.97736039999995,1455.028808,714.16947559999994,149.52195680000003,0,0,0,0,0,0,47.175652000000007,0,0,0,388.46783199999999,0,1354.8358999999998,0,0,0,0,418.86228,0,0,0,0,0,1090.5535620000001,7026.1519240000007,2019,-247.26999999999998,398.16,387.46999999999997,-47.3,42.06,2739.0199999999995,-162.80999999999997,-1564.9999999999998,-77.560000000000173,-397,-962.3599999999999,{"$f":"EH45-EH18","v":9.7000000000000455},0]
[{"$f":"A73","v":14},2020,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AE$1)","v":20.82},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AG$1)","v":16.100000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AI$1)","v":4.0999999999999996},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AL$1)","v":2.14},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,CB$1)","v":0},null,2020,0,0,0,0,2.9048588,383.85585639999999,0,224.25817079999999,0,529.89726039999994,0,80.921127200000001,0,0,603.34553600000004,1455.028808,714.16947559999994,0,0,0,0,0,0,0,50.585692800000004,0,0,0,0,0,1353.6561491999998,0,0,0,0,62.3423716,0,0,0,0,410.67169560000002,296.70821960000001,6168.345221999999,2020,-221.67,390.12,760.72,-50.72,81.62,2716.7599999999998,-2.87,-2686.5,-78.750000000000227,-59.09,-764.14,{"$f":"EH46-EH19","v":14.939999999999941},0]
[{"$f":"A74","v":15},2021,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AE$1)","v":18.239999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AI$1)","v":2.76},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,CB$1)","v":0},null,2021,0,0,32.684073599999998,0,0,503.0803368,0,333.9086744,0,769.05304640000008,0,107.292754,0,0,603.34553600000004,1455.028808,714.16947559999994,0,109.34321920000001,0,0,0,0,0,23.800898800000002,0,0,0,0,0,1353.2893027999999,0,0,0,0,0,0,21.593061600000002,0,0,594.89400000000001,22.253337999999999,6643.7365252,2021,-297.09000000000003,378.03,1112.47,-23.87,108.22,2690.69,77.650000000000006,-3017.18,-79.120000000000118,0,-777.81,{"$f":"EH47-EH20","v":-54.310000000000059},0]
[{"$f":"A75","v":16},2022,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,O$1)","v":8.9},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AE$1)","v":44.96},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,CB$1)","v":0},null,2022,0,0,281.06124319999998,0,0,805.21601600000008,0,668.72397919999992,0,769.05304640000008,0,97.903170799999998,0,0,603.34553600000004,1455.028808,714.16947559999994,0,161.8485752,0,175.3485828,0,0,0,27.9544572,0,0,0,0,0,1379.1346964000002,0,0,0,0,0,271.42159959999998,248.49828120000001,0,0,594.89400000000001,0,8253.6014676000013,2022,-373.56000000000006,406.6,1450.15,-28.03,98.75,2699.87,59.389999999999986,-3506.1800000000003,-53.049999999999955,0,-481.54,{"$f":"EH48-EH21","v":-121.68000000000006},0]
[{"$f":"A76","v":17},2023,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,M$1)","v":22.27},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,O$1)","v":29.31},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AF$1)","v":52.3},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,CB$1)","v":0},null,2023,0,0,396.88788640000001,0,0,1309.1722219999999,0,881.23729560000004,107.36722760000001,769.05304640000008,10.9141656,88.345164400000002,0,0,684.00329959999999,1455.028808,607.4936692,0,418.92257160000003,0,138.95395640000001,0,0,0,43.111305200000004,0,0,0,0,0,1377.2014279999999,54.428159200000003,0,0,0,0,620.71518880000008,{"$f":"DP49-DP22","v":510.59987919999998},{"$f":"DQ49-DQ22","v":0},0,594.89400000000001,0,10068.329273200001,2023,-453.83000000000004,401.86,1772.62,-32.22,89.11,2682.91,67.82000000000005,-4033.1000000000004,-55.000000000000227,54.88,-180.74,{"$f":"EH49-EH22","v":-105.2800000000002},0]
[{"$f":"A77","v":18},2024,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,M$1)","v":44.22},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,O$1)","v":12.47},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,CB$1)","v":0},null,2024,0,0,396.88788640000001,0,0,1145.281342,0,971.61303239999995,320.54420959999999,769.05304640000008,10.160735600000001,78.470574400000004,0,0,819.48487560000001,1455.028808,{"$f":"CU50-CU23","v":476.129592},0,570.28181280000001,0,166.4433056,0,0,0,46.630470000000003,0,0,0,0,0,1375.3673712,0,0,0,3.4898655999999999,0.27772240000000004,554.39447399999995,201.67413200000001,44.260691999999999,0,594.89400000000001,0,10000.367948000001,2024,-537.65,392.20000000000005,2078.62,-36.5,79.150000000000006,2653.38,49.220000000000027,-4008.71,-56.850000000000136,-0.26,-192.2700000000001,{"$f":"EH50-EH23","v":-176.43999999999983},0]
[{"$f":"A78","v":19},2025,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,M$1)","v":49.28},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,O$1)","v":10.76},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,CB$1)","v":0},null,2025,0,0,383.94115320000003,0,0,1021.9790107999999,0,1049.5895092000001,558.10523039999998,769.05304640000008,9.3380063999999994,68.308612400000001,0,0,809.45108760000005,1455.028808,441.35751959999999,0,596.72291399999995,0,188.5180316,0,133.8311396,0,50.357707599999998,0,0,0,0,0,1373.3449788,0,0,0,2.3992388,19.319604399999999,389.15388999999999,59.792284000000002,40.185644400000001,0,594.89400000000001,0,10014.671417199999,2025,-623.03,381.89999999999986,2396.6999999999998,-41.07,68.900000000000006,2622.24,29.220000000000027,-3892.68,-58.8900000000001,-18.309999999999999,-340.87,{"$f":"EH51-EH24","v":-255.34000000000003},0]
[{"$f":"A79","v":20},2026,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,M$1)","v":69.099999999999994},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,CB$1)","v":0},null,2026,0,0,396.88788640000001,0,0,1021.8105,0,1049.5895092000001,891.24826199999995,769.05304640000008,8.5746640000000003,75.169132000000005,0,0,854.51892200000009,1455.028808,419.9807788,0,606.98400000000004,0,283.83815600000003,0,321.22843719999997,0,54.065032799999997,0,0,0,0,0,1371.2134623999998,0,0,0,0,3.6100408000000002,282.72410079999997,59.3460508,50.041198000000009,0,594.89400000000001,0,10569.805987600002,2026,-609.96999999999991,372.0100000000001,2732.52,-45.57,75.820000000000007,2629.6600000000003,8.5600000000001728,-4016.27,-61.040000000000191,-3.42,-466.50000000000006,{"$f":"EH52-EH25","v":-302.84000000000003},0]
[{"$f":"A80","v":21},2027,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,M$1)","v":49.65},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,O$1)","v":11.31},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,CB$1)","v":0},null,2027,{"$f":"CE53-CE26","v":0},0,396.88788640000001,0,0,1024.794658,0,1131.6031359999999,1130.595004,769.05304640000008,10.140998400000001,65.026994799999997,0,0,879.79707800000017,1455.028808,353.53017879999999,0,606.98400000000004,0,216.51308840000002,15.247986800000001,570.5891848,0,60.508443200000002,0,0,0,0,0,1369.2208072000001,0,0,0,0,7.973774399999999,141.00511639999999,72.878929600000006,50.041198000000009,0,594.89400000000001,0,10922.314317599999,2027,{"$f":"DW53-DW26","v":-686.04000000000008},361.65000000000009,3056.47,-50.45,65.59,2598.1400000000003,-11.980000000000018,-3969.71,-63.049999999999955,-7.56,-620.1400000000001,{"$f":"EH53-EH26","v":-327.87},0]
[{"$f":"A81","v":22},2028,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,M$1)","v":59.46},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,O$1)","v":3.12},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,CB$1)","v":0},null,2028,0,0,396.88788640000001,0,0,1016.8335116000001,0,1154.2491759999998,1417.2315619999999,769.05304640000008,8.8323864000000007,54.379237600000003,0,0,917.9971220000001,1455.028808,272.4649344,0,606.98400000000004,0,162.84344000000002,274.88964519999996,604.71370999999999,0,64.374541999999991,0,0,0,0,0,1367.1092031999999,0,0,0,0,29.286822400000002,214.04880359999999,75.297993200000008,50.041198000000009,0,594.89400000000001,0,11507.441028400002,2028,-707.04000000000008,351.23,3368.24,-55.64,54.85,2565.4,-32.739999999999782,-3936.24,-65.180000000000064,-27.76,-781.62000000000012,{"$f":"EH54-EH27","v":-353.63},0]
[{"$f":"A82","v":23},2029,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,O$1)","v":40.869999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,CB$1)","v":0},null,2029,0,0,396.88788640000001,0,0,763.80920560000004,0,1450.5716651999999,1417.2315619999999,769.05304640000008,12.064004000000001,43.315072000000008,0,0,918.79107760000011,1445.8982612,235.87854240000001,0,355.89823200000001,0,173.90067160000001,495.18215520000001,602.81017880000002,0,73.078067199999992,0,0,0,0,0,1359.3962171999999,0,0,0,0,11.5144284,279.65897919999998,77.379947599999994,49.852774799999999,0,594.89400000000001,0,11527.0659748,2029,-981.87,342.15000000000003,3666.97,-61.11,43.690000000000005,2531.21,-54.569999999999936,-3683.68,-63.8900000000001,-10.91,-951.10000000000014,{"$f":"EH55-EH28","v":-380.23000000000013},0]
[{"$f":"A83","v":24},2030,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,M$1)","v":14.07},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,O$1)","v":29.61},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,Z$1)","v":69},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AI$1)","v":12.02},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,CB$1)","v":0},null,{"$f":"CD83","v":2030},0,0,396.88788640000001,0,0,762.01628759999994,0,1665.2474616,1485.0764271999999,769.05304640000008,14.314294,46.458091199999998,0,0,1243.7146120000002,909.58138440000005,467.999234,0,329.39774399999999,0,315.03623199999998,501.46775559999998,524.01249519999999,0,81.077899600000009,0,0,0,80.538425200000006,0,832.02163919999998,0,0,0,0,250.00431800000001,189.03034400000001,{"$f":"DP56-DP29","v":106.0318644},{"$f":"DQ56-DQ29","v":113.54685160000001},0,332.51174039999995,337.90415400000001,11752.930188000002,2030,-1180.98,338.21999999999997,3951.7799999999997,-66.850000000000009,46.86,2486.33,-74.349999999999909,-3217.69,-63.529999999999973,-236.95,-1149.1200000000001,{"$f":"EH56-EH29","v":-349.89999999999975},0]
[{"$f":"A84","v":25},2031,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,M$1)","v":25.37},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,N$1)","v":56.06},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,O$1)","v":0.18},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,P$1)","v":34.11},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,W$1)","v":215.91},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,Z$1)","v":84.73},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AI$1)","v":6.72},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,CB$1)","v":0},null,2031,71.997499200000007,0,396.88788640000001,0,0,992.04909520000001,3.7674127999999998,1671.9331496000002,2096.5627679999998,2516.3357856000002,11.816193999999999,155.79139800000002,0,138.09425999999999,1296.5336668,823.00421879999999,{"$f":"CU57-CU30","v":83.871154400000009},0,581.53440160000002,0,814.7264100000001,362.73901439999997,541.63989600000002,0,83.199240800000013,0,0,0,0,0,755.39204200000006,0,0,0,175.1930308,233.43185,997.63364600000011,105.3179964,{"$f":"DQ57-DQ30","v":20.246464399999997},0,1184.5764167999998,0,16114.274898,2031,-1114.6999999999998,270.42999999999984,6336.7100000000009,-71.5,20.640000000000015,2187.3000000000002,-172.51999999999998,-4766.0899999999992,-54.889999999999986,-221.25,-1351.4899999999998,{"$f":"EH57-EH30","v":-304.11000000000013},0]
[{"$f":"A85","v":26},2040,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,N$1)","v":8.92},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,O$1)","v":7.68},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,P$1)","v":18.2},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,Q$1)","v":23.17},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,W$1)","v":81.08},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,Z$1)","v":22.6},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AI$1)","v":0.88},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AJ$1)","v":3.7},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AK$1)","v":4.38},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AM$1)","v":3.27},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AN$1)","v":10.83},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,CB$1)","v":0},null,2040,555.12945279999997,0,260.14423959999999,0,0,1304.8043663999997,11.183202,2200.7963696000002,1310.8762752,3762.9751448000002,17.020466800000001,310.73506000000003,0,68.249050400000002,2020.9448395999998,791.90455239999994,284.29366880000003,0,301.41004559999999,0,1360.0809999999999,95.760778400000007,191.78927919999998,0,31.275286400000002,0,0,0,0,0,1158.1560271999999,162.371836,0,37.452450000000006,303.49200000000002,192.7496356,994.35,141.4961404,{"$f":"DQ58-DQ31","v":198.82609239999996},0,1906.5677575999998,349.78912159999999,{"$f":"SUM(CE112:DT112)","v":20324.624138799998},2040,-1256.77,464.65,7334.8600000000006,-14.189999999999998,209.71000000000004,2690.2799999999997,203.03999999999996,-7312.6900000000005,382.24,-18.97,-2653.0699999999993,{"$f":"EH58-EH31","v":1139.9500000000005},0]
[{"$f":"A86","v":27},2050,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,P$1)","v":1.63},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,W$1)","v":8.98},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,CB$1)","v":0},null,2050,542.24573880000003,0,137.63593800000001,0,0,1000.0121383999999,17.1316056,2200.7963696000002,1107.4409787999998,3772.9670931999999,15.781416800000001,211.3628392,0,48.351272000000002,1093.8916448,321.8217932,99.318878399999988,96.951856800000002,270.64643720000004,0,770.70325159999993,0,219.43986839999999,0,4.5697916000000003,0,0,0,0,0,624.32303200000001,177.2879696,0,0,114.3695944,152.3451436,611.65496519999999,35.770246399999998,{"$f":"DQ59-DQ32","v":0},0,1458.2144232000001,0,{"$f":"SUM(CE113:DT113)","v":15105.034286799997},2050,-1490.1399999999996,307.93000000000006,7139.8600000000006,11.33,165.39,1367.68,102.76999999999975,-4718.4600000000019,310.33999999999997,34.370000000000005,-2883.96,560.81999999999994,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investment"]
[]
[null,"MW","TransmissionNewCap",{"$f":"VLOOKUP(C116,RawAll!$A$1:$B$200,2,FALSE)","v":180}]
[null,null,{"$f":"OFFSET(RawAll!$C$1,$D$116+2,C$1)","v":"ELNCzizBOrZIrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,D$1)","v":"ELNCzizNArBOrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,E$1)","v":"ELNCzizNArZIrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,F$1)","v":"ELNCzizNArZArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,G$1)","v":"ELNCzizZArZIrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,H$1)","v":"ELNUwesDRrNArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,I$1)","v":"ELNUwesNArSArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,J$1)","v":"ELNUwesDRrANrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,K$1)","v":"ELNUwesANrBOrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,L$1)","v":"ELNUwesBOrSArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,M$1)","v":"ELNU765DRrZArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,N$1)","v":"ELNU765ZArZIrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,O$1)","v":"ELNU765ZIrNArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,P$1)","v":"ELNU765ZIrSArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,Q$1)","v":"ELNUothANrDRrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,R$1)","v":"ELNUothBOrSArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,S$1)","v":"ELNUothDRrZArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,T$1)","v":"ELNUothLErSArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,U$1)","v":"ELNUothMArMOrpsNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,V$1)","v":"ELNUothMArMOrpmNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,W$1)","v":"ELNUothMArZArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,X$1)","v":"ELNUothMOrSArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,Y$1)","v":"ELNUothMOrZIrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,Z$1)","v":"ELNUothNArSArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AA$1)","v":"ELNUothSArSWrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AB$1)","v":"ELNUothNArAnrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AC$1)","v":"ELNUothTArZArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AD$1)","v":"ELNUothSArZIrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AM$1)","v":0}]
[{"$f":"A90","v":4},{"$f":"B90","v":2010},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Revenues",{"$f":"LEFT(CE120,3)","v":"ANr"},{"$f":"LEFT(CF120,3)","v":"ANr"},"Anr","BOr","BOr","BOr","BOr","DRr","DRr","DRr","LEr","MAr","MAr","MOr","MOr","MOr","MOr","NAr","NAr","NAr","NAr","NAr","NAr","SAr","SAr","SAr","SAr","SAr","SAr","SWr","SWr","TAr","ZAr","ZAr","ZAr","ZAr","ZAr","ZIr",{"$f":"LEFT(DQ120,3)","v":"ZIr"},"ZIr","ZIr","ZIr",null,null,{"$f":"DW89","v":"ANr"},"BOr","DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr","TBw","Total"]
[{"$f":"A91","v":5},2011,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Import Costs",{"$f":"RIGHT(CE120,3)","v":"BOr"},{"$f":"RIGHT(CF120,3)","v":"DRr"},"NAr","ANr","NAr","SAr","ZIr","ANr","NAr","ZAr","SAr","MOr","ZAr","MAr","SAr","SWr","ZIr","Anr","BOr","DRr","SAr","ZAr","ZIr","BOr","LEr","MOr","NAr","SWr","ZIr","MOr","SAr","ZAr","DRr","MAr","NAr","TAr","ZIr","BOr","MOr","NAr","SAr","ZAr",null,{"$f":"DV90","v":2010},{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C90:$CB90)+SUMIF($C$3:$CB$3,DW$2,$C90:$CB90))/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DW119:EI119)","v":0}]
[6,2012,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CE35","v":"ANrBOr"},"ANrDRr","AnrNAr","BOrANr","BOrNAr","BOrSAr","BOrZIr","DRrANr","DRrNAr","DRrZAr","LErSAr","MArMOr","MArZAr","MOrMAr","MOrSAr","MOrSWr","MOrZIr","NArAnr","NArBOr","NArDRr","NArSAr","NArZAr","NArZIr","SArBOr","SArLEr","SArMOr","SArNAr","SArSWr","SArZIr","SWrMOr","SWrSAr","TArZAr","ZArDRr","ZArMAr","ZArNAr","ZArTAr","ZArZIr","ZIrBOr","ZIrMOr","ZIrNAr","ZIrSAr","ZIrZAr",null,2011,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C91:$CB91)+SUMIF($C$3:$CB$3,DW$2,$C91:$CB91))/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,2013,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"CD90","v":2010},{"$f":"CE36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CF36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CG36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CH36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CI36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CJ36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CK36*DemandsPrices!$BS42*8.76/1000","v":230.262732},{"$f":"CL36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CM36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CN36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CO36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CP36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CQ36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CR36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CS36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CT36*DemandsPrices!$BS42*8.76/1000","v":279.72957600000001},{"$f":"CU36*DemandsPrices!$BS42*8.76/1000","v":313.234824},{"$f":"CV36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CW36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CX36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CY36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CZ36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DA36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DB36*DemandsPrices!$BS42*8.76/1000","v":464.55418800000001},{"$f":"DC36*DemandsPrices!$BS42*8.76/1000","v":20.842668},{"$f":"DD36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DE36*DemandsPrices!$BS42*8.76/1000","v":136.89689999999999},{"$f":"DF36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DG36*DemandsPrices!$BS42*8.76/1000","v":368.01197999999999},{"$f":"DH36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DI36*DemandsPrices!$BS42*8.76/1000","v":215.53366799999998},{"$f":"DJ36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DK36*DemandsPrices!$BS42*8.76/1000","v":62.583191999999997},{"$f":"DL36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DM36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DN36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DO36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DP36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DQ36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DR36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DS36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DT36*DemandsPrices!$BS42*8.76/1000","v":596.06105999999988},null,2012,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C92:$CB92)+SUMIF($C$3:$CB$3,DW$2,$C92:$CB92))/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[8,2014,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC121+1","v":1},2011,{"$f":"CE37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CF37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CG37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CH37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CI37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CJ37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CK37*DemandsPrices!$BS43*8.76/1000","v":187.78373999999999},{"$f":"CL37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CM37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CN37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CO37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CP37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CQ37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CR37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CS37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CT37*DemandsPrices!$BS43*8.76/1000","v":284.92776000000003},{"$f":"CU37*DemandsPrices!$BS43*8.76/1000","v":335.60874000000001},{"$f":"CV37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CW37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CX37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CY37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CZ37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DA37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DB37*DemandsPrices!$BS43*8.76/1000","v":461.54907000000003},{"$f":"DC37*DemandsPrices!$BS43*8.76/1000","v":23.90166},{"$f":"DD37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DE37*DemandsPrices!$BS43*8.76/1000","v":151.03773000000001},{"$f":"DF37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DG37*DemandsPrices!$BS43*8.76/1000","v":394.29854999999998},{"$f":"DH37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DI37*DemandsPrices!$BS43*8.76/1000","v":222.03315000000001},{"$f":"DJ37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DK37*DemandsPrices!$BS43*8.76/1000","v":84.555899999999994},{"$f":"DL37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DM37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DN37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DO37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DP37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DQ37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DR37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DS37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DT37*DemandsPrices!$BS43*8.76/1000","v":553.66046999999992},null,2013,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C93:$CB93)+SUMIF($C$3:$CB$3,DW$2,$C93:$CB93))/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2015,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,C$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,D$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,E$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,F$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,G$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,V$1)","v":10.65},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC122+1","v":2},2012,{"$f":"CE38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CF38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CG38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CH38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CI38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CJ38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CK38*DemandsPrices!$BS44*8.76/1000","v":288.97487999999998},{"$f":"CL38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CM38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CN38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CO38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CP38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CQ38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CR38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CS38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CT38*DemandsPrices!$BS44*8.76/1000","v":282.28924799999999},{"$f":"CU38*DemandsPrices!$BS44*8.76/1000","v":357.98265599999996},{"$f":"CV38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CW38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CX38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CY38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CZ38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DA38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DB38*DemandsPrices!$BS44*8.76/1000","v":215.55907199999996},{"$f":"DC38*DemandsPrices!$BS44*8.76/1000","v":27.205055999999995},{"$f":"DD38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DE38*DemandsPrices!$BS44*8.76/1000","v":138.86351999999999},{"$f":"DF38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DG38*DemandsPrices!$BS44*8.76/1000","v":420.58512000000002},{"$f":"DH38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DI38*DemandsPrices!$BS44*8.76/1000","v":236.29574400000001},{"$f":"DJ38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DK38*DemandsPrices!$BS44*8.76/1000","v":114.31449600000001},{"$f":"DL38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DM38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DN38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DO38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DP38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DQ38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DR38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DS38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DT38*DemandsPrices!$BS44*8.76/1000","v":646.27776000000006},null,2014,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C94:$CB94)+SUMIF($C$3:$CB$3,DW$2,$C94:$CB94))/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[10,2016,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,Q$1)","v":34.08},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,V$1)","v":9.16},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AB$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AC$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2013,{"$f":"CE39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CF39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CG39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CH39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CI39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CJ39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CK39*DemandsPrices!$BS45*8.76/1000","v":438.0563585470432},{"$f":"CL39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CM39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CN39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CO39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CP39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CQ39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CR39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CS39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CT39*DemandsPrices!$BS45*8.76/1000","v":366.983959195821},{"$f":"CU39*DemandsPrices!$BS45*8.76/1000","v":492.67475962262631},{"$f":"CV39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CW39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CX39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CY39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CZ39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DA39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DB39*DemandsPrices!$BS45*8.76/1000","v":366.00983620294909},{"$f":"DC39*DemandsPrices!$BS45*8.76/1000","v":39.8715292329967},{"$f":"DD39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DE39*DemandsPrices!$BS45*8.76/1000","v":197.96879754148287},{"$f":"DF39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DG39*DemandsPrices!$BS45*8.76/1000","v":578.83159819020239},{"$f":"DH39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DI39*DemandsPrices!$BS45*8.76/1000","v":302.40249820304268},{"$f":"DJ39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DK39*DemandsPrices!$BS45*8.76/1000","v":197.55407191085419},{"$f":"DL39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DM39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DN39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DO39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DP39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DQ39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DR39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DS39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DT39*DemandsPrices!$BS45*8.76/1000","v":964.72897509911161},null,2015,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C95:$CB95)+SUMIF($C$3:$CB$3,DW$2,$C95:$CB95))/2","v":0},48.22,24.11,24.11,0,24.11,0.67,73,0,0,24.11,24.11,0,242.44]
[11,2017,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,Q$1)","v":0.75},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,S$1)","v":285.95999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,U$1)","v":10.23},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,Y$1)","v":204.13},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2014,{"$f":"CE40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CF40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CG40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CH40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CI40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CJ40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CK40*DemandsPrices!$BS46*8.76/1000","v":358.79067081398443},{"$f":"CL40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CM40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CN40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CO40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CP40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CQ40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CR40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CS40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CT40*DemandsPrices!$BS46*8.76/1000","v":350.01930400712337},{"$f":"CU40*DemandsPrices!$BS46*8.76/1000","v":496.18932361913397},{"$f":"CV40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CW40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CX40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CY40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CZ40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DA40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DB40*DemandsPrices!$BS46*8.76/1000","v":312.18489236512556},{"$f":"DC40*DemandsPrices!$BS46*8.76/1000","v":38.757202169851311},{"$f":"DD40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DE40*DemandsPrices!$BS46*8.76/1000","v":207.59872801354942},{"$f":"DF40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DG40*DemandsPrices!$BS46*8.76/1000","v":582.96077399088369},{"$f":"DH40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DI40*DemandsPrices!$BS46*8.76/1000","v":280.67402423505104},{"$f":"DJ40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DK40*DemandsPrices!$BS46*8.76/1000","v":235.84583175037338},{"$f":"DL40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DM40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DN40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DO40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DP40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DQ40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DR40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DS40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DT40*DemandsPrices!$BS46*8.76/1000","v":990.23194506294533},null,2016,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C96:$CB96)+SUMIF($C$3:$CB$3,DW$2,$C96:$CB96))/2","v":95.164999999999992},46.58,51.44,0,0,0,3.4299999999999997,0.57499999999999996,0,0,0,0,0,197.19]
[12,2018,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,Q$1)","v":63.57},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,X$1)","v":217.99},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AA$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2015,{"$f":"CE41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CF41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CG41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CH41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CI41*DemandsPrices!$BS47*8.76/1000","v":222.35165415517366},{"$f":"CJ41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CK41*DemandsPrices!$BS47*8.76/1000","v":400.9833342435291},{"$f":"CL41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CM41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CN41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CO41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CP41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CQ41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CR41*DemandsPrices!$BS47*8.76/1000","v":11.113007361635411},{"$f":"CS41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CT41*DemandsPrices!$BS47*8.76/1000","v":669.5968214228941},{"$f":"CU41*DemandsPrices!$BS47*8.76/1000","v":519.37295704214102},{"$f":"CV41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CW41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CX41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CY41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CZ41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DA41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DB41*DemandsPrices!$BS47*8.76/1000","v":322.30771579491545},{"$f":"DC41*DemandsPrices!$BS47*8.76/1000","v":42.428709716472625},{"$f":"DD41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DE41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DF41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DG41*DemandsPrices!$BS47*8.76/1000","v":610.19866130699836},{"$f":"DH41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DI41*DemandsPrices!$BS47*8.76/1000","v":588.80637632174603},{"$f":"DJ41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DK41*DemandsPrices!$BS47*8.76/1000","v":277.50999353017107},{"$f":"DL41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DM41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DN41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DO41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DP41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DQ41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DR41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DS41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DT41*DemandsPrices!$BS47*8.76/1000","v":1141.2540021172263},null,2017,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C97:$CB97)+SUMIF($C$3:$CB$3,DW$2,$C97:$CB97))/2","v":0},10.785,0.54,0,0,0,11.36,10.72,0,0,10.755000000000001,0,0,44.160000000000004]
[13,2019,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,U$1)","v":11.16},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,X$1)","v":365.73},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2016,{"$f":"CE42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CF42*DemandsPrices!$BS48*8.76/1000","v":32.202755506633814},{"$f":"CG42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CH42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CI42*DemandsPrices!$BS48*8.76/1000","v":531.95008143078417},{"$f":"CJ42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CK42*DemandsPrices!$BS48*8.76/1000","v":720.16225789561054},{"$f":"CL42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CM42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CN42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CO42*DemandsPrices!$BS48*8.76/1000","v":1.0604026943258968},{"$f":"CP42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CQ42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CR42*DemandsPrices!$BS48*8.76/1000","v":18.919816493498899},{"$f":"CS42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CT42*DemandsPrices!$BS48*8.76/1000","v":895.36124690989368},{"$f":"CU42*DemandsPrices!$BS48*8.76/1000","v":475.15342483820592},{"$f":"CV42*DemandsPrices!$BS48*8.76/1000","v":372.4059848248387},{"$f":"CW42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CX42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CY42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CZ42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DA42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DB42*DemandsPrices!$BS48*8.76/1000","v":751.09066981344927},{"$f":"DC42*DemandsPrices!$BS48*8.76/1000","v":36.509478730080225},{"$f":"DD42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DE42*DemandsPrices!$BS48*8.76/1000","v":45.234546513217872},{"$f":"DF42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DG42*DemandsPrices!$BS48*8.76/1000","v":558.24620789446226},{"$f":"DH42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DI42*DemandsPrices!$BS48*8.76/1000","v":813.10562387547327},{"$f":"DJ42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DK42*DemandsPrices!$BS48*8.76/1000","v":253.88272928886872},{"$f":"DL42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DM42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DN42*DemandsPrices!$BS48*8.76/1000","v":392.85129291368361},{"$f":"DO42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DP42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DQ42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DR42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DS42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DT42*DemandsPrices!$BS48*8.76/1000","v":1444.8079727970548},null,2018,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C98:$CB98)+SUMIF($C$3:$CB$3,DW$2,$C98:$CB98))/2","v":14.33},19.655000000000001,0,0,0,0,9.0850000000000009,3.76,0,0,0,0,0,46.83]
[14,2020,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,Q$1)","v":124.29},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,S$1)","v":214.04},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,U$1)","v":38.950000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,X$1)","v":16.28},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,2017,{"$f":"CE43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CF43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CG43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CH43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CI43*DemandsPrices!$BS49*8.76/1000","v":408.75735635074824},{"$f":"CJ43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CK43*DemandsPrices!$BS49*8.76/1000","v":688.44998084065446},{"$f":"CL43*DemandsPrices!$BS49*8.76/1000","v":30.047444977538898},{"$f":"CM43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CN43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CO43*DemandsPrices!$BS49*8.76/1000","v":0.11889887780823759},{"$f":"CP43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CQ43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CR43*DemandsPrices!$BS49*8.76/1000","v":26.098303678908149},{"$f":"CS43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CT43*DemandsPrices!$BS49*8.76/1000","v":1017.1883924264588},{"$f":"CU43*DemandsPrices!$BS49*8.76/1000","v":611.72623354639597},{"$f":"CV43*DemandsPrices!$BS49*8.76/1000","v":340.01681942361432},{"$f":"CW43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CX43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CY43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CZ43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DA43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DB43*DemandsPrices!$BS49*8.76/1000","v":689.79183960449029},{"$f":"DC43*DemandsPrices!$BS49*8.76/1000","v":35.16858950027941},{"$f":"DD43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DE43*DemandsPrices!$BS49*8.76/1000","v":114.8308376317986},{"$f":"DF43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DG43*DemandsPrices!$BS49*8.76/1000","v":509.69401083295554},{"$f":"DH43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DI43*DemandsPrices!$BS49*8.76/1000","v":937.4582020790491},{"$f":"DJ43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DK43*DemandsPrices!$BS49*8.76/1000","v":379.71205905759308},{"$f":"DL43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DM43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DN43*DemandsPrices!$BS49*8.76/1000","v":358.68394323950758},{"$f":"DO43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DP43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DQ43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DR43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DS43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DT43*DemandsPrices!$BS49*8.76/1000","v":1476.4098296298175},null,2019,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C99:$CB99)+SUMIF($C$3:$CB$3,DW$2,$C99:$CB99))/2","v":24.045000000000002},24.045000000000002,0.58499999999999996,0,0,0,0.58499999999999996,0,0,0,0,0,0,49.260000000000005]
[15,2021,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,Q$1)","v":108.89},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,U$1)","v":26.19},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,2018,{"$f":"CE44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CF44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CG44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CH44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CI44*DemandsPrices!$BS50*8.76/1000","v":485.05300146393898},{"$f":"CJ44*DemandsPrices!$BS50*8.76/1000","v":0.69330139153534698},{"$f":"CK44*DemandsPrices!$BS50*8.76/1000","v":251.34593936382609},{"$f":"CL44*DemandsPrices!$BS50*8.76/1000","v":80.576132655765036},{"$f":"CM44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CN44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CO44*DemandsPrices!$BS50*8.76/1000","v":0.81422605284965166},{"$f":"CP44*DemandsPrices!$BS50*8.76/1000","v":2.7651439220537677},{"$f":"CQ44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CR44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CS44*DemandsPrices!$BS50*8.76/1000","v":178.24295077728513},{"$f":"CT44*DemandsPrices!$BS50*8.76/1000","v":1183.1913794518582},{"$f":"CU44*DemandsPrices!$BS50*8.76/1000","v":580.67216198720348},{"$f":"CV44*DemandsPrices!$BS50*8.76/1000","v":322.75598269196689},{"$f":"CW44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CX44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CY44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CZ44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DA44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DB44*DemandsPrices!$BS50*8.76/1000","v":376.18855970471429},{"$f":"DC44*DemandsPrices!$BS50*8.76/1000","v":36.583740869620982},{"$f":"DD44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DE44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DF44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DG44*DemandsPrices!$BS50*8.76/1000","v":483.81956991853303},{"$f":"DH44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DI44*DemandsPrices!$BS50*8.76/1000","v":1102.9538358477732},{"$f":"DJ44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DK44*DemandsPrices!$BS50*8.76/1000","v":91.8785576666087},{"$f":"DL44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DM44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DN44*DemandsPrices!$BS50*8.76/1000","v":340.4754763965563},{"$f":"DO44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DP44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DQ44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DR44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DS44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DT44*DemandsPrices!$BS50*8.76/1000","v":1129.0816243357506},null,2020,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C100:$CB100)+SUMIF($C$3:$CB$3,DW$2,$C100:$CB100))/2","v":1.07},11.48,2.0499999999999998,0,0,0,20.51,0,0,0,8.0500000000000007,0,0,43.16]
[16,2022,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,J$1)","v":60.62},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,Q$1)","v":268.41000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2019,{"$f":"CE45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CF45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CG45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CH45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CI45*DemandsPrices!$BS51*8.76/1000","v":249.52638668512529},{"$f":"CJ45*DemandsPrices!$BS51*8.76/1000","v":60.898316088033546},{"$f":"CK45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CL45*DemandsPrices!$BS51*8.76/1000","v":77.925831430021162},{"$f":"CM45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CN45*DemandsPrices!$BS51*8.76/1000","v":224.1644327439688},{"$f":"CO45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CP45*DemandsPrices!$BS51*8.76/1000","v":32.792000699816811},{"$f":"CQ45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CR45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CS45*DemandsPrices!$BS51*8.76/1000","v":461.59847680298469},{"$f":"CT45*DemandsPrices!$BS51*8.76/1000","v":1144.2739797219958},{"$f":"CU45*DemandsPrices!$BS51*8.76/1000","v":561.57275758609251},{"$f":"CV45*DemandsPrices!$BS51*8.76/1000","v":117.59432871025605},{"$f":"CW45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CX45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CY45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CZ45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DA45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DB45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DC45*DemandsPrices!$BS51*8.76/1000","v":37.103454904999573},{"$f":"DD45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DE45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DF45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DG45*DemandsPrices!$BS51*8.76/1000","v":305.54410542696638},{"$f":"DH45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DI45*DemandsPrices!$BS51*8.76/1000","v":1065.4983318211516},{"$f":"DJ45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DK45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DL45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DM45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DN45*DemandsPrices!$BS51*8.76/1000","v":329.2765947589308},{"$f":"DO45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DP45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DQ45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DR45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DS45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DT45*DemandsPrices!$BS51*8.76/1000","v":857.7610853526262},null,2021,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C101:$CB101)+SUMIF($C$3:$CB$3,DW$2,$C101:$CB101))/2","v":0},9.1199999999999992,1.38,0,0,0,10.5,0,0,0,0,0,0,21]
[17,2023,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,H$1)","v":102.42},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,J$1)","v":199.66},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,R$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,2020,{"$f":"CE46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CF46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CG46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CH46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CI46*DemandsPrices!$BS52*8.76/1000","v":2.2394809813417891},{"$f":"CJ46*DemandsPrices!$BS52*8.76/1000","v":295.94015056850759},{"$f":"CK46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CL46*DemandsPrices!$BS52*8.76/1000","v":172.89098907150603},{"$f":"CM46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CN46*DemandsPrices!$BS52*8.76/1000","v":408.54859185898056},{"$f":"CO46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CP46*DemandsPrices!$BS52*8.76/1000","v":62.384449725978442},{"$f":"CQ46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CR46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CS46*DemandsPrices!$BS52*8.76/1000","v":465.14707877650943},{"$f":"CT46*DemandsPrices!$BS52*8.76/1000","v":1121.7888896572413},{"$f":"CU46*DemandsPrices!$BS52*8.76/1000","v":550.53780069988977},{"$f":"CV46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CW46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CX46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CY46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CZ46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DA46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DB46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DC46*DemandsPrices!$BS52*8.76/1000","v":39.003656818386176},{"$f":"DD46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DE46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DF46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DG46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DH46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DI46*DemandsPrices!$BS52*8.76/1000","v":1043.6516402638722},{"$f":"DJ46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DK46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DL46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DM46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DN46*DemandsPrices!$BS52*8.76/1000","v":48.045656821551141},{"$f":"DO46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DP46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DQ46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DR46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DS46*DemandsPrices!$BS52*8.76/1000","v":316.66108210576903},{"$f":"DT46*DemandsPrices!$BS52*8.76/1000","v":228.78629424745313},null,2022,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C102:$CB102)+SUMIF($C$3:$CB$3,DW$2,$C102:$CB102))/2","v":0},26.93,0,0,0,0,22.48,0,0,0,0,4.45,0,53.86]
[18,2024,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,H$1)","v":203.36},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,J$1)","v":84.91},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,2021,{"$f":"CE47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CF47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CG47*DemandsPrices!$BS53*8.76/1000","v":25.080021454651881},{"$f":"CH47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CI47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CJ47*DemandsPrices!$BS53*8.76/1000","v":386.01325105135265},{"$f":"CK47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CL47*DemandsPrices!$BS53*8.76/1000","v":256.20112908482724},{"$f":"CM47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CN47*DemandsPrices!$BS53*8.76/1000","v":590.04610984925171},{"$f":"CO47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CP47*DemandsPrices!$BS53*8.76/1000","v":82.322108638836113},{"$f":"CQ47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CR47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CS47*DemandsPrices!$BS53*8.76/1000","v":462.93444515188042},{"$f":"CT47*DemandsPrices!$BS53*8.76/1000","v":1116.4527112090834},{"$f":"CU47*DemandsPrices!$BS53*8.76/1000","v":547.91897645044594},{"$f":"CV47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CW47*DemandsPrices!$BS53*8.76/1000","v":83.896741469018991},{"$f":"CX47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CY47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CZ47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DA47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DB47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DC47*DemandsPrices!$BS53*8.76/1000","v":18.264219445744367},{"$f":"DD47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DE47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DF47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DG47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DH47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DI47*DemandsPrices!$BS53*8.76/1000","v":1038.4056926695841},{"$f":"DJ47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DK47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DL47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DM47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DN47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DO47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DP47*DemandsPrices!$BS53*8.76/1000","v":16.567875865402428},{"$f":"DQ47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DR47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DS47*DemandsPrices!$BS53*8.76/1000","v":456.52941692475969},{"$f":"DT47*DemandsPrices!$BS53*8.76/1000","v":17.077539631693504},null,2023,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C103:$CB103)+SUMIF($C$3:$CB$3,DW$2,$C103:$CB103))/2","v":0},14.654999999999999,0,0,0,0,26.15,0,0,0,11.135,51.94,0,103.88]
[19,2025,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,H$1)","v":226.62},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,J$1)","v":73.260000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,2022,{"$f":"CE48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CF48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CG48*DemandsPrices!$BS54*8.76/1000","v":217.27211342272105},{"$f":"CH48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CI48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CJ48*DemandsPrices!$BS54*8.76/1000","v":622.4272828832826},{"$f":"CK48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CL48*DemandsPrices!$BS54*8.76/1000","v":516.87956779541787},{"$f":"CM48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CN48*DemandsPrices!$BS54*8.76/1000","v":594.42529704642379},{"$f":"CO48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CP48*DemandsPrices!$BS54*8.76/1000","v":75.675864843727794},{"$f":"CQ48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CR48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CS48*DemandsPrices!$BS54*8.76/1000","v":466.37023866275877},{"$f":"CT48*DemandsPrices!$BS54*8.76/1000","v":1124.738767735113},{"$f":"CU48*DemandsPrices!$BS54*8.76/1000","v":551.98550570418934},{"$f":"CV48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CW48*DemandsPrices!$BS54*8.76/1000","v":125.10465757709936},{"$f":"CX48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CY48*DemandsPrices!$BS54*8.76/1000","v":135.50386249790327},{"$f":"CZ48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DA48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DB48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DC48*DemandsPrices!$BS54*8.76/1000","v":21.610727985753151},{"$f":"DD48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DE48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DF48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DG48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DH48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DI48*DemandsPrices!$BS54*8.76/1000","v":1066.0909304035638},{"$f":"DJ48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DK48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DL48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DM48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DN48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DO48*DemandsPrices!$BS54*8.76/1000","v":209.83863606591945},{"$f":"DP48*DemandsPrices!$BS54*8.76/1000","v":192.08258757549746},{"$f":"DQ48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DR48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DS48*DemandsPrices!$BS54*8.76/1000","v":459.91767378190616},{"$f":"DT48*DemandsPrices!$BS54*8.76/1000","v":0},null,2024,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C104:$CB104)+SUMIF($C$3:$CB$3,DW$2,$C104:$CB104))/2","v":0},6.2350000000000003,0,0,0,0,0,0,0,0,22.11,28.344999999999999,0,56.69]
[20,2026,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,H$1)","v":317.8},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,2023,{"$f":"CE49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CF49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CG49*DemandsPrices!$BS55*8.76/1000","v":309.20839373409393},{"$f":"CH49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CI49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CJ49*DemandsPrices!$BS55*8.76/1000","v":1019.8795088862099},{"$f":"CK49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CL49*DemandsPrices!$BS55*8.76/1000","v":686.38146587911865},{"$f":"CM49*DemandsPrices!$BS55*8.76/1000","v":83.588831186534577},{"$f":"CN49*DemandsPrices!$BS55*8.76/1000","v":599.07002389780359},{"$f":"CO49*DemandsPrices!$BS55*8.76/1000","v":8.5033080602766855},{"$f":"CP49*DemandsPrices!$BS55*8.76/1000","v":68.821960149977798},{"$f":"CQ49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CR49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CS49*DemandsPrices!$BS55*8.76/1000","v":532.78129267041504},{"$f":"CT49*DemandsPrices!$BS55*8.76/1000","v":1133.5272637517608},{"$f":"CU49*DemandsPrices!$BS55*8.76/1000","v":473.20407343610583},{"$f":"CV49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CW49*DemandsPrices!$BS55*8.76/1000","v":326.34630525612295},{"$f":"CX49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CY49*DemandsPrices!$BS55*8.76/1000","v":108.21830385158667},{"$f":"CZ49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DA49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DB49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DC49*DemandsPrices!$BS55*8.76/1000","v":33.588453001038424},{"$f":"DD49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DE49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DF49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DG49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DH49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DI49*DemandsPrices!$BS55*8.76/1000","v":1072.9151278234669},{"$f":"DJ49*DemandsPrices!$BS55*8.76/1000","v":42.385244899907768},{"$f":"DK49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DL49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DM49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DN49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DO49*DemandsPrices!$BS55*8.76/1000","v":483.6304729650555},{"$f":"DP49*DemandsPrices!$BS55*8.76/1000","v":397.76328039997264},{"$f":"DQ49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DR49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DS49*DemandsPrices!$BS55*8.76/1000","v":463.51138350363783},{"$f":"DT49*DemandsPrices!$BS55*8.76/1000","v":0},null,2025,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C105:$CB105)+SUMIF($C$3:$CB$3,DW$2,$C105:$CB105))/2","v":0},5.38,0,0,0,0,0,0,0,0,24.64,30.02,0,60.04]
[21,2027,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,H$1)","v":228.32},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,J$1)","v":77.06},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,2024,{"$f":"CE50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CF50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CG50*DemandsPrices!$BS56*8.76/1000","v":311.06727466632833},{"$f":"CH50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CI50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CJ50*DemandsPrices!$BS56*8.76/1000","v":897.57002957347345},{"$f":"CK50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CL50*DemandsPrices!$BS56*8.76/1000","v":761.29745163430027},{"$f":"CM50*DemandsPrices!$BS56*8.76/1000","v":251.05419569933062},{"$f":"CN50*DemandsPrices!$BS56*8.76/1000","v":602.67147802085856},{"$f":"CO50*DemandsPrices!$BS56*8.76/1000","v":7.9639313750870855},{"$f":"CP50*DemandsPrices!$BS56*8.76/1000","v":61.49708959396515},{"$f":"CQ50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CR50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CS50*DemandsPrices!$BS56*8.76/1000","v":642.04826261494759},{"$f":"CT50*DemandsPrices!$BS56*8.76/1000","v":1140.3417366427134},{"$f":"CU50*DemandsPrices!$BS56*8.76/1000","v":373.10824250054338},{"$f":"CV50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CW50*DemandsPrices!$BS56*8.76/1000","v":446.92805908074081},{"$f":"CX50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CY50*DemandsPrices!$BS56*8.76/1000","v":130.40646263362112},{"$f":"CZ50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DA50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DB50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DC50*DemandsPrices!$BS56*8.76/1000","v":36.548617744789894},{"$f":"DD50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DE50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DF50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DG50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DH50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DI50*DemandsPrices!$BS56*8.76/1000","v":1077.92782372947},{"$f":"DJ50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DK50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DL50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DM50*DemandsPrices!$BS56*8.76/1000","v":2.7349305795421013},{"$f":"DN50*DemandsPrices!$BS56*8.76/1000","v":0.21755129609993992},{"$f":"DO50*DemandsPrices!$BS56*8.76/1000","v":434.55094427048346},{"$f":"DP50*DemandsPrices!$BS56*8.76/1000","v":158.05101661660635},{"$f":"DQ50*DemandsPrices!$BS56*8.76/1000","v":34.683892349647557},{"$f":"DR50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DS50*DemandsPrices!$BS56*8.76/1000","v":466.29789412278183},{"$f":"DT50*DemandsPrices!$BS56*8.76/1000","v":0},null,2026,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C106:$CB106)+SUMIF($C$3:$CB$3,DW$2,$C106:$CB106))/2","v":0},0,0,0,0,0,0,0,0,0,34.549999999999997,34.549999999999997,0,69.099999999999994]
[22,2028,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,H$1)","v":273.44},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,J$1)","v":21.28},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,2025,{"$f":"CE51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CF51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CG51*DemandsPrices!$BS57*8.76/1000","v":298.02778626986253},{"$f":"CH51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CI51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CJ51*DemandsPrices!$BS57*8.76/1000","v":793.24023618974377},{"$f":"CK51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CL51*DemandsPrices!$BS57*8.76/1000","v":814.47077226819852},{"$f":"CM51*DemandsPrices!$BS57*8.76/1000","v":432.91363872337195},{"$f":"CN51*DemandsPrices!$BS57*8.76/1000","v":596.87893874501492},{"$f":"CO51*DemandsPrices!$BS57*8.76/1000","v":7.2487006110563001},{"$f":"CP51*DemandsPrices!$BS57*8.76/1000","v":53.018627611653827},{"$f":"CQ51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CR51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CS51*DemandsPrices!$BS57*8.76/1000","v":628.09759944464906},{"$f":"CT51*DemandsPrices!$BS57*8.76/1000","v":1129.3814132521347},{"$f":"CU51*DemandsPrices!$BS57*8.76/1000","v":342.53573142309995},{"$f":"CV51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CW51*DemandsPrices!$BS57*8.76/1000","v":463.15503299242846},{"$f":"CX51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CY51*DemandsPrices!$BS57*8.76/1000","v":146.28216413607245},{"$f":"CZ51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DA51*DemandsPrices!$BS57*8.76/1000","v":103.87495705801379},{"$f":"DB51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DC51*DemandsPrices!$BS57*8.76/1000","v":39.090657223106156},{"$f":"DD51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DE51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DF51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DG51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DH51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DI51*DemandsPrices!$BS57*8.76/1000","v":1065.9976054673464},{"$f":"DJ51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DK51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DL51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DM51*DemandsPrices!$BS57*8.76/1000","v":1.8621927259826161},{"$f":"DN51*DemandsPrices!$BS57*8.76/1000","v":14.989881943033623},{"$f":"DO51*DemandsPrices!$BS57*8.76/1000","v":302.09844722872532},{"$f":"DP51*DemandsPrices!$BS57*8.76/1000","v":46.408612935541981},{"$f":"DQ51*DemandsPrices!$BS57*8.76/1000","v":31.187880654576627},{"$f":"DR51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DS51*DemandsPrices!$BS57*8.76/1000","v":461.8161010324244},{"$f":"DT51*DemandsPrices!$BS57*8.76/1000","v":0},null,2027,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C107:$CB107)+SUMIF($C$3:$CB$3,DW$2,$C107:$CB107))/2","v":0},5.6550000000000002,0,0,0,0,0,0,0,0,24.824999999999999,30.48,0,60.96]
[23,2029,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,J$1)","v":278.39},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,2026,{"$f":"CE52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CF52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CG52*DemandsPrices!$BS58*8.76/1000","v":309.1754664253927},{"$f":"CH52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CI52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CJ52*DemandsPrices!$BS58*8.76/1000","v":795.93608186463132},{"$f":"CK52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CL52*DemandsPrices!$BS58*8.76/1000","v":817.37356549928234},{"$f":"CM52*DemandsPrices!$BS58*8.76/1000","v":693.79141470485831},{"$f":"CN52*DemandsPrices!$BS58*8.76/1000","v":599.00622949891192},{"$f":"CO52*DemandsPrices!$BS58*8.76/1000","v":6.6799075446589242},{"$f":"CP52*DemandsPrices!$BS58*8.76/1000","v":58.551513298964117},{"$f":"CQ52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CR52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CS52*DemandsPrices!$BS58*8.76/1000","v":665.40373824917492},{"$f":"CT52*DemandsPrices!$BS58*8.76/1000","v":1133.4065555080938},{"$f":"CU52*DemandsPrices!$BS58*8.76/1000","v":327.10696390365626},{"$f":"CV52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CW52*DemandsPrices!$BS58*8.76/1000","v":472.79845030543123},{"$f":"CX52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CY52*DemandsPrices!$BS58*8.76/1000","v":221.03157658176619},{"$f":"CZ52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DA52*DemandsPrices!$BS58*8.76/1000","v":250.21466399363442},{"$f":"DB52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DC52*DemandsPrices!$BS58*8.76/1000","v":42.118168495456381},{"$f":"DD52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DE52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DF52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DG52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DH52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DI52*DemandsPrices!$BS58*8.76/1000","v":1068.1365224821313},{"$f":"DJ52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DK52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DL52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DM52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DN52*DemandsPrices!$BS58*8.76/1000","v":2.8109668742842175},{"$f":"DO52*DemandsPrices!$BS58*8.76/1000","v":220.25933293498477},{"$f":"DP52*DemandsPrices!$BS58*8.76/1000","v":46.226504696333315},{"$f":"DQ52*DemandsPrices!$BS58*8.76/1000","v":38.975136853056185},{"$f":"DR52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DS52*DemandsPrices!$BS58*8.76/1000","v":463.46202461584426},{"$f":"DT52*DemandsPrices!$BS58*8.76/1000","v":0},null,2028,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C108:$CB108)+SUMIF($C$3:$CB$3,DW$2,$C108:$CB108))/2","v":0},1.56,0,0,0,0,0,0,0,0,29.73,31.29,0,62.58]
[24,2030,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,H$1)","v":64.709999999999994},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,J$1)","v":201.69},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,P$1)","v":292.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,U$1)","v":114.24},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,2027,{"$f":"CE53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CF53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CG53*DemandsPrices!$BS59*8.76/1000","v":309.76333714589788},{"$f":"CH53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CI53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CJ53*DemandsPrices!$BS59*8.76/1000","v":799.77835941238664},{"$f":"CK53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CL53*DemandsPrices!$BS59*8.76/1000","v":882.89823979400262},{"$f":"CM53*DemandsPrices!$BS59*8.76/1000","v":881.78409451103221},{"$f":"CN53*DemandsPrices!$BS59*8.76/1000","v":600.1451886401203},{"$f":"CO53*DemandsPrices!$BS59*8.76/1000","v":7.9150737811033443},{"$f":"CP53*DemandsPrices!$BS59*8.76/1000","v":50.747770215304826},{"$f":"CQ53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CR53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CS53*DemandsPrices!$BS59*8.76/1000","v":686.37539127002924},{"$f":"CT53*DemandsPrices!$BS59*8.76/1000","v":1135.5616311876595},{"$f":"CU53*DemandsPrices!$BS59*8.76/1000","v":275.87475145554333},{"$f":"CV53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CW53*DemandsPrices!$BS59*8.76/1000","v":473.6974361429825},{"$f":"CX53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CY53*DemandsPrices!$BS59*8.76/1000","v":168.92454141039033},{"$f":"CZ53*DemandsPrices!$BS59*8.76/1000","v":11.899690591727218},{"$f":"DA53*DemandsPrices!$BS59*8.76/1000","v":445.29446854725393},{"$f":"DB53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DC53*DemandsPrices!$BS59*8.76/1000","v":47.227380605918682},{"$f":"DD53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DE53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DF53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DG53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DH53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DI53*DemandsPrices!$BS59*8.76/1000","v":1068.6123316491578},{"$f":"DJ53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DK53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DL53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DM53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DN53*DemandsPrices!$BS59*8.76/1000","v":6.2206444965856189},{"$f":"DO53*DemandsPrices!$BS59*8.76/1000","v":110.0605322934458},{"$f":"DP53*DemandsPrices!$BS59*8.76/1000","v":56.875569271642895},{"$f":"DQ53*DemandsPrices!$BS59*8.76/1000","v":39.049244744113956},{"$f":"DR53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DS53*DemandsPrices!$BS59*8.76/1000","v":464.34325803804217},{"$f":"DT53*DemandsPrices!$BS59*8.76/1000","v":0},null,2029,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C109:$CB109)+SUMIF($C$3:$CB$3,DW$2,$C109:$CB109))/2","v":0},20.434999999999999,0,0,0,0,0,0,0,0,0,20.434999999999999,0,40.869999999999997]
[25,2031,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,H$1)","v":116.66},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,I$1)","v":230.34},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,J$1)","v":1.26},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,K$1)","v":142.22999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,M$1)","v":333.95},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,P$1)","v":359.37},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,U$1)","v":63.9},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,2028,{"$f":"CE54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CF54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CG54*DemandsPrices!$BS60*8.76/1000","v":309.83701867918023},{"$f":"CH54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CI54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CJ54*DemandsPrices!$BS60*8.76/1000","v":793.75421265483067},{"$f":"CK54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CL54*DemandsPrices!$BS60*8.76/1000","v":900.77629606262303},{"$f":"CM54*DemandsPrices!$BS60*8.76/1000","v":1105.6033610386912},{"$f":"CN54*DemandsPrices!$BS60*8.76/1000","v":600.2879415498046},{"$f":"CO54*DemandsPrices!$BS60*8.76/1000","v":6.8954137187318807},{"$f":"CP54*DemandsPrices!$BS60*8.76/1000","v":42.448197808355069},{"$f":"CQ54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CR54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CS54*DemandsPrices!$BS60*8.76/1000","v":716.32591382664612},{"$f":"CT54*DemandsPrices!$BS60*8.76/1000","v":1135.8317403713138},{"$f":"CU54*DemandsPrices!$BS60*8.76/1000","v":212.66663186391929},{"$f":"CV54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CW54*DemandsPrices!$BS60*8.76/1000","v":473.81011168983241},{"$f":"CX54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CY54*DemandsPrices!$BS60*8.76/1000","v":127.08146877137622},{"$f":"CZ54*DemandsPrices!$BS60*8.76/1000","v":214.57815508336571},{"$f":"DA54*DemandsPrices!$BS60*8.76/1000","v":472.03788975763308},{"$f":"DB54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DC54*DemandsPrices!$BS60*8.76/1000","v":50.256808854595775},{"$f":"DD54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DE54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DF54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DG54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DH54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DI54*DemandsPrices!$BS60*8.76/1000","v":1067.2181174417103},{"$f":"DJ54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DK54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DL54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DM54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DN54*DemandsPrices!$BS60*8.76/1000","v":22.853150068928443},{"$f":"DO54*DemandsPrices!$BS60*8.76/1000","v":167.11511093411471},{"$f":"DP54*DemandsPrices!$BS60*8.76/1000","v":58.777404257877258},{"$f":"DQ54*DemandsPrices!$BS60*8.76/1000","v":39.058533152008764},{"$f":"DR54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DS54*DemandsPrices!$BS60*8.76/1000","v":464.45370856306829},{"$f":"DT54*DemandsPrices!$BS60*8.76/1000","v":0},null,2030,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C110:$CB110)+SUMIF($C$3:$CB$3,DW$2,$C110:$CB110))/2","v":0},49.305,6.01,0,0,0,40.51,0,0,0,7.0350000000000001,21.84,0,124.69999999999999]
[26,2040,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,I$1)","v":36.659999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,J$1)","v":52.3},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,K$1)","v":75.88},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,L$1)","v":105.26},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,M$1)","v":125.4},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,N$1)","v":55.77},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,P$1)","v":95.84},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,U$1)","v":8.39},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,V$1)","v":29.49},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,W$1)","v":9.83},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,Y$1)","v":31.14},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,Z$1)","v":31.58},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,2029,{"$f":"CE55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CF55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CG55*DemandsPrices!$BS61*8.76/1000","v":310.09191911920107},{"$f":"CH55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CI55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CJ55*DemandsPrices!$BS61*8.76/1000","v":596.73098752671922},{"$f":"CK55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CL55*DemandsPrices!$BS61*8.76/1000","v":1132.8935164783518},{"$f":"CM55*DemandsPrices!$BS61*8.76/1000","v":1106.5129320913002},{"$f":"CN55*DemandsPrices!$BS61*8.76/1000","v":600.78179364369737},{"$f":"CO55*DemandsPrices!$BS61*8.76/1000","v":9.4260631823375878},{"$f":"CP55*DemandsPrices!$BS61*8.76/1000","v":33.839334464776442},{"$f":"CQ55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CR55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CS55*DemandsPrices!$BS61*8.76/1000","v":717.53485560800038},{"$f":"CT55*DemandsPrices!$BS61*8.76/1000","v":1129.6327337340922},{"$f":"CU55*DemandsPrices!$BS61*8.76/1000","v":184.26133369581862},{"$f":"CV55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CW55*DemandsPrices!$BS61*8.76/1000","v":278.04175523381656},{"$f":"CX55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CY55*DemandsPrices!$BS61*8.76/1000","v":135.82205749011666},{"$f":"CZ55*DemandsPrices!$BS61*8.76/1000","v":386.85585683501688},{"$f":"DA55*DemandsPrices!$BS61*8.76/1000","v":470.93912873925422},{"$f":"DB55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DC55*DemandsPrices!$BS61*8.76/1000","v":57.098551996871578},{"$f":"DD55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DE55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DF55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DG55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DH55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DI55*DemandsPrices!$BS61*8.76/1000","v":1062.0702447122922},{"$f":"DJ55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DK55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DL55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DM55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DN55*DemandsPrices!$BS61*8.76/1000","v":8.9923248600607568},{"$f":"DO55*DemandsPrices!$BS61*8.76/1000","v":218.51891582850484},{"$f":"DP55*DemandsPrices!$BS61*8.76/1000","v":60.452278667333509},{"$f":"DQ55*DemandsPrices!$BS61*8.76/1000","v":38.943505078712739},{"$f":"DR55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DS55*DemandsPrices!$BS61*8.76/1000","v":464.83581091864454},{"$f":"DT55*DemandsPrices!$BS61*8.76/1000","v":0},null,2031,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C111:$CB111)+SUMIF($C$3:$CB$3,DW$2,$C111:$CB111))/2","v":0},70.484999999999999,3.36,17.055,0,0,45.725000000000001,153.04,0,0,12.685,120.73,0,423.08]
[27,2050,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,K$1)","v":6.8},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,M$1)","v":13.89},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,2030,{"$f":"CE56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CF56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CG56*DemandsPrices!$BS62*8.76/1000","v":310.64118812311585},{"$f":"CH56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CI56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CJ56*DemandsPrices!$BS62*8.76/1000","v":596.38359583142801},{"$f":"CK56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CL56*DemandsPrices!$BS62*8.76/1000","v":1302.8215080865316},{"$f":"CM56*DemandsPrices!$BS62*8.76/1000","v":1161.5370292541352},{"$f":"CN56*DemandsPrices!$BS62*8.76/1000","v":601.84596461049375},{"$f":"CO56*DemandsPrices!$BS62*8.76/1000","v":11.20406323433358},{"$f":"CP56*DemandsPrices!$BS62*8.76/1000","v":36.358892185655932},{"$f":"CQ56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CR56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CS56*DemandsPrices!$BS62*8.76/1000","v":972.82925783985081},{"$f":"CT56*DemandsPrices!$BS62*8.76/1000","v":711.8847629410468},{"$f":"CU56*DemandsPrices!$BS62*8.76/1000","v":366.23475673391926},{"$f":"CV56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CW56*DemandsPrices!$BS62*8.76/1000","v":257.79432199496756},{"$f":"CX56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CY56*DemandsPrices!$BS62*8.76/1000","v":246.48939115533878},{"$f":"CZ56*DemandsPrices!$BS62*8.76/1000","v":392.46033411068345},{"$f":"DA56*DemandsPrices!$BS62*8.76/1000","v":410.10440599079038},{"$f":"DB56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DC56*DemandsPrices!$BS62*8.76/1000","v":63.461241823832665},{"$f":"DD56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DE56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DF56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DG56*DemandsPrices!$BS62*8.76/1000","v":63.042253309529329},{"$f":"DH56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DI56*DemandsPrices!$BS62*8.76/1000","v":651.20125978611406},{"$f":"DJ56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DK56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DL56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DM56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DN56*DemandsPrices!$BS62*8.76/1000","v":195.59004571404495},{"$f":"DO56*DemandsPrices!$BS62*8.76/1000","v":147.96501792156607},{"$f":"DP56*DemandsPrices!$BS62*8.76/1000","v":82.983002971743531},{"$f":"DQ56*DemandsPrices!$BS62*8.76/1000","v":88.856601218551361},{"$f":"DR56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DS56*DemandsPrices!$BS62*8.76/1000","v":260.23842166173705},{"$f":"DT56*DemandsPrices!$BS62*8.76/1000","v":264.49813822382094},null,2040,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C112:$CB112)+SUMIF($C$3:$CB$3,DW$2,$C112:$CB112))/2","v":2.19},21.235000000000003,19.63,9.1,0,0,19.005000000000003,57.584999999999994,0,0,11.585000000000001,44.379999999999995,0,184.71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC141+1","v":21},2031,{"$f":"CE57*DemandsPrices!$BS63*8.76/1000","v":56.192378475536046},{"$f":"CF57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"CG57*DemandsPrices!$BS63*8.76/1000","v":310.3915652106183},{"$f":"CH57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"CI57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"CJ57*DemandsPrices!$BS63*8.76/1000","v":775.7928455481499},{"$f":"CK57*DemandsPrices!$BS63*8.76/1000","v":2.9460684079337329},{"$f":"CL57*DemandsPrices!$BS63*8.76/1000","v":1306.9999907450015},{"$f":"CM57*DemandsPrices!$BS63*8.76/1000","v":1638.4869563187449},{"$f":"CN57*DemandsPrices!$BS63*8.76/1000","v":1967.2449322093503},{"$f":"CO57*DemandsPrices!$BS63*8.76/1000","v":9.2413514269921322},{"$f":"CP57*DemandsPrices!$BS63*8.76/1000","v":121.82768147965972},{"$f":"CQ57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"CR57*DemandsPrices!$BS63*8.76/1000","v":107.98891277397097},{"$f":"CS57*DemandsPrices!$BS63*8.76/1000","v":1013.3079817204074},{"$f":"CT57*DemandsPrices!$BS63*8.76/1000","v":643.60740777112312},{"$f":"CU57*DemandsPrices!$BS63*8.76/1000","v":65.581033322924867},{"$f":"CV57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"CW57*DemandsPrices!$BS63*8.76/1000","v":454.75667001097111},{"$f":"CX57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"CY57*DemandsPrices!$BS63*8.76/1000","v":636.83920324447547},{"$f":"CZ57*DemandsPrices!$BS63*8.76/1000","v":283.65987081441955},{"$f":"DA57*DemandsPrices!$BS63*8.76/1000","v":423.55935613327273},{"$f":"DB57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DC57*DemandsPrices!$BS63*8.76/1000","v":65.069347757336388},{"$f":"DD57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DE57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DF57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DG57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DH57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DI57*DemandsPrices!$BS63*8.76/1000","v":590.74873828351224},{"$f":"DJ57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DK57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DL57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DM57*DemandsPrices!$BS63*8.76/1000","v":136.99993378051843},{"$f":"DN57*DemandsPrices!$BS63*8.76/1000","v":182.47792662509548},{"$f":"DO57*DemandsPrices!$BS63*8.76/1000","v":780.26621784124927},{"$f":"DP57*DemandsPrices!$BS63*8.76/1000","v":82.358117624947496},{"$f":"DQ57*DemandsPrices!$BS63*8.76/1000","v":15.8312412868439},{"$f":"DR57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DS57*DemandsPrices!$BS63*8.76/1000","v":926.12761528036822},{"$f":"DT57*DemandsPrices!$BS63*8.76/1000","v":0},null,2050,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C113:$CB113)+SUMIF($C$3:$CB$3,DW$2,$C113:$CB113))/2","v":0},0,0,0.81499999999999995,0,0,0,5.3049999999999997,0,0,0,4.49,0,10.61]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,2040,{"$f":"CE58*DemandsPrices!$BS64*8.76/1000","v":433.99146586239237},{"$f":"CF58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"CG58*DemandsPrices!$BS64*8.76/1000","v":203.78999815980856},{"$f":"CH58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"CI58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"CJ58*DemandsPrices!$BS64*8.76/1000","v":1021.776740259075},{"$f":"CK58*DemandsPrices!$BS64*8.76/1000","v":8.7598170080125026},{"$f":"CL58*DemandsPrices!$BS64*8.76/1000","v":1723.229959288984},{"$f":"CM58*DemandsPrices!$BS64*8.76/1000","v":1026.179946148741},{"$f":"CN58*DemandsPrices!$BS64*8.76/1000","v":2946.6921672032836},{"$f":"CO58*DemandsPrices!$BS64*8.76/1000","v":13.333870392515484},{"$f":"CP58*DemandsPrices!$BS64*8.76/1000","v":243.3955537811417},{"$f":"CQ58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"CR58*DemandsPrices!$BS64*8.76/1000","v":53.459734293579842},{"$f":"CS58*DemandsPrices!$BS64*8.76/1000","v":1581.8381257208248},{"$f":"CT58*DemandsPrices!$BS64*8.76/1000","v":620.3239563679349},{"$f":"CU58*DemandsPrices!$BS64*8.76/1000","v":222.66864633931067},{"$f":"CV58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"CW58*DemandsPrices!$BS64*8.76/1000","v":236.09570627446459},{"$f":"CX58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"CY58*DemandsPrices!$BS64*8.76/1000","v":1064.8846695245695},{"$f":"CZ58*DemandsPrices!$BS64*8.76/1000","v":75.009816028716969},{"$f":"DA58*DemandsPrices!$BS64*8.76/1000","v":150.22930852837044},{"$f":"DB58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DC58*DemandsPrices!$BS64*8.76/1000","v":24.501083918687449},{"$f":"DD58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DE58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DF58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DG58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DH58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DI58*DemandsPrices!$BS64*8.76/1000","v":907.2390265612238},{"$f":"DJ58*DemandsPrices!$BS64*8.76/1000","v":127.14159933969918},{"$f":"DK58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DL58*DemandsPrices!$BS64*8.76/1000","v":29.331408545446116},{"$f":"DM58*DemandsPrices!$BS64*8.76/1000","v":237.72652327063716},{"$f":"DN58*DemandsPrices!$BS64*8.76/1000","v":150.92823009815868},{"$f":"DO58*DemandsPrices!$BS64*8.76/1000","v":778.99468430030322},{"$f":"DP58*DemandsPrices!$BS64*8.76/1000","v":110.83342937797377},{"$f":"DQ58*DemandsPrices!$BS64*8.76/1000","v":155.7274915440378},{"$f":"DR58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DS58*DemandsPrices!$BS64*8.76/1000","v":1493.0284915863999},{"$f":"DT58*DemandsPrices!$BS64*8.76/1000","v":274.03938171874569}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,2050,{"$f":"CE59*DemandsPrices!$BS65*8.76/1000","v":418.51397914423063},{"$f":"CF59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"CG59*DemandsPrices!$BS65*8.76/1000","v":106.44552074519122},{"$f":"CH59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"CI59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"CJ59*DemandsPrices!$BS65*8.76/1000","v":773.12537867083154},{"$f":"CK59*DemandsPrices!$BS65*8.76/1000","v":13.248189271657335},{"$f":"CL59*DemandsPrices!$BS65*8.76/1000","v":1701.2576385305335},{"$f":"CM59*DemandsPrices!$BS65*8.76/1000","v":855.87289418529781},{"$f":"CN59*DemandsPrices!$BS65*8.76/1000","v":2916.840338414685},{"$f":"CO59*DemandsPrices!$BS65*8.76/1000","v":12.205507708610229},{"$f":"CP59*DemandsPrices!$BS65*8.76/1000","v":163.44800178383258},{"$f":"CQ59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"CR59*DemandsPrices!$BS65*8.76/1000","v":37.390867521917137},{"$f":"CS59*DemandsPrices!$BS65*8.76/1000","v":845.41541145003134},{"$f":"CT59*DemandsPrices!$BS65*8.76/1000","v":248.87888896790528},{"$f":"CU59*DemandsPrices!$BS65*8.76/1000","v":76.798097184138584},{"$f":"CV59*DemandsPrices!$BS65*8.76/1000","v":74.981071225005039},{"$f":"CW59*DemandsPrices!$BS65*8.76/1000","v":209.29532345310969},{"$f":"CX59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"CY59*DemandsPrices!$BS65*8.76/1000","v":595.72384420504511},{"$f":"CZ59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DA59*DemandsPrices!$BS65*8.76/1000","v":169.69642438591629},{"$f":"DB59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DC59*DemandsPrices!$BS65*8.76/1000","v":3.5343838276817308},{"$f":"DD59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DE59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DF59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DG59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DH59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DI59*DemandsPrices!$BS65*8.76/1000","v":482.83056467659947},{"$f":"DJ59*DemandsPrices!$BS65*8.76/1000","v":137.05129133110327},{"$f":"DK59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DL59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DM59*DemandsPrices!$BS65*8.76/1000","v":88.44393023023089},{"$f":"DN59*DemandsPrices!$BS65*8.76/1000","v":117.76934919093074},{"$f":"DO59*DemandsPrices!$BS65*8.76/1000","v":473.07075857543055},{"$f":"DP59*DemandsPrices!$BS65*8.76/1000","v":27.661728525543779},{"$f":"DQ59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DR59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DS59*DemandsPrices!$BS65*8.76/1000","v":1127.3841064922844},{"$f":"DT59*DemandsPrices!$BS65*8.76/1000","v":0},null,null,"Annualised Investment"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DW118","v":"ANr"},{"$f":"DX118","v":"BOr"},"DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr",{"$f":"EH118","v":"ZIr"},"TBw","Total","Annualised cost per kwh"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV119","v":2010},{"$f":"-PMT(dr,tl,DW119)/(1+dr)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DW146:EI146)","v":0},{"$f":"EJ146/EJ36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV120","v":2011},{"$f":"-PMT(dr,tl,DW120)/(1+dr)+DW146","v":0},{"$f":"-PMT(dr,tl,DX120)/(1+dr)+DX146","v":0},{"$f":"-PMT(dr,tl,DY120)/(1+dr)+DY146","v":0},{"$f":"-PMT(dr,tl,DZ120)/(1+dr)+DZ146","v":0},{"$f":"-PMT(dr,tl,EA120)/(1+dr)+EA146","v":0},{"$f":"-PMT(dr,tl,EB120)/(1+dr)+EB146","v":0},{"$f":"-PMT(dr,tl,EC120)/(1+dr)+EC146","v":0},{"$f":"-PMT(dr,tl,ED120)/(1+dr)+ED146","v":0},{"$f":"-PMT(dr,tl,EE120)/(1+dr)+EE146","v":0},{"$f":"-PMT(dr,tl,EF120)/(1+dr)+EF146","v":0},{"$f":"-PMT(dr,tl,EG120)/(1+dr)+EG146","v":0},{"$f":"-PMT(dr,tl,EH120)/(1+dr)+EH146","v":0},{"$f":"-PMT(dr,tl,EI120)/(1+dr)+EI146","v":0},0,{"$f":"EJ147/EJ37","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV121","v":2012},{"$f":"-PMT(dr,tl,DW121)/(1+dr)+DW147","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ150/EJ38","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,{"$f":"-PMT(dr,tl,DW122)/(1+dr)+DW150","v":0},{"$f":"-PMT(dr,tl,DX122)/(1+dr)+DX150","v":0},{"$f":"-PMT(dr,tl,DY122)/(1+dr)+DY150","v":0},{"$f":"-PMT(dr,tl,DZ122)/(1+dr)+DZ150","v":0},{"$f":"-PMT(dr,tl,EA122)/(1+dr)+EA150","v":0},{"$f":"-PMT(dr,tl,EB122)/(1+dr)+EB150","v":0},{"$f":"-PMT(dr,tl,EC122)/(1+dr)+EC150","v":0},{"$f":"-PMT(dr,tl,ED122)/(1+dr)+ED150","v":0},{"$f":"-PMT(dr,tl,EE122)/(1+dr)+EE150","v":0},{"$f":"-PMT(dr,tl,EF122)/(1+dr)+EF150","v":0},{"$f":"-PMT(dr,tl,EG122)/(1+dr)+EG150","v":0},{"$f":"-PMT(dr,tl,EH122)/(1+dr)+EH150","v":0},{"$f":"-PMT(dr,tl,EI122)/(1+dr)+EI150","v":0},0,0]
[null,"From",{"$f":"IFERROR(VLOOKUP(MID(C$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Botswana"},{"$f":"IFERROR(VLOOKUP(MID(D$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(E$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(F$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(G$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zambia"},{"$f":"IFERROR(VLOOKUP(MID(H$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"DRC"},{"$f":"IFERROR(VLOOKUP(MID(I$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(J$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"DRC"},{"$f":"IFERROR(VLOOKUP(MID(K$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Angola"},{"$f":"IFERROR(VLOOKUP(MID(L$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Botswana"},{"$f":"IFERROR(VLOOKUP(MID(M$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"DRC"},{"$f":"IFERROR(VLOOKUP(MID(N$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zambia"},{"$f":"IFERROR(VLOOKUP(MID(O$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(P$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(Q$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Angola"},{"$f":"IFERROR(VLOOKUP(MID(R$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Botswana"},{"$f":"IFERROR(VLOOKUP(MID(S$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"DRC"},{"$f":"IFERROR(VLOOKUP(MID(T$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Lesotho"},{"$f":"IFERROR(VLOOKUP(MID(U$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Malawi"},{"$f":"IFERROR(VLOOKUP(MID(V$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Malawi"},{"$f":"IFERROR(VLOOKUP(MID(W$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Malawi"},{"$f":"IFERROR(VLOOKUP(MID(X$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Mozambique"},{"$f":"IFERROR(VLOOKUP(MID(Y$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Mozambique"},{"$f":"IFERROR(VLOOKUP(MID(Z$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(AA$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(AB$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(AC$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Tanzania"},{"$f":"IFERROR(VLOOKUP(MID(AD$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(AE$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AF$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AG$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AH$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AI$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AJ$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AK$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AL$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AM$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"To",{"$f":"IFERROR(VLOOKUP(MID(C$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(D$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Botswana"},{"$f":"IFERROR(VLOOKUP(MID(E$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(F$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zambia"},{"$f":"IFERROR(VLOOKUP(MID(G$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(H$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(I$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(J$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Angola"},{"$f":"IFERROR(VLOOKUP(MID(K$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Botswana"},{"$f":"IFERROR(VLOOKUP(MID(L$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(M$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zambia"},{"$f":"IFERROR(VLOOKUP(MID(N$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(O$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(P$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(Q$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"DRC"},{"$f":"IFERROR(VLOOKUP(MID(R$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(S$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zambia"},{"$f":"IFERROR(VLOOKUP(MID(T$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(U$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Mozambique"},{"$f":"IFERROR(VLOOKUP(MID(V$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Mozambique"},{"$f":"IFERROR(VLOOKUP(MID(W$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zambia"},{"$f":"IFERROR(VLOOKUP(MID(X$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(Y$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(Z$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(AA$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Swaziland"},{"$f":"IFERROR(VLOOKUP(MID(AB$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Angola"},{"$f":"IFERROR(VLOOKUP(MID(AC$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zambia"},{"$f":"IFERROR(VLOOKUP(MID(AD$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(AE$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AF$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AG$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AH$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AI$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AJ$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AK$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AL$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AM$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2015,0,4.4212994295490038,2.2106497147745019,2.2106497147745019,0,2.2106497147745019,6.1432406009909429E-2,6.693381550333414,0,0,2.2106497147745019,2.2106497147745019,0,22.229361959764834,4.7028552121665974E-3]
[null,"Project",{"$f":"MID(C117,5,3)","v":"ziz"},{"$f":"MID(D117,5,3)","v":"ziz"},"ziz","ziz","ziz","wes","wes","wes","wes","wes","765","765","765","765","oth","oth","oth","oth","oth","oth","oth","oth","oth","oth","oth","oth","oth","oth","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016,8.7256939073627322,8.6922269996110657,6.9271914538039656,2.2106497147745019,0,2.2106497147745019,0.37592964871735612,6.7461033913120678,0,0,2.2106497147745019,2.2106497147745019,0,40.309744259905194,5.1062934433440026E-3]
[{"$f":"A156+1","v":25},{"$f":"B90","v":2010},{"$f":"IF(AND(C$154<>B$154,C118<>0),1,IF(C$154<>B$154,0,IF(C118<>0,B155+1,B155)))","v":0},{"$f":"IF(AND(D$154<>C$154,D118<>0),1,IF(D$154<>C$154,0,IF(D118<>0,C155+1,C155)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017,8.7256939073627322,9.6811053560541609,6.9767041392447879,2.2106497147745019,0,2.2106497147745019,1.4175298461391037,7.7290218874706191,0,0,3.1967773664708838,2.2106497147745019,0,44.358781647065797,4.9412603954304109E-3]
[24,2011,{"$f":"IF(AND(C$154<>B$154,C119<>0),1,IF(C$154<>B$154,0,IF(C119<>0,B156+1,B156)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2018,10.039613874709003,11.483275415941877,6.9767041392447879,2.2106497147745019,0,2.2106497147745019,2.2505349336018305,8.0737768823919023,0,0,3.1967773664708838,2.2106497147745019,0,48.652631756683796,5.9006288113009195E-3]
[23,2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2019,12.244303729198961,13.687965270431835,7.0303428818056792,2.2106497147745019,0,2.2106497147745019,2.3041736761627214,8.0737768823919023,0,0,3.1967773664708838,2.2106497147745019,0,53.169288950785493,7.5021466770118965E-3]
[22,2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,12.342412198498369,14.740568286840432,7.2183077061643575,2.2106497147745019,0,2.2106497147745019,4.1847388213317398,8.0737768823919023,0,0,3.9348831401720346,2.2106497147745019,0,57.126636179722354,9.1814387050600313E-3]
[21,2014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2021,12.342412198498369,15.57678252984099,7.3448401245131265,2.2106497147745019,0,2.2106497147745019,5.1474854826810663,8.0737768823919023,0,0,3.9348831401720346,2.2106497147745019,0,59.052129502421003,8.8118962281700432E-3]
[20,2015,1,2,3,4,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2022,12.342412198498369,18.045998490806454,7.3448401245131265,2.2106497147745019,0,2.2106497147745019,7.2086802395508638,8.0737768823919023,0,0,3.9348831401720346,2.6186709188701691,0,63.990561424351924,7.6863600346840418E-3]
[19,2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,2,2,2,2,2,2,3,4,4,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023,12.342412198498369,19.389717759575444,7.3448401245131265,2.2106497147745019,0,2.2106497147745019,9.6063778771018065,8.0737768823919023,0,0,4.9558530519934401,7.3810577370115054,0,73.515335060634598,7.2389960731108786E-3]
[18,2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,2,2,3,{"$f":"IF(AND(V$154<>U$154,V125<>0),1,IF(V$154<>U$154,0,IF(V125<>0,U162+1,U162)))","v":3},3,3,4,4,4,4,4,4,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,12.342412198498369,19.961405896100494,7.3448401245131265,2.2106497147745019,0,2.2106497147745019,9.6063778771018065,8.0737768823919023,0,0,6.983122450320451,9.9800152718635697,0,78.713250130338722,7.8037523216804407E-3]
[17,2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,2,2,2,3,3,3,3,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2025,12.342412198498369,20.454698947344244,7.3448401245131265,2.2106497147745019,0,2.2106497147745019,9.6063778771018065,8.0737768823919023,0,0,9.2423679489535377,12.732553821740407,0,84.218327230092413,8.3377878217658422E-3]
[16,2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2026,12.342412198498369,20.454698947344244,7.3448401245131265,2.2106497147745019,0,2.2106497147745019,9.6063778771018065,8.0737768823919023,0,0,12.410262915583942,15.900448788370809,0,90.554117163353212,8.4943991260550186E-3]
[15,2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,2,2,3,3,3,4,4,4,4,4,4,4,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2027,12.342412198498369,20.973206792099525,7.3448401245131265,2.2106497147745019,0,2.2106497147745019,9.6063778771018065,8.0737768823919023,0,0,14.686471093488422,18.695164811030569,0,96.143549208672738,8.7277943033293778E-3]
[14,2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2028,12.342412198498369,21.116243438928567,7.3448401245131265,2.2106497147745019,0,2.2106497147745019,9.6063778771018065,8.0737768823919023,0,0,17.412419497480371,21.564149861851561,0,101.88151931031472,8.7785154733516155E-3]
[13,2022,0,0,0,0,0,0,0,1,1,1,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2029,12.342412198498369,22.989931822230805,7.3448401245131265,2.2106497147745019,0,2.2106497147745019,9.6063778771018065,8.0737768823919023,0,0,17.412419497480371,23.437838245153799,0,105.62889607691919,9.0860205667161742E-3]
[12,2023,0,0,0,0,0,1,1,2,2,2,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,12.342412198498369,27.510715073452573,7.8958979754378369,2.2106497147745019,0,2.2106497147745019,13.320746186745733,8.0737768823919023,0,0,18.057459760584422,25.440351300760398,0,117.06265880742023,9.876605043266767E-3]
[11,2024,0,0,0,0,0,1,1,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(Y$154<>X$154,Y132<>0),1,IF(Y$154<>X$154,0,IF(Y132<>0,X169+1,X169)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2031,12.342412198498369,33.973495875853267,8.203976907069622,3.7744253632804798,0,2.2106497147745019,17.513278671526493,22.106038696953895,0,0,19.220549417652631,36.510104103113179,0,155.85493094872243,9.5910844781791991E-3]
[10,2025,0,0,0,0,0,1,1,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2040,12.543213645008372,35.920536385734501,10.003854713001743,4.6088058031165628,0,2.2106497147745019,19.255850128568774,27.386016458268273,0,0,20.282779900674722,40.579313325083,0,172.79102007423043,8.4313349709367533E-3]
[9,2026,0,0,0,0,0,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2050,12.543213645008372,35.920536385734501,10.003854713001743,4.6835332820689155,0,2.2106497147745019,19.255850128568774,27.872432747645242,0,0,20.282779900674722,40.991002135507614,0,173.76385265298435,1.1408939473620979E-2]
[8,2027,0,0,0,0,0,1,1,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,2028,0,0,0,0,0,1,1,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Import Costs"]
[6,2029,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DW145","v":"ANr"},{"$f":"DX145","v":"BOr"},"DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr","TBw"]
[5,2030,0,0,0,0,0,1,1,2,2,2,0,0,0,1,0,0,0,0,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV146","v":2010},{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE121:$DT121)","v":0},464.55418800000001,62.583191999999997,20.842668,0,0,136.89689999999999,215.53366799999998,279.72957600000001,0,596.06105999999988,911.50953600000003,0]
[4,2031,0,0,0,0,0,1,2,3,4,4,1,1,1,2,0,0,0,0,1,1,1,1,1,1,1,{"$f":"IF(AND(AB$154<>AA$154,AB139<>0),1,IF(AB$154<>AA$154,0,IF(AB139<>0,AA176+1,AA176)))","v":1},1,1,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV147","v":2011},{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE122:$DT122)","v":0},461.54907000000003,84.555899999999994,23.90166,0,0,151.03773000000001,222.03315000000001,284.92776000000003,0,553.66046999999992,917.69102999999996,0]
[3,2040,0,0,0,0,0,0,1,2,3,4,1,2,2,3,0,0,0,0,1,2,3,3,4,5,5,5,5,5,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV150","v":2012},{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE123:$DT123)","v":0},215.55907199999996,114.31449600000001,27.205055999999995,0,0,138.86351999999999,236.29574400000001,282.28924799999999,0,646.27776000000006,1067.5426559999999,0]
[{"$f":"A179+1","v":2},2050,0,0,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE124:$DT124)","v":0},366.00983620294909,197.55407191085419,39.8715292329967,0,0,197.96879754148287,302.40249820304268,366.983959195821,0,964.72897509911161,1509.562716359872,0]
[1,null,1,{"$f":"C179+1","v":2},{"$f":"D179+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE125:$DT125)","v":0},312.18489236512556,235.84583175037338,38.757202169851311,0,0,207.59872801354942,280.67402423505104,350.01930400712337,0,990.23194506294533,1437.9407684240023,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2015,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE126:$DT126)","v":0},322.30771579491545,277.50999353017107,42.428709716472625,11.113007361635411,0,222.35165415517366,588.80637632174603,669.5968214228941,0,1141.2540021172263,1530.5549525926685,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE127:$DT127)","v":372.4059848248387},751.09066981344927,286.08548479550251,36.509478730080225,18.919816493498899,0,577.18462794400205,814.16602656979921,895.36124690989368,392.85129291368361,1444.8079727970548,1753.5618906282787,0]
[null,"ziz","cols:",{"$f":"COUNTIF($C$154:$BQ$154,$B$182)","v":5},"start:",{"$f":"HLOOKUP($B$182,$C$154:$BY$179,26,FALSE)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE128:$DT128)","v":370.0642644011532},689.79183960449029,379.71205905759308,35.16858950027941,26.098303678908149,0,523.58819398254684,937.57710095685729,1017.1883924264588,358.68394323950758,1476.4098296298175,1809.870225220006,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2018,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE129:$DT129)","v":403.33211534773193},376.18855970471429,91.8785576666087,36.583740869620982,0,2.7651439220537677,485.05300146393898,1282.7043140694434,1183.1913794518582,340.4754763965563,1129.0816243357506,1315.8376712695626,0]
[null,null,1,{"$f":"C184+1","v":2},{"$f":"D184+1","v":3},4,5,6,7,8,null,null,null,{"$f":"C184","v":1},{"$f":"D184","v":2},3,4,5,6,7,8,null,null,null,null,null,null,null,null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2019,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE130:$DT130)","v":195.5201601402772},0,0,37.103454904999573,0,32.792000699816811,249.52638668512529,1587.9951247121699,1144.2739797219958,329.2765947589308,1081.9255180965949,867.11686301305895,0]
[1,{"$f":"B155","v":2010},{"$f":"IFERROR(HLOOKUP(C$184,OFFSET($B$154,$A185,$F$182,$A155,$D$182),$A155,FALSE),\"\")","v":""},"","","","","","","",null,null,{"$f":"IF(N185=\"\",\"\",B185&\" \")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,C185)&\" to \"&OFFSET($B$153,0,C185)&\" \"&ROUND(OFFSET($B118,0,C185),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,D185)&\" to \"&OFFSET($B$153,0,D185)&\" \"&ROUND(OFFSET($B118,0,D185),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,E185)&\" to \"&OFFSET($B$153,0,E185)&\" \"&ROUND(OFFSET($B118,0,E185),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,F185)&\" to \"&OFFSET($B$153,0,F185)&\" \"&ROUND(OFFSET($B118,0,F185),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,G185)&\" to \"&OFFSET($B$153,0,G185)&\" \"&ROUND(OFFSET($B118,0,G185),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,H185)&\" to \"&OFFSET($B$153,0,H185)&\" \"&ROUND(OFFSET($B118,0,H185),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,I185)&\" to \"&OFFSET($B$153,0,I185)&\" \"&ROUND(OFFSET($B118,0,I185),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,J185)&\" to \"&OFFSET($B$153,0,J185)&\" \"&ROUND(OFFSET($B118,0,J185),0)&\"MW, \",\"\")","v":""},null,null,null,null,{"$f":"IF(AA185<>\"\",1,0)","v":0},{"$f":"IF(OR(B185<ByProject!$J$34,B185>ByProject!$K$34),\"\",M185&N185&O185&P185&Q185&R185&S185&T185&U185)","v":""},null,null,null,null,null,1,{"$f":"IFERROR(VLOOKUP(AG185,$Z$185:$AA$208,2,FALSE),\"\")","v":"2015 Botswana to Zimbabwe 600MW, Namibia to Botswana 600MW, Namibia to Zimbabwe 600MW, Namibia to Zambia 600MW, Zambia to Zimbabwe 600MW, "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE131:$DT131)","v":172.89098907150603},0,0,39.003656818386176,0,62.384449725978442,2.2394809813417891,2121.3999517146581,1121.7888896572413,48.045656821551141,637.33488610643371,550.53780069988977,0]
[{"$f":"A185+1","v":2},2011,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,{"$f":"IF(AA186<>\"\",Z185+1,Z185)","v":0},{"$f":"IF(OR(B186<ByProject!$J$34,B186>ByProject!$K$34),\"\",M186&N186&O186&P186&Q186&R186&S186&T186&U186)","v":""},null,null,null,null,null,{"$f":"AG185+1","v":2},{"$f":"IFERROR(VLOOKUP(AG186,$Z$185:$AA$208,2,FALSE),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2021,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE132:$DT132)","v":256.20112908482724},100.46461733442142,0,18.264219445744367,0,82.322108638836113,25.080021454651881,2343.882805797577,1116.4527112090834,0,607.12364948094523,547.91897645044594,0]
[{"$f":"A186+1","v":3},2012,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B187<ByProject!$J$34,B187>ByProject!$K$34),\"\",M187&N187&O187&P187&Q187&R187&S187&T187&U187)","v":""},null,null,null,null,null,{"$f":"AG186+1","v":3},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2022,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE133:$DT133)","v":516.87956779541787},317.1872451525968,0,21.610727985753151,0,75.675864843727794,217.27211342272105,2750.3099882294146,1124.738767735113,0,594.42529704642379,761.82414177010878,0]
[4,2013,"","","","","","","","",null,null,{"$f":"IF(N188=\"\",\"\",B188&\" \")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,C188)&\" to \"&OFFSET($B$153,0,C188)&\" \"&ROUND(OFFSET($B121,0,C188),0)&\"MW, \",\"\")","v":""},"","","",{"$f":"IFERROR(OFFSET($B$152,0,G188)&\" to \"&OFFSET($B$153,0,G188)&\" \"&ROUND(OFFSET($B121,0,G188),0)&\"MW, \",\"\")","v":""},"","","",null,null,null,null,0,{"$f":"IF(OR(B188<ByProject!$J$34,B188>ByProject!$K$34),\"\",M188&N188&O188&P188&Q188&R188&S188&T188&U188)","v":""},null,null,null,null,null,4,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE134:$DT134)","v":686.38146587911865},724.10958565609553,0,33.588453001038424,0,68.821960149977798,392.79722492062854,3205.8089247955927,1133.5272637517608,0,641.45526879771137,956.83454640116133,0]
[5,2014,"","","","","","","","",null,null,{"$f":"IF(N189=\"\",\"\",B189&\" \")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,C189)&\" to \"&OFFSET($B$153,0,C189)&\" \"&ROUND(OFFSET($B122,0,C189),0)&\"MW, \",\"\")","v":""},"","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B189<ByProject!$J$34,B189>ByProject!$K$34),\"\",M189&N189&O189&P189&Q189&R189&S189&T189&U189)","v":""},null,null,null,null,null,5,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE135:$DT135)","v":761.29745163430027},604.97907569734718,0,36.548617744789894,0,96.180981943612707,564.85640094520113,3222.2144040493813,1140.3417366427134,0.21755129609993992,602.67147802085856,807.65918677102684,0]
[6,2015,1,2,3,4,5,"","","",null,null,"2015 ","Botswana to Zimbabwe 600MW, ","Namibia to Botswana 600MW, ","Namibia to Zimbabwe 600MW, ","Namibia to Zambia 600MW, ","Zambia to Zimbabwe 600MW, ","","","",null,null,null,null,1,{"$f":"IF(OR(B190<ByProject!$J$34,B190>ByProject!$K$34),\"\",M190&N190&O190&P190&Q190&R190&S190&T190&U190)","v":"2015 Botswana to Zimbabwe 600MW, Namibia to Botswana 600MW, Namibia to Zimbabwe 600MW, Namibia to Zambia 600MW, Zambia to Zimbabwe 600MW, "},null,null,null,null,null,6,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2025,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE136:$DT136)","v":814.47077226819852},509.56364592797047,0,39.090657223106156,0,84.206508266230458,732.80361771921707,3102.6824068812925,1129.3814132521347,14.989881943033623,596.87893874501492,748.50913570983903,0]
[7,2016,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B191<ByProject!$J$34,B191>ByProject!$K$34),\"\",M191&N191&O191&P191&Q191&R191&S191&T191&U191)","v":""},null,null,null,null,null,7,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2026,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE137:$DT137)","v":817.37356549928234},519.02495500176451,0,42.118168495456381,0,97.526650152020295,1002.9668811302511,3220.6498513382071,1133.4065555080938,2.8109668742842175,599.00622949891192,797.58096083227542,0]
[8,2017,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B192<ByProject!$J$34,B192>ByProject!$K$34),\"\",M192&N192&O192&P192&Q192&R192&S192&T192&U192)","v":""},null,null,null,null,null,8,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2027,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE138:$DT138)","v":882.89823979400262},530.57300541462541,0,47.227380605918682,0,89.797014959418789,1191.54743165693,3195.9489555611099,1135.5616311876595,6.2206444965856189,612.04487923184752,831.22975229624308,0]
[9,2018,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B193<ByProject!$J$34,B193>ByProject!$K$34),\"\",M193&N193&O193&P193&Q193&R193&S193&T193&U193)","v":""},null,null,null,null,null,9,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV166","v":2028},{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE139:$DT139)","v":900.77629606262303},532.58751594770968,0,50.256808854595775,0,81.506730960363825,1415.4403797178716,3175.7288349763635,1135.8317403713138,22.853150068928443,814.86609663317029,851.81963255566711,0]
[10,2019,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B194<ByProject!$J$34,B194>ByProject!$K$34),\"\",M194&N194&O194&P194&Q194&R194&S194&T194&U194)","v":""},null,null,null,null,null,10,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2029,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE140:$DT140)","v":1132.8935164783518},338.49403390115009,0,57.098551996871578,0,72.782839543489189,1416.6048512105012,2986.4200194381106,1129.6327337340922,8.9923248600607568,987.63765047871425,873.71937826357771,0]
[11,2020,{"$f":"IFERROR(HLOOKUP(C$184,OFFSET($B$154,$A195,$F$182,$A165,$D$182),$A165,FALSE),\"\")","v":""},"","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B195<ByProject!$J$34,B195>ByProject!$K$34),\"\",M195&N195&O195&P195&Q195&R195&S195&T195&U195)","v":""},null,null,null,null,null,11,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE141:$DT141)","v":1302.8215080865316},340.77732496671109,0,63.461241823832665,0,125.21549340420729,1472.178217377251,2738.3459895088022,711.8847629410468,195.59004571404495,1258.8044369449981,987.34643395580508,0]
[12,2021,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B196<ByProject!$J$34,B196>ByProject!$K$34),\"\",M196&N196&O196&P196&Q196&R196&S196&T196&U196)","v":""},null,null,null,null,null,12,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2031,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE142:$DT142)","v":1306.9999907450015},593.30716611145465,0,65.069347757336388,107.98891277397097,137.65892276650362,2085.8784553098817,3952.0577355039059,643.60740777112312,182.47792662509548,2250.90480302377,1272.3526757053805,0]
[13,2022,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B197<ByProject!$J$34,B197>ByProject!$K$34),\"\",M197&N197&O197&P197&Q197&R197&S197&T197&U197)","v":""},null,null,null,null,null,13,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2040,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE143:$DT143)","v":1723.229959288984},780.92060151483065,0,24.501083918687449,82.791142839025952,399.12304532517953,1467.6964675791869,6082.1009240446092,620.3239563679349,150.92823009815868,3422.8829642904452,1160.6524561759968,0]
[14,2023,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B198<ByProject!$J$34,B198>ByProject!$K$34),\"\",M198&N198&O198&P198&Q198&R198&S198&T198&U198)","v":""},null,null,null,null,null,14,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2050,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE144:$DT144)","v":1776.2387097555386},655.47103112288414,0,3.5343838276817308,37.390867521917137,163.44800178383258,1050.7623451607199,3836.684813203402,248.87888896790528,117.76934919093074,3053.8916297457881,732.81346941714276,0]
[15,2024,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B199<ByProject!$J$34,B199>ByProject!$K$34),\"\",M199&N199&O199&P199&Q199&R199&S199&T199&U199)","v":""},null,null,null,null,null,15,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE145:$DT145)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[16,2025,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B200<ByProject!$J$34,B200>ByProject!$K$34),\"\",M200&N200&O200&P200&Q200&R200&S200&T200&U200)","v":""},null,null,null,null,null,16,""]
[17,2026,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B201<ByProject!$J$34,B201>ByProject!$K$34),\"\",M201&N201&O201&P201&Q201&R201&S201&T201&U201)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Revenues"]
[18,2027,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B202<ByProject!$J$34,B202>ByProject!$K$34),\"\",M202&N202&O202&P202&Q202&R202&S202&T202&U202)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DW174","v":"ANr"},{"$f":"DX174","v":"BOr"},"DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr","TBw"]
[19,2028,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B203<ByProject!$J$34,B203>ByProject!$K$34),\"\",M203&N203&O203&P203&Q203&R203&S203&T203&U203)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV175","v":2010},{"$f":"SUMIF($CE$118:$DT$118,DW$202,$CE121:$DT121)","v":0},{"$f":"SUMIF($CE$118:$DT$118,DX$202,$CE121:$DT121)","v":230.262732},0,0,{"$f":"SUMIF($CE$118:$DT$118,EA$202,$CE121:$DT121)","v":0},592.96440000000007,0,990.30573600000002,215.53366799999998,0,62.583191999999997,596.06105999999988,0]
[20,2029,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B204<ByProject!$J$34,B204>ByProject!$K$34),\"\",M204&N204&O204&P204&Q204&R204&S204&T204&U204)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV176","v":2011},0,{"$f":"SUMIF($CE$118:$DT$118,DX$202,$CE122:$DT122)","v":187.78373999999999},0,0,0,{"$f":"SUMIF($CE$118:$DT$118,EB$202,$CE122:$DT122)","v":620.53650000000005},0,1030.78701,222.03315000000001,0,84.555899999999994,553.66046999999992,0]
[21,2030,{"$f":"IFERROR(HLOOKUP(C$184,OFFSET($B$154,$A205,$F$182,$A175,$D$182),$A175,FALSE),\"\")","v":""},"","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B205<ByProject!$J$34,B205>ByProject!$K$34),\"\",M205&N205&O205&P205&Q205&R205&S205&T205&U205)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2012,0,288.97487999999998,0,0,0,640.27190399999995,0,802.21276799999987,236.29574400000001,0,114.31449600000001,646.27776000000006,0]
[22,2031,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B206<ByProject!$J$34,B206>ByProject!$K$34),\"\",M206&N206&O206&P206&Q206&R206&S206&T206&U206)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,0,438.0563585470432,0,0,0,859.65871881844737,0,1182.6817611676311,302.40249820304268,0,197.55407191085419,964.72897509911161,0]
[23,2040,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B207<ByProject!$J$34,B207>ByProject!$K$34),\"\",M207&N207&O207&P207&Q207&R207&S207&T207&U207)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014,0,358.79067081398443,0,0,0,846.20862762625734,0,1141.50159653941,280.67402423505104,0,235.84583175037338,990.23194506294533,0]
[24,2050,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B208<ByProject!$J$34,B208>ByProject!$K$34),\"\",M208&N208&O208&P208&Q208&R208&S208&T208&U208)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2015,0,623.33498839870276,0,0,0,1200.0827858266705,0,974.93508681838648,588.80637632174603,0,277.50999353017107,1141.2540021172263,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016,32.202755506633814,1252.1123393263947,0,1.0604026943258968,0,1389.4344882415985,372.4059848248387,1391.0809029512097,813.10562387547327,0,646.7340222025523,1444.8079727970548,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017,0,1097.2073371914028,30.047444977538898,0.11889887780823759,0,1655.012929651763,340.01681942361432,1349.485277569524,937.4582020790491,0,738.39600229710072,1476.4098296298175,0]
[null,"wes","cols:",{"$f":"COUNTIF($C$154:$BQ$154,$B$211)","v":5},"start:",{"$f":"HLOOKUP($B$211,$C$154:$BY$179,26,FALSE)","v":6},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2018,0,737.09224221930037,80.576132655765036,0.81422605284965166,2.7651439220537677,1942.1064922163469,322.75598269196689,896.59187049286834,1102.9538358477732,0,432.35403406316499,1129.0816243357506,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2019,0,310.42470277315886,302.09026417398997,0,32.792000699816811,2167.4452141110728,117.59432871025605,342.64756033196596,1065.4983318211516,0,329.2765947589308,857.7610853526262,0]
[null,null,1,{"$f":"C213+1","v":2},{"$f":"D213+1","v":3},4,5,6,7,8,null,null,null,{"$f":"C213","v":1},{"$f":"D213","v":2},{"$f":"E213","v":3},{"$f":"F213","v":4},{"$f":"G213","v":5},{"$f":"H213","v":6},{"$f":"I213","v":7},{"$f":"J213","v":8},null,null,null,null,null,null,null,null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,0,298.17963154984938,581.43958093048661,0,62.384449725978442,2137.4737691336404,0,39.003656818386176,1043.6516402638722,0,48.045656821551141,545.44737635322213,0]
[1,{"$f":"B155","v":2010},{"$f":"IFERROR(HLOOKUP(C$213,OFFSET($B$154,$A214,$F$211,$A155,$D$211),$A155,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(D$213,OFFSET($B$154,$A214,$F$211,$A155,$D$211),$A155,FALSE),\"\")","v":""},"","","","","","",null,null,{"$f":"IF(N214=\"\",\"\",B214&\" \")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,C214)&\" to \"&OFFSET($B$153,0,C214)&\" \"&ROUND(OFFSET($B118,0,C214),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,D214)&\" to \"&OFFSET($B$153,0,D214)&\" \"&ROUND(OFFSET($B118,0,D214),0)&\"MW, \",\"\")","v":""},"","","","","","",null,null,null,null,{"$f":"IF(AA214<>\"\",1,0)","v":0},{"$f":"IF(OR(B214<ByProject!$J$34,B214>ByProject!$K$34),\"\",M214&N214&O214&P214&Q214&R214&S214&T214&U214)","v":""},null,null,null,null,null,1,{"$f":"IFERROR(VLOOKUP(AG214,$Z$214:$AA$237,2,FALSE),\"\")","v":"2022 DRC to Angola 61MW, "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2021,25.080021454651881,386.01325105135265,846.24723893407895,0,82.322108638836113,{"$f":"SUMIF($CE$118:$DT$118,EB$202,$CE132:$DT132)","v":2127.30613281141},83.896741469018991,18.264219445744367,1038.4056926695841,0,0,490.17483242185563,0]
[{"$f":"A214+1","v":2},{"$f":"B156","v":2011},{"$f":"IFERROR(HLOOKUP(C$213,OFFSET($B$154,$A215,$F$211,$A156,$D$211),$A156,FALSE),\"\")","v":""},"","","","","","","",null,null,"",{"$f":"IFERROR(OFFSET($B$152,0,C215)&\" to \"&OFFSET($B$153,0,C215)&\" \"&ROUND(OFFSET($B119,0,C215),0)&\"MW, \",\"\")","v":""},"","","","","","","",null,null,null,null,{"$f":"IF(AA215<>\"\",Z214+1,Z214)","v":0},{"$f":"IF(OR(B215<ByProject!$J$34,B215>ByProject!$K$34),\"\",M215&N215&O215&P215&Q215&R215&S215&T215&U215)","v":""},null,null,null,null,null,{"$f":"AG214+1","v":2},{"$f":"IFERROR(VLOOKUP(AG215,$Z$214:$AA$237,2,FALSE),\"\")","v":"2023 DRC to Namibia 102MW, DRC to Angola 200MW, "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2022,217.27211342272105,622.4272828832826,1111.3048648418417,0,75.675864843727794,2143.0945121020613,260.60852007500262,21.610727985753151,1066.0909304035638,0,209.83863606591945,652.00026135740359,0]
[{"$f":"A215+1","v":3},2012,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B216<ByProject!$J$34,B216>ByProject!$K$34),\"\",M216&N216&O216&P216&Q216&R216&S216&T216&U216)","v":""},null,null,null,null,null,{"$f":"AG215+1","v":3},"2024 DRC to Namibia 203MW, DRC to Angola 85MW, ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023,309.20839373409393,1019.8795088862099,1369.0403209634569,8.5033080602766855,68.821960149977798,2139.5126298582818,434.5646091077096,33.588453001038424,1072.9151278234669,42.385244899907768,483.6304729650555,861.27466390361042,0]
[4,2013,"","","","","","","","",null,null,{"$f":"IF(N217=\"\",\"\",B217&\" \")","v":""},"","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B217<ByProject!$J$34,B217>ByProject!$K$34),\"\",M217&N217&O217&P217&Q217&R217&S217&T217&U217)","v":""},null,null,null,null,null,4,"2025 DRC to Namibia 227MW, DRC to Angola 73MW, ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,311.06727466632833,897.57002957347345,1615.0231253544894,7.9639313750870855,61.49708959396515,2155.4982417582041,577.33452171436193,36.548617744789894,1077.92782372947,0,437.50342614612549,659.03280308903572,0]
[5,2014,"","","","","","","","",null,null,{"$f":"IF(N218=\"\",\"\",B218&\" \")","v":""},"","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B218<ByProject!$J$34,B218>ByProject!$K$34),\"\",M218&N218&O218&P218&Q218&R218&S218&T218&U218)","v":""},null,null,null,null,null,5,"2026 DRC to Namibia 318MW, ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2025,298.02778626986253,793.24023618974377,1844.2633497365853,7.2487006110563001,53.018627611653827,2100.0147441198837,713.3121541865147,39.090657223106156,1065.9976054673464,0,318.95052189774157,539.412594622543,0]
[6,2015,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B219<ByProject!$J$34,B219>ByProject!$K$34),\"\",M219&N219&O219&P219&Q219&R219&S219&T219&U219)","v":""},null,null,null,null,null,6,"2027 DRC to Namibia 228MW, DRC to Angola 77MW, ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2026,309.1754664253927,795.93608186463132,2110.1712097030527,6.6799075446589242,58.551513298964117,2125.9172576609249,944.04469088083181,42.118168495456381,1068.1365224821313,0,223.07029980926899,548.66366616523374,0]
[7,2016,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B220<ByProject!$J$34,B220>ByProject!$K$34),\"\",M220&N220&O220&P220&Q220&R220&S220&T220&U220)","v":""},null,null,null,null,null,7,"2028 DRC to Namibia 273MW, DRC to Angola 21MW, ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2027,309.76333714589788,799.77835941238664,2364.8275229451551,7.9150737811033443,50.747770215304826,2097.8117739132322,1099.8161366923541,47.227380605918682,1068.6123316491578,0,116.28117679003142,560.26807205379896,0]
[8,2017,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B221<ByProject!$J$34,B221>ByProject!$K$34),\"\",M221&N221&O221&P221&Q221&R221&S221&T221&U221)","v":""},null,null,null,null,null,8,"2029 DRC to Angola 278MW, ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2028,309.83701867918023,793.75421265483067,2606.6675986511191,6.8954137187318807,42.448197808355069,2064.8242860618793,1287.5076253022073,50.256808854595775,1067.2181174417103,0,189.96826100304315,562.2896459729543,0]
[9,2018,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B222<ByProject!$J$34,B222>ByProject!$K$34),\"\",M222&N222&O222&P222&Q222&R222&S222&T222&U222)","v":""},null,null,null,null,null,9,"2030 DRC to Namibia 65MW, DRC to Angola 202MW, ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2029,310.09191911920107,596.73098752671922,2840.188242213349,9.4260631823375878,33.839334464776442,2031.4289230379111,1271.6587982982041,57.098551996871578,1062.0702447122922,0,227.51124068856561,564.23159466469076,0]
[10,2019,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B223<ByProject!$J$34,B223>ByProject!$K$34),\"\",M223&N223&O223&P223&Q223&R223&S223&T223&U223)","v":""},null,null,null,null,null,10,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,310.64118812311585,596.38359583142801,3066.2045019511606,11.20406323433358,36.358892185655932,2050.9487775148168,1306.84845325178,126.50349513336199,651.20125978611406,0,343.55506363561102,696.57616407585283,0]
[11,2020,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B224<ByProject!$J$34,B224>ByProject!$K$34),\"\",M224&N224&O224&P224&Q224&R224&S224&T224&U224)","v":""},null,null,null,null,null,11,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2031,366.58394368615433,778.73891395608359,4912.7318792730966,9.2413514269921322,121.82768147965972,{"$f":"SUMIF($CE$118:$DT$118,EB$202,$CE142:$DT142)","v":1830.4853355884263},1798.8151002031389,65.069347757336388,590.74873828351224,0,1099.7440782468632,1024.3169741921597,0]
[12,2021,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B225<ByProject!$J$34,B225>ByProject!$K$34),\"\",M225&N225&O225&P225&Q225&R225&S225&T225&U225)","v":""},null,null,null,null,null,12,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV197","v":2040},637.78146402220091,{"$f":"SUMIF($CE$118:$DT$118,DX$202,$CE143:$DT143)","v":1030.5365572670876},5696.1020726410079,13.333870392515484,243.3955537811417,2478.2904627216503,1526.2195003561217,24.501083918687449,907.2390265612238,127.14159933969918,1196.9808462145452,2033.6287942271572,0]
[13,2022,8,"","","","","","","",null,null,"2022 ","DRC to Angola 61MW, ","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B226<ByProject!$J$34,B226>ByProject!$K$34),\"\",M226&N226&O226&P226&Q226&R226&S226&T226&U226)","v":"2022 DRC to Angola 61MW, "},null,null,null,null,null,13,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2050,524.95949988942186,{"$f":"SUMIF($CE$118:$DT$118,DX$202,$CE144:$DT144)","v":786.37356794248888},5473.9708711305166,12.205507708610229,163.44800178383258,1208.4832651239924,1049.6966632690762,3.5343838276817308,482.83056467659947,137.05129133110327,679.28403799659213,1155.0458350178283,0]
[14,2023,6,8,"","","","","","",null,null,"2023 ","DRC to Namibia 102MW, ","DRC to Angola 200MW, ","","","","","","",null,null,null,null,2,{"$f":"IF(OR(B227<ByProject!$J$34,B227>ByProject!$K$34),\"\",M227&N227&O227&P227&Q227&R227&S227&T227&U227)","v":"2023 DRC to Namibia 102MW, DRC to Angola 200MW, "},null,null,null,null,null,14,""]
[15,2024,6,8,"","","","","","",null,null,"2024 ","DRC to Namibia 203MW, ","DRC to Angola 85MW, ","","","","","","",null,null,null,null,3,{"$f":"IF(OR(B228<ByProject!$J$34,B228>ByProject!$K$34),\"\",M228&N228&O228&P228&Q228&R228&S228&T228&U228)","v":"2024 DRC to Namibia 203MW, DRC to Angola 85MW, "},null,null,null,null,null,15,""]
[16,2025,6,8,"","","","","","",null,null,"2025 ","DRC to Namibia 227MW, ","DRC to Angola 73MW, ","","","","","","",null,null,null,null,4,{"$f":"IF(OR(B229<ByProject!$J$34,B229>ByProject!$K$34),\"\",M229&N229&O229&P229&Q229&R229&S229&T229&U229)","v":"2025 DRC to Namibia 227MW, DRC to Angola 73MW, "},null,null,null,null,null,16,""]
[17,2026,6,"","","","","","","",null,null,"2026 ","DRC to Namibia 318MW, ",{"$f":"IFERROR(OFFSET($B$152,0,D230)&\" to \"&OFFSET($B$153,0,D230)&\" \"&ROUND(OFFSET($B134,0,D230),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,E230)&\" to \"&OFFSET($B$153,0,E230)&\" \"&ROUND(OFFSET($B134,0,E230),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,F230)&\" to \"&OFFSET($B$153,0,F230)&\" \"&ROUND(OFFSET($B134,0,F230),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,G230)&\" to \"&OFFSET($B$153,0,G230)&\" \"&ROUND(OFFSET($B134,0,G230),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,H230)&\" to \"&OFFSET($B$153,0,H230)&\" \"&ROUND(OFFSET($B134,0,H230),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,I230)&\" to \"&OFFSET($B$153,0,I230)&\" \"&ROUND(OFFSET($B134,0,I230),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,J230)&\" to \"&OFFSET($B$153,0,J230)&\" \"&ROUND(OFFSET($B134,0,J230),0)&\"MW, \",\"\")","v":""},null,null,null,null,5,{"$f":"IF(OR(B230<ByProject!$J$34,B230>ByProject!$K$34),\"\",M230&N230&O230&P230&Q230&R230&S230&T230&U230)","v":"2026 DRC to Namibia 318MW, "}]
[18,2027,6,8,"","","","","","",null,null,"2027 ","DRC to Namibia 228MW, ","DRC to Angola 77MW, ","","","","","","",null,null,null,null,6,{"$f":"IF(OR(B231<ByProject!$J$34,B231>ByProject!$K$34),\"\",M231&N231&O231&P231&Q231&R231&S231&T231&U231)","v":"2027 DRC to Namibia 228MW, DRC to Angola 77MW, "}]
[19,2028,6,8,"","","","","","",null,null,"2028 ","DRC to Namibia 273MW, ","DRC to Angola 21MW, ","","","","","","",null,null,null,null,7,{"$f":"IF(OR(B232<ByProject!$J$34,B232>ByProject!$K$34),\"\",M232&N232&O232&P232&Q232&R232&S232&T232&U232)","v":"2028 DRC to Namibia 273MW, DRC to Angola 21MW, "}]
[20,2029,8,"","","","","","","",null,null,"2029 ","DRC to Angola 278MW, ","","","","","","","",null,null,null,null,8,{"$f":"IF(OR(B233<ByProject!$J$34,B233>ByProject!$K$34),\"\",M233&N233&O233&P233&Q233&R233&S233&T233&U233)","v":"2029 DRC to Angola 278MW, "}]
[21,2030,6,8,"","","","","","",null,null,"2030 ","DRC to Namibia 65MW, ","DRC to Angola 202MW, ","","","","","","",null,null,null,null,9,{"$f":"IF(OR(B234<ByProject!$J$34,B234>ByProject!$K$34),\"\",M234&N234&O234&P234&Q234&R234&S234&T234&U234)","v":"2030 DRC to Namibia 65MW, DRC to Angola 202MW, "}]
[22,2031,6,7,8,9,"","","","",null,null,"2031 ","DRC to Namibia 117MW, ","Namibia to South Africa 230MW, ","DRC to Angola 1MW, ","Angola to Botswana 142MW, ","","","","",null,null,null,null,9,{"$f":"IF(OR(B235<ByProject!$J$34,B235>ByProject!$K$34),\"\",M235&N235&O235&P235&Q235&R235&S235&T235&U235)","v":""}]
[23,2040,7,8,9,10,"","","","",null,null,"2040 ","Namibia to South Africa 37MW, ","DRC to Angola 52MW, ","Angola to Botswana 76MW, ","Botswana to South Africa 105MW, ","","","","",null,null,null,null,9,{"$f":"IF(OR(B236<ByProject!$J$34,B236>ByProject!$K$34),\"\",M236&N236&O236&P236&Q236&R236&S236&T236&U236)","v":""}]
[24,2050,9,"","","","","","","",null,null,"2050 ","Angola to Botswana 7MW, ","","","","","","","",null,null,null,null,9,{"$f":"IF(OR(B237<ByProject!$J$34,B237>ByProject!$K$34),\"\",M237&N237&O237&P237&Q237&R237&S237&T237&U237)","v":""}]
[]
[]
[null,"765","cols:",{"$f":"COUNTIF($C$154:$BQ$154,$B$240)","v":4},"start:",{"$f":"HLOOKUP($B$240,$C$154:$BY$179,26,FALSE)","v":11}]
[]
[null,null,1,{"$f":"C242+1","v":2},{"$f":"D242+1","v":3},4,5,6,7,8,null,null,null,{"$f":"C242","v":1},{"$f":"D242","v":2},{"$f":"E242","v":3},{"$f":"F242","v":4},{"$f":"G242","v":5},{"$f":"H242","v":6},{"$f":"I242","v":7},{"$f":"J242","v":8},null,null,null,null,null,null,null,null,null,null,null,"Summary"]
[1,{"$f":"B155","v":2010},{"$f":"IFERROR(HLOOKUP(C$242,OFFSET($B$154,$A243,$F$240,$A155,$D$240),$A155,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(D$242,OFFSET($B$154,$A243,$F$240,$A155,$D$240),$A155,FALSE),\"\")","v":""},"","","","","","",null,null,{"$f":"IF(N243=\"\",\"\",B243&\" \")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,C243)&\" to \"&OFFSET($B$153,0,C243)&\" \"&ROUND(OFFSET($B118,0,C243),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,D243)&\" to \"&OFFSET($B$153,0,D243)&\" \"&ROUND(OFFSET($B118,0,D243),0)&\"MW, \",\"\")","v":""},"","","","","","",null,null,null,null,{"$f":"IF(AA243<>\"\",1,0)","v":0},{"$f":"IF(OR(B243<ByProject!$J$34,B243>ByProject!$K$34),\"\",M243&N243&O243&P243&Q243&R243&S243&T243&U243)","v":""},null,null,null,null,null,1,{"$f":"IFERROR(VLOOKUP(AG243,$Z$243:$AA$266,2,FALSE),\"\")","v":"2030 Zimbabwe to South Africa 293MW, "}]
[{"$f":"A243+1","v":2},{"$f":"B156","v":2011},{"$f":"IFERROR(HLOOKUP(C$242,OFFSET($B$154,$A244,$F$240,$A156,$D$240),$A156,FALSE),\"\")","v":""},"","","","","","","",null,null,"",{"$f":"IFERROR(OFFSET($B$152,0,C244)&\" to \"&OFFSET($B$153,0,C244)&\" \"&ROUND(OFFSET($B119,0,C244),0)&\"MW, \",\"\")","v":""},"","","","","","","",null,null,null,null,{"$f":"IF(AA244<>\"\",Z243+1,Z243)","v":0},{"$f":"IF(OR(B244<ByProject!$J$34,B244>ByProject!$K$34),\"\",M244&N244&O244&P244&Q244&R244&S244&T244&U244)","v":""},null,null,null,null,null,{"$f":"AG243+1","v":2},{"$f":"IFERROR(VLOOKUP(AG244,$Z$243:$AA$266,2,FALSE),\"\")","v":""}]
[{"$f":"A244+1","v":3},2012,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B245<ByProject!$J$34,B245>ByProject!$K$34),\"\",M245&N245&O245&P245&Q245&R245&S245&T245&U245)","v":""},null,null,null,null,null,{"$f":"AG244+1","v":3},""]
[4,2013,"","","","","","","","",null,null,{"$f":"IF(N246=\"\",\"\",B246&\" \")","v":""},"","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B246<ByProject!$J$34,B246>ByProject!$K$34),\"\",M246&N246&O246&P246&Q246&R246&S246&T246&U246)","v":""},null,null,null,null,null,4,""]
[5,2014,"","","","","","","","",null,null,{"$f":"IF(N247=\"\",\"\",B247&\" \")","v":""},"","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B247<ByProject!$J$34,B247>ByProject!$K$34),\"\",M247&N247&O247&P247&Q247&R247&S247&T247&U247)","v":""},null,null,null,null,null,5,""]
[6,2015,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B248<ByProject!$J$34,B248>ByProject!$K$34),\"\",M248&N248&O248&P248&Q248&R248&S248&T248&U248)","v":""},null,null,null,null,null,6,""]
[7,2016,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B249<ByProject!$J$34,B249>ByProject!$K$34),\"\",M249&N249&O249&P249&Q249&R249&S249&T249&U249)","v":""},null,null,null,null,null,7,""]
[8,2017,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B250<ByProject!$J$34,B250>ByProject!$K$34),\"\",M250&N250&O250&P250&Q250&R250&S250&T250&U250)","v":""},null,null,null,null,null,8,""]
[9,2018,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B251<ByProject!$J$34,B251>ByProject!$K$34),\"\",M251&N251&O251&P251&Q251&R251&S251&T251&U251)","v":""},null,null,null,null,null,9,""]
[10,2019,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B252<ByProject!$J$34,B252>ByProject!$K$34),\"\",M252&N252&O252&P252&Q252&R252&S252&T252&U252)","v":""},null,null,null,null,null,10,""]
[11,2020,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B253<ByProject!$J$34,B253>ByProject!$K$34),\"\",M253&N253&O253&P253&Q253&R253&S253&T253&U253)","v":""},null,null,null,null,null,11,""]
[12,2021,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B254<ByProject!$J$34,B254>ByProject!$K$34),\"\",M254&N254&O254&P254&Q254&R254&S254&T254&U254)","v":""},null,null,null,null,null,12,""]
[13,2022,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B255<ByProject!$J$34,B255>ByProject!$K$34),\"\",M255&N255&O255&P255&Q255&R255&S255&T255&U255)","v":""},null,null,null,null,null,13,""]
[14,2023,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B256<ByProject!$J$34,B256>ByProject!$K$34),\"\",M256&N256&O256&P256&Q256&R256&S256&T256&U256)","v":""},null,null,null,null,null,14,""]
[15,2024,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B257<ByProject!$J$34,B257>ByProject!$K$34),\"\",M257&N257&O257&P257&Q257&R257&S257&T257&U257)","v":""},null,null,null,null,null,15,""]
[16,2025,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B258<ByProject!$J$34,B258>ByProject!$K$34),\"\",M258&N258&O258&P258&Q258&R258&S258&T258&U258)","v":""},null,null,null,null,null,16,""]
[17,2026,"","","","","","","","",null,null,"","",{"$f":"IFERROR(OFFSET($B$152,0,D259)&\" to \"&OFFSET($B$153,0,D259)&\" \"&ROUND(OFFSET($B134,0,D259),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,E259)&\" to \"&OFFSET($B$153,0,E259)&\" \"&ROUND(OFFSET($B134,0,E259),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,F259)&\" to \"&OFFSET($B$153,0,F259)&\" \"&ROUND(OFFSET($B134,0,F259),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,G259)&\" to \"&OFFSET($B$153,0,G259)&\" \"&ROUND(OFFSET($B134,0,G259),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,H259)&\" to \"&OFFSET($B$153,0,H259)&\" \"&ROUND(OFFSET($B134,0,H259),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,I259)&\" to \"&OFFSET($B$153,0,I259)&\" \"&ROUND(OFFSET($B134,0,I259),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,J259)&\" to \"&OFFSET($B$153,0,J259)&\" \"&ROUND(OFFSET($B134,0,J259),0)&\"MW, \",\"\")","v":""},null,null,null,null,0,{"$f":"IF(OR(B259<ByProject!$J$34,B259>ByProject!$K$34),\"\",M259&N259&O259&P259&Q259&R259&S259&T259&U259)","v":""}]
[18,2027,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B260<ByProject!$J$34,B260>ByProject!$K$34),\"\",M260&N260&O260&P260&Q260&R260&S260&T260&U260)","v":""}]
[19,2028,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B261<ByProject!$J$34,B261>ByProject!$K$34),\"\",M261&N261&O261&P261&Q261&R261&S261&T261&U261)","v":""}]
[20,2029,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B262<ByProject!$J$34,B262>ByProject!$K$34),\"\",M262&N262&O262&P262&Q262&R262&S262&T262&U262)","v":""}]
[21,2030,14,"","","","","","","",null,null,"2030 ","Zimbabwe to South Africa 293MW, ","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B263<ByProject!$J$34,B263>ByProject!$K$34),\"\",M263&N263&O263&P263&Q263&R263&S263&T263&U263)","v":"2030 Zimbabwe to South Africa 293MW, "}]
[22,2031,11,14,"","","","","","",null,null,"2031 ","DRC to Zambia 334MW, ","Zimbabwe to South Africa 359MW, ","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B264<ByProject!$J$34,B264>ByProject!$K$34),\"\",M264&N264&O264&P264&Q264&R264&S264&T264&U264)","v":""}]
[23,2040,11,12,14,"","","","","",null,null,"2040 ","DRC to Zambia 125MW, ","Zambia to Zimbabwe 56MW, ","Zimbabwe to South Africa 96MW, ","","","","","",null,null,null,null,1,{"$f":"IF(OR(B265<ByProject!$J$34,B265>ByProject!$K$34),\"\",M265&N265&O265&P265&Q265&R265&S265&T265&U265)","v":""}]
[24,2050,11,"","","","","","","",null,null,"2050 ","DRC to Zambia 14MW, ","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B266<ByProject!$J$34,B266>ByProject!$K$34),\"\",M266&N266&O266&P266&Q266&R266&S266&T266&U266)","v":""}]
[]
[]
[null,"oth","cols:",{"$f":"COUNTIF($C$154:$BQ$154,$B$269)","v":14},"start:",{"$f":"HLOOKUP($B$269,$C$154:$BY$179,26,FALSE)","v":15}]
[]
[null,null,1,{"$f":"C271+1","v":2},{"$f":"D271+1","v":3},4,5,6,7,8,null,null,null,{"$f":"C271","v":1},{"$f":"D271","v":2},{"$f":"E271","v":3},{"$f":"F271","v":4},{"$f":"G271","v":5},{"$f":"H271","v":6},{"$f":"I271","v":7},{"$f":"J271","v":8},null,null,null,null,null,null,null,null,null,null,null,"Summary"]
[1,{"$f":"B155","v":2010},{"$f":"IFERROR(HLOOKUP(C$271,OFFSET($B$154,$A272,$F$269,$A155,$D$269),$A155,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(D$271,OFFSET($B$154,$A272,$F$269,$A155,$D$269),$A155,FALSE),\"\")","v":""},"","","","","","",null,null,{"$f":"IF(N272=\"\",\"\",B272&\" \")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,C272)&\" to \"&OFFSET($B$153,0,C272)&\" \"&ROUND(OFFSET($B118,0,C272),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,D272)&\" to \"&OFFSET($B$153,0,D272)&\" \"&ROUND(OFFSET($B118,0,D272),0)&\"MW, \",\"\")","v":""},"","","","","","",null,null,null,null,{"$f":"IF(AA272<>\"\",1,0)","v":0},{"$f":"IF(OR(B272<ByProject!$J$34,B272>ByProject!$K$34),\"\",M272&N272&O272&P272&Q272&R272&S272&T272&U272)","v":""},null,null,null,null,null,1,{"$f":"IFERROR(VLOOKUP(AG272,$Z$272:$AA$295,2,FALSE),\"\")","v":"2015 Malawi to Mozambique 11MW, "}]
[{"$f":"A272+1","v":2},{"$f":"B156","v":2011},{"$f":"IFERROR(HLOOKUP(C$271,OFFSET($B$154,$A273,$F$269,$A156,$D$269),$A156,FALSE),\"\")","v":""},"","","","","","","",null,null,"",{"$f":"IFERROR(OFFSET($B$152,0,C273)&\" to \"&OFFSET($B$153,0,C273)&\" \"&ROUND(OFFSET($B119,0,C273),0)&\"MW, \",\"\")","v":""},"","","","","","","",null,null,null,null,{"$f":"IF(AA273<>\"\",Z272+1,Z272)","v":0},{"$f":"IF(OR(B273<ByProject!$J$34,B273>ByProject!$K$34),\"\",M273&N273&O273&P273&Q273&R273&S273&T273&U273)","v":""},null,null,null,null,null,{"$f":"AG272+1","v":2},{"$f":"IFERROR(VLOOKUP(AG273,$Z$272:$AA$295,2,FALSE),\"\")","v":"2016 Angola to DRC 34MW, Malawi to Mozambique 9MW, Namibia to Angola 400MW, Tanzania to Zambia 400MW, "}]
[{"$f":"A273+1","v":3},2012,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B274<ByProject!$J$34,B274>ByProject!$K$34),\"\",M274&N274&O274&P274&Q274&R274&S274&T274&U274)","v":""},null,null,null,null,null,{"$f":"AG273+1","v":3},"2017 Angola to DRC 1MW, DRC to Zambia 286MW, Malawi to Mozambique 10MW, Mozambique to Zimbabwe 204MW, "]
[4,2013,"","","","","","","","",null,null,{"$f":"IF(N275=\"\",\"\",B275&\" \")","v":""},"","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B275<ByProject!$J$34,B275>ByProject!$K$34),\"\",M275&N275&O275&P275&Q275&R275&S275&T275&U275)","v":""},null,null,null,null,null,4,"2018 Angola to DRC 64MW, Mozambique to South Africa 218MW, South Africa to Swaziland 450MW, "]
[5,2014,"","","","","","","","",null,null,{"$f":"IF(N276=\"\",\"\",B276&\" \")","v":""},"","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B276<ByProject!$J$34,B276>ByProject!$K$34),\"\",M276&N276&O276&P276&Q276&R276&S276&T276&U276)","v":""},null,null,null,null,null,5,"2019 Malawi to Mozambique 11MW, Mozambique to South Africa 366MW, "]
[6,2015,20,"","","","","","","",null,null,"2015 ","Malawi to Mozambique 11MW, ","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B277<ByProject!$J$34,B277>ByProject!$K$34),\"\",M277&N277&O277&P277&Q277&R277&S277&T277&U277)","v":"2015 Malawi to Mozambique 11MW, "},null,null,null,null,null,6,"2020 Angola to DRC 124MW, DRC to Zambia 214MW, Malawi to Mozambique 39MW, Mozambique to South Africa 16MW, "]
[7,2016,15,20,26,27,"","","","",null,null,"2016 ","Angola to DRC 34MW, ","Malawi to Mozambique 9MW, ","Namibia to Angola 400MW, ","Tanzania to Zambia 400MW, ","","","","",null,null,null,null,2,{"$f":"IF(OR(B278<ByProject!$J$34,B278>ByProject!$K$34),\"\",M278&N278&O278&P278&Q278&R278&S278&T278&U278)","v":"2016 Angola to DRC 34MW, Malawi to Mozambique 9MW, Namibia to Angola 400MW, Tanzania to Zambia 400MW, "},null,null,null,null,null,7,"2021 Angola to DRC 109MW, Malawi to Mozambique 26MW, "]
[8,2017,15,17,19,23,"","","","",null,null,"2017 ","Angola to DRC 1MW, ","DRC to Zambia 286MW, ","Malawi to Mozambique 10MW, ","Mozambique to Zimbabwe 204MW, ","","","","",null,null,null,null,3,{"$f":"IF(OR(B279<ByProject!$J$34,B279>ByProject!$K$34),\"\",M279&N279&O279&P279&Q279&R279&S279&T279&U279)","v":"2017 Angola to DRC 1MW, DRC to Zambia 286MW, Malawi to Mozambique 10MW, Mozambique to Zimbabwe 204MW, "},null,null,null,null,null,8,"2022 Angola to DRC 268MW, "]
[9,2018,15,22,25,"","","","","",null,null,"2018 ","Angola to DRC 64MW, ","Mozambique to South Africa 218MW, ","South Africa to Swaziland 450MW, ","","","","","",null,null,null,null,4,{"$f":"IF(OR(B280<ByProject!$J$34,B280>ByProject!$K$34),\"\",M280&N280&O280&P280&Q280&R280&S280&T280&U280)","v":"2018 Angola to DRC 64MW, Mozambique to South Africa 218MW, South Africa to Swaziland 450MW, "},null,null,null,null,null,9,"2023 Botswana to South Africa 500MW, "]
[10,2019,19,22,"","","","","","",null,null,"2019 ","Malawi to Mozambique 11MW, ","Mozambique to South Africa 366MW, ","","","","","","",null,null,null,null,5,{"$f":"IF(OR(B281<ByProject!$J$34,B281>ByProject!$K$34),\"\",M281&N281&O281&P281&Q281&R281&S281&T281&U281)","v":"2019 Malawi to Mozambique 11MW, Mozambique to South Africa 366MW, "},null,null,null,null,null,10,"2030 Malawi to Mozambique 114MW, "]
[11,2020,15,17,19,22,"","","","",null,null,"2020 ","Angola to DRC 124MW, ","DRC to Zambia 214MW, ","Malawi to Mozambique 39MW, ","Mozambique to South Africa 16MW, ","","","","",null,null,null,null,6,{"$f":"IF(OR(B282<ByProject!$J$34,B282>ByProject!$K$34),\"\",M282&N282&O282&P282&Q282&R282&S282&T282&U282)","v":"2020 Angola to DRC 124MW, DRC to Zambia 214MW, Malawi to Mozambique 39MW, Mozambique to South Africa 16MW, "},null,null,null,null,null,11,""]
[12,2021,15,19,"","","","","","",null,null,"2021 ","Angola to DRC 109MW, ","Malawi to Mozambique 26MW, ","","","","","","",null,null,null,null,7,{"$f":"IF(OR(B283<ByProject!$J$34,B283>ByProject!$K$34),\"\",M283&N283&O283&P283&Q283&R283&S283&T283&U283)","v":"2021 Angola to DRC 109MW, Malawi to Mozambique 26MW, "},null,null,null,null,null,12,""]
[13,2022,15,"","","","","","","",null,null,"2022 ","Angola to DRC 268MW, ","","","","","","","",null,null,null,null,8,{"$f":"IF(OR(B284<ByProject!$J$34,B284>ByProject!$K$34),\"\",M284&N284&O284&P284&Q284&R284&S284&T284&U284)","v":"2022 Angola to DRC 268MW, "},null,null,null,null,null,13,""]
[14,2023,16,"","","","","","","",null,null,"2023 ","Botswana to South Africa 500MW, ","","","","","","","",null,null,null,null,9,{"$f":"IF(OR(B285<ByProject!$J$34,B285>ByProject!$K$34),\"\",M285&N285&O285&P285&Q285&R285&S285&T285&U285)","v":"2023 Botswana to South Africa 500MW, "},null,null,null,null,null,14,""]
[15,2024,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,9,{"$f":"IF(OR(B286<ByProject!$J$34,B286>ByProject!$K$34),\"\",M286&N286&O286&P286&Q286&R286&S286&T286&U286)","v":""},null,null,null,null,null,15,""]
[16,2025,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,9,{"$f":"IF(OR(B287<ByProject!$J$34,B287>ByProject!$K$34),\"\",M287&N287&O287&P287&Q287&R287&S287&T287&U287)","v":""},null,null,null,null,null,16,""]
[17,2026,"","","","","","","","",null,null,"","",{"$f":"IFERROR(OFFSET($B$152,0,D288)&\" to \"&OFFSET($B$153,0,D288)&\" \"&ROUND(OFFSET($B134,0,D288),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,E288)&\" to \"&OFFSET($B$153,0,E288)&\" \"&ROUND(OFFSET($B134,0,E288),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,F288)&\" to \"&OFFSET($B$153,0,F288)&\" \"&ROUND(OFFSET($B134,0,F288),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,G288)&\" to \"&OFFSET($B$153,0,G288)&\" \"&ROUND(OFFSET($B134,0,G288),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,H288)&\" to \"&OFFSET($B$153,0,H288)&\" \"&ROUND(OFFSET($B134,0,H288),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,I288)&\" to \"&OFFSET($B$153,0,I288)&\" \"&ROUND(OFFSET($B134,0,I288),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,J288)&\" to \"&OFFSET($B$153,0,J288)&\" \"&ROUND(OFFSET($B134,0,J288),0)&\"MW, \",\"\")","v":""},null,null,null,null,9,{"$f":"IF(OR(B288<ByProject!$J$34,B288>ByProject!$K$34),\"\",M288&N288&O288&P288&Q288&R288&S288&T288&U288)","v":""},null,null,null,null,null,{"$f":"AG287+1","v":17},""]
[18,2027,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,9,{"$f":"IF(OR(B289<ByProject!$J$34,B289>ByProject!$K$34),\"\",M289&N289&O289&P289&Q289&R289&S289&T289&U289)","v":""},null,null,null,null,null,18,""]
[19,2028,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,9,{"$f":"IF(OR(B290<ByProject!$J$34,B290>ByProject!$K$34),\"\",M290&N290&O290&P290&Q290&R290&S290&T290&U290)","v":""},null,null,null,null,null,19,""]
[20,2029,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,9,{"$f":"IF(OR(B291<ByProject!$J$34,B291>ByProject!$K$34),\"\",M291&N291&O291&P291&Q291&R291&S291&T291&U291)","v":""},null,null,null,null,null,20,""]
[21,2030,19,"","","","","","","",null,null,"2030 ","Malawi to Mozambique 114MW, ","","","","","","","",null,null,null,null,10,{"$f":"IF(OR(B292<ByProject!$J$34,B292>ByProject!$K$34),\"\",M292&N292&O292&P292&Q292&R292&S292&T292&U292)","v":"2030 Malawi to Mozambique 114MW, "},null,null,null,null,null,21,""]
[22,2031,19,"","","","","","","",null,null,"2031 ","Malawi to Mozambique 64MW, ","","","","","","","",null,null,null,null,10,{"$f":"IF(OR(B293<ByProject!$J$34,B293>ByProject!$K$34),\"\",M293&N293&O293&P293&Q293&R293&S293&T293&U293)","v":""},null,null,null,null,null,22,""]
[23,2040,19,20,21,23,24,"","","",null,null,"2040 ","Malawi to Mozambique 8MW, ","Malawi to Mozambique 29MW, ","Malawi to Zambia 10MW, ","Mozambique to Zimbabwe 31MW, ","Namibia to South Africa 32MW, ","","","",null,null,null,null,10,{"$f":"IF(OR(B294<ByProject!$J$34,B294>ByProject!$K$34),\"\",M294&N294&O294&P294&Q294&R294&S294&T294&U294)","v":""}]
[24,2050,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,10,{"$f":"IF(OR(B295<ByProject!$J$34,B295>ByProject!$K$34),\"\",M295&N295&O295&P295&Q295&R295&S295&T295&U295)","v":""}]

{"sheet":"RawANr","index":13,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"ANr",{"$f":"C1&\"Primaire\"","v":"ANrPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":213}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"ANrSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"G"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"O"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"H","O","O","O","O","O","O","H","H","H","H","O","O","G","G","C","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"ANrTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"ANrFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"Exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"ANrPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","diesel","Crude",0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"ANrSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"ANrTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"ANrSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"ANrTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":97.156682143384799},{"$f":"BA189","v":56.073590489927142},{"$f":"N44","v":225.02888000000002},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":378.25915263331194},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":679.60000000000014},{"$f":"H16/I16*1000","v":556.5908661467214},{"$f":"J16/8.76","v":63.537770108073218},{"$f":"Y102","v":19.939629384},{"$f":"Y218","v":3.8831442153421762},null,null,{"$f":"SUM(L16:O16)","v":23.822773599342177},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":586},{"$f":"P16/(Q16+eps)*1000","v":40.653197267808274},{"$f":"R16/8.76","v":4.6407759438137299},{"$f":"L16+D16","v":117.0963115273848},{"$f":"M16+E16","v":59.956734705269319},225.02888000000002,0,402.0819262326541,{"$f":"Z218","v":2.5001657655771861},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":0},{"$f":"SUM(X16:AA16)-AB16","v":404.58209199823131},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":586},{"$f":"AC16/AD16*1000","v":690.41312627684522},{"$f":"AE16/8.76","v":78.81428382155768},{"$f":"BA131","v":591.02877609389657},{"$f":"Y160","v":35.634419999999999},{"$f":"Z160","v":27.411499999999997},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":654.07469609389659}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":98.637156020303522},{"$f":"BA190","v":56.073590489927142},{"$f":"N45","v":248.55035999999998},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":403.26110651023066},705.51,{"$f":"H17/I17*1000","v":571.5880802685017},{"$f":"J17/8.76","v":65.249780852568691},37.67117900400001,7.520703046871076,null,null,{"$f":"SUM(L17:O17)","v":45.191882050871087},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":644.1},70.162835041405771,{"$f":"R17/8.76","v":8.0094560549549971},{"$f":"L17+D17","v":136.30833502430352},63.594293536798219,248.55035999999998,0,448.45298856110173,{"$f":"Z219","v":16.274767644804619},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":0},{"$f":"SUM(X17:AA17)-AB17","v":464.72775620590636},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":644.1},{"$f":"AC17/AD17*1000","v":721.5149141529364},{"$f":"AE17/8.76","v":82.364716227504161},{"$f":"BA132","v":0},{"$f":"Y161","v":32.667639000000008},{"$f":"Z161","v":151.022986},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},183.69062500000001]
[null,3,2012,102.97346295167837,92.240073076327477,271.35864000000004,0,466.57217602800586,775.27,601.81894827351221,68.700793181907784,36.521076851999993,8.12876215595481,null,null,44.649839007954803,702.80000000000007,63.531358860727778,7.2524382261104767,139.49453980367838,100.36883523228229,271.35864000000004,0,511.22201503596068,32.650611615217954,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":0},543.87262665117862,702.8,773.86543348204145,88.340802908908842,394.44236204877802,4.1098860000000004,179.54267400000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},578.09492204877802]
[null,4,2013,111.50151338549196,122.87481418593464,298.18496000000005,0,532.56128757142665,842.0100000000001,632.48807920502918,72.201835525688267,37.633359456000008,8.2423893632078293,null,null,45.875748819207836,763.9,60.054652203962938,6.8555539045619796,149.13487284149198,131.11720354914246,298.18496000000005,0,578.43703639063449,52.845060096762076,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":0},631.28209648739653,763.9,826.39363331247091,94.337172752565181,305.88004810000024,0.76800900000000005,221.409369,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},528.05742610000027]
[null,5,2014,117.67729668698972,232.48668679016032,341.86320000000001,0,692.02718347715006,975.2399999999999,709.59680025137413,81.004200941937683,3.4151275080000003,20.035661529759871,null,null,23.450789037759872,829.7,28.264178663947483,3.2265044136926351,121.09242419498972,252.52234831992018,341.86320000000001,0,715.47797251490988,79.178619350095929,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":0},794.65659186500579,829.7,957.76376023262105,109.33376258363255,1149.157721914482,122.29158480000012,288.71780000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},1560.1671067144821]
[null,6,2015,117.67715493143599,232.48668679016032,443.51193999999998,0,793.67578172159631,1044.4799999999998,759.87647606617304,86.743889961891895,3.6484507080000004,26.361528408983986,null,null,30.009979116983985,897.5,33.437302636935499,3.8170436800154679,121.32560563943599,258.84821519914431,443.51193999999998,0,823.68576083858034,99.658623309372913,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":0},923.34438414795329,897.5,1028.7959711954911,117.44246246523872,0,65.596746600000074,224.54016300000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":0},290.13690960000008]
[null,7,2016,116.36307438448974,436.70279198711137,103.74078,0,656.80664637160112,746.18000000000006,880.2254769246041,100.48236037952101,3.8313334800000005,29.063411988090778,null,null,32.894745468090775,959.1,34.297513781407361,3.9152412992474157,120.19440786448973,465.76620397520213,103.74078,0,689.70139183969195,117.39145006894225,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":8.7256939073627322},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":372.4059848248387},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":32.202755506633814},1156.0217651342018,959.10000000000014,1205.3193255491624,137.59353031383134,2227.2412781600406,28.017467940000028,194.42046099999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":95.164999999999992},2544.8442071000409]
[null,8,2017,116.36293262893601,436.70279198711137,104.82897,0,657.89469461604745,746.17000000000007,881.69545092411556,100.65016563060681,3.9074347080000003,29.063411988090778,null,null,32.970846696090774,1024.3,32.188662204206672,3.6745048178318118,120.270367336936,465.76620397520213,104.82897,0,690.86554131213825,140.41178625677162,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":8.7256939073627322},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":370.0642644011532},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":0},1210.0672858774258,1024.3,1181.3602322341362,134.85847399933061,0,0,252.39204300000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0},252.39204300000003]
[null,9,2018,116.36293262893601,436.70279198711137,105.91716000000001,0,658.98288461604739,746.17,883.1538183202855,100.81664592697324,4.3370155080000004,40.191510971841751,null,null,44.528526479841751,1093,40.739731454194285,4.650654275592955,120.699948136936,476.89430295895312,105.91716000000001,0,703.51141109588912,158.63682584904686,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":10.039613874709003},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":403.33211534773193},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":0},1275.5199661673769,1093,1166.9899050021745,133.21802568517975,0,115.3940010300001,199.81702000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":14.33},329.54102103000008]
[null,10,2019,124.44374003416659,436.70279198711137,302.82044999999999,0,863.966982021278,1064.77,811.41183731817955,92.626922068285339,4.6216603080000009,45.821473817675837,null,null,50.44313412567584,1165.5999999999999,43.276539228931952,4.9402442042159764,129.06540034216658,482.52426580478721,302.82044999999999,0,914.4101161469539,180.82574252137914,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":12.244303729198961},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":195.5201601402772},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":0},1303.0003225378091,1165.5999999999999,1117.8794805574889,127.61181284902842,0,58.380496020000066,243.276465,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":24.045000000000002},325.70196102000006]
[null,11,2020,126.81116514527405,436.70279198711137,363.84012000000001,0,927.35407713238533,1158.1199999999999,800.74092247123394,91.40878110402214,4.8896488080000005,52.713120648964079,null,null,57.602769456964083,1236.3900000000001,46.589481843510697,5.3184340004007646,131.70081395327404,489.41591263607546,363.84012000000001,0,984.95684658934942,202.52264893540556,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":12.342412198498369},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":172.89098907150603},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":0},1372.7128967947594,1236.4000000000001,1110.249835647654,126.74084881822534,0,74.372182500000079,237.88212700000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":1.07},313.32430950000008]
[null,12,2021,126.81102338972032,436.70279198711137,369.94481999999999,0,933.45863537683158,1158.1099999999999,806.01897520687294,92.011298539597377,4.8964849920000013,54.882446196486804,null,null,59.778931188486808,1310.71,45.608053030823548,5.2063987478109075,131.70750838172032,491.58523818359816,369.94481999999999,0,993.23756656531839,228.25099714846948,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":12.342412198498369},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":256.20112908482724},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":25.080021454651881},1464.9520835424617,1310.6999999999998,1117.6867960192735,127.58981689717734,0,28.057331610000031,282.08234300000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},310.13967461000004]
[null,13,2022,126.81102338972032,436.70279198711137,376.04952000000003,0,939.56333537683167,1158.1099999999999,811.29023614063578,92.613040655323715,4.9490676000000011,60.167132889280197,null,null,65.116200489280203,1388,46.913689112976279,5.3554439626685255,131.76009098972031,496.86992487639156,376.04952000000003,0,1004.6795358661119,253.27707217931885,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":12.342412198498369},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":516.87956779541787},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":217.27211342272105},1569.9064746166259,1388,1131.056537908232,129.11604314020914,0,61.105451715000051,274.38270899999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},335.48816071500005]
[null,14,2023,126.81102338972032,436.70279198711137,382.15422000000001,0,945.66803537683165,1158.1099999999999,816.56149707439863,93.214782771050068,5.056358040000001,62.773507633863254,null,null,67.829865673863253,1468.1,46.202483259588064,5.2742560798616509,131.86738142972033,499.4762996209746,382.15422000000001,0,1013.497901050695,278.79143077445826,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":12.342412198498369},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":686.38146587911865},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":309.20839373409393},1681.8048161686761,1468.1,1145.5655719424265,130.77232556420392,0,28.205348325000024,279.73618799999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},307.94153632500002]
[null,15,2024,126.81102338972032,436.70279198711137,388.25892000000005,0,951.77273537683163,1158.1099999999999,821.83275800816136,93.816524886776421,5.1395180400000005,62.773507633863254,null,null,67.91302567386326,1550.8000000000002,43.792252820109191,4.9991156187339261,131.95054142972032,499.4762996209746,388.25892000000005,0,1019.6857610506949,305.94056012588226,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":12.342412198498369},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":761.29745163430027},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":311.06727466632833},1788.1989103430476,1550.8000000000002,1153.081577471658,131.63031706297465,0,0,297.65960700000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},297.65960700000005]
[null,16,2025,111.35524826879372,436.70279198711137,394.36361999999997,0,942.42166025590507,1158.1199999999999,813.75130405821949,92.893984481531902,5.2635452400000009,64.657275627323514,null,null,69.920820867323513,1636.5,42.725830043932937,4.8773778588964545,116.61879350879371,501.36006761443491,394.36361999999997,0,1012.3424811232286,332.82071135317415,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":12.342412198498369},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":814.47077226819852},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":298.02778626986253},1873.948590673237,1636.5,1145.0953807963563,130.71865077583976,0,19.53393172500002,294.71056500000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},314.24449672500003]
[null,17,2026,127.28060598471329,479.75605210446054,411.70179000000002,0,1018.7384480891737,1248.9299999999998,815.68898824527707,93.115181306538474,5.3889980400000006,67.000676241316512,null,null,72.389674281316516,1716.21,42.179962988733735,4.8150642681202891,132.66960402471329,546.75672834577699,411.70179000000002,0,1091.1281223704902,357.25718187253949,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":12.342412198498369},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":817.37356549928234},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":309.1754664253927},1968.9258155154175,1716.2,1147.258953219565,130.96563392917409,446.44534071637537,24.300140865000024,267.91836000000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},738.66384158137544]
[null,{"$f":"B61","v":18},2027,127.28088949582074,479.75605210446054,417.80649000000005,0,1024.8434316002813,1248.9499999999998,820.5640190562325,93.671691673085903,5.5106492400000011,69.245108194538588,null,null,74.755757434538594,1794.9,41.648981800725444,4.7544499772517632,132.79153873582075,549.00116029899914,417.80649000000005,0,1099.5991890348198,381.14791695832969,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":12.342412198498369},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":882.89823979400262},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":309.76333714589788},2066.2244208397524,1794.9,1151.1640876036281,131.41142552552833,0,23.273874855000024,261.93498600000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},285.20886085500007]
[null,19,2028,137.65543745798288,507.23603289845846,431.23003,0,1076.1215003564414,1308.1199999999999,822.64738736235324,93.909519105291466,5.63990364,71.615371765747,null,null,77.255275405747,1878,41.136994358538672,4.6960039222076109,143.29534109798288,578.85140466420546,431.23003,0,1153.3767757621883,406.16600767562625,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":12.342412198498369},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":900.77629606262303},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":309.83701867918023},2162.8244730197557,1878,1151.6637236526922,131.4684616041886,284.95657134945026,24.578699145000023,274.29516999999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},583.83044049445027]
[null,20,2029,143.23086612941904,538.53184164024015,266.48084999999998,0,948.24355776965922,1125.33,842.63598923840948,96.191322972421176,5.7857900400000002,74.255681480782727,null,null,80.041471520782721,1972.7,40.574578760266121,4.6318012283408816,149.01665616941904,612.7875231210229,266.48084999999998,0,1028.285029290442,434.36065935040006,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":12.342412198498369},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":1132.8935164783518},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":310.09191911920107},2297.7896981984909,1972.6999999999998,1164.7942911737675,132.96738483718806,324.52520340240028,27.378971235000026,309.12258100000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},661.02675563740036]
[null,21,2030,146.56501048271485,577.12544062073096,157.15087,0,880.84132110344581,1032.6999999999998,852.94986065986825,97.368705554779481,4.7374480800000001,77.303346387932564,null,null,82.040794467932557,2080.9,39.425630480819983,4.5006427489520533,151.30245856271486,654.42878700866356,157.15087,0,962.88211557137834,465.87442224715744,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":12.342412198498369},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":1302.8215080865316},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":310.64118812311585},2433.2792699804495,2080.9,1169.3398385220096,133.48628293630247,413.12525962873593,68.961238500000064,345.51289500000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},827.59939312873598]
[null,22,2031,142.65319183762696,584.60633454921935,165.97614999999996,0,893.23567638684631,1092.9100000000001,817.30030504510557,93.299121580491502,3.6295776000000002,74.256850064922503,null,null,77.886427664922508,2073.6,37.560970131436584,4.2877819784744959,146.28276943762697,658.8631846141418,165.97614999999996,0,971.12210405176882,468.2172977015673,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":12.342412198498369},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":1306.9999907450015},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":366.58394368615433},2392.0978610106813,2073.6,1153.5965764904906,131.68910690530714,81.588843049362453,0.56680470000000049,25.686989000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":0},107.84263674936247]
[null,23,2040,140.51504489186851,548.51652806260643,90.902110000000008,0,779.93368295447499,1201.28,649.2522001152729,74.115547958364488,68.171269866666663,119.62951195621557,null,null,187.80078182288224,2722.3,68.986071271422105,7.875122291258231,208.68631475853516,668.14604001882196,90.902110000000008,0,967.73446477735729,474.20239547121298,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":12.543213645008372},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":1723.229959288984},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":637.78146402220091},2539.9285691603613,2722.3,933.00832720874303,106.50779990967386,1742.5783798233392,4067.0077068000005,623.38859400000013,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":2.19},6435.1646806233393]
[null,24,2050,136.03943263599592,467.32660057725417,31.275789999999997,0,634.64182321325018,1118.8499999999999,567.22690549515141,64.751929851044679,97.129850133333349,95.047333239164743,null,null,192.17718337249809,3053.2999999999997,62.940812685248332,7.185024279137938,233.16928276932927,562.37393381641891,31.275789999999997,0,826.8190065857483,477.74010097955136,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":12.543213645008372},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":1776.2387097555386},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":524.95949988942186},2568.3815310764248,3053.3,841.1821737387171,96.025362298940308,515.38662309750055,1929.2096610500005,387.86954000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},2832.4658241475013]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"ANrFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","diesel","Crude",0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":225.02888000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":225.02888000000002},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":3498.5429272272004},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":248.55035999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":248.55035999999998},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":3981.1875129504006},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":271.35864000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},271.35864000000004,4011.8906468304003,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":298.18496000000005},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},298.18496000000005,4261.3338850464006,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":341.86320000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},341.86320000000001,2212.8645813119997,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":443.51193999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},443.51193999999998,2825.709381312,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":103.74078},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},103.74078,694.82727131039996,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":104.82897},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},104.82897,693.83288131200004,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":105.91716000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},105.91716000000001,693.83288131200004,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":302.82044999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},302.82044999999999,1868.7234813120001,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":363.84012000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},363.84012000000001,2209.3495282944,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":369.94481999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},369.94481999999999,2202.6663024912,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":376.04952000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},376.04952000000003,2195.0811880848,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":382.15422000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},382.15422000000001,2193.6705418080001,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":388.25892000000005},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},388.25892000000005,2193.6705418080001,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":394.36361999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},394.36361999999997,2193.6705418080001,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":11.233469999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":400.46832000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},411.70179000000002,2193.6705418080001,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":11.233469999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":406.57302000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},417.80649000000005,2193.6705418080001,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":18.552310000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":412.67772000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},431.23003,2193.6705418080001,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":26.974239999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":239.50660999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},266.48084999999998,1268.5446418079998,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":30.920829999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":126.23004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},157.15087,657.10982741760006,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":30.920829999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":135.05531999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},165.97614999999996,686.91929999999991,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":30.920829999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":59.981280000000005},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},90.902110000000008,305.0772,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":30.920829999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0.35496},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},31.275789999999997,1.8054000000000001,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},0,0]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"ANrSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPGASEXOC"},"EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":16.038466999952735},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":4.4949581242987247},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3322391836744067},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":3.2492774901092112},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":1.0829616935651944},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0577056996565952},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.37915431557190632},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":97.156682143384799}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":17.518940876871451},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":4.4949581242987247},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3322391836744067},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":3.2492774901092112},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":1.0829616935651944},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0577056996565952},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.37915431557190632},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":98.637156020303522}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":18.917166205072458},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":4.4949581242987247},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3322391836744067},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":3.2492774901092112},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":1.0829616935651944},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0577056996565952},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.37915431557190632},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.0438625806294233},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},102.97346295167837]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":4.4949581242987247},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3322391836744067},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":3.2492774901092112},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":1.0829616935651944},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0577056996565952},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.37915431557190632},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.0438625806294233},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.883079459459462},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},111.50151338549196]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":2.0877251612588466},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.864066588235293},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.883079459459462},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},117.67729668698972]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":2.0877251612588466},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.864066588235293},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.883079459459462},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},117.67715493143599]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":4.4159758274509802},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.883079459459462},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},116.36307438448974]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":4.4159758274509802},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.883079459459462},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},116.36293262893601]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221451863989438},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":4.4159758274509802},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.883079459459462},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},116.36293262893601]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221451863989438},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":12.496924988235294},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.883079459459462},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},124.44374003416659]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.864066588235293},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.883079459459462},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},126.81116514527405]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.864066588235293},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.883079459459462},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},126.81102338972032]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.864066588235293},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.883079459459462},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},126.81102338972032]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.864066588235293},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.883079459459462},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},126.81102338972032]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.864066588235293},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.883079459459462},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},126.81102338972032]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":5.921895507674857},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.864066588235293},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.883079459459462},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},111.35524826879372]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":5.921895507674857},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221451863989438},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.864066588235293},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.925641227027029},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.883079459459462},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},127.28060598471329]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":5.921895507674857},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.864066588235293},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.925641227027029},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.883079459459462},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},127.28088949582074]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":5.921895507674857},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.864066588235293},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":26.300189189189194},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.883079459459462},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},137.65543745798288]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":5.921895507674857},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":8.5009627137254906},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":38.238721735135144},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.883079459459462},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},143.23086612941904]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":5.921895507674857},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221451863989438},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.8243460816105366},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":4.4159758274509802},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":43.833648648648655},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":6.883079459459462},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},146.56501048271485]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":3.6551255050148699},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.75114068434545256},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0.72405971090605303},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0.54304478317953975},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.18101492772651326},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.34390800104621017},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":6.3324682253032186E-2},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":4.6580547196535553},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":4.7246452078431371},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":43.833648648648655},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":5.3533106486486508},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},142.65319183762696]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":16.761189579760497},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":2.0982923450980393},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":43.833648648648655},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},140.51504489186851]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0.96280372091075594},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":16.761189579760497},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465822E-2},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":43.833648648648655},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},136.03943263599592]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"ANrTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":19.869808679999998},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.9820703999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:X102)","v":19.939629384}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":36.975881160000007},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.69529784400000005},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D103:X103)","v":37.67117900400001}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":35.875235339999996},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.64584151200000006},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},36.521076851999993]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":36.975881160000007},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.65747829599999996},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},37.633359456000008]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3952380400000002},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.38692306799999998},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.63296640000000004},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},3.4151275080000003]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3952380400000002},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.38692306799999998},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.8662896000000001},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},3.6484507080000004]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3952380400000002},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.40728744},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0288079999999999},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},3.8313334800000005]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3952380400000002},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.38692306799999998},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.1252736000000001},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},3.9074347080000003]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3952380400000002},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.38692306799999998},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.5548544},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},4.3370155080000004]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3952380400000002},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.38692306799999998},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.8394992000000001},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},4.6216603080000009]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3952380400000002},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.31419316800000002},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.1802176000000002},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},4.8896488080000005]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3952380400000002},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18037015199999998},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.3208768000000006},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},4.8964849920000013]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3952380400000002},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.909196E-2},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.5247376000000004},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},4.9490676000000011]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3952380400000002},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.6611200000000004},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},5.056358040000001]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3952380400000002},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.7442800000000003},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},5.1395180400000005]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3952380400000002},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.8683072000000003},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},5.2635452400000009]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3952380400000002},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.9937600000000004},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},5.3889980400000006]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3952380400000002},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.1154112000000005},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},5.5106492400000011]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3952380400000002},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.2446656000000003},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},5.63990364]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3952380400000002},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.390552},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},5.7857900400000002]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.1054944799999999},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.6319536000000006},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},4.7374480800000001]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.6295776000000002},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},3.6295776000000002]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7596032000000008},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":63.411666666666662},{"$f":"(OFFSET(R$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},68.171269866666663]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.3265168000000003},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":91.803333333333342},{"$f":"(OFFSET(R$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},97.129850133333349]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"ANrSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPGASEXOC"},"EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":64.254438943100041},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":56.542757745161332},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":36.44357432793602},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":18.111352090246989},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":37.768795212588238},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":9.2765461925655313},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":368.63131158229845},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":591.02877609389657},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":139.90050168763051},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":254.54186036114751},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},394.44236204877802,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":305.88004810000024},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},305.88004810000024,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":254.54186036114751},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":894.61586155333441},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},1149.157721914482,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},0,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":2227.2412781600406},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},2227.2412781600406,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},0,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},0,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},0,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},0,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},0,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},0,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},0,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},0,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},0,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":446.44534071637537},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},446.44534071637537,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},0,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":284.95657134945026},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},284.95657134945026,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":324.52520340240028},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},324.52520340240028,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":262.65107406703578},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":150.47418556170015},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},413.12525962873593,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":81.588843049362453},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},81.588843049362453,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":183.42930313929887},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},1742.5783798233392,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":30.344980050000032},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":21.19368225975002},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},515.38662309750055,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,{"$f":"IF(OR(LEFT(P159,2)=\"ED\",LEFT(P159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(Q159,2)=\"ED\",LEFT(Q159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(R159,2)=\"ED\",LEFT(R159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(S159,2)=\"ED\",LEFT(S159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(T159,2)=\"ED\",LEFT(T159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(U159,2)=\"ED\",LEFT(U159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(V159,2)=\"ED\",LEFT(V159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(W159,2)=\"ED\",LEFT(W159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(X159,2)=\"ED\",LEFT(X159,2)=\"ET\"),1,0)","v":0}]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"ANrTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":27.411499999999997},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":33.738613999999998},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":1.8958060000000001},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":35.634419999999999},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":27.411499999999997},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":16.169499999999999},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":29.042083000000005},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":3.625556},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":134.853486},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":32.667639000000008},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":151.022986},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":30.430050000000001},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":4.1098860000000004},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":149.11262400000001},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},4.1098860000000004,179.54267400000001,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":33.45955},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":17.791267999999999},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":20.194272000000002},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0.76800900000000005},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":149.964279},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},0.76800900000000005,221.409369,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":29.45185},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":102.999424},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":122.29158480000012},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":156.266526},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},122.29158480000012,288.71780000000001,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":33.215000000000003},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":35.910291999999991},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":65.596746600000074},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":155.41487100000001},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},65.596746600000074,224.54016300000001,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":31.21115},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":34.758943999999993},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":1.6511040000000003},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":28.017467940000028},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":126.79926300000001},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},28.017467940000028,194.42046099999999,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":34.35745},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":37.154084000000005},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":51.988607999999999},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":128.89190100000002},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},0,252.39204300000003,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":29.492000000000001},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":39.650072000000002},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0.931392},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":115.3940010300001},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":129.74355600000001},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},115.3940010300001,199.81702000000001,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":34.375700000000002},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":42.339351999999998},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":35.138880000000007},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":58.380496020000066},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":131.42253299999999},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},58.380496020000066,243.276465,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":32.963149999999999},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":42.725936000000004},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":42.547680000000007},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":74.372182500000079},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":119.64536100000002},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},74.372182500000079,237.88212700000003,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":38.299450000000007},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":38.784459999999996},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":33.572448000000001},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":28.057331610000031},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":171.42598500000003},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},28.057331610000031,282.08234300000004,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":37.919849999999997},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":40.515684},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":19.897920000000003},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":61.105451715000051},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":176.04925500000002},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},61.105451715000051,274.38270899999998,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":38.744750000000003},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":42.339351999999998},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":19.220544},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":28.205348325000024},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":179.43154199999998},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},28.205348325000024,279.73618799999997,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":40.766849999999998},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":43.969727999999996},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":29.719871999999999},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":183.20315700000003},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},0,297.65960700000005,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":40.792400000000001},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":45.793396000000001},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":21.125664000000004},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":19.53393172500002},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":186.99910500000001},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},19.53393172500002,294.71056500000003,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":36.510949999999994},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":43.776436000000004},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":15.791328000000002},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":24.300140865000024},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":171.83964600000004},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},24.300140865000024,267.91836000000006,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":35.423250000000003},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":43.969727999999996},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":15.325632000000001},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":23.273874855000024},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":167.21637600000003},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},23.273874855000024,261.93498600000004,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":37.302999999999997},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":46.364868000000001},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":16.257024000000001},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":24.578699145000023},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":174.37027799999998},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},24.578699145000023,274.29516999999998,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":42.923999999999999},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":52.222456000000001},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":18.119808000000003},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":27.378971235000026},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":195.85631700000002},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},27.378971235000026,309.12258100000003,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":64.185249999999996},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":60.651668000000001},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":68.961238500000064},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":220.67597700000002},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},68.961238500000064,345.51289500000001,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":1.7593000000000001},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":3.916264},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0.42336000000000007},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0.56680470000000049},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":19.588065000000004},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},0.56680470000000049,25.686989000000004,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":11.125200000000001},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":40.566108},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":13.928544000000002},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":32.973494400000035},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":395.13258000000002},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},4067.0077068000005,623.38859400000013,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":5.0406500000000003},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":26.422176},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":7.3241280000000009},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":41.69306410500004},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":151.227902},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},1929.2096610500005,387.86954000000003,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"ANrSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPGASEXOC"},"EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":56.073590489927142},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":56.073590489927142},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":23.338983451080125},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},92.240073076327477,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":23.338983451080125},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":30.634741109607159},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},122.87481418593464,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":46.67796690216025},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.27288915314557},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":30.634741109607159},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},232.48668679016032,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":46.67796690216025},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.27288915314557},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":30.634741109607159},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},232.48668679016032,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.27288915314557},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":30.634741109607159},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},436.70279198711137,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.27288915314557},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":30.634741109607159},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},436.70279198711137,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.27288915314557},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":30.634741109607159},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},436.70279198711137,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.27288915314557},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":30.634741109607159},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},436.70279198711137,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.27288915314557},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":30.634741109607159},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},436.70279198711137,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.27288915314557},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":30.634741109607159},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},436.70279198711137,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.27288915314557},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":30.634741109607159},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},436.70279198711137,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.27288915314557},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":30.634741109607159},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},436.70279198711137,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.27288915314557},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":30.634741109607159},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},436.70279198711137,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.27288915314557},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":30.634741109607159},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},436.70279198711137,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.27288915314557},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":43.05326011734919},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":30.634741109607159},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},479.75605210446054,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.27288915314557},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":43.05326011734919},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":30.634741109607159},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},479.75605210446054,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.27288915314557},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":70.533240911347121},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":30.634741109607159},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},507.23603289845846,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.27288915314557},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":101.82904965312871},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":30.634741109607159},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},538.53184164024015,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":24.082518538843185},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.27288915314557},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":116.34013009477641},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":30.634741109607159},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},577.12544062073096,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":31.56341246733156},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.27288915314557},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":116.34013009477641},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":30.634741109607159},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},584.60633454921935,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":48.382074295045236},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":86.27288915314557},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":116.34013009477641},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},548.51652806260643,0]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":48.382074295045236},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":3.03913450250286},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":118.38395726006684},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},467.32660057725417,0]
[null,25,0]
[null,26,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":26}]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"ANrTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.5001657655771861},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":3.602659037077963},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.28048517826421343},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":3.8831442153421762},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":2.5001657655771861}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.9749639468697211},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.7038155568899001},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.81688748998117633},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":12.299803697934896},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":7.520703046871076},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":16.274767644804619}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":6.7504475670584032},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.7038155568899001},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.4249465990649091},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":25.900164048159553},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.12876215595481,32.650611615217954]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.8022477765185982},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.6227174426721958},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.7038155568899001},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.8418921808421262},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.5385738063179297},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":39.578202696729157},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2423893632078293,52.845060096762076]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.488511100412383},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":11.017155315790021},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.7038155568899001},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.8418921808421262},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.5385738063179297},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":11.79327216655204},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":53.831060753051403},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},20.035661529759871,79.178619350095929]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":15.518006235798854},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":14.292484381703243},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.7038155568899001},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.8418921808421262},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.5385738063179297},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":18.119139045776155},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":68.006240511028693},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},26.361528408983986,99.658623309372913]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":18.36473292840212},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":17.462800556900316},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.7038155568899001},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.9924871390241869},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.5385738063179297},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":20.82102262488295},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":79.571429444615632},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},29.063411988090778,117.39145006894225]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":21.498429379983751},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":20.851574205485001},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.7038155568899001},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":6.7342976171670186},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.5385738063179297},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":20.82102262488295},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":91.327485054135863},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},29.063411988090778,140.41178625677162]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":24.188354730964267},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":24.468003536863094},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.7038155568899001},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":6.8192486192184383},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.5385738063179297},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":31.949121608633924},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":103.16121896200106},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},40.191510971841751,158.63682584904686]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":27.323715740312597},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":28.329718452395703},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.7038155568899001},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":10.024218242067422},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.5385738063179297},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":37.57908445446801},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":115.14809008660343},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},45.821473817675837,180.82574252137914]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":30.330239978518662},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":32.226693170650513},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.7038155568899001},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":13.9049344721436},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.2580886280537165},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":44.751216464020466},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":126.06078131409278},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},52.713120648964079,202.52264893540556]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":33.823480907706603},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":35.764171204628873},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.7038155568899001},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":16.967031955178832},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.72168631633675362},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":47.456944323260153},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":141.69631308095518},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},54.882446196486804,228.25099714846948]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":37.282099035347265},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":39.459551833406699},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.7038155568899001},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":18.781894271731872},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.11362720725302078},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":53.349690125137272},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":157.753527038833},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},60.167132889280197,253.27707217931885]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":40.815955174042585},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":43.321266748939301},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.7038155568899001},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":20.534974041338423},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":56.069692076973354},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":174.11923481013793},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},62.773507633863254,278.79143077445826]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":44.534244313287807},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":47.331686049865581},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.7038155568899001},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":23.245683288615513},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":56.069692076973354},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":190.82894647411337},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},62.773507633863254,305.94056012588226]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":48.254863833406397},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":51.508439637546644},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.7038155568899001},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":25.172526471509062},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":57.953460070433607},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":207.88488141071201},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},64.657275627323514,332.82071135317415]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":51.584978101458141},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":55.501229037111813},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.7038155568899001},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":26.612832097199028},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":60.296860684426612},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":223.5581426367705},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},67.000676241316512,357.25718187253949]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":54.815884726614811},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":59.511648338038093},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.7038155568899001},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":28.010662221863281},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":62.541292637648688},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":238.80972167181355},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},69.245108194538588,381.14791695832969]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":58.21824080174116},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":63.740525112351982},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.7038155568899001},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":29.493443348578957},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":64.911556208857107},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":254.71379841295419},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},71.615371765747,406.16600767562625]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":62.133280669009828},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":68.503664549652413},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.7038155568899001},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":31.146126479397466},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":67.551865923892819},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":272.57758765234036},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},74.255681480782727,434.36065935040006]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":67.987530334479175},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":74.035620989787148},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":3.1011565198119375},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":31.146126479397466},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":74.202189868120627},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":292.70514444349362},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},77.303346387932564,465.87442224715744]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":68.147993703188661},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":74.392818121712153},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":31.184740571239018},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":74.256850064922503},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":294.49174530542751},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},74.256850064922503,468.2172977015673]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":69.162708117766456},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":78.092797855192885},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":32.455144192826147},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":77.436671426935632},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":294.49174530542751},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":42.192840529279934},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},119.62951195621557,474.20239547121298]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":69.622458972927859},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":80.502728719510969},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":33.123167981685029},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":36.706153960739975},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":294.49174530542751},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":58.341179278424775},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},95.047333239164743,477.74010097955136]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"ANrPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"ANrPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","diesel","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,839.66,0,870.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,917.16,0,1019.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,990.36,0,976.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,1076.48,0,1018.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,1220.94,0,22.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,1567.18,0,22.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,362.73,0,22.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,362.73,0,22.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,362.73,0,22.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,1026.51,0,22.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,1220.94,0,20.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,1220.94,0,17.989999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,1220.94,0,14.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,1220.94,0,14.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,1220.94,0,14.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,1220.94,0,14.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,239.01,0,0,1220.94,0,14.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,239.01,0,0,1220.94,0,14.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,394.73,0,0,1220.94,0,14.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,573.91999999999996,0,0,698.27,0,14.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,657.89,0,0,362.73,0,6.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,657.89,0,0,388.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,657.89,0,0,172.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,657.89,0,0,1.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.33333333333333331,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrSecElcOut",280,"MESSAGE","Int_V2","ANrSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,167.93,0,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.930000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,183.43,10.41,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.930000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,198.07,0,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.930000000000007,44.63,20.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,215.3,10.41,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.930000000000007,44.63,20.9,0,0,0,0,0,0,0,0,0,0,0,0,0,39.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,41.8,0,0,0,0,586.04999999999995,0,0,0,0,0,0,0,0,39.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,69.25,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,41.8,0,0,0,0,586.04999999999995,0,0,0,0,0,0,0,0,39.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,174.11,0,0,0,0,0,0,0,0,39.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,174.11,0,0,0,0,0,0,0,0,39.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.67,0,0,0,0,174.11,0,0,0,0,0,0,0,0,39.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.67,0,0,0,0,492.72,0,0,0,0,0,0,0,0,39.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,586.04999999999995,0,0,0,0,0,0,0,0,39.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,586.04999999999995,0,0,0,0,0,0,0,0,39.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,586.04999999999995,0,0,0,0,0,0,0,0,39.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,586.04999999999995,0,0,0,0,0,0,0,0,39.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,586.04999999999995,0,0,0,0,0,0,0,0,39.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,586.04999999999995,0,0,0,0,0,0,0,0,39.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.67,0,0,0,0,586.04999999999995,0,0,0,0,90.83,0,0,0,39.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,586.04999999999995,0,0,0,0,90.83,0,0,0,39.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,586.04999999999995,0,0,0,0,150,0,0,0,39.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,335.17,0,0,0,0,218.09,0,0,0,39.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.67,36.53,0,0,0,174.11,0,0,0,0,250,0,0,0,39.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,93.26,0,0,0,186.28,0,0,0,0,250,0,0,0,30.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,335.59,0,0,0,82.73,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,335.59,0,0,0.3,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.375,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrTerElcOut",313,"MESSAGE","Int_V2","ANrTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,645.63,0,161.22,40.98,9.36,0.24,0,0,0,0,374.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,670.24,0,152.04,76.260000000000005,9.31,2.39,0,0,0,0,404.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,736.51,0,181.61,73.989999999999995,11.88,2.2200000000000002,0,0,0,0,433.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,799.91,0,208.64,76.260000000000005,14.44,2.2599999999999998,0,0,0,0,462.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,926.48,0,312.06,4.9400000000000004,5.05,1.33,13.32,0,0,0,493,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,992.26,0,346.06,4.9400000000000004,3.44,1.33,18.23,0,0,0,523.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1052.52,0,378.86,4.9400000000000004,5.05,1.4,21.65,0,0,0,547.20000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1118.3499999999999,0,414.16,4.9400000000000004,8.7899999999999991,1.33,23.68,0,0,0,571.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1178.46,0,452.06,4.9400000000000004,6.15,1.33,32.72,0,0,0,595.79999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1246.46,0,492.76,4.9400000000000004,7.26,1.33,38.71,0,0,0,620.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1310.8,0,533.86,4.9400000000000004,8.0299999999999994,1.08,45.88,0,0,0,642.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1382.44,0,570.87,4.9400000000000004,8.5399999999999991,0.62,48.84,0,0,0,676.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,1455.1,0,609.66,4.9400000000000004,7.87,0.1,53.13,0,0,0,712.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1531.34,0,650.36,4.9400000000000004,8.3000000000000007,0,56,0,0,0,748.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1610.97,0,692.76,4.9400000000000004,9.75,0,57.75,0,0,0,785.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,1692.08,0,737.06,4.9400000000000004,10.54,0,60.36,0,0,0,823.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,1765.96,0,779.27,4.9400000000000004,11,0,63,0,0,0,858,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,1838.23,0,821.66,4.9400000000000004,11.44,0,65.56,0,0,0,891.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,1914.39,0,866.56,4.9400000000000004,11.92,0,68.28,0,0,0,926.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,2001.83,0,917.56,4.9400000000000004,12.45,0,71.349999999999994,0,0,0,966.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,2102.9899999999998,0,978.22,2.2799999999999998,11.57,0,76.430000000000007,0,0,0,1012.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,2097.2399999999998,0,982.3,0,11.32,0,76.38,0,0,0,1003.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,2335.15,0,1351.4,0,14.84,0,100.16,0,0,0,875.43,0,0,380.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,2478.5500000000002,0,1592.6,0,16.61,0,112.09,0,0,0,781.18,0,0,550.82000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.41666666666666669,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrSecTotCap",346,"MESSAGE","Int_V2","ANrSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,195,13,448,26,83,80,60,20,38,7,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,213,13,448,26,83,80,60,20,38,7,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,230,13,448,26,83,80,60,20,38,7,260,135,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,250,13,448,26,83,80,60,20,38,7,260,135,80,0,0,0,0,0,0,0,0,0,0,0,0,0,156.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,250,13,448,26,83,80,60,20,38,7,260,135,160,0,0,0,0,689.54,0,0,0,0,0,0,0,0,156.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,250,13,448,26,83,80,60,20,38,7,260,135,160,0,0,0,0,689.54,0,0,0,0,0,0,0,0,156.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,689.54,0,0,0,0,0,0,0,0,156.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,689.54,0,0,0,0,0,0,0,0,156.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,689.54,0,0,0,0,0,0,0,0,156.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,689.54,0,0,0,0,0,0,0,0,156.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,689.54,0,0,0,0,0,0,0,0,156.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,689.54,0,0,0,0,0,0,0,0,156.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,689.54,0,0,0,0,0,0,0,0,156.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,689.54,0,0,0,0,0,0,0,0,156.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,689.54,0,0,0,0,0,0,0,0,156.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,689.54,0,0,0,0,0,0,0,0,156.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,689.54,0,0,0,0,181.65,0,0,0,156.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,689.54,0,0,0,0,181.65,0,0,0,156.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,689.54,0,0,0,0,299.99,0,0,0,156.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,689.54,0,0,0,0,436.18,0,0,0,156.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,72,0,448,26,83,80,60,20,38,7,260,135,860,139.81,0,0,0,689.54,0,0,0,0,500,0,0,0,156.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,44.44,0,448,26,36.89,35.56,26.67,8.89,16.89,3.11,260,135,860,356.99,0,0,0,689.54,0,0,0,0,500,0,0,0,121.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,448,26,0,0,0,0,0,0,260,135,860,1284.55,0,0,0,275.82,0,0,0,0,500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,448,26,0,0,0,0,0,0,0,135,860,1284.55,0,0,435.71,0,0,0,0,0,436.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.45833333333333331,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrTerTotCap",379,"MESSAGE","Int_V2","ANrTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,991.6,0,230.1,51.22,17.7,2.74,0,0,0,0,654.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,1035.9000000000001,0,226.2,95.31,17.399999999999999,7.98,0,0,0,0,699.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,1119.28,0,222.3,95.31,17.100000000000001,13.92,0,0,0,0,749.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1210.95,0,239.57,95.31,21.57,15.02,0,0,0,0,799.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1291.6300000000001,0,358.22,95.31,21.27,15.02,27.55,0,0,0,853.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1382.64,0,397.05,95.31,20.97,15.02,42.49,0,0,0,905.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1468.15,0,434.51,95.31,21.06,15.02,48.92,0,0,0,946.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1562.27,0,474.82,95.31,33.03,15.02,48.92,0,0,0,988.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1643.07,0,518.1,95.31,32.950000000000003,15.02,75.98,0,0,0,1030.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1737.25,0,564.58000000000004,95.31,40.950000000000003,12.28,89.81,0,0,0,1073.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1827.56,0,611.51,95.31,50.7,7.04,107.61,0,0,0,1111.8900000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1932.49,0,653.76,95.31,58.33,1.1100000000000001,114.39,0,0,0,1171.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,2036.38,0,698.07,95.31,62.73,0,129.30000000000001,0,0,0,1232.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,2142.5300000000002,0,744.55,95.31,66.97,0,136.25,0,0,0,1295.1300000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,2254.2199999999998,0,792.97,95.31,73.7,0,136.25,0,0,0,1359.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,2365.98,0,843.56,95.31,78.39,0,141.16,0,0,0,1425.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,2466.0100000000002,0,891.75,95.31,81.819999999999993,0,147.33000000000001,0,0,0,1484.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,2563.0500000000002,0,940.17,95.31,85.13,0,153.30000000000001,0,0,0,1542.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,2665.25,0,991.45,95.31,88.67,0,159.66999999999999,0,0,0,1602.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,2782.85,0,1049.69,44.09,92.65,0,166.84,0,0,0,1672.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,2958.7,0,1117.95,0,92.35,0,185.09,0,0,0,1751.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,2982.78,0,1121.76,0,91.35,0,185.83,0,0,0,1736.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,3272.33,0,1543.26,0,119.78,0,225.88,0,0,0,1631.08,0,0,1695.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,3410.41,0,1818.71,0,134.05000000000001,0,254.46,0,0,0,1520.08,0,0,759.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.5,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrSecNewCap",412,"MESSAGE","Int_V2","ANrSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,17,0,0,0,83,80,60,20,38,7,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,17,0,0,0,0,0,0,0,0,0,0,135,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,20,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,156.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,0,0,0,0,80,0,0,0,0,689.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,700,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,181.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,118.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,136.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,139.81,0,0,0,0,0,0,0,0,63.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,43.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,97.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,43.57,0,0,0,0,0,10.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.54166666666666663,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrTerNewCap",445,"MESSAGE","Int_V2","ANrTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,75.099999999999994,0,0,51.22,0,2.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,44.3,0,0,44.09,0,5.24,0,0,0,0,55.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,83.37,0,0,0,0,5.94,0,0,0,0,61.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,91.67,0,21.17,0,4.7699999999999996,1.1100000000000001,0,0,0,0,61.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,80.69,0,122.56,0,0,0,27.55,0,0,0,64.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,91,0,42.73,0,0,0,14.93,0,0,0,63.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,85.51,0,41.36,0,0.39,0,6.44,0,0,0,52.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,94.13,0,44.21,0,12.28,0,0,0,0,0,52.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,80.8,0,47.18,0,0.22,0,27.06,0,0,0,53.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,94.18,0,50.38,0,8.3000000000000007,0,13.83,0,0,0,54.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,90.31,0,50.84,0,10.050000000000001,0,17.8,0,0,0,49.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,104.93,0,46.15,0,7.93,0,6.78,0,0,0,70.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,103.89,0,48.21,0,4.7,0,14.91,0,0,0,72.349999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,106.15,0,50.38,0,4.54,0,6.95,0,0,0,73.739999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,111.69,0,52.32,0,7.02,0,0,0,0,0,75.290000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,111.76,0,54.49,0,4.99,0,4.91,0,0,0,76.849999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,100.03,0,52.09,0,3.73,0,6.17,0,0,0,70.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,97.05,0,52.32,0,3.62,0,5.97,0,0,0,68.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,102.2,0,55.17,0,3.84,0,6.37,0,0,0,71.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,117.6,0,62.14,0,4.28,0,7.17,0,0,0,80.489999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,175.85,0,72.17,0,0,0,18.25,0,0,0,90.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,4.82,0,4.66,0,0.1,0,0.15,0,0,0,8.0500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,30.48,0,48.27,0,3.29,0,9.6,0,0,0,0,0,0,178.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,13.81,0,31.44,0,1.73,0,13.49,0,0,0,0,0,0,75.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.58333333333333337,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrFinaleElc",478,"MESSAGE","Int_V2","ANrFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","Export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,202.2,0,9.6,374.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,228.3,0,11.7,404.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,255.6,0,14.1,433.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,284.89999999999998,0,16.7,462.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,317,0,19.7,493,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,351,0,23,523.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,383.8,0,28.1,547.20000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,419.1,0,33.799999999999997,571.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,457,0,40.200000000000003,595.79999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,497.7,0,47.3,620.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,538.79999999999995,0,55,642.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,575.79999999999995,0,58,676.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,614.6,0,61.1,712.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,655.29999999999995,0,64.3,748.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,697.7,0,67.5,785.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,742,0,70.900000000000006,823.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,784.2,0,74,858,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,826.6,0,77,891.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,871.5,0,80.2,926.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,922.5,0,83.8,966.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,980.5,0,88,1012.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,982.3,0,87.7,1003.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1351.4,0,115,1255.9000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1592.6,0,128.69999999999999,1332,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.625,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrFinaleShp",511,"MESSAGE","Int_V2","ANrFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","Export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-2534.59,0,-3959.46,-3148.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-3530.55,0,-4969.59,-4882.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-2586.4699999999998,0,-4342.62,-3713.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-2949.24,0,-6891.53,-3981.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-1437.9,0,-1272.97,-2154.4699999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-1760.59,0,-1351.92,-2528.0100000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-761.64,0,-1647.38,-1336.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-662.29,0,-1719.63,-1215.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-831.84,0,-1785.12,-1408.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-892.93,0,-1802.08,-1474.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-939.15,0,-1759.63,-1522.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-1008.78,0,-1776.07,-1595.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-1078.4000000000001,0,-1792.59,-1666.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1090.6099999999999,0,-1799.79,-1672.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1089.69,0,-1804.02,-1663.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-997.96,0,-1793.1,-1553.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1069.8499999999999,0,-1812.3,-1626.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1063.1600000000001,0,-1820.48,-1613.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1050.5899999999999,0,-1840.37,-1602.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1056.18,0,-1880.86,-1594.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1047.6600000000001,0,-1829.74,-1625.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1008.87,0,-1943.06,-1631.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1012.07,0,-1946.17,-1639.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-970.52,0,-1949.15,-1448.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.66666666666666663,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrPrimaire",544,"MESSAGE","Int_V2","BOrPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawBOr","index":14,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"BOr",{"$f":"C1&\"Primaire\"","v":"BOrPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":510}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"BOrSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"C"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"C"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"C"},"O","O","G","G","C","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"BOrTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"BOrFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"BOrPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"BOrSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"BOrTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"BOrSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"BOrTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":25.047759549437597},{"$f":"BA189","v":0},{"$f":"N44","v":48.773339999999997},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":73.821099549437591},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":116.13},{"$f":"H16/I16*1000","v":635.67639326132428},{"$f":"J16/8.76","v":72.565798317502768},{"$f":"P102","v":0.66911507999999997},{"$f":"Y218","v":1.8801069125555245},null,null,{"$f":"SUM(L16:O16)","v":2.5492219925555246},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":420.4},{"$f":"P16/(Q16+eps)*1000","v":6.0638011239174281},{"$f":"R16/8.76","v":0.69221474017322238},{"$f":"L16+D16","v":25.716874629437598},{"$f":"M16+E16","v":1.8801069125555245},48.773339999999997,0,76.370321541993121,{"$f":"Z218","v":0.10577940816663345},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":464.55418800000001},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":230.262732},{"$f":"SUM(X16:AA16)-AB16","v":310.7675569501597},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":420.4},{"$f":"AC16/AD16*1000","v":739.21873679866724},{"$f":"AE16/8.76","v":84.385700547793064},{"$f":"BA131","v":0},{"$f":"Y160","v":17.607051000000002},{"$f":"Z160","v":1.1597519999999999},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":18.766803000000003}]
[null,{"$f":"B45","v":2},{"$f":"C45","v":2011},{"$f":"BA74","v":25.047759549437597},{"$f":"BA190","v":0},{"$f":"N45","v":51.095879999999994},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":76.143639549437594},116.13,{"$f":"H17/I17*1000","v":655.67587659896321},{"$f":"J17/8.76","v":74.848844360612247},{"$f":"P103","v":1.9181298959999999},6.0882340919586486,null,null,{"$f":"SUM(L17:O17)","v":8.0063639879586486},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":456.6},17.534743731457073,{"$f":"R17/8.76","v":2.001683074367246},{"$f":"L17+D17","v":26.965889445437597},{"$f":"M17+E17","v":6.0882340919586486},{"$f":"N17+F17","v":51.095879999999994},{"$f":"O17+G17","v":0},{"$f":"P17+H17","v":84.150003537396245},{"$f":"Z219","v":2.4122304166695328},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":461.54907000000003},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":187.78373999999999},{"$f":"SUM(X17:AA17)-AB17","v":360.32756395406579},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":456.6},{"$f":"AC17/AD17*1000","v":789.15366612804598},{"$f":"AE17/8.76","v":90.086034946123974},{"$f":"BA132","v":0},{"$f":"Y161","v":32.731836999999999},25.287635999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},58.019472999999998]
[null,3,2012,70.195051445701253,71.587855350180661,273.48702000000003,0,415.26992679588193,643.98,644.84910524532108,73.612911557685052,1.9210390919999998,6.2223346698878892,null,null,8.1433737618878883,470,17.326327152584309,1.9778912274639622,72.116090537701254,77.810190020068546,273.48702000000003,0,423.41330055776984,6.3008160374061362,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":215.55907199999996},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":288.97487999999998},356.29830859517597,470,758.08150764931054,86.538984891473802,759.44512325638482,0.906389,42.633958999999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},802.98547125638481]
[null,4,2013,70.195051445701253,71.587855350180661,285.37776000000002,0,427.16066679588192,643.98,663.3135606631912,75.720726103104013,3.1942972080000001,8.2810702444778777,null,null,11.475367452477878,500.00000000000006,22.950734904496738,2.6199469069060202,73.389348653701248,79.868925594658535,285.37776000000002,0,438.63603424835981,12.894856831438979,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":366.00983620294909},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":438.0563585470432},379.48436873570466,500,758.96873747140933,86.640266834635767,0,17.364576,72.296226000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},89.660802000000004]
[null,5,2014,70.200287333459599,74.155460147911441,297.32988,0,441.68562748137106,644.01,685.8365980052655,78.291849087359083,3.1438711440000002,8.2810702444778777,null,null,11.424941388477878,526.20000000000005,21.712165314064531,2.4785576842539419,73.344158477459601,82.436530392389315,297.32988,0,453.11056886984892,20.365276435808468,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":312.18489236512556},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":358.79067081398443},426.87006685679853,526.20000000000005,811.23159797947267,92.60634680130967,25.636876650000026,0,81.904731999999996,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},107.54160865000003]
[null,6,2015,92.773737076884615,109.94938782300177,433.60793999999993,0,636.33106489988631,907.93,700.85916854811092,80.006754400469291,2.4737863319999995,8.2810702444778777,null,null,10.754856576477877,540.9,19.883262296688937,2.269778800991888,95.247523408884618,118.23045806747965,433.60793999999993,0,647.08592147636421,25.256069850546041,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":4.4212994295490038},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":322.30771579491545},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":623.33498839870276},375.73601815267193,540.90000000000009,694.64969153757045,79.297909992873343,379.72256162819241,0,53.622038000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":48.22},481.56459962819247]
[null,7,2016,115.34718682030962,145.7433154980921,579.45420000000001,0,840.54470231840173,1171.8500000000001,717.28011462081463,81.881291623380662,2.4863928479999999,8.2810702444778777,null,null,10.767463092477877,553.79999999999995,19.442873044932192,2.2195060553575563,117.83357966830961,154.02438574256999,579.45420000000001,0,851.31216541087963,30.896985779455285,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":8.6922269996110657},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":751.09066981344927},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":1252.1123393263947},389.87970867700051,553.79999999999995,704.00814134525194,80.36622618096483,379.72256162819241,0,61.846286000000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":46.58},488.14884762819241]
[null,8,2017,115.34718682030962,145.7433154980921,600.91385999999989,0,862.0043623184016,1171.8500000000001,735.59274849033704,83.971774941819305,2.5242123960000002,8.2810702444778777,null,null,10.805282640477877,607.30000000000007,17.792331039519105,2.0310880182099438,117.87139921630961,154.02438574256999,600.91385999999989,0,872.80964495887952,47.588625271351219,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":9.6811053560541609},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":689.79183960449029},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":1097.2073371914028},522.66387799937252,607.29999999999995,860.63539930738114,98.246050149244425,0,0,183.00501600000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":10.785},193.79001600000001]
[null,9,2018,115.34718682030962,145.7433154980921,622.37351999999998,0,883.4640223184017,1171.8500000000001,753.90538235985969,86.062258260257963,2.5581530160000003,8.2810702444778777,null,null,10.839223260477878,642.50000000000011,16.87038639736836,1.9258431960466165,117.90533983630962,154.02438574256999,622.37351999999998,0,894.30324557887957,59.799499446150676,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":11.483275415941877},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":376.18855970471429},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":737.09224221930037},604.68233792638591,642.5,941.13982556635949,107.4360531468447,0,0,133.87847399999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":19.655000000000001},153.53347399999998]
[null,10,2019,115.34718682030962,145.7433154980921,643.83317999999997,0,904.92368231840169,1171.8500000000001,772.21801622938221,88.152741578696606,2.5920936359999995,8.2810702444778777,null,null,10.873163880477877,695.19999999999993,15.64033929850615,1.7854268605600629,117.93928045630962,154.02438574256999,643.83317999999997,0,915.79684619887962,76.998999252219946,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":13.687965270431835},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":310.42470277315886},696.05910794837257,695.2,1001.235770926888,114.29632088206485,0,0,188.57313199999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":24.045000000000002},212.618132]
[null,11,2020,115.34718682030962,145.7433154980921,665.29283999999996,0,926.38334231840167,1171.8500000000001,790.53065009890474,90.243224897135249,2.9976561359999998,8.2810702444778777,null,null,11.278726380477877,707.6,15.939409808251106,1.8195673297090305,118.34484295630962,154.02438574256999,665.29283999999996,0,937.66206869887958,81.356598513244222,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":14.740568286840432},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":298.17963154984938},735.57960394911493,707.6,1039.5415544786813,118.66912722359376,0,0,47.776165000000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":11.48},59.25616500000001]
[null,12,2021,115.34718682030962,145.7433154980921,686.75285999999994,0,947.84336231840166,1171.8500000000001,808.84359117498104,92.333743284815185,2.5804738199999999,5.7188279043489496,null,null,8.2993017243489504,719.09999999999991,11.541234493441161,1.3174925220823244,117.92766064030961,151.46214340244106,686.75285999999994,0,956.14266404275065,91.250899617772319,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":15.57678252984099},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":100.46461733442142},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":386.01325105135265},777.42171247343276,719.1,1081.1037581329895,123.41367101974765,0,0,108.47986100000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":9.1199999999999992},117.59986100000002]
[null,13,2022,120.1224957013907,168.90946192112165,708.21287999999993,0,997.24483762251225,1210.0100000000002,824.16247603119984,94.082474432785375,2.7581884679999997,5.584727326419709,null,null,8.3429157944197083,730.49,11.420985631980585,1.3037654831028065,122.8806841693907,174.49418924754136,708.21287999999993,0,1005.5877534169319,95.594409605816054,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":18.045998490806454},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":317.1872451525968},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":622.4272828832826},813.98812378286868,730.5,1114.2890127075545,127.2019420899035,231.30804196500023,0,47.621691999999996,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":26.93},305.8597339650002]
[null,14,2023,120.15252909057989,169.05059601300923,729.67289999999991,0,1018.876025103589,1210.2500000000002,841.87236116801387,96.104150818266419,3.2954716199999998,4.8497333191434127,null,null,8.1452049391434116,741.7,10.981805229922601,1.2536307340094295,123.44800071057989,173.90032933215264,729.67289999999991,0,1027.0212300427324,99.868245036508995,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":19.389717759575444},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":724.10958565609553},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":1019.8795088862099},850.50926960870254,741.7,1146.7025341899723,130.90211577511099,1.4091877800000017,0,46.857789000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":14.654999999999999},62.921976780000008]
[null,15,2024,120.21259586895826,169.33090324916665,751.1329199999999,0,1040.6764191181248,1210.7300000000002,859.54458807341405,98.121528318882881,3.4004716199999998,4.8497333191434127,null,null,8.250204939143412,752.8,10.95935831433823,1.2510683007235424,123.61306748895827,174.18063656831006,751.1329199999999,0,1048.9266240572683,104.14041590943523,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":19.961405896100494},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":604.97907569734718},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":897.57002957347345},880.43749198667797,752.8,1169.5503347325691,133.51031218408323,2.7987960000000029,0,46.839539000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":6.2350000000000003},55.873335000000004]
[null,16,2025,120.27641682098529,169.62456718527872,772.59294,0,1062.493924006264,1211.2400000000002,877.1952082215447,100.13643929469688,3.4004716199999998,4.8497333191434127,null,null,8.250204939143412,763.59999999999991,10.804354294179374,1.2333737778743579,123.67688844098529,174.47430050442213,772.59294,0,1070.7441289454075,108.82816693262583,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":20.454698947344244},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":509.56364592797047},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":793.24023618974377},916.35040456360423,763.59999999999991,1200.0398173960245,136.990846734706,2.9321592300000026,0,51.395907000000008,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":5.38},59.708066230000014]
[null,17,2026,120.3389863817961,169.90053747900544,794.05295999999987,0,1084.2924838608014,1211.7400000000002,894.82272093089375,102.14871243503353,3.4424716200000001,4.8497333191434127,null,null,8.2922049391434136,774.40000000000009,10.707909270449809,1.2223640719691564,123.78145800179611,174.75027079814885,794.05295999999987,0,1092.5846887999448,113.32184693777573,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":20.454698947344244},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":519.02495500176451},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":795.93608186463132},949.45010782219799,774.4,1226.0461103075904,139.95960163328658,2.7554927400000029,0,49.26813700000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},52.023629740000011]
[null,18,2027,120.40280733382313,170.18402072848238,815.51297999999997,0,1106.0998080623056,1212.2500000000002,912.4353953906417,104.15929171126047,3.46347162,4.8497333191434127,null,null,8.3132049391434126,785.5,10.583329012142048,1.2081425812947544,123.86627895382313,175.03375404762579,815.51297999999997,0,1114.4130130014489,117.97903011334738,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":20.973206792099525},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":530.57300541462541},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":799.77835941238664},984.15989590913455,785.5,1252.9088426596238,143.02612359128125,2.8305076800000029,0,51.060765000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":5.6550000000000002},59.546272680000008]
[null,19,2028,120.46787967706638,170.46316853932285,836.97299999999996,0,1127.9040482163891,1212.7700000000002,930.02304494371481,106.16701426298114,3.4897216200000001,4.8497333191434127,null,null,8.3394549391434118,796.7,10.467497099333169,1.1949197601978503,123.95760129706638,175.31290185846626,836.97299999999996,0,1136.2435031555326,122.70298950916558,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":21.116243438928567},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":532.58751594770968},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":793.75421265483067},1018.8960393965057,796.7,1278.895493154896,145.9926362048968,2.7872194350000026,0,51.792891000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":1.56},56.140110435000011]
[null,20,2029,120.52544367301232,170.70159510741703,858.43301999999994,0,1149.6600587804292,1213.2300000000002,947.60272889759483,108.17382749972543,3.5054716199999998,4.8497333191434127,null,null,8.3552049391434124,806.59999999999991,10.358548151549501,1.1824826657019978,124.03091529301231,175.55132842656045,858.43301999999994,0,1158.0152637195727,127.02797985551868,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":22.989931822230805},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":338.49403390115009},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":596.73098752671922},1049.7962217717529,806.59999999999991,1301.5078375548637,148.5739540587744,2.3806282500000027,0,47.418644999999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":20.434999999999999},70.234273250000001]
[null,21,2030,120.54922010612043,170.80198840723392,879.89303999999993,0,1171.2442485133543,1213.42,965.2422479548336,110.18747122772074,2.8402940399999999,2.9696264065878877,null,null,5.8099204465878875,810.2,7.1709706819503554,0.81860395912675288,123.38951414612043,173.7716148138218,879.89303999999993,0,1177.0541689599422,130.55938275529616,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":27.510715073452573},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":340.77732496671109},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":596.38359583142801},1079.517995923974,810.2,1332.4092766279609,152.1015155967992,1.002401400000001,0,38.717853000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":49.305},89.025254400000009]
[null,22,2031,106.65395900814741,170.81897804258756,826.98223999999993,0,1104.4551770507348,1149.06,961.18146750451228,109.72391181558359,2.0084830199999999,3.2457892541793631,null,null,5.254272274179363,820.31,6.4052276262819072,0.73119036829702144,108.66244202814741,174.06476729676692,826.98223999999993,0,1109.7094493249142,133.00826044059181,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":33.973495875853267},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":593.30716611145465},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":778.73891395608359},1091.2594577967302,820.1,1330.6419434175468,151.89976523031356,0.16963716000000018,17.999822999999996,26.849184000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":70.484999999999999},115.50364415999999]
[null,23,2040,123.10887099116179,185.15816137404857,668.58257999999989,0,976.84961236521031,1287.3,758.83602296683785,86.625116777036283,2.0055000000000001,12.22970638063272,null,null,14.23520638063272,859.41,16.563929184518543,1.8908594959496055,125.11437099116179,197.38786775468128,668.58257999999989,0,991.08481874584299,139.20189882657155,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":35.920536385734501},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":780.92060151483065},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":1030.5365572670876},916.59129820589214,859.2,1066.7962036846975,121.78038854848145,1913.3863034055014,917.03880000000015,305.9198265,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":21.235000000000003},3157.5799299055016]
[null,24,2050,155.0264463452325,95.624402865265566,76.749080000000006,0,327.39992921049804,1066.42,307.00842933412542,35.046624353210667,2.0606249999999999,20.268775295534361,null,null,22.329400295534363,873.5200000000001,25.562551853739738,2.9180995266826186,157.08707134523249,115.89317816079992,76.749080000000006,0,349.7293295060324,142.7358034882659,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":35.920536385734501},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":655.47103112288414},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":786.37356794248888},397.48313256042809,873.3,455.15073005888939,51.957845897133495,4166.5614103575044,752.85237999999993,387.45282000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},5306.8666103575051]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"BOrFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":48.773339999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":48.773339999999997},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":1184.0842733760001},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":51.095879999999994},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":51.095879999999994},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":1224.322380288},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":273.48702000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},273.48702000000003,6066.0509724720005,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":285.37776000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},285.37776000000002,6090.3325887120009,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":297.26850000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":6.1379999999999997E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},297.32988,6089.7981282480005,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":433.54583999999994},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":6.2099999999999995E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},433.60793999999993,8500.6607109839988,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":579.39138000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":6.2820000000000001E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},579.45420000000001,10921.2590655648,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":600.8503199999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":6.3539999999999999E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},600.91385999999989,10921.467193704,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":622.30925999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":6.4259999999999998E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},622.37351999999998,10921.975951377599,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":643.76819999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":6.498000000000001E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},643.83317999999997,10922.415333004799,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":665.22713999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":6.5700000000000008E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},665.29283999999996,10922.415333004799,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":686.68607999999995},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":6.6780000000000006E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},686.75285999999994,10890.4561009632,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":708.14501999999993},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":6.7860000000000004E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},708.21287999999993,10888.7679505008,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":729.60395999999992},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":6.8940000000000001E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},729.67289999999991,10879.610312376,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":751.0628999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":7.0019999999999999E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},751.1329199999999,10879.610312376,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":772.52184},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":7.1099999999999997E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},772.59294,10879.610312376,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":793.98077999999987},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":7.2179999999999994E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},794.05295999999987,10879.610312376,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":815.43971999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":7.3259999999999992E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},815.51297999999997,10879.610312376,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":836.89865999999995},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":7.4340000000000003E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},836.97299999999996,10879.610312376,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":858.35759999999993},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":7.5420000000000001E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},858.43301999999994,10879.610312376,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":879.81653999999992},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":7.6499999999999999E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},879.89303999999993,10870.475799599999,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":826.91423999999995},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":6.8000000000000005E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},826.98223999999993,10204.6886612256,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":1.2370399999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":666.90353999999991},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":0.442},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},668.58257999999989,8229.6967866000014,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":1.2370399999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":19.616039999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":55.896000000000008},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},76.749080000000006,358.43321160000005,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"BOrSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPCOAEXPF"},"EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":25.047759549437597}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":25.047759549437597}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":45.147291896263653},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},70.195051445701253]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":45.147291896263653},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},70.195051445701253]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":45.147291896263653},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},70.200287333459599]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":67.720741639688669},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},92.773737076884615]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},115.34718682030962]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},115.34718682030962]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},115.34718682030962]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},115.34718682030962]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},115.34718682030962]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},115.34718682030962]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":4.7753088810810809},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},120.1224957013907]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":4.8053422702702697},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},120.15252909057989]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":4.8654090486486483},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},120.21259586895826]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":4.9292300006756751},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},120.27641682098529]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":4.9917995614864861},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},120.3389863817961]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":5.0556205135135137},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},120.40280733382313]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":5.1206928567567562},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},120.46787967706638]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":5.1782568527027024},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},120.52544367301232]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":5.2020332858108107},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},120.54922010612043]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":11.132970096708361},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":3.4905918388977216E-3},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":5.2233069364864857},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},106.65395900814741]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":64.533219519964135},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":2.7924734711181773E-2},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0.87667297297297309},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":52.780616890540543},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":4.8904368729729724},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},123.10887099116179]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":2.2572664924597756},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":3.4434688490726026},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0.87667297297297309},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":52.780616890540543},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":4.5087625520270267},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":91.159658588159587},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},155.0264463452325]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"BOrTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66911507999999997},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":0.66911507999999997}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.2751975799999999},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.2001156000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},{"$f":"SUM(D103:O103)","v":1.9181298959999999}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.2461056199999998},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.4002312000000006E-2},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},1.9210390919999998]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3273568},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25600924800000002},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},3.1942972080000001]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.2740215400000001},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25891844400000003},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},3.1438711440000002]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.6097551199999998},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25310005200000002},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},2.4737863319999995]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.6194524399999999},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25600924800000002},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},2.4863928479999999]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.6630903800000001},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25019085600000002},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},2.5242123960000002]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.697031},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25019085600000002},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},2.5581530160000003]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25019085600000002},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},2.5920936359999995]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25019085600000002},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0.40556249999999999},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},2.9976561359999998]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.21818970000000001},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0.63131250000000005},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.5804738199999999]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18327934800000001},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0.84393750000000001},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.7581884679999997]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":1.5645},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.2954716199999998]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":1.6695},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.4004716199999998]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":1.6695},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.4004716199999998]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":1.7115},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.4424716200000001]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":1.7324999999999999},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.46347162]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":1.75875},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.4897216200000001]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":1.7745},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.5054716199999998]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.06185654},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":1.7784374999999999},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.8402940399999999]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.10667051999999999},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":1.9018124999999999},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.0084830199999999]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":2.0055000000000001},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.0055000000000001]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":2.0606249999999999},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.0606249999999999]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"BOrSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPF"},"EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":0},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":759.44512325638482},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},759.44512325638482,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},0,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":25.636876650000026},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},25.636876650000026,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":379.72256162819241},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},379.72256162819241,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":379.72256162819241},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},379.72256162819241,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},0,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},0,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},0,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},0,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},0,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":231.30804196500023},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},231.30804196500023,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":1.4091877800000017},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},1.4091877800000017,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":2.7987960000000029},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},2.7987960000000029,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":2.9321592300000026},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},2.9321592300000026,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":2.7554927400000029},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},2.7554927400000029,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":2.8305076800000029},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},2.8305076800000029,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":2.7872194350000026},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},2.7872194350000026,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":2.3806282500000027},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},2.3806282500000027,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":1.002401400000001},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},1.002401400000001,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0.16963716000000018},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},0.16963716000000018,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":16.408715400000016},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":2.250277029000002},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":178.16775438000013},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":4.5823377600000041},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},1913.3863034055014,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":12.304998090000014},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":404.35114294575038},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},4166.5614103575044,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"BOrTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":1.1597519999999999},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":17.607051000000002},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":17.607051000000002},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":1.1597519999999999},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":25.287635999999999},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":15.41358},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0.83719899999999992},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":16.481058000000001},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":32.731836999999999},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":25.287635999999999},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":5.0771499999999996},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":14.555727999999998},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":5.1649919999999998},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0.906389},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":17.836089000000001},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},0.906389,42.633958999999997,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":3.9493},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":23.136212},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":12.396734},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":4.9678419999999992},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":45.210714000000003},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},17.364576,72.296226000000004,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":11.603350000000001},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":22.136135999999997},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":11.811744000000001},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":36.353501999999999},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},0,81.904731999999996,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":12.756750000000002},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":16.278548000000001},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":9.6949440000000013},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":14.891796000000003},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},0,53.622038000000003,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":5.5954499999999996},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":10.328516},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":16.722720000000002},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":29.199600000000004},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},0,61.846286000000006,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":24.809049999999999},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":32.792408000000002},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":29.677536},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":95.726022000000015},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},0,183.00501600000001,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":16.0746},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":22.615164},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":30.608928000000002},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":64.579781999999994},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},0,133.87847399999998,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":25.382100000000001},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":32.212531999999996},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":38.610432000000003},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":92.368068000000008},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},0,188.57313199999999,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":4.0770499999999998},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":9.9503360000000001},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":7.4934720000000006},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":26.255307000000002},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},0,47.776165000000006,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":13.58165},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":9.7570440000000005},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":85.14116700000001},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},0,108.47986100000001,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":4.8691000000000004},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":9.7570440000000005},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":32.995547999999999},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},0,47.621691999999996,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":4.7121499999999994},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":9.5637520000000009},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":32.581887000000002},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},0,46.857789000000004,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":4.6938999999999993},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":9.5637520000000009},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":32.581887000000002},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},0,46.839539000000002,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":5.05525},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":9.3704600000000013},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":4.8263040000000004},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":32.143893000000006},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},0,51.395907000000008,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":4.8326000000000002},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":9.3704600000000013},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":2.9211840000000002},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":32.143893000000006},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},0,49.26813700000001,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":5.062549999999999},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":9.5637520000000009},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":3.8525760000000004},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":32.581887000000002},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},0,51.060765000000004,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":5.1173000000000002},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":9.5637520000000009},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":4.5299520000000006},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":32.581887000000002},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},0,51.792891000000004,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":4.4311000000000007},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":8.891432},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":3.2175360000000004},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":30.878577},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},0,47.418644999999998,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":10.117799999999999},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":6.3282120000000006},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":1.9051200000000001},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":20.366721000000002},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},0,38.717853000000005,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":3.1462999999999997},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":2.9834199999999997},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":1.0584},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":19.661064000000003},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":17.999822999999996},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},17.999822999999996,26.849184000000001,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":2.5401600000000002},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":29.661926999999999},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":96.530400000000014},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},917.03880000000015,305.9198265,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":1.9051200000000001},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":36.840162000000007},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":75.285237999999993},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},752.85237999999993,387.45282000000003,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"BOrSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPF"},"EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":71.587855350180661},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},71.587855350180661,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":71.587855350180661},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},71.587855350180661,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":71.587855350180661},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},74.155460147911441,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":107.38178302527099},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},109.94938782300177,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},145.7433154980921,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},145.7433154980921,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},145.7433154980921,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},145.7433154980921,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},145.7433154980921,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},145.7433154980921,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":23.166146423029559},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},168.90946192112165,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":23.307280514917139},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},169.05059601300923,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":23.58758775107454},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},169.33090324916665,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":23.881251687186609},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},169.62456718527872,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":24.157221980913334},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},169.90053747900544,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":24.440705230390289},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},170.18402072848238,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":24.719853041230753},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},170.46316853932285,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":24.958279609324936},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},170.70159510741703,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":25.058672909141823},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},170.80198840723392,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":25.075662544495451},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},170.81897804258756,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":1.6433786752115533},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0.2170069959968097},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":17.843998205881597},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":25.534596469170669},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},185.15816137404857,3.2565296725733912]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":35.79392767509033},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":1.6433786752115533},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0.2170069959968097},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":17.843998205881597},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":2.8857247073269616},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":40.496896278331697},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},95.624402865265566,3.2565296725733912]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"BOrTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.10577940816663345},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8801069125555245},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":1.8801069125555245},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0.10577940816663345}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.4122304166695328},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":3.525991751829721},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12386389259113073},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":6.0882340919586486},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":2.4122304166695328}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.46307997069478912},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.7398386409058308},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":3.525991751829721},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.47109192046695886},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.25796447052037147},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":1.6268055053385564},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},6.2223346698878892,6.3008160374061362]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.823290271407774},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.8500611820851205},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.47109192046695886},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":5.7504134574791266},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,12.894856831438979]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.881616099473004},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":7.8690681466569501},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.548425082846316},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":9.0661671068322001},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,20.365276435808468]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.0451419783934126},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":9.3538124482422322},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.4326877860179028},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":10.424427637892496},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,25.256069850546041]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.5554953896623642},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":10.295862394885658},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":3.9579444137592863},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":13.087683581147976},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,30.896985779455285]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.8182952177087204},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":13.286813486669743},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":6.664792251852222},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":21.81872431512053},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,47.588625271351219]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":7.284437698614437},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":15.349511945919094},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":9.456591091996577},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":27.708958709620568},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,59.799499446150676]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.5995046405350433},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":18.287573333619864},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":12.978196267946304},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":36.133725010118738},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,76.998999252219946]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.9713668456148987},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":19.195129994991561},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":13.66166569354181},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":38.52843597909596},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,81.356598513244222]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.21013073558996},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":20.085056755002149},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":13.66166569354181},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.86909458520553706},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":46.2940464336384},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.7188279043489496,91.250899617772319]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.654234747744416},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":20.974983515012742},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":13.66166569354181},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.73499400727629638},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":49.303525649517091},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.584727326419709,95.594409605816054]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.084023563105287},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":21.847280373662226},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":13.66166569354181},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":52.275275406199668},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8497333191434127,99.868245036508995]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.512147820699465},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":22.71957723231171},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":13.66166569354181},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":55.247025162882245},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8497333191434127,104.14041590943523]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.973230322074219},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":23.574244189600087},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":14.101866340535524},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":58.178826080415995},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8497333191434127,108.82816693262583]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":13.414005218695285},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":24.428911146888463},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":14.368303574242248},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":61.110626997949737},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8497333191434127,113.32184693777573]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":13.875753543176716},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":25.301208005537951},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":14.71969181000039},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":64.082376754632321},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8497333191434127,117.97903011334738]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":14.342495540958236},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":26.173504864187436},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":15.132862592705019},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":67.054126511314891},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8497333191434127,122.70298950916558]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":14.746650166711992},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":26.984480326798295},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":15.426329690700827},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":69.870519671307562},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8497333191434127,127.02797985551868]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":15.669480992568179},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":27.561667967011882},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.9696264065878877},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":15.600093103987822},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":71.728140691728257},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},2.9696264065878877,130.55938275529616]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":15.956450751546544},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":27.833781661933298},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.3237415673136914},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":15.696628333591708},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":73.52139969352028},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":1.9220476868656715},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},3.2457892541793631,133.00826044059181]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":15.956450751546544},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":27.833781661933298},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":15.928312884641031},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":76.226823855877313},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":12.22970638063272},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},12.22970638063272,139.20189882657155]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":15.956450751546544},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":27.833781661933298},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":16.102076297928026},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":79.586965104284644},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":20.268775295534361},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},20.268775295534361,142.7358034882659]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"BOrPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"BOrPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,387.09,0,0,0,3.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,387.09,0,0,0,21.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,1981.79,0,0,0,21.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,1981.79,0,0,0,32.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,1981.79,0,0.09,0,32.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,2779.14,0,0.09,0,28.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,3576.49,0,0.09,0,28.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,3576.49,0,0.09,0,28.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,3576.49,0,0.09,0,28.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,3576.49,0,0.09,0,28.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,3576.49,0,0.09,0,28.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,3576.49,0,0.09,0,14.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,3576.49,0,0.09,0,14.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,3576.49,0,0.09,0,10.199999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,3576.49,0,0.09,0,10.199999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,3576.49,0,0.09,0,10.199999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,3576.49,0,0.09,0,10.199999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,3576.49,0,0.09,0,10.199999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,3576.49,0,0.09,0,10.199999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,3576.49,0,0.09,0,10.199999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,3576.49,0,0.09,0,6.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,3361.44,0,0.08,0,0.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,13.16,2710.99,0,0.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,13.16,79.739999999999995,0,65.760000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.70833333333333337,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrSecElcOut",280,"MESSAGE","Int_V2","BOrSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,116.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,116.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,116.13,527.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,116.13,527.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,116.13,527.85,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,116.13,791.77,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,38.159999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,38.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,38.880000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,39.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,39.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,40.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,40.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,41.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,41.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,51.61,1055.69,0,0,0,0.02,0,0,0,0,0,0,0,0,41.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,897.34,0,0,0,0.16,0,0,0,0,0,5,0,345.72,39.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,26.39,0,0,0,19.73,0,0,0,0,0,5,0,345.72,36.03,0,0,633.54999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.75,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrTerElcOut",313,"MESSAGE","Int_V2","BOrTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,461.06,0,222.92,1.38,7.4,0,0,0,0,0,188.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,494.83,0,245.07,2.63,8.69,0.11,0,0,0,0,198,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,507.28,0,256.52999999999997,2.57,9.58,0.22,0,0,0,0,199,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,534.67999999999995,0,275.3,4.8,10.42,0.88,0,0,0,0,206.5,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,561.03,0,294.70999999999998,4.6900000000000004,11.91,0.89,0,0,0,0,211.9,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,576.14,0,309.27999999999997,3.32,13.13,0.87,0,0,0,0,212.2,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,588.52,0,316.26,3.34,15.32,0.88,0,0,0,0,215.9,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,644.39,0,346.57,3.43,18.940000000000001,0.86,0,0,0,0,235.4,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,680.43,0,366.3,3.5,22.24,0.86,0,0,0,0,247.5,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,735,0,396.03,3.57,26.44,0.86,0,0,0,0,266.2,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,742.64,0,402.63,3.57,26.15,0.86,0,0,3.09,0,269.2,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,754.13,0,409.03,3.57,25.04,0.75,0,0,4.8099999999999996,0,275.89999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,763.25,0,415.43,3.57,23.93,0.63,0,0,6.43,0,280.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,767.97,0,421.63,3.57,19.579999999999998,0,0,0,11.92,0,285,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,777.6,0,427.83,3.57,19.18,0,0,0,12.72,0,289.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,787.88,0,433.83,3.57,19.579999999999998,0,0,0,12.72,0,293.89999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,797.74,0,439.83,3.57,19.66,0,0,0,13.04,0,298.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,808.08,0,446.03,3.57,19.899999999999999,0,0,0,13.2,0,302.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,818.46,0,452.23,3.57,20.2,0,0,0,13.4,0,307.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,827.52,0,457.73,3.57,20.38,0,0,0,13.52,0,311.39999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,831.44,0,461.01,2.19,20.45,0,0,0,13.55,0,313,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,834.7,0,458.38,0.22,20.22,0,0,0,14.49,0,318.7,0,0,8.3000000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,781.52,0,383.1,0,21.33,0,0,0,15.28,0,338.45,0,0,101.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,720.55,0,277.39999999999998,0,21.92,0,0,0,15.7,0,379.92,0,0,178.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.79166666666666663,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrSecTotCap",346,"MESSAGE","Int_V2","BOrSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,132,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,132,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,132,600,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,132,900,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,127.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,128,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,129.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,131.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,132.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,134.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,136.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,137.91999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,138.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,58.67,1200,0,0,0,32.72,0,0,0,0,0,0,0,0,139.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,720,0,0,0,223.8,0,0,0,0,0,10,0,1152.4100000000001,128.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,30,0,0,0,223.8,0,0,0,0,0,10,0,1152.4100000000001,120.09,0,0,990.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.83333333333333337,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrTerTotCap",379,"MESSAGE","Int_V2","BOrTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,607.4,571.37,255.08,26.73,17.7,0,0,0,0,0,330.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,607.4,0,280.88,50.13,17.399999999999999,1.21,0,0,0,0,324.8,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,621.30999999999995,0,293.89999999999998,50.13,18.32,2.52,0,0,0,0,326.52999999999997,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,632.12,0,317.13,68.94,18.02,9.6999999999999993,0,0,0,0,339.51,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,663.91,0,339.17,68.94,20.52,9.6999999999999993,0,0,0,0,348.85,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,698.86,0,354.24,68.94,22.51,9.6999999999999993,0,0,0,0,349.37,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,714.19,0,362.24,68.94,26.16,9.6999999999999993,0,0,0,0,355.77,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,782.16,0,396.95,68.94,32.869999999999997,9.6999999999999993,0,0,0,0,389.51,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,826.21,0,419.56,68.94,39.81,9.6999999999999993,0,0,0,0,410.45,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,895.74,0,453.6,68.94,48.63,9.6999999999999993,0,0,0,0,442.81,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,906.92,0,461.13,68.94,50.11,8.49,0,0,13.79,0,448,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,944.12,0,468.44,68.94,49.81,7.18,0,0,21.42,0,477.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,957.47,0,475.75,68.94,49.51,0,0,0,28.67,0,485.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,970.37,0,482.83,68.94,49.21,0,0,0,53.11,0,493.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,983.23,0,489.91,68.94,48.91,0,0,0,56.67,0,500.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,997.08,0,496.76,68.94,49.75,0,0,0,56.67,0,508.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,1010.32,0,503.61,68.94,50.13,0,0,0,58.09,0,516.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,1024.2,0,510.69,68.94,50.75,0,0,0,58.8,0,523.94000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,1038.22,0,517.77,68.94,51.51,0,0,0,59.69,0,531.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,1050.3499999999999,0,524.05999999999995,42.22,51.97,0,0,0,60.23,0,538.82000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,1078.07,0,527.29,18.82,52.13,0,0,0,60.4,0,541.58000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,1121.19,0,523.54,4.18,51.85,0,0,0,50.76,0,553.99,0,0,36.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1121.19,0,482.69,0,54.71,0,0,0,67.930000000000007,0,616.58000000000004,0,0,451.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1121.19,0,439.69,0,56.21,0,0,0,19.7,0,711.97,0,0,381.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.875,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrSecNewCap",412,"MESSAGE","Int_V2","BOrSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,127.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,23.56,0,0,0,0,0,1.05,0,121.31,3.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.82,0,0,99.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.91666666666666663,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrTerNewCap",445,"MESSAGE","Int_V2","BOrTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,571.37,1.38,26.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,30.09,23.4,0,1.21,0,0,0,0,0,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,13.91,0,17.32,0,1.22,1.31,0,0,0,0,7.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,10.82,0,27.53,18.82,0,7.18,0,0,0,0,18.579999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,31.79,0,26.34,0,2.79,0,0,0,0,0,14.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,34.950000000000003,0,19.37,0,2.29,0,0,0,0,0,6.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,15.33,0,12.29,0,3.95,0,0,0,0,0,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,67.97,0,39.020000000000003,0,7.01,0,0,0,0,0,39.340000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,44.04,0,26.91,0,7.23,0,0,0,0,0,26.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,69.540000000000006,0,38.33,0,9.1199999999999992,0,0,0,0,0,37.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,11.17,0,11.84,0,1.77,0,0,0,13.79,0,10.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,37.21,0,11.61,0,0,0,0,0,7.63,0,34.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,13.34,0,11.61,0,0,0,0,0,7.25,0,13.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,12.91,0,11.38,0,0,0,0,0,24.43,0,13.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,12.86,0,11.38,0,0,0,0,0,3.57,0,13.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,13.85,0,11.15,0,1.1399999999999999,0,0,0,0,0,13.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,13.24,0,11.15,0,0.69,0,0,0,1.42,0,13.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,13.87,0,11.38,0,0.91,0,0,0,0.71,0,13.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,14.02,0,11.38,0,1.07,0,0,0,0.89,0,13.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,12.14,0,10.58,0,0.76,0,0,0,0.53,0,12.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,27.72,0,7.53,0,0.45,0,0,0,0.18,0,8.3699999999999992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,8.6199999999999992,0,3.55,0,0.25,0,0,0,0.83,0,8.08,0,0,7.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0.6,0,0,0,5.29,0,12.19,0,0,43.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0.45,0,0,0,1.93,0,15.14,0,0,37.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.95833333333333337,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrFinaleElc",478,"MESSAGE","Int_V2","BOrFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,224.3,0,7.4,188.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,247.7,0,8.8000000000000007,200.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,259.10000000000002,0,9.8000000000000007,201.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,280.10000000000002,0,11.3,208.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,299.39999999999998,0,12.8,214,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,312.60000000000002,0,14,214.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,319.60000000000002,0,16.2,218,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,350,0,19.8,237.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,369.8,0,23.1,249.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,399.6,0,27.3,268.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,406.2,0,30.1,271.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,412.6,0,30.6,275.89999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,419,0,31,280.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,425.2,0,31.5,285,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,431.4,0,31.9,289.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,437.4,0,32.299999999999997,293.89999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,443.4,0,32.700000000000003,298.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,449.6,0,33.1,302.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,455.8,0,33.6,307.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,461.3,0,33.9,311.39999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,463.2,0,34,313,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,458.6,0,34.5,327,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,383.1,0,36.4,439.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,277.39999999999998,0,37.4,558.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrFinaleShp",511,"MESSAGE","Int_V2","BOrFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-577.57000000000005,0,-819.72,-687.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-903.86,0,-1838.45,-1759.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-451.1,0,-1598.95,-947.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-1712.34,0,-4522.97,-3369.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-1316.82,0,-3464.14,-2556.2800000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-519.17999999999995,0,-1470.4,-1018.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-552.84,0,-1512.69,-1053.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-590.49,0,-1727.6,-1092.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-761.95,0,-1980.96,-1277.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-872.17,0,-2124.5,-1398.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-931.17,0,-2424.7600000000002,-1459.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-1034.52,0,-2354.35,-1570.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-1105.42,0,-2304.9299999999998,-1646.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1128.3800000000001,0,-2286.35,-1670.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1136.0899999999999,0,-2360.54,-1677.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-1034.1400000000001,0,-2331.21,-1565.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1125.03,0,-2402.67,-1662.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1107.1099999999999,0,-2391.83,-1642.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1080.93,0,-2375.92,-1612.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1088.3499999999999,0,-2393.02,-1621.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1023.09,0,-2221.0300000000002,-1549.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1201.68,0,-2491.3000000000002,-1760.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-993.62,0,-2462.14,-1717.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-919.3,0,-2276.14,-1576.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.0416666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrPrimaire",544,"MESSAGE","Int_V2","DRrPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawDRr","index":15,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"DRr",{"$f":"C1&\"Primaire\"","v":"DRrPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":807}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"DRrSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"H","H","H","O","O","G","G","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"DRrTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"DRrFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"Exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"DRrPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"DRrSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"DRrTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"DRrSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"DRrTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":227.40367615104367},{"$f":"BA189","v":0},{"$f":"N44","v":0},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":227.40367615104367},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":975.61},{"$f":"H16/I16*1000","v":233.08870978264233},{"$f":"J16/8.76","v":26.608300203497983},{"$f":"P102","v":0},{"$f":"Y218","v":0},null,null,{"$f":"SUM(L16:O16)","v":0},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":865.6},{"$f":"P16/(Q16+eps)*1000","v":0},{"$f":"R16/8.76","v":0},{"$f":"L16+D16","v":227.40367615104367},{"$f":"M16+E16","v":0},0,0,227.40367615104367,{"$f":"Z218","v":6.0512689117429463},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":62.583191999999997},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":0},{"$f":"SUM(X16:AA16)-AB16","v":296.03813706278663},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":865.6},{"$f":"AC16/AD16*1000","v":342.0033930947165},{"$f":"AE16/8.76","v":39.041483229990469},{"$f":"BA131","v":0},{"$f":"Y160","v":0},{"$f":"Z160","v":66.345343999999997},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":66.345343999999997}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":242.14998962158916},{"$f":"BA190","v":0},{"$f":"N45","v":0},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":242.14998962158916},1035.46,{"$f":"H17/I17*1000","v":233.85740600466377},{"$f":"J17/8.76","v":26.696050913774403},{"$f":"P103","v":0.171642564},0.67766856938288056,null,null,{"$f":"SUM(L17:O17)","v":0.84931113338288056},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":948.69999999999993},0.89523678019809028,{"$f":"R17/8.76","v":0.10219597947466784},{"$f":"L17+D17","v":242.32163218558915},0.67766856938288056,0,0,242.99930075497204,{"$f":"Z219","v":24.433766456674469},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":84.555899999999994},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":0},{"$f":"SUM(X17:AA17)-AB17","v":351.98896721164652},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":948.69999999999993},{"$f":"AC17/AD17*1000","v":371.02241721476395},{"$f":"AE17/8.76","v":42.354157216297253},{"$f":"BA132","v":0},{"$f":"Y161","v":4.5803779999999996},201.54336900000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},206.12374700000001]
[null,3,2012,256.89630309213464,0,0,0,256.89630309213464,1095.04,234.59992611423752,26.780813483360447,0.288010404,1.1424140837330736,null,null,1.4304244877330736,1038.8,1.3769970039654444,0.15719143880884071,257.18431349613462,1.1424140837330736,0,0,258.32672757986774,46.882299506633103,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":114.31449600000001},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":0},419.52352308650086,1038.8,403.85398833894965,46.102053463350416,0,3.1412260000000001,246.12286599999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},249.26409199999998]
[null,4,2013,271.90132381654939,0,0,0,271.90132381654939,1155.49,235.31257199677142,26.8621657530561,0.33746673599999999,1.3379347736909741,null,null,1.6754015096909742,1136.5,1.4741764273438034,0.16828498029038852,272.2387905525494,1.3379347736909741,0,0,273.57672532624036,71.610652465000413,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":197.55407191085419},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":0},542.741449702095,1136.5,477.5551691175495,54.515430264560443,0,1.321529,271.11852199999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},272.44005099999998]
[null,5,2014,286.51828366016031,0,0,0,286.51828366016031,1214.8999999999999,235.83692786250748,26.922023728596745,0.79508433600000006,9.5868042709489707,null,null,10.381888606948971,1242.2,8.3576627007449638,0.9540710845599274,287.31336799616031,9.5868042709489707,0,0,296.90017226710927,94.156940477769183,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":235.84583175037338},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":0},626.90294449525186,1242.2,504.67150579234567,57.610902487710696,0,85.537525920000093,247.194639,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},332.73216492000006]
[null,6,2015,302.2324267910879,5.1584883016679166,0,0,307.39091509275585,1288.9000000000001,238.49089540907428,27.224988060396608,1.3130523360000002,18.819265041095885,null,null,20.132317377095887,1356.8,14.838087689377586,1.6938456266412769,303.5454791270879,23.977753342763801,0,0,327.52323246985173,117.56858528340838,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":277.50999353017107},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":0},724.81246099820567,1356.8,534.20729731589461,60.982568186745958,56.26,95.736979800000086,256.68230100000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":24.11},432.78928080000014]
[null,7,2016,304.75146700480514,34.006045882022697,0,0,338.75751288682784,1362.9,248.55639657115549,28.374017873419579,1.9640763360000002,33.604106241052946,null,null,35.568182577052944,1480.5,24.024439430471261,2.7425159167204636,306.71554334080514,67.610152123075636,0,0,374.32569546388078,140.49793035910506,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":6.9271914538039656},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":286.08548479550251},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":0},807.83630207229226,1480.5,545.65099768476341,62.288926676342854,314.62,153.31297674000015,251.394428,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":51.44},770.7674047400003]
[null,8,2017,305.27126378715366,39.95857095390825,0,0,345.22983474106189,1378.17,250.49873001230753,28.595745435194925,2.4164667360000003,44.034613067473046,null,null,46.45107980347305,1614.21,28.776354875254949,3.2849720177231676,307.68773052315368,83.993184021381296,0,0,391.68091454453497,167.09188783056806,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":6.9767041392447879},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":379.71205905759308},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":30.047444977538898},915.41412059440211,1614.1999999999998,567.1008057207298,64.737534899626695,64.92,108.1602452700001,291.57277300000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0.54},465.19301827000015]
[null,9,2018,321.18339426544833,205.00085575664997,0,0,526.18425002209824,1907.3700000000001,275.86899763658766,31.491894707373021,2.5884891359999997,44.034613067473046,null,null,46.623102203473046,1758.5,26.512995281892476,3.0265976349192325,323.77188340144835,249.03546882412303,0,0,572.80735222557132,200.51045771922998,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":6.9767041392447879},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":91.8785576666087},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":80.576132655765036},791.59693909488976,1758.5,450.15464264707975,51.387516283913214,1800,0,366.39695700000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},2166.3969569999999]
[null,10,2019,337.44947321662903,374.09584555288126,0,0,711.54531876951023,2446.9700000000003,290.78628621090991,33.194781530925788,3.2894091360000002,61.319372462564523,null,null,64.608781598564519,1914.1100000000001,33.753954369512186,3.8531911380721673,340.73888235262905,435.41521801544576,0,0,776.15410036807475,226.43250217401328,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":7.0303428818056792},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":302.09026417398997},707.52668124990373,1914.1000000000001,369.63935073920049,42.196272915433845,1844.2,179.23614324000019,284.20600400000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0.58499999999999996},2308.2271472400002]
[null,11,2020,353.3616036949237,539.13813035562293,0,0,892.49973405054664,2976.17,299.88197382896357,34.233102035269816,3.8458683360000001,73.056687374826495,null,null,76.902555710826491,2081.9,36.938640525701096,4.2167397860389384,357.20747203092373,612.19481773044947,0,0,969.40228976137314,256.74252365862418,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":7.2183077061643575},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":581.43958093048661},651.92354019567495,2081.9,313.13873874618133,35.746431363719331,1800,121.71133012500012,332.31522699999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":2.0499999999999998},2256.0765571250004]
[null,12,2021,369.27373417321837,704.18041515836467,0,0,1073.454149331583,3505.3700000000003,306.2313391543783,34.957915428581998,3.9859569719999999,78.42500362365621,null,null,82.410960595656206,2252.5,36.586441995689391,4.1765344743937662,373.25969114521837,782.60541878202093,0,0,1155.8651099272392,298.12825978367471,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":7.3448401245131265},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":846.24723893407895},615.09097090134833,2252.5,273.0703533413311,31.172414764992137,1800,62.694479925000074,453.74795599999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":1.38},2317.8224359250003]
[null,13,2022,385.18586465151304,869.2226999611064,0,0,1254.4085646126196,4034.57,310.91505776640872,35.492586503014692,4.1936755319999994,84.216607273874402,null,null,88.410282805874402,2436.9,36.279815669708071,4.1415314691447573,389.37954018351303,953.43930723498079,0,0,1342.818847418494,341.36023053314398,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":7.3448401245131265},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":1111.3048648418417},580.21905323430951,2436.8999999999996,238.09719448246116,27.180045032244426,1800,64.875875295000057,473.98983800000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},2338.8657132950002]
[null,14,2023,401.09799512980766,1034.2649847638481,0,0,1435.3629798936558,4563.7700000000004,314.5125586726885,35.903260122453027,4.4825616000000004,90.525609237084225,null,null,95.008170837084222,2636.3,36.038451935183339,4.1139785314136237,405.58055672980765,1124.7905940009323,0,0,1530.3711507307401,386.42403679828521,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":7.3448401245131265},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":1369.0403209634569},555.09970669008158,2636.3,210.56014364453267,24.036546078143001,1800,67.449336570000057,494.07384999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},2361.5231865699998]
[null,15,2024,417.01012560810233,1199.3072695665899,0,0,1616.3173951746921,5092.97,317.36244179225326,36.228589245691012,4.8389616000000002,97.314842747595435,null,null,102.15380434759544,2851.9,35.819560414894369,4.0889909149422801,421.84908720810233,1296.6221123141854,0,0,1718.4711995222876,433.7795892318054,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":7.3448401245131265},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":1615.0231253544894},544.57250352411711,2851.9,190.95077089803888,21.798033207538687,1800,70.401675960000063,519.20026400000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},2389.60193996]
[null,16,2025,432.92225608639694,1364.3495543693316,0,0,1797.2718104557284,5622.17,319.67582098295293,36.492673628190971,5.1787296000000005,103.72962907155785,null,null,108.90835867155785,3056.8,35.628225160691429,4.0671489909465102,438.10098568639694,1468.0791834408894,0,0,1906.1801691272863,478.11245197175845,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":7.3448401245131265},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":1844.2633497365853},547.37411148697242,3056.8,179.06768891879497,20.44151699986244,1800,66.518806200000071,486.05987800000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},2352.5786841999998]
[null,17,2026,448.83438656469161,1529.3918391720733,0,0,1978.2262257367649,6151.3700000000008,321.59116192600425,36.711319854566696,5.4899855999999998,109.55204907358586,null,null,115.04203467358586,3245.5,35.446629078179448,4.0464188445410327,454.32437216469162,1638.9438882456593,0,0,2093.2682604103506,518.22560623036793,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":7.3448401245131265},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":2110.1712097030527},508.66749706217934,3245.5,156.73008690869798,17.891562432499772,1800,60.376200885000067,439.79552999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},2300.1717308850002]
[null,{"$f":"B61","v":18},2027,464.74651704298628,1694.4341239748151,0,0,2159.1806410178015,6680.57,323.20305617900891,36.895326047832071,5.8178736000000004,115.61615081654601,null,null,121.43402441654601,3445.9999999999995,35.239124903132229,4.0227311533255969,470.56439064298627,1810.0502747913611,0,0,2280.6146654343474,560.31414883457887,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":7.3448401245131265},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":2364.8275229451551},483.44613144828463,3446,140.29197082074424,16.015065162185415,1800,62.882345295000064,461.45343700000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},2324.3357822950002]
[null,19,2028,480.65864752128095,1859.4764087775568,0,0,2340.1350562988378,7209.77,324.5783230670101,37.052319984818503,6.1699968000000007,122.06088630372493,null,null,128.23088310372492,3658.8,35.047251312827825,4.0008277754369663,486.82864432128093,1981.5372950812816,0,0,2468.3659394025626,604.43905385791072,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":7.3448401245131265},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":2606.6675986511191},473.4822347338677,3658.8,129.40916003440137,14.772735163744448,1800,66.829367220000051,483.77985600000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},2350.6092232199999]
[null,20,2029,496.57077799957563,2024.5186935802985,0,0,2521.089471579874,7738.9699999999993,325.76550517444497,37.187843056443491,6.5382768000000002,128.73346817770641,null,null,135.27174497770642,3884.6000000000004,34.822567311269673,3.9751789168116067,503.10905479957563,2153.2521617580051,0,0,2656.3612165575805,650.64370505707359,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":7.3448401245131265},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":2840.188242213349},474.16151952581822,3884.5999999999995,122.06186467739749,13.934002817054509,1800,69.192044460000076,506.581929,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},2375.77397346]
[null,21,2030,512.4829084778703,2189.56097838304,0,0,2702.0438868609103,8268.17,326.80071731240537,37.306017958037145,6.9303168000000008,135.77005751266748,null,null,142.70037431266749,4124.4000000000005,34.599062727262506,3.9496646948929803,519.41322527787031,2325.3310358957074,0,0,2844.7442611735778,699.15160976328036,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":7.8958979754378369},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":3066.2045019511606},485.58726696113536,4124.4000000000005,117.73525045124995,13.440097083476022,1800,72.966658380000069,531.83450799999991,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":6.01},2410.81116638]
[null,22,2031,592.04356086934354,2354.603263185782,0,0,2946.6468240551258,10914.17,269.98359234418427,30.820044788148891,7.2724608000000002,136.69199283205904,null,null,143.96445363205905,4371.8999999999996,32.929493728523013,3.7590746265437232,599.31602166934351,2491.295256017841,0,0,3090.6112776871846,713.59243451667612,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":8.203976907069622},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":4912.7318792730966},-1100.3241901621659,4371.8999999999996,-251.68100600703718,-28.730708448291917,1800,9.5601059400000086,158.327369,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":3.36},1971.2474749400001]
[null,23,2040,659.2281117776987,2427.9553897647784,0,0,3087.1835015424772,13148.57,234.79233875185494,26.802778396330474,9.2350368000000014,141.70352379114848,null,null,150.93856059114847,5552.6,27.18340247647528,3.103128136583936,668.46314857769869,2569.658913555927,0,0,3238.1220621336256,743.68490906379986,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":10.003854713001743},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":5696.1020726410079},-1704.291246730581,5552.6,-306.93571421146504,-35.038323540121581,7600,493.69221016500057,3134.3356650000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":19.63},11247.657875164999]
[null,24,2050,659.2281117776987,2427.9553897647784,0,0,3087.1835015424772,13148.57,234.79233875185494,26.802778396330474,9.5472432000000005,76.330262788507412,null,null,85.877505988507409,5738.9,14.964105662820012,1.7082312400479467,668.77535497769873,2504.2856525532857,0,0,3173.0610075309846,751.21359056142842,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":10.003854713001743},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":5473.9708711305166},-1539.6924183251022,5738.9,-268.29051182719729,-30.626770756529371,0,658.00247205000062,825.43507999999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},1483.4375520500007]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"DRrFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":0},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":8.4638776608000015},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},0,14.268340209600002,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},0,16.696501833600003,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},0,16.696501833600003,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},0,16.696501833600003,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},0,16.696501833600003,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},0,16.696501833600003,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},0,16.696501833600003,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},0,16.696501833600003,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},0,16.696501833600003,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},0,8.2326241728000014,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},0,2.4281616240000004,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},0,0,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},0,0,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},0,0,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},0,0,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},0,0,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},0,0,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},0,0,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},0,0,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},0,0,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},0,0,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},0,0,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"DRrSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPHYDEXinga"},"EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":181.87119947006107},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":32.985174868325451},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":12.547301812657132},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":227.40367615104367}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":191.70207511709143},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":36.607076422494515},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":13.840838082003227},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":242.14998962158916}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":201.53295076412175},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":40.099624349728977},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":15.263727978283931},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},256.89630309213464]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":211.36382641115208},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":43.85087953083265},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":16.686617874564639},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},271.90132381654939]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":221.19470205818243},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":47.343427458067112},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.980154143910735},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},286.51828366016031]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.45041515264373388},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},302.2324267910879]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":2.9694553663609966},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},304.75146700480514]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.4892521487095252},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},305.27126378715366]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.4892521487095252},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":15.912130478294653},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},321.18339426544833]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":31.824260956589306},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},337.44947321662903]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":47.736391434883963},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},353.3616036949237]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":63.648521913178612},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},369.27373417321837]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":79.560652391473269},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},385.18586465151304]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":95.472782869767926},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},401.09799512980766]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":111.38491334806257},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},417.01012560810233]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":127.29704382635722},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},432.92225608639694]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":143.2091743046519},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},448.83438656469161]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":159.12130478294654},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},464.74651704298628]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":175.03343526124118},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},480.65864752128095]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":190.94556573953585},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},496.57077799957563]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":206.85769621783052},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},512.4829084778703]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":286.41834860930379},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},592.04356086934354]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":353.60289951765895},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},659.2281117776987]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":353.60289951765895},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},659.2281117776987]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"DRrTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":0}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.171642564},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D103:O103)","v":0.171642564}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.288010404},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.288010404]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.33746673599999999},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.33746673599999999]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.33746673599999999},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.45761760000000007},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.79508433600000006]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.33746673599999999},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.97558560000000016},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.3130523360000002]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.33746673599999999},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.6266096000000001},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.9640763360000002]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.33746673599999999},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.0790000000000002},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.4164667360000003]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.33746673599999999},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.2510223999999996},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.5884891359999997]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.33746673599999999},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.9519424000000001},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.2894091360000002]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.33746673599999999},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.5084016},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.8458683360000001]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.16582417199999996},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.8201328000000001},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.9859569719999999]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":4.9456332000000006E-2},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.1442191999999993},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},4.1936755319999994]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.4825616000000004},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},4.4825616000000004]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.8389616000000002},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},4.8389616000000002]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.1787296000000005},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},5.1787296000000005]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.4899855999999998},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},5.4899855999999998]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.8178736000000004},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},5.8178736000000004]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":6.1699968000000007},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.1699968000000007]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":6.5382768000000002},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.5382768000000002]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":6.9303168000000008},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.9303168000000008]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":7.2724608000000002},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.2724608000000002]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":9.2350368000000014},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},9.2350368000000014]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":9.5472432000000005},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},9.5472432000000005]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"DRrSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPHYDEXinga"},"EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":0},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},0,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},0,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},0,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":56.26},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},56.26,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":314.62},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},314.62,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":64.92},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},64.92,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},1800,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":44.2},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},1844.2,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},1800,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},1800,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},1800,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},1800,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},1800,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},1800,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},1800,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},1800,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},1800,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},1800,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},1800,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},1800,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":800},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},7600,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},0,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"DRrTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":61.210499999999996},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":5.1348440000000002},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":0},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":66.345343999999997},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":33.390200000000007},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":62.231619999999992},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":4.5803779999999996},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":105.92154900000001},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":4.5803779999999996},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":201.54336900000001},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":36.646000000000001},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":68.374943999999999},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":15.494976000000003},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":3.1412260000000001},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":125.60694599999999},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},3.1412260000000001,246.12286599999999,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":40.347100000000005},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":75.190588000000005},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":29.973888000000002},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":1.321529},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":125.60694599999999},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},1.321529,271.11852199999998,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":39.423650000000002},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":82.577703999999997},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":85.537525920000093},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":125.19328500000002},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},85.537525920000093,247.194639,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":41.923900000000003},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":90.830432000000002},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":95.736979800000086},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":123.92796900000002},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},95.736979800000086,256.68230100000005,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":42.34},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":99.847924000000006},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":153.31297674000015},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":109.20650400000001},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},153.31297674000015,251.394428,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":48.092399999999991},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":109.83187599999999},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":30.354912000000002},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":108.1602452700001},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":103.29358500000002},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},108.1602452700001,291.57277300000004,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":57.38165},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":120.87473200000001},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":93.26620800000002},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":94.874367000000007},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},0,366.39695700000004,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":51.556249999999999},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":132.86723999999998},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":15.833664000000002},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":179.23614324000019},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":83.948850000000007},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},179.23614324000019,284.20600400000001,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":58.710250000000002},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":146.20438799999999},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":56.518560000000008},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":121.71133012500012},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":70.882029000000003},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},121.71133012500012,332.31522699999999,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":77.463949999999997},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":127.396236},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":58.847040000000007},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":62.694479925000074},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":190.04073},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},62.694479925000074,453.74795599999999,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":82.376850000000005},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":137.95166},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":53.936064000000009},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":64.875875295000057},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":199.72526400000004},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},64.875875295000057,473.98983800000002,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":87.5124},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":149.56598799999998},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":47.585664000000001},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":67.449336570000057},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":209.40979800000002},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},67.449336570000057,494.07384999999999,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":93.407149999999987},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":162.138372},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":43.733088000000002},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":70.401675960000063},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":219.92165400000002},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},70.401675960000063,519.20026400000006,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":87.603649999999988},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":156.86066},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":41.870304000000004},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":66.518806200000071},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":199.72526400000004},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},66.518806200000071,486.05987800000003,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":79.354649999999992},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":147.84316799999996},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":38.568095999999997},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":60.376200885000067},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":174.029616},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},60.376200885000067,439.79552999999999,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":83.942700000000002},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":157.53297999999998},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":40.473216000000008},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":62.882345295000064},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":179.50454099999999},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},62.882345295000064,461.45343700000001,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":88.658500000000004},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":167.70182},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":43.267392000000008},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":66.829367220000051},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":184.15214400000002},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},66.829367220000051,483.77985600000005,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":93.618850000000009},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":178.64382799999998},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":45.130176000000006},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":69.192044460000076},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":189.189075},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},69.192044460000076,506.581929,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":98.988},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":190.25815599999999},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":47.924352000000006},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":72.966658380000069},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":194.66399999999999},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},72.966658380000069,531.83450799999991,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":22.4986},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":41.330871999999992},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":15.537312000000002},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":9.5601059400000086},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":78.960585000000009},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},9.5601059400000086,158.327369,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":55.636950000000006},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":92.981855999999993},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":27.137376000000003},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":51.967601070000057},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":154.17388800000001},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},493.69221016500057,3134.3356650000001,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":8.3402499999999993},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":20.001519999999999},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":6.2657280000000002},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":65.800247205000062},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":47.936010000000003},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},658.00247205000062,825.43507999999997,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"DRrSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPHYDEXinga"},"EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":5.1584883016679166},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},5.1584883016679166,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":34.006045882022697},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},34.006045882022697,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":39.95857095390825},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},39.95857095390825,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":39.95857095390825},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":165.04228480274173},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},205.00085575664997,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":330.08456960548347},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},374.09584555288126,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":495.1268544082252},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},539.13813035562293,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":660.16913921096693},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},704.18041515836467,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":825.21142401370867},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},869.2226999611064,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":990.2537088164504},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1034.2649847638481,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":1155.2959936191921},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1199.3072695665899,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":1320.3382784219339},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1364.3495543693316,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":1485.3805632246756},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1529.3918391720733,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":1650.4228480274173},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1694.4341239748151,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":1815.4651328301591},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1859.4764087775568,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":1980.5074176329008},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},2024.5186935802985,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2145.5497024356423},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},2189.56097838304,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2310.5919872383843},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},2354.603263185782,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2383.9441138173806},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},2427.9553897647784,0]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.011275947397792},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2383.9441138173806},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},2427.9553897647784,0]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"DRrTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.5829267494979247},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.46834216224502212},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":0},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":6.0512689117429463}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":8.628401639444677},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":6.1444038830705345},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.67766856938288056},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":9.6609609341592577},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":0.67766856938288056},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":24.433766456674469}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.970833634969971},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":12.380789860199011},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.4132757614008769},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.1424140837330736},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":21.117400250063252},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},1.1424140837330736,46.882299506633103]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":15.650837945581186},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":19.238821489669078},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.1471534637829004},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.3379347736909741},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":32.573839565967248},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},1.3379347736909741,71.610652465000413]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":19.246615633197589},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":26.770621958113573},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.1471534637829004},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.3379347736909741},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":8.2488694972579975},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":43.992549422675118},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},9.5868042709489707,94.156940477769183]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":23.070437734851328},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":35.055142562932225},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.1471534637829004},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.3379347736909741},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":17.48133026740491},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":55.295851521841925},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},18.819265041095885,117.56858528340838]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":26.932211753585729},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":44.162136392118988},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.1471534637829004},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.3379347736909741},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":32.266171467361971},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":65.256428749617427},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},33.604106241052946,140.49793035910506]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":31.318654380382668},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":54.179752952479362},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":6.9157838488223238},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.3379347736909741},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":42.696678293782071},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":74.677696648883682},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},44.034613067473046,167.09188783056806]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":36.552356910427797},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":65.204573442774219},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":15.422468281516672},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.3379347736909741},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":42.696678293782071},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":83.331059084511296},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},44.034613067473046,200.51045771922998]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":41.254732601343612},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":77.323214334908087},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":16.866635316390791},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.3379347736909741},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":59.981437688873548},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":90.987919921370789},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},61.319372462564523,226.43250217401328]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":46.609614936804199},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":90.658318420958253},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":22.021616577238252},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.3379347736909741},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":71.71875260113552},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":97.452973723623487},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},73.056687374826495,256.74252365862418]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":53.674996833321458},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":102.27795645282779},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":27.388975343214263},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.66026620430809357},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":77.764737419348123},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":114.78633115431123},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},78.42500362365621,298.12825978367471]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":61.188477680633241},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":114.86034040250378},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":32.308410643828239},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.19552068995790059},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":84.0210865839165},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":133.00300180617873},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},84.216607273874402,341.36023053314398]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":69.170365083493238},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":128.50205146874708},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":36.648634566818913},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":90.525609237084225},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":152.10298567922595},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},90.525609237084225,386.42403679828521]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":77.689904644996005},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":143.29047264091275},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":40.637470254051443},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":97.314842747595435},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":172.16174169184515},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},97.314842747595435,433.7795892318054]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":85.680114836689498},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":157.59752085417517},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":44.456403937181136},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":103.72962907155785},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":190.37841234371263},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},103.72962907155785,478.11245197175845]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":92.917944917836451},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":171.08209584306948},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":47.974147703946706},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":109.55204907358586},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":206.25141776551527},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},109.55204907358586,518.22560623036793]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":100.57424482153073},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":185.45046545237054},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":51.665654883999267},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":115.61615081654601},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":222.62378367667833},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},115.61615081654601,560.31414883457887]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":108.66066645213924},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":200.74632117675583},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":55.612015070206084},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":122.06088630372493},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":239.42005115880957},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},122.06088630372493,604.43905385791072]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":117.19951488373569},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":217.0401826216698},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":59.728277260515739},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":128.73346817770641},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":256.67573029115238},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},128.73346817770641,650.64370505707359]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":126.22807621029405},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":234.39337118315106},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":64.099392456979658},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":135.77005751266748},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":274.43076991285557},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},135.77005751266748,699.15160976328036]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":128.28014302507671},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":238.16310400462572},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":65.516529627564694},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":136.69199283205904},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":281.63265785940894},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},136.69199283205904,713.59243451667612]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":133.35471383262572},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":246.64385307676798},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":67.991692914608308},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":141.70352379114848},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":295.69464923979785},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},141.70352379114848,743.68490906379986]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":134.11541673200571},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":248.46816460891714},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":68.563181473863295},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":76.330262788507412},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":300.06682774664228},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},76.330262788507412,751.21359056142842]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"DRrPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"DRrPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,3.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,6.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,7.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,7.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,7.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,7.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,7.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,7.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,7.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,7.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,3.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,1.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.0833333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrSecElcOut",280,"MESSAGE","Int_V2","DRrSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEXinga","EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,846.02,112.95,16.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,891.75,125.36,18.350000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,937.48,137.32,20.239999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,983.21,150.16,22.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,1028.94,162.12,23.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,1073.47,176.3,25.9,13.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,1073.47,176.3,25.9,87.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,1073.47,176.3,25.9,102.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,1073.47,176.3,25.9,102.5,0,529.20000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,1073.47,176.3,25.9,112.9,0,1058.4000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,1073.47,176.3,25.9,112.9,0,1587.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,1073.47,176.3,25.9,112.9,0,2116.8000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,1073.47,176.3,25.9,112.9,0,2646,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,1073.47,176.3,25.9,112.9,0,3175.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,1073.47,176.3,25.9,112.9,0,3704.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,1073.47,176.3,25.9,112.9,0,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,1073.47,176.3,25.9,112.9,0,4762.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,1073.47,176.3,25.9,112.9,0,5292,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,1073.47,176.3,25.9,112.9,0,5821.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,1073.47,176.3,25.9,112.9,0,6350.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,1073.47,176.3,25.9,112.9,0,6879.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,1073.47,176.3,25.9,112.9,0,9525.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,1073.47,176.3,25.9,112.9,0,11760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,1073.47,176.3,25.9,112.9,0,11760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.125,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrTerElcOut",313,"MESSAGE","Int_V2","DRrTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,1018.36,0,444.5,0,16.3,0,0,0,0,0,404.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,1099.0999999999999,0,501.9,0,18.809999999999999,0.59,0,0,0,0,427.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,1186.57,0,565.70000000000005,0,21.81,0.99,0,0,0,0,450.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1281.42,0,636.6,0,25.54,1.1599999999999999,0,0,0,0,473.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1371.9,0,715.2,0,20.21,1.1599999999999999,9.6300000000000008,0,0,0,496,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1469.23,0,802.4,0,14.21,1.1599999999999999,20.53,0,0,0,518.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1571.76,0,899,0,8.61,1.1599999999999999,34.229999999999997,0,0,0,537.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1689.17,0,1006,0,8.1999999999999993,1.1599999999999999,43.75,0,0,0,555.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1824.23,0,1124.5,0,14.77,1.1599999999999999,47.37,0,0,0,570.70000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1956.51,0,1255.5,0,11.63,1.1599999999999999,62.12,0,0,0,583.70000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,2104.67,0,1400.4,0,12.91,1.1599999999999999,73.83,0,0,0,593.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,2273.25,0,1525.7,0,14.04,0.56999999999999995,80.39,0,0,0,631.79999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,2455.19,0,1662,0,15.22,0.17,87.21,0,0,0,672.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,2651.58,0,1810.4,0,16.47,0,94.33,0,0,0,715.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,2863.62,0,1971.9,0,17.77,0,101.83,0,0,0,760.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,3064.19,0,2127.9,0,19.02,0,108.98,0,0,0,800.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,3247.9,0,2274.5,0,20.170000000000002,0,115.53,0,0,0,835.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,3442.89,0,2431.1999999999998,0,21.37,0,122.43,0,0,0,871,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,3649.44,0,2598.5,0,22.66,0,129.84,0,0,0,907.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,3868.39,0,2777.2,0,24.01,0,137.59,0,0,0,945.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,4100.5600000000004,0,2968,0,25.46,0,145.84,0,0,0,985.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,4348.58,0,3146.1,0,28.56,0,153.04,0,0,0,1044.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,5523.01,0,3995.8,0,36.26,0,194.34,0,0,0,1326.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,5708.27,0,4129.8,0,37.49,0,200.91,0,0,0,1370.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.1666666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrSecTotCap",346,"MESSAGE","Int_V2","DRrSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEXinga","EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,1406,255,97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,1482,283,107,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,1558,310,118,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,1634,339,129,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,1710,366,139,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,1784,398,151,28.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,1784,398,151,185.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,1784,398,151,217.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,1784,398,151,217.9,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,1784,398,151,240,0,1800,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,1784,398,151,240,0,2700,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,1784,398,151,240,0,3600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,1784,398,151,240,0,4500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,1784,398,151,240,0,5400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,1784,398,151,240,0,6300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,1784,398,151,240,0,7200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,1784,398,151,240,0,8100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,1784,398,151,240,0,9000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,1784,398,151,240,0,9900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,1784,398,151,240,0,10800,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,1784,398,151,240,0,11700,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,1784,398,151,240,0,16200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,1784,398,151,240,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,1784,398,151,240,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.2083333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrTerTotCap",379,"MESSAGE","Int_V2","DRrTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,1429.8,0,507.61,0,35.4,0,0,0,0,0,708,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,1521.28,0,573.16,0,34.799999999999997,6.62,0,0,0,0,739.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,1621.68,0,646.01,0,37.86,11.17,0,0,0,0,779.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1732.23,0,726.98,0,44.33,13.08,0,0,0,0,818.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1840.24,0,816.74,0,43.73,13.08,19.27,0,0,0,858.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1955.1,0,916.32,0,43.13,13.08,41.06,0,0,0,897.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,2071.09,0,1026.6300000000001,0,42.53,13.08,76.3,0,0,0,930.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,2202.85,0,1148.82,0,49.1,13.08,101.4,0,0,0,960.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,2360.0500000000002,0,1284.1500000000001,0,70.53,13.08,101.4,0,0,0,987.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,2501.31,0,1433.75,0,73.67,13.08,143.86000000000001,0,0,0,1009.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,2662.16,0,1599.22,0,86.42,6.45,172.99,0,0,0,1027.1099999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,2874.38,0,1742.31,0,99.72,1.91,188.14,0,0,0,1093.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,3100.07,0,1897.96,0,111.87,0,203.97,0,0,0,1163.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,3339.83,0,2067.4299999999998,0,122.5,0,220.59,0,0,0,1237.3399999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,3595.74,0,2251.86,0,132.22999999999999,0,238.11,0,0,0,1315.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,3835.75,0,2430,0,141.52000000000001,0,254.84,0,0,0,1385.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,4053.16,0,2597.42,0,150.03,0,270.17,0,0,0,1445.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,4283.1400000000003,0,2776.37,0,158.99,0,286.29000000000002,0,0,0,1507.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,4526.04,0,2967.42,0,168.61,0,303.61,0,0,0,1570.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,4782.53,0,3171.49,0,178.67,0,321.73,0,0,0,1636.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,5053.72,0,3389.38,0,189.39,0,341.04,0,0,0,1704.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,5361.91,0,3592.76,0,204.72,0,353.67,0,0,0,1806.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,6809.96,0,4563.1000000000004,0,259.95999999999998,0,419.97,0,0,0,2294.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,7038.47,0,4716.12,0,268.75,0,444.98,0,0,0,2371.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.25,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrSecNewCap",412,"MESSAGE","Int_V2","DRrSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEXinga","EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,76,28,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,76,28,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,76,27,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,76,29,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,76,27,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,74,32,12,28.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,157.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,32.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,22.1,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.2916666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrTerNewCap",445,"MESSAGE","Int_V2","DRrTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,167.7,0,6.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,91.48,0,74.05,0,0,6.62,0,0,0,0,43.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,100.4,0,81.36,0,3.66,4.54,0,0,0,0,51.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,110.54,0,89.47,0,7.08,1.91,0,0,0,0,51.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,108.01,0,98.26,0,0,0,19.27,0,0,0,51.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,114.86,0,108.08,0,0,0,21.79,0,0,0,50.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,116,0,118.81,0,0,0,35.24,0,0,0,44.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,131.76,0,130.69,0,7.17,0,25.11,0,0,0,42.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,157.21,0,143.83000000000001,0,22.03,0,0,0,0,0,38.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,141.25,0,158.1,0,3.74,0,42.46,0,0,0,34.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,160.85,0,173.97,0,13.35,0,29.13,0,0,0,29.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,212.23,0,151.59,0,13.9,0,15.15,0,0,0,78.099999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,225.69,0,164.15,0,12.74,0,15.83,0,0,0,82.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,239.76,0,177.97,0,11.24,0,16.62,0,0,0,86.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,255.91,0,192.93,0,10.33,0,17.52,0,0,0,90.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,240.01,0,186.65,0,9.89,0,16.72,0,0,0,82.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,217.41,0,175.92,0,9.11,0,15.33,0,0,0,71.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,229.98,0,187.45,0,9.56,0,16.13,0,0,0,73.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,242.9,0,199.55,0,10.220000000000001,0,17.32,0,0,0,75.680000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,256.49,0,212.57,0,10.66,0,18.12,0,0,0,77.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,271.2,0,226.39,0,11.32,0,19.309999999999999,0,0,0,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,61.64,0,49.18,0,3.67,0,2.5299999999999998,0,0,0,32.450000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,152.43,0,110.64,0,6.41,0,15.13,0,0,0,63.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,22.85,0,23.8,0,1.48,0,21.29,0,0,0,19.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.3333333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrFinaleElc",478,"MESSAGE","Int_V2","DRrFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","Exports","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,444.5,0,16.3,404.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,501.9,0,19.399999999999999,427.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,565.70000000000005,0,22.8,450.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,636.6,0,26.7,473.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,715.2,0,31,496,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,802.4,0,35.9,518.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,899,0,44,537.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1006,0,53.1,555.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1124.5,0,63.3,570.70000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1255.5,0,74.900000000000006,583.70000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1400.4,0,87.9,593.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1525.7,0,95,631.79999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,1662,0,102.6,672.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1810.4,0,110.8,715.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1971.9,0,119.6,760.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,2127.9,0,128,800.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,2274.5,0,135.69999999999999,835.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,2431.1999999999998,0,143.80000000000001,871,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,2598.5,0,152.5,907.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,2777.2,0,161.6,945.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,2968,0,171.3,985.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,3146.1,0,181.6,1044.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,3995.8,0,230.6,1326.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,4129.8,0,238.4,1370.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.375,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrFinaleShp",511,"MESSAGE","Int_V2","DRrFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","Exports","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-450.5,0,-461.93,-469.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-462.78,0,-1488.6,-1017.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-475.04,0,-1609.67,-1023.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-487.26,0,-2395.4699999999998,-1030.1500000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-518.20000000000005,0,-1596.66,-1058.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-800.51,0,-1228.46,-1383.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-799.8,0,-1740.78,-1368.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-722.87,0,-1865.35,-1345.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-785.97,0,-1767.46,-1325.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-868.61,0,-1794.65,-1404.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-900.9,0,-1752.67,-1426.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-969.16,0,-1768.85,-1499.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-986.83,0,-1776.13,-1517.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-998.08,0,-1782.76,-1528.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-997.24,0,-1787.55,-1526.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-905.56,0,-1776.19,-1425.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-987.06,0,-1797.13,-1512.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-970.65,0,-1800.62,-1494.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-947.59,0,-1803.58,-1468.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-960.85,0,-1813.89,-1481.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-899.09,0,-1771.04,-1413.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-847.35,0,-1808.71,-1371.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-849.12,0,-1820.47,-1376.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-792.56,0,-1809.46,-1315.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.4166666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErPrimaire",544,"MESSAGE","Int_V2","LErPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawLEr","index":16,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"LEr",{"$f":"C1&\"Primaire\"","v":"LErPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":1104}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"LErSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"O","O","G","G","C","N","H","B","G","W","W","S","T","T",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"LErTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S","","","","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"LErFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"LErPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"LErSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"LErTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"LErSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"LErTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":9.4428147662264994},{"$f":"BA189","v":0},{"$f":"N44","v":0},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":9.4428147662264994},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":31.26},{"$f":"H16/I16*1000","v":302.07340902835887},{"$f":"J16/8.76","v":34.48326587081722},{"$f":"P102","v":0.23661460799999995},{"$f":"Y218","v":0.74048244931268214},null,null,{"$f":"SUM(L16:O16)","v":0.97709705731268204},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":55.4},{"$f":"P16/(Q16+eps)*1000","v":17.637130995240266},{"$f":"R16/8.76","v":2.0133711181781124},{"$f":"L16+D16","v":9.6794293742264994},{"$f":"M16+E16","v":0.74048244931268214},0,0,10.419911823539181,{"$f":"Z218","v":0.62122572774116125},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":20.842668},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":0},{"$f":"SUM(X16:AA16)-AB16","v":31.883805551280339},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":55.4},{"$f":"AC16/AD16*1000","v":575.51995579928416},{"$f":"AE16/8.76","v":65.698625091242491},{"$f":"BA131","v":0},{"$f":"Y160","v":6.2329870000000014},{"$f":"Z160","v":6.8110400000000002},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":13.044027000000002}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":9.4428147662264994},{"$f":"BA190","v":0},{"$f":"N45","v":0},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":9.4428147662264994},31.26,{"$f":"H17/I17*1000","v":302.07340902835887},{"$f":"J17/8.76","v":34.48326587081722},{"$f":"P103","v":0.33649700400000004},1.130801138316091,null,null,{"$f":"SUM(L17:O17)","v":1.4672981423160909},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":57.900000000000006},25.341936823189489,{"$f":"R17/8.76","v":2.8929151624645537},{"$f":"L17+D17","v":9.7793117702264993},1.130801138316091,0,0,10.91011290854259,{"$f":"Z219","v":0.83373566782188591},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":23.90166},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":0},{"$f":"SUM(X17:AA17)-AB17","v":35.645508576364477},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":57.9},{"$f":"AC17/AD17*1000","v":615.63918093893744},{"$f":"AE17/8.76","v":70.27844531266409},{"$f":"BA132","v":0},{"$f":"Y161","v":2.7243200000000001},2.3299320000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},5.054252]
[null,3,2012,9.4428147662264994,0,0,0,9.4428147662264994,31.26,302.07340902835887,34.48326587081722,0.44122805999999998,1.5300318665023802,null,null,1.9712599265023802,60.5,32.582808697133089,3.7194987097183891,9.8840428262264997,1.5300318665023802,0,0,11.41407469272888,1.0923505745288751,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":27.205055999999995},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":0},39.711481267257753,60.5,656.38812011996288,74.930150698625894,0,2.69841,2.8354210000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},5.5338310000000002]
[null,4,2013,9.4428147662264994,0,0,0,9.4428147662264994,31.26,302.07340902835887,34.48326587081722,0.60123383999999991,1.8923010399747064,null,null,2.4935348799747064,63.2,39.454665816141762,4.5039572849476901,10.0440486062265,1.8923010399747064,0,0,11.936349646201206,1.8248066126728917,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":39.8715292329967},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":0},53.632685491870802,63.199999999999996,848.61844132706972,96.874251293044495,0,2.9471370000000001,8.0305550000000014,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},10.977692000000001]
[null,5,2014,9.8858072567670394,8.5434017966494995,0,0,18.429209053416539,34.800000000000004,529.57497279932579,60.453764018187876,0.61841026799999987,2.5770888443093307,null,null,3.1954991123093306,66,48.416653209472187,5.5270152065607521,10.504217524767039,11.120490640958831,0,0,21.62470816572587,2.9232359697484505,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":38.757202169851311},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":0},63.305146305325636,66,959.16888341402478,109.49416477329051,85.303680000000099,7.0924996800000066,12.043040000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},104.43921968000011]
[null,6,2015,9.8970697777129857,8.5434017966494995,0,0,18.440471574362483,34.89,528.53171608949515,60.334670786472053,0.75625066800000007,4.3432530805807801,null,null,5.0995037485807799,69,73.905851417995962,8.4367410294515945,10.653320445712986,12.88665487723028,0,0,23.539975322943263,3.9537303007458804,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":42.428709716472625},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":0},72.133065054936267,69,1045.4067399266125,119.33866894139413,0,18.144827400000015,11.298209000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":24.11},53.553036400000018]
[null,7,2016,11.038474381689339,29.490709358544336,0,0,40.529183740233677,41.72,971.45694487616674,110.89691151554415,0.68720637600000001,4.3432530805807801,null,null,5.0304594565807799,72,69.86749244280702,7.9757411464391579,11.725680757689339,33.833962439125116,0,0,45.559643196814456,5.1758794415759093,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":36.509478730080225},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":1.0604026943258968},88.3952483889192,72,1227.7117831794333,140.14974693829149,228.457535330875,0,13.399488,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0},241.85702333087499]
[null,8,2017,11.0584966411488,29.490709358544336,0,0,40.549205999693136,41.879999999999995,968.22363896115428,110.52781266679844,0.70247077200000008,4.3432530805807801,null,null,5.0457238525807799,75.3,67.008284885932241,7.6493475897182925,11.7609674131488,33.833962439125116,0,0,45.594929852273914,6.3420850304790859,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":35.16858950027941},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":0.11889887780823759},89.19735521999867,75.3,1184.5598302788669,135.22372491767888,0,0,12.78613,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0},12.78613]
[null,9,2018,11.077267509392042,29.490709358544336,0,0,40.56797686793638,42.03,965.2147720184721,110.18433470530503,0.71535916799999999,4.3432530805807801,null,null,5.0586122485807801,78.5,64.440920355877338,7.3562694470179615,11.792626677392043,33.833962439125116,0,0,45.62658911651716,7.6476970131127846,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":36.583740869620982},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":0.81422605284965166},91.254450661175781,78.5,1162.4770784863156,132.70286284090361,0,0,14.314564000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},14.314564000000001]
[null,10,2019,11.097289768851502,29.490709358544336,0,0,40.58799912739584,42.19,962.02889612220531,109.82065024226088,0.73779022799999994,4.7055572695028571,null,null,5.4433474975028568,82,66.382286546817497,7.5778865921024545,11.835079996851501,34.196266628047191,0,0,46.031346624898696,9.0040004802826701,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":37.103454904999573},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":0},94.349451724955443,82,1150.6030698165298,131.34738239914725,0,3.7569516600000039,14.870339000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0},18.627290660000007]
[null,11,2020,11.118563419527177,29.490709358544336,0,0,40.609272778071514,42.36,958.67027332557871,109.43724581342222,0.69463872000000004,4.9319348255459312,null,null,5.6265735455459316,85.61,65.723321398069132,7.5026622600535537,11.813202139527178,34.422644184090267,0,0,46.235846323617444,11.069411393418255,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":39.003656818386176},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":0},98.519564250196382,85.6,1150.9294889041635,131.38464485207345,0,5.1392013750000052,22.644903000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},27.784104375000009]
[null,12,2021,12.331453058299781,44.725114858104213,0,0,57.056567916403992,73.539999999999992,775.85760016867016,88.568219197336774,0.61116444000000003,4.6544894883444092,null,null,5.2656539283444097,89.3,58.965889448541446,6.7312659187832704,12.94261749829978,49.379604346448623,0,0,62.322221844748398,13.588348262919665,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":18.264219445744367},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":0},96.385439268186929,89.3,1079.3442247277371,123.21281104197912,166.15093478609091,0.82764990000000094,27.617304000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},194.59588868609092]
[null,13,2022,12.356480882624105,44.725114858104213,0,0,57.081595740728318,73.739999999999995,774.0927005794457,88.366746641489243,0.52217298000000001,4.6307187542415038,null,null,5.1528917342415035,93.199999999999989,55.288537915113942,6.3114769309490804,12.878653862624105,49.35583361234572,0,0,62.234487474969825,16.202630180419611,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":21.610727985753151},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":0},102.25849535591709,93.199999999999989,1097.1941561793681,125.25047444969955,0,3.8933721750000037,28.662655000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},32.556027175000004]
[null,14,2023,12.382760098164646,44.725114858104213,0,0,57.107874956268859,73.95,772.24983037550851,88.156373330537505,0.48423743999999996,4.5693489215431393,null,null,5.0535863615431396,97.199999999999989,51.99162922863399,5.9351174918531955,12.866997538164645,49.294463779647351,0,0,62.161461317811998,18.451710130496672,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":33.588453001038424},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":8.5033080602766855},107.9089661038449,97.199999999999989,1110.1745483934662,126.73225438281578,0,1.1363305800000012,24.658626999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},25.794957580000002]
[null,15,2024,12.410290704921403,44.725114858104213,0,0,57.135405563025614,74.17,770.33039723642457,87.937259958495957,0.49231583999999995,4.7321045193978604,null,null,5.2244203593978602,101.5,51.47212176239546,5.8758129865748243,12.902606544921403,49.457219377502071,0,0,62.359825922423475,20.391039412021975,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":36.548617744789894},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":7.9639313750870855},113.54620141892276,101.5,1118.6817873785492,127.70340038567913,0,1.6877114100000015,21.262560000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},22.950271410000003]
[null,16,2025,12.437821311678158,44.725114858104213,0,0,57.16293616978237,74.39,768.42231710958959,87.719442592418901,0.49754303999999994,4.7359411140892256,null,null,5.2334841540892256,106,49.372492015051897,5.636129225462545,12.935364351678158,49.461055972193435,0,0,62.396420323871595,22.507224809560469,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":39.090657223106156},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":7.2487006110563001},118.95625146025642,106,1122.2287873609096,128.10830905946457,0,3.9783975000000041E-2,23.201588000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},23.241371975]
[null,17,2026,12.466603309651132,44.725114858104213,0,0,57.191718167755347,74.61999999999999,766.43953588522322,87.493097703792614,0.50894783999999993,5.0549778265291163,null,null,5.5639256665291166,110.6,50.306742007468806,5.7427787679758913,12.975551149651132,49.780092684633331,0,0,62.755643834284463,24.454681693419488,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":42.118168495456381},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":6.6799075446589242},124.8592361932759,110.6,1128.9261861959847,128.87285230547769,0,3.3082849800000029,21.351670000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},24.659954980000006]
[null,{"$f":"B61","v":18},2027,12.496636698840321,44.725114858104213,0,0,57.221751556944533,74.86,764.38353669442336,87.258394599820022,0.51702623999999997,5.2128775619316743,null,null,5.7299038019316741,115.5,49.60955672238596,5.6631914066650637,13.013662938840321,49.93799242003589,0,0,62.951655358876209,26.625268851953976,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":47.227380605918682},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":7.9150737811033443},131.09988075042003,115.5,1135.0639026010392,129.57350486313234,0,1.6373580300000017,23.798042000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},25.435400030000004]
[null,19,2028,12.529172870461943,44.725114858104213,0,0,57.254287728566155,75.11999999999999,762.1710294005079,87.005825274030585,0.52557984000000002,5.3691586765168449,null,null,5.8947385165168447,120.7,48.837933024262348,5.5751065096189896,13.054752710461944,50.09427353462106,0,0,63.149026245083,28.897713538139467,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":50.256808854595775},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":6.8954137187318807},137.61878463386088,120.7,1140.1722007776377,130.15664392438788,0,1.6205735700000015,24.914795000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},26.535368570000006]
[null,20,2029,12.56296043329978,44.725114858104213,0,0,57.288075291403992,75.39,759.8895780793739,86.74538562549931,0.53080704000000001,5.3691586765168449,null,null,5.8999657165168449,126.1,46.787991404036205,5.3410949091365536,13.093767473299781,50.09427353462106,0,0,63.188041007920837,31.347014340338156,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":57.098551996871578},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":9.4260631823375878},144.41819387756749,126.1,1145.2671996635011,130.73826480176953,0,0,26.853822999999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},26.853822999999998]
[null,21,2030,12.599250778570051,44.725114858104213,0,0,57.324365636674266,75.679999999999993,757.45726264104485,86.467724045781381,0.38115900000000003,5.2841664423296884,null,null,5.6653254423296886,131.69999999999999,43.016897812448896,4.9106047731106051,12.980409778570051,50.009281300433898,0,0,62.989691079003954,33.893634766485576,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":63.461241823832665},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":11.20406323433358},151.35115414976312,131.70000000000002,1149.2114969609954,131.18852705034195,0,4.0054198800000043,27.920822999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},31.926242880000004]
[null,22,2031,12.628032776543023,44.725114858104213,0,0,57.353147634647236,75.91,755.54139948158661,86.249018205660576,0.28789074000000003,5.2802601765873156,null,null,5.5681509165873155,136,40.942286148366854,4.6737769575761252,12.915923516543023,50.005375034691525,0,0,62.92129855123455,34.564115260190817,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":3.7744253632804798},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":65.069347757336388},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":9.2413514269921322},157.08783550505009,136,1155.0576140077214,131.85589201001386,0,0.30229584000000026,7.3510629999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":17.055},24.708358839999999]
[null,23,2040,20.217943501205188,38.634821532143555,0,0,58.852765033348746,125.55999999999999,468.72224461093305,53.50710554919327,0.39394079999999998,13.221107566982198,null,null,13.615048366982197,203.60000000000002,66.87155386205049,7.6337390253482296,20.611884301205187,51.855929099125753,0,0,72.46781340033094,35.191814579006703,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":4.6088058031165628},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":24.501083918687449},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":13.333870392515484},123.43564730862619,203.60000000000002,606.26545829384168,69.208385649981935,277.37830428000024,744.28809259500019,16.308346,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":9.1},1047.0747428750003]
[null,24,2050,41.728866883701969,48.139291970440581,0,0,89.86815885414255,275.83,325.80995125309994,37.192916809714603,0.5540832,10.360723896967361,null,null,10.914807096967362,317.5,34.377345186216026,3.9243544733123317,42.282950083701969,58.500015867407939,0,0,100.78296595110992,39.972167823830887,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":4.6835332820689155},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":3.5343838276817308},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":12.205507708610229},136.7675431760812,317.5,430.76391551521635,49.173962958358032,948.99704372550082,28.12504695000003,524.11185999999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0.81499999999999995},1502.0489506755009]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"LErFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":5.6657104560000011},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":10.290780216000002},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},0,15.470858347200004,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},0,19.795298572800004,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},0,18.731532528000002,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},0,20.095928107200002,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},0,18.893409969600004,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},0,19.009036713600004,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},0,19.101538108800003,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},0,19.170914155200002,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},0,15.817738579200002,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},0,11.354546260800001,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},0,6.3825962688000004,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},0,4.2550641792000006,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},0,4.2550641792000006,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},0,4.2550641792000006,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},0,4.2550641792000006,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},0,4.2550641792000006,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},0,4.2550641792000006,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},0,4.2550641792000006,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},0,1.9656546480000001,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},0,0.57813372000000007,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},0,0,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},0,0,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"LErSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPHYDEX"},"EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":9.4428147662264994}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":9.4428147662264994}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},9.4428147662264994]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},9.4428147662264994]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.44299249054054052},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},9.8858072567670394]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.45425501148648645},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},9.8970697777129857]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.4730258797297297},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},11.038474381689339]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.49304813918918916},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},11.0584966411488]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.51181900743243236},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},11.077267509392042]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.53184126689189193},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},11.097289768851502]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.55311491756756759},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},11.118563419527177]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.57939413310810806},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.331453058299781]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.60442195743243232},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.356480882624105]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.6307011729729729},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.382760098164646]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.65823177972972957},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.410290704921403]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.68576238648648646},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.437821311678158]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.71454438445945934},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.466603309651132]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.74457777364864863},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.496636698840321]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.77711394527027011},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.529172870461943]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.81090150810810813},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.56296043329978]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.84719185337837821},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.599250778570051]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.87597385135135131},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.628032776543023]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":7.6349608084459462},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.83092376756756747},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},20.217943501205188]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":7.6349608084459462},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.5717473675675675},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":20.770099782496782},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},41.728866883701969]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"LErTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.16970309999999997},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.454598E-2},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":5.2365527999999995E-2},{"$f":"SUM(D102:O102)","v":0.23661460799999995}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.17940042},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.454598E-2},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.142550604},{"$f":"SUM(D103:O103)","v":0.33649700400000004}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.17940042},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.3273568000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.23855407199999998},0.44122805999999998]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.28122227999999994},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":5.2365527999999995E-2},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.26764603199999998},0.60123383999999991]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.28122227999999994},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.2001156000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.7540800000000006E-2},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.26764603199999998},0.61841026799999987]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.37819547999999997},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.2001156000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":7.8408000000000005E-2},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.26764603199999998},0.75625066800000007]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.30546558000000001},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.6182763999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":8.7912000000000004E-2},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.26764603199999998},0.68720637600000001]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.30546558000000001},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.909196E-2},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.1002672},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.26764603199999998},0.70247077200000008]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.30546558000000001},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.2001156000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.11024639999999999},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.26764603199999998},0.71535916799999999]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.2001156000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.12782879999999999},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.26764603199999998},0.73779022799999994]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.7455175999999999E-2},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.15158880000000002},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.21528050400000001},0.69463872000000004]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.7455175999999999E-2},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.15539040000000001},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.12800462400000001},0.61116444000000003]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.1636784000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.16822080000000003},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":3.2001156000000003E-2},0.52217298000000001]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.1739232},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.48423743999999996]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.18200160000000001},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.49231583999999995]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.1872288},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.49754303999999994]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.19863359999999999},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.50894783999999993]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.20671199999999998},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.51702623999999997]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.21526560000000003},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.52557984000000002]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.22049279999999999},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.53080704000000001]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.1454598},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.23569920000000003},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.38115900000000003]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.363794E-2},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.24425280000000002},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.28789074000000003]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.39394079999999998},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.39394079999999998]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.5540832},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.5540832]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"LErSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPHYDEX"},"EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":0},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},0,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},0,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":85.303680000000099},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},85.303680000000099,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},0,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":228.457535330875},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},228.457535330875,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},0,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},0,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},0,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},0,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":166.15093478609091},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},166.15093478609091,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},0,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},0,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},0,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},0,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},0,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},0,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},0,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},0,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":25.775649900000023},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":3.4220663400000029},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},277.37830428000024,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":2.7623465100000031},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":92.137357862550076},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},948.99704372550082,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"LErTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0.67232000000000003},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":4.4132900000000008},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":6.1387200000000002},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0.40822099999999995},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":1.411476},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":6.2329870000000014},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":6.8110400000000002},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0.93284400000000001},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0.309589},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":1.3970880000000001},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":2.4147310000000002},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":2.7243200000000001},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":2.3299320000000003},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":1.0420959999999999},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0.21168000000000003},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0.12454199999999999},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":1.5816450000000002},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":2.573868},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},2.69841,2.8354210000000002,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0.94965199999999994},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":1.7916640000000001},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0.32519300000000001},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":7.0809030000000011},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0.83028000000000002},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},2.9471370000000001,8.0305550000000014,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":1.1753000000000002},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":1.1345399999999999},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":7.9044000000000003E-2},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":7.013455680000007},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":9.7332000000000001},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},7.0924996800000066,12.043040000000001,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":1.151348},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":1.5808800000000001},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":16.563947400000014},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":10.146861000000001},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},18.144827400000015,11.298209000000002,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":2.4309000000000003},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":1.2353879999999999},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":9.7332000000000001},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},0,13.399488,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":1.62425},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":1.4286799999999997},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":9.7332000000000001},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},0,12.78613,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":1.5585499999999999},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":1.4286799999999997},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":2.0321280000000002},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":9.2952060000000003},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},0,14.314564000000001,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":1.55125},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":1.5211239999999999},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":1.6511040000000003},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":3.7569516600000039},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":10.146861000000001},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},3.7569516600000039,14.870339000000001,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":2.7302000000000004},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":1.621972},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":4.1065920000000009},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":5.1392013750000052},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":14.186139000000001},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},5.1392013750000052,22.644903000000003,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":3.4784499999999996},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0.848804},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0.465696},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0.82764990000000094},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":22.824354000000003},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},0.82764990000000094,27.617304000000004,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":3.6171500000000001},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0.848804},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0.42336000000000007},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":3.8933721750000037},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":23.773341000000002},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},3.8933721750000037,28.662655000000001,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":2.9711000000000003},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0.94965199999999994},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":2.0744639999999999},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":1.1363305800000012},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":18.663411},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},1.1363305800000012,24.658626999999999,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":2.5367500000000001},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0.94965199999999994},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0.88905600000000007},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":1.6877114100000015},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":16.887102000000002},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},1.6877114100000015,21.262560000000001,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":2.7593999999999999},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0.94965199999999994},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":1.7781120000000001},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":3.9783975000000041E-2},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":17.714424000000001},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},3.9783975000000041E-2,23.201588000000001,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":2.5951500000000003},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":1.0420959999999999},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":3.3082849800000029},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":17.714424000000001},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},3.3082849800000029,21.351670000000002,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":2.8871500000000001},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":1.0420959999999999},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0.88905600000000007},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":1.6373580300000017},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":18.979740000000003},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},1.6373580300000017,23.798042000000002,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":3.0513999999999997},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":1.142944},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0.88905600000000007},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":1.6205735700000015},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":19.831395000000004},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},1.6205735700000015,24.914795000000005,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":3.2740500000000003},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":1.142944},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":1.7781120000000001},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":20.658716999999999},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},0,26.853822999999998,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":5.3764500000000002},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":1.462296},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0.42336000000000007},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":4.0054198800000043},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":20.658716999999999},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},4.0054198800000043,27.920822999999999,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0.7884000000000001},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0.28573599999999999},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0.16934400000000002},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0.30229584000000026},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":6.107583},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},0.30229584000000026,7.3510629999999999,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":7.2999999999999995E-2},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":1.5463359999999999},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":5.4612350100000056},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":9.7332000000000002E-2},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":72.88488000000001},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},744.28809259500019,16.308346,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":7.1101999999999999},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":2.4119479999999998},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":3.8102400000000003},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":2.812504695000003},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":39.078797999999999},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},28.12504695000003,524.11185999999998,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"LErSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPHYDEX"},"EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},8.5434017966494995,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},8.5434017966494995,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},29.490709358544336,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},29.490709358544336,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},29.490709358544336,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},29.490709358544336,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},29.490709358544336,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":2.5815033262980966},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0.34272950144014613},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},38.634821532143555,0.47112435704940264]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":2.5815033262980966},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0.61938621937426663},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":9.22781372036291},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},48.139291970440581,0.47112435704940264]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"LErTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":6.1321396038628101E-2},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.47125762492038964},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.55990433170253318},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":6.0396443494848864E-2},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.20882838089744357},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":0.74048244931268214},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0.62122572774116125}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.14640483304222457},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.50431599562376028},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.68733083477966139},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":6.0396443494848864E-2},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.56608869919748184},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":1.130801138316091},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":0.83373566782188591}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.24145299690209815},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.50431599562376028},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.70663788070043843},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":7.8822477103446822E-2},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0.14425969692633855},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.94689339377517312},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},1.5300318665023802,1.0923505745288751]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.32806946880666032},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.69563252394964981},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.70663788070043843},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12693489819256373},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0.79009926316579271},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.0697336178324928},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},1.8923010399747064,1.8248066126728917]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.10719752017521361},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.4315493246218452},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.70407295902285072},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.70663788070043843},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12693489819256373},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0.67634736926142369},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":1.677851244250953},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.0697336178324928},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},2.5770888443093307,2.9232359697484505]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.10719752017521361},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.53656221533799575},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.70663788070043843},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12693489819256373},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.2737029040688523},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2.6033326845322327},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.0697336178324928},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.3432530805807801,3.9537303007458804]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.32891661469910261},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.64924028055897498},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.70663788070043843},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12693489819256373},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.2737029040688523},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3.4910846656173931},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.0697336178324928},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.3432530805807801,5.1758794415759093]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.47706225593503443},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.77954824714105964},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.70663788070043843},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12693489819256373},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.2737029040688523},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":4.3788366467025535},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.0697336178324928},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.3432530805807801,6.3420850304790859]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.61921548921086111},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.90985621372314429},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.89198552153989763},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12693489819256373},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.2737029040688523},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":5.2266397886388818},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.0697336178324928},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.3432530805807801,7.6476970131127846]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.76070289938000946},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.0485958722605404},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.0425804797219582},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12693489819256373},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.6360070929909298},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":6.1521212289201612},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.0697336178324928},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.7055572695028571,9.0040004802826701]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.0097207412777105},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.1965337402037306},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.4171371705850322},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":6.6538454697714869E-2},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.131609473426296},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":7.4460197413517815},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.86090523693504939},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.9319348255459312,11.069411393418255]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.3269854516099422},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.2739520027024986},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.4596126716107416},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":6.6538454697714869E-2},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.2114244545248125},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":9.5277981369964824},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.50364491863501104},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.6544894883444092,13.588348262919665]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.656900800969062},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.3513702652012665},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.4982267634522954},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":4.8112421089116904E-2},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.5868844486081968},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":11.696132350796988},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.12284022405731974},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.6307187542415038,16.202630180419611]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.9278908053871486},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.4379867371058288},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.68743581347591},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.6964672610562688},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":13.398396774527782},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.5693489215431393,18.451710130496672]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.1592643349578737},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.5246032090103909},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.7685254063431735},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.8592228589109894},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":14.938646461710535},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.7321045193978604,20.391039412021975]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.410945469282288},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.6112196809149533},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.9307045920777004},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.8630594536023546},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":16.554355067285528},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.7359411140892256,22.507224809560469]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.6476455837064399},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.7062678447748267},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.9307045920777004},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.1820961660422453},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":18.170063672860522},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.0549778265291163,24.454681693419488]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.9109786223977254},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.8013160086347004},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.0117941849449639},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.3399959014448033},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":19.901180035976584},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.2128775619316743,26.625268851953976]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.1892926809892739},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.9055623819003682},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.0928837778122271},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.4962770160299739},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":21.709974697437598},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.3691586765168449,28.897713538139467]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.487914344334512},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.009808755166036},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.2550629635467541},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.4962770160299739},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":23.594228277290853},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.3691586765168449,31.347014340338156]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.9782930624031128},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.1431827915500521},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.4016240355664813},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.2936770553883079},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.8825424067632071},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":25.478481857144107},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.2841664423296884,33.893634766485576]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.0502019579243749},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.1692443848664689},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.36856566486311065},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.3091226921249293},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.911694511724205},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":26.035546225275045},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.2802601765873156,34.564115260190817]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.0568601889911582},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.3102835957553136},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.3091226921249293},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":5.4383524248076291},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":26.044423745085894},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":7.7827551421745698},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},13.221107566982198,35.191814579006703]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.7053718948958663},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.5302741040438916},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.6566495186989156},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.5779687547927903},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":29.608747949142813},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":7.7827551421745698},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},10.360723896967361,39.972167823830887]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"LErPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"LErPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,2.4500000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,4.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,6.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,8.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,8.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,8.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,8.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,8.2200000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,8.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,8.2899999999999991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,6.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,4.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,2.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,1.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,1.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,1.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,1.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,1.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,1.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,1.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.4583333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErSecElcOut",280,"MESSAGE","Int_V2","LErSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEX","EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,3.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,3.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,3.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,3.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,4.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,4.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,4.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,4.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,4.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,6.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,6.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,6.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,50.01,6.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,50.01,12.56,0,0,144.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.5,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErTerElcOut",313,"MESSAGE","Int_V2","LErTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,61.79,0,5.75,0.35,0.85,0.05,0,0,0,0,48.22,0.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,64.06,0,6.63,0.37,1.05,0.05,0,0,0,0,49.31,0.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,66.36,0,7.63,0.37,1.1200000000000001,0.08,0,0,0,0,50.48,0.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,68.739999999999995,0,8.42,0.57999999999999996,1.22,0.18,0,0,0,0,51.88,0.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,70.739999999999995,0,9.52,0.57999999999999996,0.7,0.11,0.79,0,0,0,53.38,0.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,72.55,0,10.52,0.78,0.04,0.11,1.65,0,0,0,54.98,0.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,75.63,0,11.87,0.63,0.16,0.09,1.85,0,0,0,56.48,0.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,78.760000000000005,0,13.27,0.63,0.28999999999999998,0.1,2.11,0,0,0,57.98,0.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,81.83,0,14.67,0.63,0.47,0.11,2.3199999999999998,0,0,0,59.38,0.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,85.03,0,16.16,0.64,0.5,0.11,2.69,0,0,0,60.98,0.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,88.44,0,17.760000000000002,0.64,0.56000000000000005,0.06,3.19,0,0,0,62.66,0.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,92.54,0,18.559999999999999,0.64,0.56999999999999995,0.06,3.27,0,0,0,65.760000000000005,0.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,96.69,0,19.36,0.64,0.52,0.04,3.54,0,0,0,68.989999999999995,0.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,100.87,0,20.260000000000002,0.64,0.54,0,3.66,0,0,0,72.099999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,105.14,0,21.16,0.64,0.56999999999999995,0,3.83,0,0,0,75.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,109.7,0,22.06,0.64,0.66,0,3.94,0,0,0,78.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,114.18,0,23.06,0.64,0.62,0,4.18,0,0,0,82.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,119.05,0,24.06,0.64,0.65,0,4.3499999999999996,0,0,0,85.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,124.23,0,25.16,0.64,0.67,0,4.53,0,0,0,89.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,129.68,0,26.26,0.64,0.76,0,4.6399999999999997,0,0,0,93.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,135.41999999999999,0,27.8,0.3,0.74,0,4.96,0,0,0,97.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,140.05000000000001,0,28.91,0.09,0.76,0,5.14,0,0,0,101.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,132.76,0,43.4,0,0.51,0,8.2899999999999991,0,0,0,81.23,0,0,70.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,251.28,0,67.7,0,2.04,0,11.66,0,0,0,165.93,0,0,70.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.5416666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErSecTotCap",346,"MESSAGE","Int_V2","LErSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEX","EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,73,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,73,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,73,110,80,0,0,0,0,0,0,0,0,0,0,35.56,0,0,0,36.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,73,110,80,0,0,0,0,0,0,0,0,0,166.71,22.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,73,110,80,0,0,0,0,0,0,0,0,0,166.71,41.88,0,0,225.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.5833333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErTerTotCap",379,"MESSAGE","Int_V2","LErTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,94.9,36.89,6.7,6.7,1.45,0.59,0,0,0,0,82.6,2.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,94.9,0,7.71,7.17,1.78,0.59,0,0,0,0,81.2,5.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,94.9,36.89,8.85,7.17,1.83,0.77,0,0,0,0,80.45,9.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,94.9,0,9.89,9.89,1.83,1.23,0,0,0,0,81.96,10.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,98.12,0,11.14,10.01,1.83,1.23,1.58,0,0,0,84.55,10.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,98.12,0,12.41,12.41,1.83,1.23,5.35,0,0,0,87.32,10.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,104.78,0,13.78,12.41,1.83,1.23,5.35,0,0,0,89.92,10.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,109.23,0,15.38,12.41,1.83,1.23,5.35,0,0,0,92.51,10.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,113.5,0,16.98,12.41,2.31,1.23,5.35,0,0,0,94.94,10.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,117.76,0,18.690000000000001,12.41,2.71,0.64,6.24,0,0,0,97.7,8.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,125.23,0,20.52,12.41,3.67,0.64,7.47,0,0,0,102.13,4.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,134.77000000000001,0,21.43,12.41,3.78,0.47,7.67,0,0,0,110.11,1.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,144.68,0,22.35,12.41,3.89,0,8.6199999999999992,0,0,0,118.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,152.82,0,23.37,12.41,4.37,0,8.9,0,0,0,124.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,159.77000000000001,0,24.4,12.41,4.58,0,9.32,0,0,0,130.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,167.34,0,25.43,12.41,5,0,9.33,0,0,0,136.16999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,174.45,0,26.57,12.41,5,0,10.17,0,0,0,142.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,182.36,0,27.71,12.41,5.21,0,10.59,0,0,0,148.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,190.72,0,28.97,12.41,5.42,0,11.02,0,0,0,155.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,199.69,0,30.23,5.71,5.84,0,11.02,0,0,0,162.30000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,214.42,0,31.86,5.24,5.94,0,12.08,0,0,0,169.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,225.23,0,33.049999999999997,1.71,6.15,0,12.5,0,0,0,174.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,227.12,0,49.56,0,6.15,0,23.46,0,0,0,162,0,0,312.70999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,421.94,0,77.31,0,15.15,0,26.22,0,0,0,308.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.625,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErSecNewCap",412,"MESSAGE","Int_V2","LErSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEX","EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,110,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,17.55,2.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.98,0,0,22.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.6666666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErTerNewCap",445,"MESSAGE","Int_V2","LErTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,36.89,0.8,6.7,1.45,0.59,0,0,0,0,0,2.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,1.1100000000000001,0.47,0.33,0,0,0,0,0,0,3.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,36.89,1.24,0,0.05,0.18,0,0,0,0,0.65,3.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,1.1299999999999999,2.72,0,0.47,0,0,0,0,2.91,1.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,3.22,0,1.35,0.12,0,0,1.58,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,1.37,2.4,0,0,3.77,0,0,0,4.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,6.66,0,1.47,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,4.45,0,1.7,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,4.2699999999999996,0,1.7,0,0.48,0,0,0,0,0,3.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,4.25,0,1.81,0,0.39,0,0.89,0,0,0,4.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,7.48,0,1.93,0,0.97,0,1.23,0,0,0,5.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,9.5299999999999994,0,1.01,0,0.11,0,0.2,0,0,0,9.3800000000000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,9.91,0,1.01,0,0.1,0,0.95,0,0,0,9.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,8.14,0,1.1299999999999999,0,0.49,0,0.28000000000000003,0,0,0,7.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,6.95,0,1.1299999999999999,0,0.21,0,0.42,0,0,0,6.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,7.56,0,1.1299999999999999,0,0.42,0,0.01,0,0,0,7.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,7.11,0,1.24,0,0,0,0.84,0,0,0,7.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,7.91,0,1.24,0,0.21,0,0.42,0,0,0,7.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,8.36,0,1.36,0,0.21,0,0.42,0,0,0,8.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,8.9700000000000006,0,1.36,0,0.42,0,0,0,0,0,8.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,14.73,0,1.74,0,0.1,0,1.06,0,0,0,8.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,2.16,0,0.34,0,0.04,0,0.08,0,0,0,2.5099999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0.2,0,1.84,0,0,0,1.59,0,0,0,0.04,0,0,32.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,19.48,0,2.87,0,0.9,0,0.91,0,0,0,16.059999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.7083333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErFinaleElc",478,"MESSAGE","Int_V2","LErFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,6.1,0,0.9,48.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,7,0,1.1000000000000001,49.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,8,0,1.2,51.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,9,0,1.4,52.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,10.1,0,1.6,54.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,11.3,0,1.8,55.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,12.5,0,2.1,57.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,13.9,0,2.5,58.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,15.3,0,2.9,60.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,16.8,0,3.3,61.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,18.399999999999999,0,3.8,63.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,19.2,0,3.9,66.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,20,0,4.0999999999999996,69.099999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,20.9,0,4.2,72.099999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,21.8,0,4.4000000000000004,75.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,22.7,0,4.5999999999999996,78.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,23.7,0,4.8,82.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,24.7,0,5,85.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,25.8,0,5.2,89.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,26.9,0,5.4,93.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,28.1,0,5.7,97.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,29,0,5.9,101.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,43.4,0,8.8000000000000007,151.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,67.7,0,13.7,236.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.75,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErFinaleShp",511,"MESSAGE","Int_V2","LErFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-572.74,0,-2473.5,-1142.9000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-615.83000000000004,0,-1968.56,-1170.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-579.01,0,-2881.3,-1196.8800000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-757.33,0,-3963.4,-1531.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-779.91,0,-1477.36,-1501.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-2382.2800000000002,0,-4802.67,-4736.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-530.44000000000005,0,-308.58999999999997,-1023.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-565.71,0,-385.93,-1061.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-732.98,0,-1726.57,-1242.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-860.15,0,-1794.42,-1383.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-918.4,0,-1755.85,-1445.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-1019.15,0,-1777.96,-1553.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-1101.9100000000001,0,-1796.31,-1642.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1132.8599999999999,0,-1811,-1677.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1138.07,0,-1822.55,-1685.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-1036.81,0,-1824.57,-1575.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1135.01,0,-1826.32,-1682.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1121.74,0,-1846.46,-1667.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1094.6400000000001,0,-1851.09,-1636.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1096.25,0,-1858.71,-1637.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1044.42,0,-1822.33,-1578.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1080.27,0,-1917.38,-1660.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1265.8900000000001,0,-1944.9,-1840.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1174.1199999999999,0,-1832.57,-1678.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.7916666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArPrimaire",544,"MESSAGE","Int_V2","MArPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawMAr","index":17,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"MAr",{"$f":"C1&\"Primaire\"","v":"MArPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":1401}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"MArSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"O"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"H","H","H","H","H","H","O","O","G","G","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"MArTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S","",{"$f":"MID(INDIRECT(T6&$C$3),3,3)","v":""},"",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"MArFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"MArPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"MArSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"MArTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"MArSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"MArTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":46.057416468437431},{"$f":"BA189","v":27.692650751651684},{"$f":"N44","v":11.13148},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":84.881547220089104},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":178.7},{"$f":"H16/I16*1000","v":474.99466827134364},{"$f":"J16/8.76","v":54.223135647413656},{"$f":"P102","v":1.7843068800000002},{"$f":"Y218","v":0.32355001113937193},null,null,{"$f":"SUM(L16:O16)","v":2.107856891139372},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":149.4},{"$f":"P16/(Q16+eps)*1000","v":14.108814531447681},{"$f":"R16/8.76","v":1.6105952661469956},{"$f":"L16+D16","v":47.841723348437434},{"$f":"M16+E16","v":28.016200762791055},11.13148,0,86.989404111228481,{"$f":"Z218","v":0.78766873520048242},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":0},{"$f":"SUM(X16:AA16)-AB16","v":87.777072846428965},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":149.4},{"$f":"AC16/AD16*1000","v":587.53060807516033},{"$f":"AE16/8.76","v":67.069704118168985},{"$f":"BA131","v":287.16187500000024},{"$f":"Y160","v":3.0300199999999999},{"$f":"Z160","v":8.6358999999999995},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":298.82779500000021}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":54.736478900869869},{"$f":"BA190","v":57.569697794593651},{"$f":"N45","v":23.375920000000001},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":135.68209669546351},220.76999999999998,{"$f":"H17/I17*1000","v":614.58575302560826},{"$f":"J17/8.76","v":70.158190984658475},{"$f":"P103","v":1.8163080360000001},0.45253224639955769,null,null,{"$f":"SUM(L17:O17)","v":2.2688402823995579},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":185.3},12.244146153681145,{"$f":"R17/8.76","v":1.3977335791873453},{"$f":"L17+D17","v":56.552786936869872},58.022230040993207,23.375920000000001,0,137.95093697786308,{"$f":"Z219","v":12.195109125388926},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":0},{"$f":"SUM(X17:AA17)-AB17","v":150.14604610325202},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":185.3},{"$f":"AC17/AD17*1000","v":810.28627146924987},{"$f":"AE17/8.76","v":92.498432816124421},{"$f":"BA132","v":309.81320370000032},{"$f":"Y161","v":0.87179399999999996},125.06972800000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},435.75472570000034]
[null,3,2012,55.700819171140139,60.824384267823334,24.73704,0,141.26224343896348,231.45999999999998,610.309528380556,69.670037486364848,1.8657643680000002,0.57844347605831037,null,null,2.4442078440583108,195.70000000000002,12.489564864248416,1.4257494137269882,57.56658353914014,61.402827743881645,24.73704,0,143.70645128302178,16.15199789029387,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":0},159.85844917331565,195.7,816.85462020089756,93.24824431517095,33.749816100000032,0.85103699999999993,43.382826000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},77.983679100000032]
[null,4,2013,56.527403902420083,65.735868558909516,24.73704,0,147.0003124613296,242,607.43930769144458,69.342386722767642,1.8570367800000001,0.57844347605831037,null,null,2.4354802560583106,205.90000000000003,11.828461660709205,1.3502810114964847,58.384440682420085,66.314312034967827,24.73704,0,149.4357927173879,20.440123891446305,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":0},169.87591660883419,205.9,825.04087716772312,94.182748535128212,53.566101163235082,0,47.014469000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},100.58057016323508]
[null,5,2014,57.931564026394355,78.421380362271094,24.73704,0,161.08998438866544,251.95999999999998,639.34745351907225,72.984869123181767,0.33956215200000001,3.4550601351955041,null,null,3.7946222871955042,216.6,17.519031796030994,1.999889474432762,58.271126178394354,81.876440497466604,24.73704,0,164.88460667586094,24.582289610491031,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":0},189.46689628635198,216.6,874.73174647438589,99.855222200272365,138.35194582613735,29.829381120000026,45.414179000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},213.59550594613739]
[null,6,2015,57.931564026394355,78.421380362271094,24.73704,0,161.08998438866544,251.95999999999998,639.34745351907225,72.984869123181767,0.33712815600000001,3.4550601351955041,null,null,3.792188291195504,227.09999999999997,16.698319203119866,1.9062008222739573,58.268692182394354,81.876440497466604,24.73704,0,164.88217267986096,28.527446663464943,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":11.113007361635411},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":0},204.52262670496134,227.1,900.58400134285046,102.80639284735736,0,0,43.254201000000009,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":0},43.254201000000009]
[null,7,2016,57.931564026394355,78.421380362271094,24.73704,0,161.08998438866544,251.95999999999998,639.34745351907225,72.984869123181767,0.40894135200000004,4.7976109819566446,null,null,5.2065523339566449,238.1,21.867082460050288,2.4962422899600787,58.340505378394354,83.218991344227732,24.73704,0,166.29653672262208,32.515134398694649,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":18.919816493498899},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":0},217.73148761481562,238.10000000000002,914.45395890304746,104.38972133596432,0,13.921723200000015,43.720502000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0},57.64222520000002]
[null,8,2017,57.931564026394355,78.421380362271094,24.73704,0,161.08998438866544,251.95999999999998,639.34745351907225,72.984869123181767,0.43840375199999998,5.2046956768945858,null,null,5.6430994288945859,249.1,22.653951941662172,2.5860675732491063,58.369967778394354,83.626076039165682,24.73704,0,166.73308381756001,37.281078228195227,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":26.098303678908149},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":0},230.11246572466339,249.1,923.77545453497953,105.45381901084241,0,4.2213078600000031,52.253202999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0},56.474510860000002]
[null,9,2018,59.474470704664881,92.276199605291879,24.73704,0,176.48771030995678,294.88,598.5068852073955,68.32270379079857,0.49970455200000002,6.4260723946233513,null,null,6.9257769466233512,260.5,26.586475801756183,3.0349858221182857,59.974175256664878,98.702271999915226,24.73704,0,183.41348725658014,41.725871859097204,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":2.7651439220537677},222.37421519362357,260.5,853.64382032101184,97.447924694179434,151.10475880313996,12.665195235000011,48.732153000000011,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},212.50210703813997]
[null,10,2019,61.077198226608012,108.28293758180314,24.73704,0,194.09717580841115,342.02,567.50241450327815,64.783380651059147,0.59521975199999999,8.9011392133269833,null,null,9.4963589653269835,271.89999999999998,34.925924843610609,3.9869777218733571,61.67241797860801,117.18407679513012,24.73704,0,203.59353477373813,45.571930172297876,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":32.792000699816811},216.37346424621919,271.89999999999998,795.78324474519741,90.842836158127554,174.5742213406489,25.665467520000028,42.167695000000009,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0},242.40738386064893]
[null,11,2020,63.113698235920282,128.53671612728925,24.73704,0,216.38745436320954,391.11,553.26494940863074,63.158099247560585,0.66364855200000006,10.359741341112372,null,null,11.023389893112371,283.60000000000002,38.869498916515077,4.437157410561082,63.77734678792028,138.89645746840162,24.73704,0,227.41084425632192,50.086431651706,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":62.384449725978442},215.11282618204947,283.60000000000002,758.50784972513918,86.587654078212239,220.89370263777045,15.125129250000017,49.496420999999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},285.51525288777043]
[null,12,2021,64.609387304787305,144.03033645138441,24.73704,0,233.37676375617173,428.55,544.57301074827149,62.165868806880312,0.65778339600000002,10.837352962200907,null,null,11.495136358200906,294.09999999999997,39.085808765080067,4.4618503156484097,65.267170700787304,154.86768941358531,24.73704,0,244.87190011437264,54.558723685705154,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":82.322108638836113},217.10851516124168,294.10000000000002,738.21324434288226,84.270918303982,168.97800837345162,6.2901392400000065,49.033642,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},224.3017896134516]
[null,13,2022,64.609387304787305,144.03033645138441,24.73704,0,233.37676375617173,428.55,544.57301074827149,62.165868806880312,0.6462158400000001,11.10271056848168,null,null,11.74892640848168,303.3,38.736981233413481,4.4220298211659221,65.255603144787301,155.1330470198661,24.73704,0,245.12569016465341,58.679619092750848,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":75.675864843727794},228.12944441367645,303.29999999999995,752.15774617104012,85.862756412219198,0,4.0573036350000038,45.180974000000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},49.23827763500001]
[null,14,2023,64.609387304787305,144.03033645138441,24.73704,0,233.37676375617173,428.55,544.57301074827149,62.165868806880312,0.66237264000000007,11.415804318333315,null,null,12.078176958333316,312.7,38.625445980003391,4.4092974863017576,65.271759944787306,155.44614076971772,24.73704,0,245.45494071450503,62.457229696081242,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":68.821960149977798},239.09021026060847,312.7,764.59932926321869,87.283028454705331,0,3.2466588000000027,41.417242999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},44.663901800000005]
[null,15,2024,64.609387304787305,144.03033645138441,24.73704,0,233.37676375617173,428.55,544.57301074827149,62.165868806880312,0.67852944000000004,11.725814980913736,null,null,12.404344420913736,322.39999999999998,38.475013711318191,4.3921248528902046,65.28791674478731,155.75615143229814,24.73704,0,245.78110817708546,66.336032003955992,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":61.49708959396515},250.62005058707632,322.39999999999998,777.35747700706054,88.739438014504628,0,3.2146884000000031,42.526696000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},45.741384400000001]
[null,16,2025,62.350594430154246,144.03033645138441,24.73704,0,231.11797088153867,428.55,539.30223050178199,61.564181564130365,0.69468624000000001,12.032742556222942,null,null,12.727428796222942,332.4,38.289496979061511,4.3709471437284835,63.045280670154249,156.06307900760737,24.73704,0,243.84539967776161,70.313040118971855,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":53.018627611653827},261.13981218507962,332.4,785.61917023188823,89.682553679439295,0,3.1827180000000035,43.603412000000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},46.786130000000007]
[null,17,2026,64.551791579478575,153.89627445211488,24.73704,0,243.18510603159345,446.14,545.08698173576329,62.224541294036904,0.7113182400000001,12.336587044260934,null,null,13.047905284260935,342.79999999999995,38.06273420035096,4.3450609817752239,65.263109819478572,166.23286149637582,24.73704,0,256.23301131585436,74.402667834467408,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":58.551513298964117},272.08416585135768,342.79999999999995,793.71110225016844,90.606290211206442,98.508865455000105,3.1507476000000034,44.838159000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},146.4977720550001]
[null,{"$f":"B61","v":18},2027,64.615612531505604,154.17646138473745,24.73704,0,243.52911391624306,446.65000000000003,545.23477872213823,62.241413096134501,0.72747504000000007,12.637348445027712,null,null,13.364823485027712,353.3,37.82854085663579,4.3183265818077388,65.343087571505606,166.81380982976515,24.73704,0,256.89393740127076,78.534685770905838,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":50.747770215304826},284.68085295687172,353.29999999999995,805.7765438915136,91.98362373190794,2.7975948000000024,3.1187772000000038,45.30292,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},51.21929200000001]
[null,19,2028,64.683187657181278,154.46529062254348,24.73704,0,243.88551827972478,447.19,545.37337212309035,62.257234260626753,0.74743344,13.009446336897165,null,null,13.756879776897165,364.4,37.752139891656547,4.3096050104630761,65.430621097181273,167.47473695944063,24.73704,0,257.64239805662191,82.870514349305992,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":42.448197808355069},298.06471459757284,364.4,817.9602486212209,93.374457605162206,2.883886005000003,3.8585085000000037,47.537473999999996,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},54.279868505000003]
[null,20,2029,64.731991914613701,154.67529548053372,24.73704,0,244.14432739514743,447.58000000000004,545.47640063261849,62.268995506006682,0.76359023999999998,13.304041563121512,null,null,14.067631803121511,375.70000000000005,37.443789733156962,4.2744052206800189,65.4955821546137,167.97933704365522,24.73704,0,258.21195919826891,87.259298940474196,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":33.839334464776442},311.63192367396664,375.70000000000005,829.47011890861484,94.68836973842636,2.0968447500000025,3.0548364000000032,48.118077,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},53.269758150000001]
[null,21,2030,64.731991914613701,154.67529548053372,24.73704,0,244.14432739514743,447.58000000000004,545.47640063261849,62.268995506006682,0.64484640000000004,12.980491551982141,null,null,13.625337951982141,373.20000000000005,36.509480041846317,4.1677488632244657,65.376838314613707,167.65578703251586,24.73704,0,257.76966534712955,87.309979023929785,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":36.358892185655932},308.7207521854034,373.20000000000005,827.22602407664351,94.432194529297206,0,0,0.55565000000000009,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},0.55565000000000009]
[null,22,2031,64.895924163938034,154.80966805105786,24.73704,0,244.44263221499588,448.89,544.5490704069947,62.163135891209443,0.70377120000000004,13.282944640952502,null,null,13.986715840952503,399.20000000000005,35.036863328161651,3.9996419324385446,65.599695363938039,168.09261269201036,24.73704,0,258.42934805594837,89.611937915470079,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":107.98891277397097},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":121.82768147965972},334.20251726572974,399.20000000000005,837.18065447327081,95.56856786224553,1.3416757200000013,3.1363193400000027,25.238385000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":0},29.716380060000006]
[null,23,2040,101.893820986911,141.94886447024879,1.49648,0,245.33916545715979,705.76,347.62407257022187,39.683113307102957,0.81544320000000003,13.720170078229305,null,null,14.535613278229306,462.4,31.43514982248044,3.5884874226575847,102.709264186911,155.66903454847809,1.49648,0,259.8747787353891,95.759997168303073,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":82.791142839025952},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":243.3955537811417},195.03036496157642,462.4,421.7784709376653,48.148227275989193,1717.4293497900012,43.071627060000047,299.35501299999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":0},2059.8559898500012]
[null,24,2050,101.07206241191101,109.71556665928742,0,0,210.78762907119841,701.62000000000012,300.42990375302634,34.29565111335917,0.94659840000000017,9.2236803226138093,null,null,10.17027872261381,550,18.491415858961627,2.1108922213426515,102.018660811911,118.93924698190122,0,0,220.95790779381221,97.631893436130952,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":37.390867521917137},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":163.44800178383258},192.53266696802774,550,350.05939448732317,39.961118092160184,89.7065053500001,502.70367700000008,205.23233000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},797.64251235000029]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"MArFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":11.13148},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":11.13148},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":249.52251355200005},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":23.375920000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":23.375920000000001},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":193.09666248000002},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},24.73704,236.06356055040001,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},24.73704,192.00977108640004,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},24.73704,4.7406965039999998,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},24.73704,4.6713204576000003,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},24.73704,4.7406965039999998,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},24.73704,4.7406965039999998,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},24.73704,4.7406965039999998,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},24.73704,4.7406965039999998,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},24.73704,4.7406965039999998,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},24.73704,3.1450474368000005,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},24.73704,0,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},24.73704,0,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":1.49648},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},1.49648,0,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},0,0,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"MArSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPODSEXOC"},"EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":7.8900567567567581},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":46.057416468437431}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":16.569119189189191},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":54.736478900869869}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},55.700819171140139]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},56.527403902420083]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.4041601239742727},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},57.931564026394355]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.4041601239742727},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},57.931564026394355]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.4041601239742727},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},57.931564026394355]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.4041601239742727},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},57.931564026394355]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.4041601239742727},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},59.474470704664881]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.4041601239742727},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},61.077198226608012]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":1.4013058901102657},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},63.113698235920282]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},64.609387304787305]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},64.609387304787305]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},64.609387304787305]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},64.609387304787305]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},62.350594430154246]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":2.2011971493243241},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},64.551791579478575]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":2.2650181013513517},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},64.615612531505604]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":2.3325932270270266},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},64.683187657181278]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":2.3813974844594594},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},64.731991914613701]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":2.3813974844594594},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},64.731991914613701]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":2.5453297337837837},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},64.895924163938034]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":1.0607742972972973},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":53.067634013513519},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":2.9482777054054048},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},101.893820986911]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":53.067634013513519},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":3.1872934277027025},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},101.07206241191101]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"MArTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7843068800000002},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":1.7843068800000002}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7843068800000002},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.2001156000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D103:O103)","v":1.8163080360000001}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7843068800000002},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":8.1457488000000008E-2},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.8657643680000002]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7843068800000002},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":7.27299E-2},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.8570367800000001]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.4002312000000006E-2},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.159192},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.33956215200000001]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.1093115999999996E-2},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.15966720000000001},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.33712815600000001]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.4002312000000006E-2},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.2285712},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.40894135200000004]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.4002312000000006E-2},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.25803359999999997},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.43840375199999998]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.4002312000000006E-2},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.31933440000000002},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.49970455200000002]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.4002312000000006E-2},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.41484960000000004},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.59521975199999999]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.4002312000000006E-2},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.48327840000000005},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.66364855200000006]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.2001156000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.50941440000000004},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.65778339600000002]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.5298480000000001},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.6462158400000001]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.54600480000000007},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.66237264000000007]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.56216160000000004},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.67852944000000004]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.57831840000000001},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.69468624000000001]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.5949504000000001},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.7113182400000001]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.61110720000000007},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.72747504000000007]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.6310656},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.74743344]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.64722239999999998},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.76359023999999998]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.64484640000000004},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.64484640000000004]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.70377120000000004},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.70377120000000004]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.81544320000000003},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.81544320000000003]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.94659840000000017},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.94659840000000017]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"MArSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPODSEXOC"},"EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":287.16187500000024},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":287.16187500000024},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":309.81320370000032},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":309.81320370000032},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":33.749816100000032},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},33.749816100000032,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":53.566101163235082},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},53.566101163235082,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":138.35194582613735},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},138.35194582613735,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},0,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},0,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},0,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":151.10475880313996},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},151.10475880313996,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":174.5742213406489},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},174.5742213406489,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":158.3084692044132},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":62.585233433357253},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},220.89370263777045,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":168.97800837345162},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},168.97800837345162,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},0,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},0,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},0,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},0,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":98.508865455000105},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},98.508865455000105,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":2.7975948000000024},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},2.7975948000000024,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":2.883886005000003},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},2.883886005000003,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":2.0968447500000025},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},2.0968447500000025,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":1.3416757200000013},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},1.3416757200000013,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":179.12240808000013},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":1.6596287400000012},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},1717.4293497900012,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":8.9706505350000096},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},89.7065053500001,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"MArTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":8.6358999999999995},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":3.0300199999999999},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":3.0300199999999999},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":8.6358999999999995},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":21.111600000000003},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":13.244704},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0.87179399999999996},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":90.713424000000018},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":0.87179399999999996},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":125.06972800000003},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":5.1464999999999996},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":4.2860399999999998},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":1.1007360000000002},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0.85103699999999993},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":32.849550000000001},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},0.85103699999999993,43.382826000000001,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":5.4238999999999997},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":4.2860399999999998},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":4.8686400000000001},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":32.435889000000003},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},0,47.014469000000005,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":4.0989499999999994},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":7.6140240000000006},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":29.829381120000026},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":33.701205000000002},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},29.829381120000026,45.414179000000004,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":5.7049500000000011},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":4.2860399999999998},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":33.263211000000005},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},0,43.254201000000009,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":4.883700000000001},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":4.3784839999999994},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":1.6087680000000002},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":13.921723200000015},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":32.849550000000001},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},13.921723200000015,43.720502000000003,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":5.6246499999999999},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":4.2860399999999998},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":9.906623999999999},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":4.2213078600000031},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":32.435889000000003},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},4.2213078600000031,52.253202999999999,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":5.2742500000000003},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":4.4793320000000003},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":5.7153600000000004},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":12.665195235000011},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":33.263211000000005},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},12.665195235000011,48.732153000000011,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":4.5259999999999998},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":4.3784839999999994},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":25.665467520000028},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":33.263211000000005},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},25.665467520000028,42.167695000000009,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":5.2195},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":4.4793320000000003},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":6.0963839999999996},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":15.125129250000017},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":33.701205000000002},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},15.125129250000017,49.496420999999998,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":6.0663},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":4.5717759999999998},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":5.5460160000000007},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":6.2901392400000065},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":32.849550000000001},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},6.2901392400000065,49.033642,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":5.3801000000000005},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":4.1851919999999998},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":6.5620800000000008},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":4.0573036350000038},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":29.053602000000001},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},4.0573036350000038,45.180974000000006,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":5.0406500000000003},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":4.1851919999999998},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":2.2861440000000002},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":3.2466588000000027},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":29.905257000000002},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},3.2466588000000027,41.417242999999999,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":5.1976000000000004},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":4.2860399999999998},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":2.2861440000000002},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":3.2146884000000031},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":30.756912000000003},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},3.2146884000000031,42.526696000000001,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":5.3545500000000006},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":4.3784839999999994},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":2.2861440000000002},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":3.1827180000000035},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":31.584234000000006},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},3.1827180000000035,43.603412000000006,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":5.5443499999999997},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":4.5717759999999998},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":2.2861440000000002},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":3.1507476000000034},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":32.435889000000003},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},3.1507476000000034,44.838159000000005,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":5.5954499999999996},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":4.5717759999999998},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":2.2861440000000002},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":3.1187772000000038},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":32.849550000000001},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},3.1187772000000038,45.30292,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":5.9056999999999995},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":4.7650680000000003},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":2.7518400000000001},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":3.8585085000000037},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":34.114865999999999},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},3.8585085000000037,47.537473999999996,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":6.0079000000000002},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":4.8575119999999998},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":2.2861440000000002},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":3.0548364000000032},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":34.966521},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},3.0548364000000032,48.118077,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0.11765600000000001},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0.43799400000000005},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},0,0.55565000000000009,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":2.7666999999999997},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":2.7649160000000004},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0.50803200000000004},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":3.1363193400000027},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":19.198737000000001},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},3.1363193400000027,25.238385000000001,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":3.7157},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":3.2775599999999998},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":1.6934400000000003},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":4.533855480000005},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":22.824354000000003},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},43.071627060000047,299.35501299999999,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":2.2702999999999998},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":4.0339199999999993},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":2.7095040000000004},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":8.0357277000000078},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":11.509509000000001},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":42.234639999999999},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},502.70367700000008,205.23233000000002,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"MArSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPODSEXOC"},"EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":27.692650751651684},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":27.692650751651684},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":57.569697794593651},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":57.569697794593651},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},60.824384267823334,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},65.735868558909516,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.685511803361587},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},78.421380362271094,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.685511803361587},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},78.421380362271094,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.685511803361587},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},78.421380362271094,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.685511803361587},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},78.421380362271094,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.685511803361587},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},92.276199605291879,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.685511803361587},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},108.28293758180314,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":14.515328589511574},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},128.53671612728925,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.00894891360673},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},144.03033645138441,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.00894891360673},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},144.03033645138441,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.00894891360673},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},144.03033645138441,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.00894891360673},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},144.03033645138441,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.00894891360673},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},144.03033645138441,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.00894891360673},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":9.8659380007304573},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},153.89627445211488,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.00894891360673},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":10.146124933353027},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},154.17646138473745,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.00894891360673},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":10.434954171159056},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},154.46529062254348,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.00894891360673},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":10.644959029149298},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},154.67529548053372,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.00894891360673},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":10.644959029149298},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},154.67529548053372,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.00894891360673},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":10.779331599673441},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},154.80966805105786,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.00894891360673},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":33.13173351617165},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":17.939609440188935},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":10.945548053161581},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},141.94886447024879,3.2739787228344808]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.00894891360673},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":17.939609440188935},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":11.843983758371881},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},109.71556665928742,3.2739787228344808]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"MArTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.78766873520048242},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":0.32355001113937193},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0.78766873520048242}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.713229159714257},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.2080315019609735},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12898223526018573},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":8.273848463713696},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":0.45253224639955769},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":12.195109125388926}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.182634449922491},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.5989554017072274},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.10039663878804043},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.25489346491893844},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":11.270011399876113},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},0.57844347605831037,16.15199789029387]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.6773410181845017},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.9898793014534815},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.54445869496591159},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.25489346491893844},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":14.22844487684241},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},0.57844347605831037,20.440123891446305]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.0512006925843931},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.6843441115909448},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.54445869496591159},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.25489346491893844},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.876616659137194},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":17.30228611134978},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},3.4550601351955041,24.582289610491031]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.5715414504535197},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.0752680113371991},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.54445869496591159},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.25489346491893844},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.876616659137194},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":20.336178506708315},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},3.4550601351955041,28.527446663464943]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.0169771088213331},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.4746236030387645},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.69119224396381684},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.25489346491893844},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.2191675058983344},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":23.332341442870732},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.7976109819566446,32.515134398694649]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.5299938125169978},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.8655475027850184},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.5947619930561805},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.25489346491893844},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.6262522008362756},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":26.290774919837027},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.2046956768945858,37.281078228195227]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":6.0110510070921022},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.2741013038923779},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.1160522329171596},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.25489346491893844},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":5.8476289185650412},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":29.324667315195565},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},6.4260723946233513,41.725871859097204]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":6.4238613332326757},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.6734568955939437},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.1160522329171596},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.25489346491893844},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":8.3226957372686723},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":32.358559710554097},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.9011392133269833,45.571930172297876]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":6.8999248545076926},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.0820106967013032},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.6720951554355374},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.25489346491893844},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":9.7812978650540607},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":35.432400945061467},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},10.359741341112372,50.086431651706]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":7.4532238561573969},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.4989961897639743},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":3.1779397585598947},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12591122965875273},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":10.387891721402783},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":38.428563881223887},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},10.837352962200907,54.558723685705154]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":7.9439354857793374},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.8807218801044341},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":3.7764581821039824},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":10.779160557342308},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":41.078503544763095},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},11.10271056848168,58.679619092750848]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":8.4036863409407339},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":6.2624475704448939},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":3.9849742780483739},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":11.092254307193944},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":43.806121506647244},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},11.415804318333315,62.457229696081242]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":8.8777523928957169},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":6.6533714701911482},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.1934903739927654},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":11.402264969774365},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":46.611417766876357},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},11.725814980913736,66.336032003955992]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.3661336416442822},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":7.052727061892714},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.4020064699371568},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":11.709192545083571},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":49.4921729454977},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},12.032742556222942,70.313040118971855]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.8718262911664851},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":7.4697125549553851},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.6105225658815492},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":12.013037033121563},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":52.450606422463991},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},12.336587044260934,74.402667834467408]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":10.382179702435437},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":7.8866980480180562},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.8190386618259407},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":12.313798433888341},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":55.446769358626412},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},12.637348445027712,78.534685770905838]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":10.920830595738218},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":8.3213134424418325},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.0700302587960415},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":12.685896325757794},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":58.558340052329896},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},13.009446336897165,82.870514349305992]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.468803012534497},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":8.7643605288209212},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.278546354740433},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":12.980491551982141},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":61.747589044378344},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},13.304041563121512,87.259298940474196]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.468803012534497},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":8.7750917731276807},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.278546354740433},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":12.980491551982141},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":61.787537883527172},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},12.980491551982141,87.309979023929785]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.721149969965589},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":9.0272760143365378},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.324883264950298},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":13.282944640952502},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":63.538628666217654},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},13.282944640952502,89.611937915470079]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.060053931264868},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":9.3262178200248496},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.4793396323165142},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":13.720170078229305},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":65.620407061862352},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},13.720170078229305,95.759997168303073]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.267124917441832},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":9.694146196256618},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.7264698201024604},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.7138030800651265},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":66.670173779495556},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":4.5098772425486837},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},9.2236803226138093,97.631893436130952]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"MArPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"MArPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,118.42,0,0,0,0,107.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,248.68,0,0,0,0,83.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,263.16000000000003,0,0,0,0,102.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,263.16000000000003,0,0,0,0,83.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,263.16000000000003,0,0,0,0,2.0499999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,263.16000000000003,0,0,0,0,2.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,263.16000000000003,0,0,0,0,2.0499999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,263.16000000000003,0,0,0,0,2.0499999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,263.16000000000003,0,0,0,0,2.0499999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,263.16000000000003,0,0,0,0,2.0499999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,263.16000000000003,0,0,0,0,2.0499999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,263.16000000000003,0,0,0,0,1.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,263.16000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,263.16000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,15.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.8333333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArSecElcOut",280,"MESSAGE","Int_V2","MArSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,28.83,30.27,38.549999999999997,36.049999999999997,0,0,0,0,0,0,0,0,0,0,0,0,45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,21.4,30.27,38.549999999999997,36.049999999999997,0,0,0,0,0,0,0,0,0,0,0,0,94.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,26.59,30.27,38.549999999999997,36.049999999999997,0,0,0,0,0,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,21.01,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,0,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.97,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.97,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.97,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.97,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,0,0,30.97,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,0,30.97,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,35.08,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,17.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,18.100000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,18.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,19.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,19.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,20.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,6.05,0,347.6,23.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,0,0,347.6,25.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.875,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArTerElcOut",313,"MESSAGE","Int_V2","MArTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,169.76,0,55.82,3.68,2.4,0,0,0,0,0,87.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,209.73,0,69.62,3.68,3.19,0.11,0,0,0,0,108.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,219.89,0,73.12,3.68,3.62,0.28000000000000003,0,0,0,0,115,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,229.9,0,76.62,3.68,4.1500000000000004,0.25,0,0,0,0,121.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,239.36,0,83.56,0.24,1.53,0.22,3.35,0,0,0,127.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,249.44,0,87.06,0.24,2.13,0.21,3.36,0,0,0,134.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,258.10000000000002,0,90.66,0.24,1.77,0.22,4.8099999999999996,0,0,0,140.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,267.77,0,94.16,0.24,2.4500000000000002,0.22,5.43,0,0,0,146.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,276.88,0,97.86,0.24,2.46,0.22,6.72,0,0,0,153,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,284.97000000000003,0,101.46,0.24,1.85,0.22,8.73,0,0,0,159.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,294.02,0,105.16,0.24,1.91,0.22,10.17,0,0,0,165.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,304.32,0,108.96,0.24,1.87,0.11,10.72,0,0,0,172.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,313.31,0,112.36,0.24,1.95,0,11.15,0,0,0,177.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,322.48,0,115.76,0.24,2.0099999999999998,0,11.49,0,0,0,183.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,331.93,0,119.26,0.24,2.0699999999999998,0,11.83,0,0,0,189,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,341.67,0,122.86,0.24,2.13,0,12.17,0,0,0,195,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,351.8,0,126.66,0.24,2.1800000000000002,0,12.52,0,0,0,201.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,362.01,0,130.46,0.24,2.2400000000000002,0,12.86,0,0,0,207.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,372.73,0,134.46,0.24,2.3199999999999998,0,13.28,0,0,0,214.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,383.71,0,138.56,0.24,2.38,0,13.62,0,0,0,220.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,380.69,0,137.80000000000001,0,2.33,0,13.57,0,0,0,219.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,406.85,0,147.4,0,2.19,0,14.81,0,0,0,234.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,471.25,0,170.7,0,2.54,0,17.16,0,0,0,272,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,509.42,0,203.1,0,3.48,0,19.920000000000002,0,0,0,275.93,0,0,47.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.9166666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArSecTotCap",346,"MESSAGE","Int_V2","MArSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,36,121.6,88,68,0,0,0,0,0,0,0,0,0,0,0,0,90,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,36,121.6,88,68,0,0,0,0,0,0,0,0,0,0,0,0,189,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,36,121.6,88,68,0,0,0,0,0,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,36,121.6,88,68,64,0,0,0,0,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,36,121.6,88,68,64,0,0,0,103.28,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,36,121.6,88,68,64,0,0,0,103.28,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,36,121.6,88,68,64,0,0,0,103.28,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,36,121.6,88,68,64,0,0,0,103.28,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,36,121.6,88,68,64,100,0,0,103.28,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,36,121.6,88,68,64,100,100,0,103.28,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,36,121.6,88,68,64,100,100,96.74,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,36,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,36,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,36,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,36,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,58.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,60.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,62.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,63.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,63.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,110,0,0,67.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,12.1,0,1158.6600000000001,78.540000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,0,0,1158.6600000000001,84.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.9583333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArTerTotCap",379,"MESSAGE","Int_V2","MArTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,252.26,0,64.900000000000006,4.5999999999999996,5.9,0,0,0,0,0,153.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,310.10000000000002,0,79.56,4.5999999999999996,5.8,1.26,0,0,0,0,188.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,324.19,0,83.56,4.5999999999999996,5.96,2.4900000000000002,0,0,0,0,198.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,339.05,0,87.56,4.5999999999999996,7.01,2.4900000000000002,0,0,0,0,209.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,350.28,0,95.51,4.5999999999999996,6.91,2.4900000000000002,6.72,0,0,0,220.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,365.91,0,99.51,4.5999999999999996,6.81,2.4900000000000002,6.72,0,0,0,232.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,379.29,0,103.62,4.5999999999999996,7.09,2.4900000000000002,9.92,0,0,0,242.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,394.7,0,107.62,4.5999999999999996,9.33,2.4900000000000002,10.9,0,0,0,253.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,409.15,0,111.84,4.5999999999999996,10.58,2.4900000000000002,13.87,0,0,0,264.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,421.54,0,115.96,4.5999999999999996,10.48,2.4900000000000002,19.95,0,0,0,275.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,435.84,0,120.18,4.5999999999999996,11.82,1.23,23.57,0,0,0,287.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,452.46,0,124.52,4.5999999999999996,13.03,0,25.1,0,0,0,297.95999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,467.2,0,128.4,4.5999999999999996,14.48,0,26.08,0,0,0,307.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,481,0,132.29,4.5999999999999996,14.93,0,26.88,0,0,0,316.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,495.24,0,136.28,4.5999999999999996,15.37,0,27.67,0,0,0,327.02999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,509.91,0,140.38999999999999,4.5999999999999996,15.81,0,28.47,0,0,0,337.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,525.1,0,144.72999999999999,4.5999999999999996,16.25,0,29.27,0,0,0,348.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,540.41999999999996,0,149.07,4.5999999999999996,16.7,0,30.06,0,0,0,359.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,556.6,0,153.63999999999999,4.5999999999999996,17.25,0,31.06,0,0,0,370.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,573.05999999999995,0,158.32,0,17.690000000000001,0,31.85,0,0,0,382.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,573.05999999999995,0,157.36000000000001,0,17.59,0,31.85,0,0,0,379.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,610.95000000000005,0,168.33,0,17.71,0,36.020000000000003,0,0,0,406.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,707.7,0,194.93,0,20.52,0,38.119999999999997,0,0,0,470.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,769.95,0,231.93,0,25.87,0,46.59,0,0,0,491.98,0,0,211.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArSecNewCap",412,"MESSAGE","Int_V2","MArSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,90,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,103.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,96.74,46.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,103.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,58.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,121.96,1.1299999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.0416666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArTerNewCap",445,"MESSAGE","Int_V2","MArTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,23.66,0,0,4.5999999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,57.84,0,15.76,0,0,1.26,0,0,0,0,37.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,14.1,0,5.0999999999999996,0,0.26,1.23,0,0,0,0,13.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,14.86,0,5.0999999999999996,0,1.1499999999999999,0,0,0,0,0,13.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,11.23,0,9.06,0,0,0,6.72,0,0,0,13.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,15.63,0,5.0999999999999996,0,0,0,0,0,0,0,13.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,13.38,0,5.21,0,0.38,0,3.2,0,0,0,13.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,15.41,0,5.0999999999999996,0,2.34,0,0.98,0,0,0,13.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,14.45,0,5.33,0,1.35,0,2.97,0,0,0,13.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,12.4,0,5.21,0,0,0,6.08,0,0,0,13.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,14.3,0,5.33,0,1.44,0,3.62,0,0,0,13.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,16.62,0,5.44,0,1.31,0,1.52,0,0,0,13.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,14.74,0,4.9800000000000004,0,1.55,0,0.99,0,0,0,11.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,13.81,0,4.9800000000000004,0,0.54,0,0.8,0,0,0,12.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,14.24,0,5.0999999999999996,0,0.54,0,0.8,0,0,0,12.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,14.67,0,5.21,0,0.54,0,0.8,0,0,0,12.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,15.19,0,5.44,0,0.54,0,0.8,0,0,0,13.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,15.33,0,5.44,0,0.54,0,0.8,0,0,0,13.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,16.18,0,5.67,0,0.65,0,1,0,0,0,14.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,16.46,0,5.78,0,0.54,0,0.8,0,0,0,14.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0.14000000000000001,0,0,0,0,0,0,0,0.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,7.58,0,3.29,0,0.12,0,0.83,0,0,0,7.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,10.18,0,3.9,0,0.4,0,1.32,0,0,0,9.3800000000000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,6.22,0,4.8,0,0.64,0,2.6,0,0,0,4.7300000000000004,0,0,21.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.0833333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArFinaleElc",478,"MESSAGE","Int_V2","MArFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,59.5,0,2.4,87.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,73.3,0,3.3,108.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,76.8,0,3.9,115,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,80.3,0,4.4000000000000004,121.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,83.8,0,5.0999999999999996,127.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,87.3,0,5.7,134.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,90.9,0,6.8,140.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,94.4,0,8.1,146.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,98.1,0,9.4,153,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,101.7,0,10.8,159.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,105.4,0,12.3,165.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,109.2,0,12.7,172.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,112.6,0,13.1,177.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,116,0,13.5,183.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,119.5,0,13.9,189,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,123.1,0,14.3,195,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,126.9,0,14.7,201.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,130.69999999999999,0,15.1,207.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,134.69999999999999,0,15.6,214.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,138.80000000000001,0,16,220.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,137.80000000000001,0,15.9,219.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,147.4,0,17,234.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,170.7,0,19.7,272,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,203.1,0,23.4,323.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.125,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArFinaleShp",511,"MESSAGE","Int_V2","MArFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-3405.17,0,-4841.76,-4214.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-3143.8,0,-4538.13,-4238.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-3201.86,0,-5311.03,-4262.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-3259.92,0,-7304.57,-4286.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-1586.14,0,-1628.25,-2289,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-527.87,0,-624.17999999999995,-1048.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-614.03,0,-1716.35,-1140.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-599.16,0,-1712.27,-1116.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-710.03,0,-1774.54,-1233.8699999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-823.3,0,-1768.18,-1350.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-839.63,0,-1741.37,-1359.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-907.94,0,-1757.7,-1432.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-1015.25,0,-1781.31,-1548.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1054.96,0,-1793.14,-1590.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1071.1500000000001,0,-1801.06,-1606.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-981.24,0,-1790.04,-1507.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1068.24,0,-1812,-1600.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1051.5,0,-1815.44,-1581.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1029.25,0,-1818.57,-1556.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1093.43,0,-3014.35,-1658.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-943.21,0,-485.44,-1423.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1026.51,0,-1880.11,-1594.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1071.99,0,-1903.39,-1634.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1028.6099999999999,0,-1838.54,-1552.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.1666666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrPrimaire",544,"MESSAGE","Int_V2","MOrPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawMOr","index":18,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"MOr",{"$f":"C1&\"Primaire\"","v":"MOrPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":1698}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"MOrSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"O"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"G","C","C","H","H","H","H","H","O","O","G","G","C","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"MOrTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"MOrFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb","por"]
["Primary",{"$f":"C1&\"Primaire\"","v":"MOrPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"MOrSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"MOrTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"MOrSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"MOrTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":281.32739115229657},{"$f":"BA189","v":5.4043621160719386},{"$f":"N44","v":0},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":286.73175326836849},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":1396.01},{"$f":"H16/I16*1000","v":205.39376742886404},{"$f":"J16/8.76","v":23.446777103751604},{"$f":"P102","v":5.8183920000000004E-3},{"$f":"Y218","v":2.047337067621996E-2},null,null,{"$f":"SUM(L16:O16)","v":2.6291762676219958E-2},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":366.79999999999995},{"$f":"P16/(Q16+eps)*1000","v":7.1678742299626966E-2},{"$f":"R16/8.76","v":8.1825048287245388E-3},{"$f":"L16+D16","v":281.33320954429655},{"$f":"M16+E16","v":5.424835486748159},0,0,286.75804503104473,{"$f":"Z218","v":0.81556763545675259},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":592.96440000000007},{"$f":"SUM(X16:AA16)-AB16","v":-305.39078733349857},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":366.79999999999995},{"$f":"AC16/AD16*1000","v":-832.58120865185003},{"$f":"AE16/8.76","v":-95.043516969389273},{"$f":"BA131","v":58.941572582785085},{"$f":"Y160","v":0.13838},{"$f":"Z160","v":8.9417800000000014},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":68.021732582785091}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":283.52640281018495},{"$f":"BA190","v":5.4043621160719386},{"$f":"N45","v":0},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":288.93076492625687},1400.4299999999998,{"$f":"H17/I17*1000","v":206.31574939572624},{"$f":"J17/8.76","v":23.552026186726742},{"$f":"P103","v":7.5639096000000003E-2},0.30607689160948837,null,null,{"$f":"SUM(L17:O17)","v":0.38171598760948838},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":390.70000000000005},0.97700534322937871,{"$f":"R17/8.76","v":0.11153029032298845},{"$f":"L17+D17","v":283.60204190618492},5.7104390076814271,0,0,289.31248091386635,{"$f":"Z219","v":6.6317355027353138},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":620.53650000000005},{"$f":"SUM(X17:AA17)-AB17","v":-324.5922835833984},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":390.70000000000005},{"$f":"AC17/AD17*1000","v":-830.79673300076365},{"$f":"AE17/8.76","v":-94.839809703283521},{"$f":"BA132","v":0},{"$f":"Y161","v":1.930401},63.767725999999996,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},65.698126999999999]
[null,3,2012,285.76618256833081,11.802014489029354,0,0,297.56819705736018,1400.4299999999998,212.48344941008133,24.256101530831202,0.10182186,0.40127806525391113,null,null,0.50309992525391112,418,1.2035883378992229,0.13739592898392955,285.86800442833078,12.203292554283264,0,0,298.07129698261411,13.984009722091548,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":640.27190399999995},-328.21659729529426,418,-785.20717056290493,-89.635521753756279,63.878921273259905,0.64346700000000001,80.609400999999991,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},145.1317892732599]
[null,4,2013,285.76618256833081,11.802014489029354,0,0,297.56819705736018,1400.4299999999998,212.48344941008133,24.256101530831202,0.10182186,0.40127806525391113,null,null,0.50309992525391112,438,1.1486299663069059,0.13112214227247784,285.86800442833078,12.203292554283264,0,0,298.07129698261411,20.613067703851566,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":859.65871881844737},-540.97435413198173,438,-1235.1012651415108,-140.99329510747842,0,0,72.680149999999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},72.680149999999998]
[null,5,2014,291.87467281781943,29.250157324367756,0,0,321.12483014218719,1400.4299999999998,229.30444944923147,26.176307014752453,0.24105546,2.909756282894381,null,null,3.1508117428943812,460.00000000000006,6.8495907452736624,0.78191675174356878,292.11572827781941,32.159913607262133,0,0,324.2756418850816,26.51766289946756,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":846.20862762625734},-495.41532284170819,460,-1076.9898322645829,-122.94404477906198,174.21523983616339,26.011930560000025,64.737231999999992,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},264.96440239616339]
[null,6,2015,302.87325282283535,109.786494593321,139.09428,0,551.7540274161563,1730.3299999999997,318.8721385031505,36.400929052871064,0.40024746,5.7485578964778759,null,null,6.148805356477876,483.1,12.727810714863583,1.4529464286373954,303.27350028283536,115.53505248979887,139.09428,0,557.90283277263416,32.779909810894011,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":1200.0827858266705},-607.18939352836787,483.1,-1256.8606779721958,-143.47724634385798,854.37576366343296,29.437254000000031,68.658479999999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":24.11},976.58149766343297]
[null,7,2016,313.87192295058742,190.32283186227426,288.88974000000002,0,793.08449481286175,2060.2399999999998,384.94762494314347,43.943792801728705,0.55563786000000015,8.5217644893188549,null,null,9.0774023493188558,502.6,18.060888080259144,2.061745214641455,314.42756081058741,198.84459635159311,288.88974000000002,0,802.16189716218059,38.782813332167834,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":1389.4344882415985},-546.27912803247557,502.6,-1086.9063430809304,-124.07606656175004,854.37576366343296,28.757059485000031,65.815072000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0},948.94789514843296]
[null,8,2017,327.65298334244471,303.66704460571026,299.58936,0,930.90938794815497,2537.9899999999998,366.79001412462424,41.871006178610074,0.64117385999999998,10.025485505314107,null,null,10.666659365314107,525.90000000000009,20.282676107836622,2.3153739849128563,328.29415720244469,313.69253011102438,299.58936,0,941.57604731346908,46.581256892230257,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":1655.012929651763},-664.64497573128915,525.9,-1263.8238747505025,-144.27213182083361,1236.1655268044108,15.592994340000015,85.501145000000008,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0},1337.2596661444106]
[null,9,2018,341.43404373430201,417.01125734914626,310.28897999999998,0,1068.7342810834482,3015.74,354.38541820032503,40.454956415562222,0.77185386000000011,12.620396983047613,null,null,13.392250843047613,548.80000000000007,24.402789436595452,2.7857065566889787,342.20589759430203,429.63165433219388,310.28897999999998,0,1082.1265319264958,53.988332548863781,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":2.7651439220537677},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":1942.1064922163469},-801.01583410415901,548.80000000000007,-1459.5769571868784,-166.61837410809116,1236.1655268044108,26.908209405000022,81.210237000000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},1344.2839732094108]
[null,10,2019,355.28962772006304,417.01125734914626,714.0465999999999,0,1486.3474850692091,3368.83,441.20584448286473,50.365963982062183,0.9771402600000002,17.916551475043381,null,null,18.89369173504338,572.90000000000009,32.97903950901307,3.7647305375585698,356.26676798006304,434.92780882418964,714.0465999999999,0,1505.2411768042525,60.472831395716739,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":32.792000699816811},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":2167.4452141110728},-566.7285554965124,572.90000000000009,-989.22771076368008,-112.92553775841097,0,54.919034940000053,71.095222000000007,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0},126.01425694000005]
[null,11,2020,355.28962772006304,417.01125734914626,728.74342000000001,0,1501.0443050692093,3368.83,445.56843327481926,50.863976401235078,1.130513868,21.474085533851756,null,null,22.604599401851758,598.21,37.787063742621967,4.3135917514408639,356.42014158806302,438.485342882998,728.74342000000001,0,1523.6489044710611,68.540280260087485,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":62.384449725978442},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":2137.4737691336404},-480.68948496173903,598.20000000000005,-803.55982106609656,-91.73057318106126,0,37.102527000000038,88.450485000000015,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},125.55301200000005]
[null,12,2021,355.28962772006304,417.01125734914626,746.10503999999992,0,1518.4059250692092,3368.83,450.72203853243093,51.452287503702159,1.1081551679999999,22.154243284210533,null,null,23.262398452210533,623,37.339323357684016,4.2624798353520568,356.39778288806303,439.16550063335677,746.10503999999992,0,1541.6683235214198,77.750387468754809,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":82.322108638836113},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":2127.30613281141},-423.35466346762473,623,-679.54199593519218,-77.573287207213724,0,10.014563790000011,100.97844600000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},110.99300979000002]
[null,13,2022,361.69635380654955,435.03368319738649,772.50570000000005,0,1569.2357370039363,3405.37,460.81211057944842,52.6041222122658,1.1328768,22.979907148686411,null,null,24.112783948686413,649.20000000000005,37.142304295001523,4.2399890747718638,362.82923060654957,458.01359034607293,772.50570000000005,0,1593.3485209526227,86.826849660154579,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":75.675864843727794},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":2143.0945121020613},-385.03262693078182,649.20000000000005,-593.08784185271384,-67.704091535697927,186.88545365490018,9.5490075450000091,99.513179000000008,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},295.94764019990021]
[null,14,2023,363.55840720114412,440.22075151684925,792.49368000000004,0,1596.2728387179934,3415.99,467.29435353089247,53.344104284348454,1.1979792000000002,24.94457042900542,null,null,26.142549629005419,676.3,38.65525599381764,4.4127004559152558,364.75638640114414,465.16532194585466,792.49368000000004,0,1622.4153883469987,95.327958599603974,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":68.821960149977798},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":2139.5126298582818},-350.73667304692685,676.3,-518.6110794720197,-59.202178021920055,53.787854320200054,20.372783970000015,93.205079000000012,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},167.36571729020008]
[null,15,2024,363.55840720114412,440.22075151684925,809.85529999999994,0,1613.6344587179933,3415.99,472.37680986126816,53.924293363158469,1.2431232000000001,25.700221419045199,null,null,26.943344619045199,704.8,38.228355020804365,4.3639674681283527,364.80153040114413,465.92097293589444,809.85529999999994,0,1640.5778033370384,105.08128579863285,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":96.180981943612707},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":2155.4982417582041},-311.4475209641455,704.8,-441.89489353596127,-50.444622549767267,0,7.835802975000008,106.93424099999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},114.77004397499999]
[null,16,2025,359.54277542401871,440.22075151684925,827.21692000000007,0,1626.980446940868,3415.99,476.28372651584698,54.370288415051029,1.2744864,25.700221419045199,null,null,26.9747078190452,734.6,36.720266565039474,4.1918112517168353,360.81726182401871,465.92097293589444,827.21692000000007,0,1653.9551547599133,115.72082273177281,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":84.206508266230458},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":2100.0147441198837},-243.92160864719267,734.6,-332.04683997712044,-37.904890408347086,0,0,116.65053200000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},116.65053200000001]
[null,17,2026,364.44948038280251,462.21592047600802,844.57853999999998,0,1671.2439408588104,3455.2,483.68949434441151,55.215695701416841,1.3272336,26.683917949068199,null,null,28.011151549068199,765.69999999999993,36.582410276482143,4.1760742324751305,365.77671398280251,488.89983842507621,844.57853999999998,0,1699.2550924078787,126.38897719808105,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":97.526650152020295},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":2125.9172576609249},-200.53588818817047,765.69999999999993,-261.89876999891663,-29.897119862890026,219.61613173500024,10.20054535500001,116.964291,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},346.78096809000021]
[null,{"$f":"B61","v":18},2027,364.64594880374847,463.07955549185641,861.94015999999999,0,1689.665664295605,3456.77,488.79898410817179,55.798970788604088,1.3795056000000001,27.65763298405064,null,null,29.037138584050641,798.2,36.378274346889071,4.1527710441654193,366.02545440374848,490.73718847590703,861.94015999999999,0,1718.7028028796556,137.60108843818313,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":89.797014959418789},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":2097.8117739132322},-149.50021792120015,798.2,-187.29668995389645,-21.380900679668546,8.6231745600000078,10.097041185000011,122.92816400000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},141.64837974500003]
[null,19,2028,364.85117696320788,463.95733820340098,879.30178000000001,0,1708.1102951666089,3458.41,493.90046153192048,56.381331225105079,1.4322528000000001,28.621366523992524,null,null,30.053619323992525,832.09999999999991,36.117797528700095,4.1230362475685043,366.28342976320789,492.57870472739353,879.30178000000001,0,1738.1639144906014,149.35804418581839,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":81.506730960363825},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":2064.8242860618793},-93.584946710321219,832.09999999999991,-112.46838926850286,-12.838857222431834,8.7644356800000089,9.9935370150000082,128.90177,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},147.65974269500001]
[null,20,2029,365.06391346996463,464.85420105556983,896.66339999999991,0,1726.5815145255344,3460.1099999999997,498.99613437883033,56.963029038679267,1.4930784000000001,29.722416182006025,null,null,31.215494582006027,867.8,35.970839573226925,4.1062602252542151,366.55699186996463,494.57661723757587,896.66339999999991,0,1757.7970091075404,161.84089487773755,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":72.782839543489189},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":2031.4289230379111},-36.797529794369439,867.8,-42.403237836332607,-4.8405522644215306,8.9549460000000085,11.417451045000012,136.86039,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},157.23278704500001]
[null,21,2030,364.92132794236426,465.76700782775106,901.81021999999996,0,1732.4985557701152,3452.58,501.79823661439139,57.282903723104042,1.5496272000000002,30.739095842520854,null,null,32.288723042520857,905,35.678147007916102,4.0728478319538928,366.47095514236423,496.5061036702719,901.81021999999996,0,1764.787278812636,174.90580065040606,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":125.21549340420729},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":2050.9487775148168},16.170445067206856,905,17.867895101886027,2.0397140527267155,9.1141419600000102,10.54256742000001,143.24196800000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},162.89867738000004]
[null,22,2031,353.38026861290717,465.94926027972633,555.86341999999991,0,1375.1929488926335,3190.92,430.97067582159173,49.197565733058418,1.6513200000000001,31.344002020461573,null,null,32.995322020461572,941.2,35.056653230037192,4.0019010536572139,355.03158861290717,497.29326230018791,555.86341999999991,0,1408.188270913095,177.48742458298392,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":137.65892276650362},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":1830.4853355884263},-104.94006761106925,941.2,-111.49603443590019,-12.727857812317373,1.8197440800000018,6.2726386800000054,28.304597000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":0},36.396979760000008]
[null,23,2040,491.62417798800027,489.19461677484389,562.36868000000004,0,1543.1874747628442,4120.83,374.48462439917301,42.749386346937563,2.3508144000000004,33.053156002543631,null,null,35.403970402543628,1343.6000000000001,26.350082169008729,3.0080002476037362,493.97499238800026,522.24777277738758,562.36868000000004,0,1578.5914451653878,194.08289338428486,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":399.12304532517953},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":2478.2904627216503},-304.28242913202348,1343.6,-226.4680181095739,-25.852513482828073,5009.4458395359179,168.37090578000019,1279.316284,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":0},6457.133029315919]
[null,24,2050,476.06222340260661,412.06618725862461,136.54756,0,1024.6759706612313,3490.2099999999996,293.58576436983202,33.514356663222834,3.4067088000000005,14.836060880764691,null,null,18.242769680764692,1994.4,9.1469964303415665,1.0441776746965259,479.4689322026066,426.90224813938931,136.54756,0,1042.918740341996,213.20365714044831,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":163.44800178383258},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":1208.4832651239924},213.2977838570589,1994.4,106.94834730097216,12.208715445316457,340.27086555000039,298.24912425000031,2096.37626,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},2734.896249800001]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"MOrFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":0.25437883680000001},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":3.8156825520000002},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},0,4.9950753408000006,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},0,4.9950753408000006,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},0,4.9950753408000006,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":139.09428},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},139.09428,2711.3952795408004,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":288.88974000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},288.88974000000002,5417.8258371408001,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":299.58936},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},299.58936,5417.8258371408001,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":310.28897999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},310.28897999999998,5417.8258371408001,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":320.98859999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":393.05799999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},714.0465999999999,6596.9998371408001,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":331.68821999999994},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":397.05520000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},728.74342000000001,6596.7685836527999,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":342.38783999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":403.71719999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},746.10503999999992,6593.1841545888001,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":9.0390399999999982},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":353.08746000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":410.37920000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},772.50570000000005,6592.0047617999999,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":11.6654},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":363.78708},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":417.0412},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},792.49368000000004,6592.0047617999999,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":11.6654},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":374.48669999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":423.70320000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},809.85529999999994,6592.0047617999999,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":11.6654},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":385.18632000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":430.36520000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},827.21692000000007,6592.0047617999999,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":11.6654},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":395.88594000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":437.02719999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},844.57853999999998,6592.0047617999999,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":11.6654},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":406.58555999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":443.68920000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},861.94015999999999,6592.0047617999999,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":11.6654},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":417.28517999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":450.35120000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},879.30178000000001,6592.0047617999999,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":11.6654},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":427.98480000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":457.01319999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},896.66339999999991,6592.0047617999999,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":11.6654},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":438.68441999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":451.46039999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},901.81021999999996,6560.9412617999997,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":11.6654},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":438.68441999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":105.5136},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},555.86341999999991,5681.1627618000002,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":438.68441999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},562.36868000000004,5412.8307617999999,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":114.6142},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":21.93336},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},136.54756,270.63091439999999,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"MOrSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPODSEXOC"},"EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":8.4079857507496243},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":281.32739115229657}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":283.52640281018495}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":2.2397797581458332},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},285.76618256833081]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":2.2397797581458332},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},285.76618256833081]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.3482700076344685},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},291.87467281781943]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.3482700076344685},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":10.99858000501591},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},302.87325282283535]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.3482700076344685},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},313.87192295058742]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.3482700076344685},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":13.7810603918573},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},327.65298334244471]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.3482700076344685},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},341.43404373430201]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},355.28962772006304]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},355.28962772006304]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},355.28962772006304]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":6.4067260864864872},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},361.69635380654955]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":8.2687794810810811},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},363.55840720114412]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":8.2687794810810811},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},363.55840720114412]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":8.2687794810810811},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},359.54277542401871]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":8.2687794810810811},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":4.9067049587837834},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},364.44948038280251]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":8.2687794810810811},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":5.1031733797297294},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},364.64594880374847]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":8.2687794810810811},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":5.3084015391891892},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},364.85117696320788]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":8.2687794810810811},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":5.5211380459459454},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},365.06391346996463]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":21.838520829308628},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":8.2687794810810811},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":5.743885682432432},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},364.92132794236426]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":10.075965254581272},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":8.2687794810810811},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":5.965381927702702},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},353.38026861290717]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":13.97181919314375},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":2.2643842853381928},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.2421724559198877},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":69.902409625337839},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":8.5032033141891894},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},491.62417798800027]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.099858000501591},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":2.2643842853381928},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.12120099843620381},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.2421724559198877},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":81.237777713513523},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":69.902409625337839},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":12.61652624189189},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},476.06222340260661]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"MOrTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":5.8183920000000004E-3},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":5.8183920000000004E-3}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":7.5639096000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D103:O103)","v":7.5639096000000003E-2}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.10182186},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.10182186]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.10182186},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.10182186]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.10182186},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.13923360000000001},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.24105546]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.10182186},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.29842560000000001},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.40024746]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.10182186},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.45381600000000011},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.55563786000000015]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.10182186},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.53935199999999994},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.64117385999999998]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.10182186},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.67003200000000007},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.77185386000000011]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.10182186},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.87531840000000016},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.9771402600000002]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":9.6003468000000008E-2},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0345104000000001},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.130513868]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.3273568000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0848815999999999},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.1081551679999999]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.1328768},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.1328768]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.1979792000000002},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.1979792000000002]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.2431232000000001},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.2431232000000001]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.2744864},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.2744864]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.3272336},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.3272336]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.3795056000000001},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.3795056000000001]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.4322528000000001},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.4322528000000001]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.4930784000000001},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.4930784000000001]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.5496272000000002},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.5496272000000002]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.6513200000000001},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.6513200000000001]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.3508144000000004},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.3508144000000004]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.4067088000000005},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.4067088000000005]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"MOrSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPODSEXOC"},"EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":58.941572582785085},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":58.941572582785085},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":63.878921273259905},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},63.878921273259905,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},0,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":174.21523983616339},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},174.21523983616339,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":854.37576366343296},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},854.37576366343296,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":854.37576366343296},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},854.37576366343296,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":1236.1655268044108},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},1236.1655268044108,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":1236.1655268044108},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},1236.1655268044108,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},0,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},0,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},0,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":186.88545365490018},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},186.88545365490018,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":53.787854320200054},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},53.787854320200054,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},0,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},0,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":219.61613173500024},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},219.61613173500024,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":8.6231745600000078},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},8.6231745600000078,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":8.7644356800000089},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},8.7644356800000089,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":8.9549460000000085},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},8.9549460000000085,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":9.1141419600000102},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},9.1141419600000102,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":1.8197440800000018},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},1.8197440800000018,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":38.348037148644799},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":38.240177760156669},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":204.30372302340018},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":235.96102068000019},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":10.45712976000001},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},5009.4458395359179,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":34.027086555000039},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},340.27086555000039,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"MOrTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":3.1900999999999997},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":4.6810280000000004},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0.13838},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":1.0706519999999999},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":0.13838},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":8.9417800000000014},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":10.844149999999999},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":20.220023999999999},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":1.930401},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":32.703552000000002},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":1.930401},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":63.767725999999996},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":13.315199999999999},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":22.421872},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":7.9591680000000009},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0.64346700000000001},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":36.913161000000002},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},0.64346700000000001,80.609400999999991,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":10.468200000000001},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":15.900368},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":11.515392000000002},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":34.796190000000003},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},0,72.680149999999998,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":9.9207000000000001},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":17.051715999999999},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":26.011930560000025},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":37.764815999999996},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},26.011930560000025,64.737231999999992,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":10.391549999999999},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":17.144159999999999},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":29.437254000000031},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":41.122769999999996},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},29.437254000000031,68.658479999999997,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":8.8038000000000007},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":14.076699999999999},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":6.4350720000000008},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":28.757059485000031},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":36.499499999999998},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},28.757059485000031,65.815072000000001,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":11.47925},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":16.186104},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":16.299360000000004},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":15.592994340000015},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":41.536431000000007},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},15.592994340000015,85.501145000000008,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":10.683549999999999},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":15.320492},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":12.404448000000002},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":26.908209405000022},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":42.801747000000006},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},26.908209405000022,81.210237000000006,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":9.7345500000000005},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":15.614631999999999},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":54.919034940000053},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":45.746040000000008},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},54.919034940000053,71.095222000000007,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":11.464649999999999},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":15.707076000000001},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":12.150432},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":37.102527000000038},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":49.128327000000006},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},37.102527000000038,88.450485000000015,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":13.96855},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":15.900368},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":15.240960000000001},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":10.014563790000011},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":55.868568000000003},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},10.014563790000011,100.97844600000001,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":14.01965},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":16.186104},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":9.2292480000000019},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":9.5490075450000091},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":60.078177000000011},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},9.5490075450000091,99.513179000000008,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":13.490399999999999},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":16.278548000000001},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":20.372783970000015},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":63.43613100000001},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},20.372783970000015,93.205079000000012,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":14.994199999999999},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":16.47184},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":7.4088000000000012},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":7.835802975000008},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":68.059400999999994},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},7.835802975000008,106.93424099999999,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":16.100149999999999},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":16.765979999999999},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":11.515392000000002},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":72.269010000000009},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},0,116.65053200000001,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":16.24615},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":16.858423999999999},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":6.9431039999999999},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":10.20054535500001},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":76.916612999999998},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},10.20054535500001,116.964291,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":16.979800000000004},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":17.051715999999999},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":6.9431039999999999},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":10.097041185000011},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":81.953544000000008},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},10.097041185000011,122.92816400000001,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":17.698850000000004},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":17.245007999999999},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":6.9431039999999999},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":9.9935370150000082},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":87.014808000000002},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},9.9935370150000082,128.90177,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":18.644200000000001},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":17.438299999999998},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":7.8744960000000006},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":11.417451045000012},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":92.903394000000006},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},11.417451045000012,136.86039,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":19.417999999999999},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":17.623187999999999},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":7.4088000000000012},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":10.54256742000001},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":98.791980000000009},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},10.54256742000001,143.24196800000001,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":3.3981500000000002},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":8.7989880000000014},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0.16934400000000002},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":6.2726386800000054},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":15.938115000000002},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},6.2726386800000054,28.304597000000005,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":21.319649999999999},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":27.044072},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":8.6788799999999995},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":17.72325324000002},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":77.62227},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},168.37090578000019,1279.316284,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":33.419400000000003},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":37.456627999999995},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":15.198624000000001},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":29.824912425000033},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":123.56297400000001},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},298.24912425000031,2096.37626,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"MOrSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPODSEXOC"},"EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":5.4043621160719386},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":5.4043621160719386},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":6.3976523729574142},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},11.802014489029354,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":6.3976523729574142},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},11.802014489029354,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},29.250157324367756,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":80.536337268953247},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},109.786494593321,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},190.32283186227426,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":113.34421274343602},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},303.66704460571026,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},417.01125734914626,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},417.01125734914626,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},417.01125734914626,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},417.01125734914626,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":18.022425848240239},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},435.03368319738649,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":23.209494167702974},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},440.22075151684925,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":23.209494167702974},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},440.22075151684925,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":23.209494167702974},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},440.22075151684925,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":23.209494167702974},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":21.995168959158757},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},462.21592047600802,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":23.209494167702974},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":22.858803975007149},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},463.07955549185641,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":23.209494167702974},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":23.736586686551728},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},463.95733820340098,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":23.209494167702974},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":24.633449538720583},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},464.85420105556983,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":23.209494167702974},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":25.546256310901835},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},465.76700782775106,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":23.209494167702974},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":25.728508762877112},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},465.94926027972633,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.5161375937293085},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.5062479493329151},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":42.911662670918084},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":23.632155236641147},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":26.775819514059016},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},489.19461677484389,4.3128683306870093]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":80.536337268953247},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.5161375937293085},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.5062479493329151},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":42.911662670918084},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":23.632155236641147},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":30.183727266792953},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},412.06618725862461,4.3128683306870093]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"MOrTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.29096469761843685},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.42695021991894816},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.047337067621996E-2},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":9.7652717919367624E-2},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":2.047337067621996E-2},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0.81556763545675259}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.2800449225891186},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.271191205780688},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.30607689160948837},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3.0804993743655067},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":0.30607689160948837},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":6.6317355027353138}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.4945062691704205},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.3162597636689348},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.72594492662121546},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.40127806525391113},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":6.447298762630977},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},0.40127806525391113,13.984009722091548]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.4492966041471678},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.7665107799824895},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.7762482247114848},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.40127806525391113},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":9.6210120950104248},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},0.40127806525391113,20.613067703851566]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.3541502061230384},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":7.3217746870121942},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.7762482247114848},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.40127806525391113},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.5084782176404699},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":13.065489781620846},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},2.909756282894381,26.51766289946756]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.3019493984796631},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":8.8854702859972114},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.7762482247114848},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.40127806525391113},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":5.3472798312239647},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":16.816241901705649},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.7485578964778759,32.779909810894011]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":6.1049320651337471},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":10.169387015555987},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.3631824207031058},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.40127806525391113},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":8.1204864240649446},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":20.145311830774997},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.5217644893188549,38.782813332167834]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":7.1519389003854457},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":11.645699625185959},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":3.8498249566029354},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.40127806525391113},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":9.6242074400601965},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":23.93379341005592},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},10.025485505314107,46.581256892230257]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":8.1263710170092036},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":13.043060937416197},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.981217847560468},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.40127806525391113},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":12.219118917793702},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":27.83768274687791},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},12.620396983047613,53.988332548863781]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.0142461297647767},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":14.467250360413333},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.981217847560468},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.40127806525391113},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":17.515273409789469},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":32.010117057978164},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},17.916551475043381,60.472831395716739]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":10.059921318803116},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":15.899871475365783},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":6.0894422834130673},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.38080469457769123},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":21.093280839274065},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":36.491045182505509},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},21.474085533851756,68.540280260087485]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.333973833432131},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":17.350122491679336},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":7.4795495897090118},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":9.5201173644422807E-2},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":22.059042110566111},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":41.586741553934331},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},22.154243284210533,77.750387468754809]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.612687109807894},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":18.826435101309308},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":8.3213367918548897},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":22.979907148686411},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":47.066390657182481},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},22.979907148686411,86.826849660154579]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":13.843128210949475},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":20.311179402894592},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":8.3213367918548897},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":24.94457042900542},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":52.852314193905016},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},24.94457042900542,95.327958599603974]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":15.210728872066797},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":21.813553605840976},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":8.9970833990820847},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":25.700221419045199},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":59.059919921642994},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},25.700221419045199,105.08128579863285]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":16.67920173384589},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":23.342755919554268},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":10.047386697172353},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":25.700221419045199},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":65.651478381200306},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},25.700221419045199,115.72082273177281]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":18.160991057758547},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":24.880389925222868},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":10.68065780337384},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":26.683917949068199},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":72.666938411725795},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},26.683917949068199,126.38897719808105]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":19.709695603892378},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":26.435653832252573},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":11.313928909575326},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":27.65763298405064},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":80.141810092462833},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},27.65763298405064,137.60108843818313]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":21.323983726034026},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":28.008547640643382},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":11.947200015776811},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":28.621366523992524},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":88.07831280336417},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},28.621366523992524,149.35804418581839]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":23.024495940490521},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":29.599071350395295},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":12.665422124029716},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":29.722416182006025},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":96.55190546282202},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},29.722416182006025,161.84089487773755]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":24.795585404254918},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":31.206458444057837},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":13.341168731256912},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":30.739095842520854},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":105.5625880708364},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},30.739095842520854,174.90580065040606]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":25.105526060413688},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":32.009002214713384},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":13.356614367993533},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":31.344002020461573},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":107.01628193986333},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},31.344002020461573,177.48742458298392]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":27.050062443467798},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":34.4756553703672},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":14.148203250745389},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":33.053156002543631},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":114.09610398901749},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},33.053156002543631,194.08289338428486]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":30.098200625841262},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":37.892023647169268},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":15.534449147857179},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":14.836060880764691},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":125.3661153888936},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},14.836060880764691,213.20365714044831]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"MOrPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"MOrPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,1.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,2.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,2.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,2.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,891.63,0,0,0,2.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,1783.27,0,0,0,2.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,1783.27,0,0,0,2.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,1783.27,0,0,0,2.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,1783.27,0,666.2,0,2.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,1783.27,0,666.2,0,2.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,1783.27,0,666.2,0,0.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,96.16,1783.27,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,124.1,1783.27,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,124.1,1783.27,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,124.1,1783.27,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,124.1,1783.27,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,124.1,1783.27,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,124.1,1783.27,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,124.1,1783.27,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,124.1,1783.27,0,648.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,124.1,1783.27,0,151.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1315.79,1783.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1219.3,89.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.2083333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrSecElcOut",280,"MESSAGE","Int_V2","MOrSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,1370.58,16.88,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,1370.58,21.3,0,329.9,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,1370.58,21.3,0,659.81,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,1370.58,21.3,0,659.81,0,0,8.5500000000000007,0,477.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,1370.58,21.3,0,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,1370.58,21.3,353.09,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,1370.58,21.3,353.09,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,1370.58,21.3,353.09,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,1370.58,21.3,353.09,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,36.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,1370.58,21.3,353.09,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,47.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,1370.58,21.3,353.09,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,47.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,1370.58,21.3,353.09,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,47.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,1370.58,21.3,353.09,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,47.16,0,0,39.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,1370.58,21.3,353.09,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,47.16,0,0,40.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,1370.58,21.3,353.09,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,47.16,0,0,42.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,1370.58,21.3,353.09,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,47.16,0,0,44.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,1370.58,21.3,343.78,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,47.16,0,0,45.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,1370.58,21.3,80.349999999999994,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,47.16,0,0,47.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,1370.58,21.3,0,659.81,0,39.1,8.5500000000000007,40.17,955.5,0,0,0,0,0,0,0,0,0,500,0,457.87,67.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,1370.58,21.3,0,32.99,0,39.1,8.5500000000000007,40.17,955.5,0,0,0,0,0,0,0,0,0,463.33,0,457.87,100.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.25,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrTerElcOut",313,"MESSAGE","Int_V2","MOrTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,407.55,0,309.7,0,5.68,0.02,0,0,0,0,51.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,433.12,0,325.60000000000002,0,6.54,0.26,0,0,0,0,58.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,462.45,0,343.8,0,7.65,0.35,0,0,0,0,66.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,483.64,0,355.2,0,8.85,0.35,0,0,0,0,73.599999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,502.79,0,367.8,0,7.22,0.35,2.93,0,0,0,81.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,522.49,0,380.5,0,5.37,0.35,6.28,0,0,0,90.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,538.16999999999996,0,390,0,4.3,0.35,9.5500000000000007,0,0,0,98.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,559.79,0,401.7,0,5.0999999999999996,0.35,11.35,0,0,0,107.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,579.51,0,412.5,0,5.15,0.35,14.1,0,0,0,116.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,598.29999999999995,0,423.6,0,3.83,0.35,18.420000000000002,0,0,0,126.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,619.44000000000005,0,434.8,0,3.81,0.33,21.77,0,0,0,137.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,644.20000000000005,0,446.2,0,3.99,0.08,22.83,0,0,0,149.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,670.19,0,457.9,0,4.16,0,23.84,0,0,0,163.30000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,696.4,0,469.7,0,3.89,0,25.21,0,0,0,177.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,724.45,0,481.7,0,4.1399999999999997,0,26.16,0,0,0,192.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,754.04,0,494,0,4.68,0,26.82,0,0,0,209.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,784.24,0,506.4,0,4.87,0,27.93,0,0,0,226.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,815.68,0,519,0,5.07,0,29.03,0,0,0,245.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,848.34,0,531.79999999999995,0,5.26,0,30.14,0,0,0,264.89999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,882.45,0,544.79999999999995,0,5.48,0,31.42,0,0,0,286.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,917.92,0,558,0,5.69,0,32.61,0,0,0,308.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,953.42,0,578,0,5.15,0,34.75,0,0,0,323.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1359.01,0,796.6,0,7.33,0,49.47,0,0,0,490.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,2016.4,0,1135.2,0,12.51,0,71.69,0,0,0,775,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.2916666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrSecTotCap",346,"MESSAGE","Int_V2","MOrSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,64,2075,65,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,64,2075,82,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,64,2075,82,110,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,64,2075,82,110,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,64,2075,82,410,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,64,2075,82,410,375,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,64,2075,82,410,750,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,64,2075,82,410,750,0,0,40,0,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,64,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,64,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,64,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,64,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,64,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,73.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,64,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,94.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,64,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,94.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,94.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,94.32,0,0,130.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,94.32,0,0,135.94999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,94.32,0,0,141.38999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,94.32,0,0,147.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,94.32,0,0,152.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,2075,82,340,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,94.32,0,0,158.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,2075,82,0,375,0,183,40,179,1500,0,0,0,0,0,0,0,0,0,1000,0,1526.23,226.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,2075,82,0,37.5,0,183,0,179,1500,0,0,0,0,0,0,0,0,0,926.67,0,1526.23,336.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.3333333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrTerTotCap",379,"MESSAGE","Int_V2","MOrTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,466.24,0,353.67,0,11.8,0.2,0,0,0,0,88.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,495.95,0,371.83,0,11.6,2.99,0,0,0,0,100.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,532.42999999999995,0,392.61,0,13.28,3.92,0,0,0,0,114.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,561.11,0,405.63,0,15.8,3.92,0,0,0,0,127.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,588.29,0,420.02,0,15.6,3.92,5.86,0,0,0,141.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,616.76,0,434.52,0,15.4,3.92,12.57,0,0,0,156.77000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,640.88,0,445.37,0,16.72,3.92,19.18,0,0,0,170.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,672.33,0,458.73,0,20.37,3.92,22.8,0,0,0,185.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,701.61,0,471.06,0,23.1,3.92,29.11,0,0,0,201.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,728.28,0,483.74,0,22.9,3.72,42.11,0,0,0,219.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,759.69,0,496.53,0,25.57,0.93,50.99,0,0,0,237.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,797.95,0,509.55,0,28.97,0,53.41,0,0,0,259.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,836.36,0,522.91,0,30.96,0,55.75,0,0,0,282.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,873.32,0,536.38,0,30.76,0,60.77,0,0,0,307.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,914.41,0,550.09,0,32.31,0,62.71,0,0,0,333.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,958.51,0,564.13,0,34.83,0,62.71,0,0,0,361.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,1003.02,0,578.29,0,36.26,0,65.3,0,0,0,391.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,1049.54,0,592.67999999999995,0,37.700000000000003,0,67.89,0,0,0,424.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,1098.03,0,607.29999999999995,0,39.14,0,70.48,0,0,0,458.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,1149.1099999999999,0,622.15,0,40.799999999999997,0,73.459999999999994,0,0,0,495.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,1202.31,0,637.22,0,42.35,0,76.25,0,0,0,534.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,1248.8699999999999,0,660.06,0,41.56,0,84.55,0,0,0,559.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1803.74,0,909.7,0,59.16,0,111.48,0,0,0,848.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,2719.29,0,1296.3699999999999,0,93.09,0,164.85,0,0,0,1340.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.375,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrSecNewCap",412,"MESSAGE","Int_V2","MOrSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,18,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,110,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,73.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,21.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,130.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,19.260000000000002,0,18.84,0,0,0,0,0,0,0,0,0,0,95.33,0,160.66,7.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,24.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.4166666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrTerNewCap",445,"MESSAGE","Int_V2","MOrTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,8.74,0,5.57,0,0,0.2,0,0,0,0,0.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,29.71,0,24.06,0,0,2.79,0,0,0,0,13.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,36.479999999999997,0,26.68,0,1.88,0.93,0,0,0,0,15.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,28.68,0,18.920000000000002,0,2.72,0,0,0,0,0,14.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,27.18,0,20.29,0,0,0,5.86,0,0,0,15.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,28.47,0,20.399999999999999,0,0,0,6.7,0,0,0,16.899999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,24.12,0,16.75,0,1.52,0,6.61,0,0,0,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,31.45,0,19.260000000000002,0,3.85,0,3.62,0,0,0,17.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,29.27,0,18.23,0,2.93,0,6.31,0,0,0,17.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,26.67,0,18.579999999999998,0,0,0,13.01,0,0,0,18.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,31.41,0,18.690000000000001,0,2.87,0,8.8800000000000008,0,0,0,20.190000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,38.270000000000003,0,18.920000000000002,0,3.6,0,2.42,0,0,0,22.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,38.409999999999997,0,19.260000000000002,0,2.1800000000000002,0,2.33,0,0,0,24.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,36.96,0,19.37,0,0,0,5.0199999999999996,0,0,0,26.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,41.08,0,19.600000000000001,0,1.75,0,1.95,0,0,0,27.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,44.11,0,19.95,0,2.72,0,0,0,0,0,29.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,44.51,0,20.059999999999999,0,1.64,0,2.59,0,0,0,31.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,46.52,0,20.29,0,1.64,0,2.59,0,0,0,33.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,48.49,0,20.52,0,1.64,0,2.59,0,0,0,35.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,51.08,0,20.75,0,1.86,0,2.99,0,0,0,38.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,53.2,0,20.97,0,1.75,0,2.79,0,0,0,40.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,9.31,0,10.47,0,0.04,0,1.66,0,0,0,6.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,58.41,0,32.18,0,2.0499999999999998,0,5.16,0,0,0,31.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,91.56,0,44.57,0,3.59,0,9.65,0,0,0,50.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.4583333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrFinaleElc",478,"MESSAGE","Int_V2","MOrFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban","Exports_SAF",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,309.7,0,5.7,51.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,325.60000000000002,0,6.8,58.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,343.8,0,8,66.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,355.2,0,9.1999999999999993,73.599999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,367.8,0,10.5,81.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,380.5,0,12,90.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,390,0,14.2,98.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,401.7,0,16.8,107.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,412.5,0,19.600000000000001,116.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,423.6,0,22.6,126.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,434.8,0,25.9,137.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,446.2,0,26.9,149.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,457.9,0,28,163.30000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,469.7,0,29.1,177.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,481.7,0,30.3,192.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,494,0,31.5,209.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,506.4,0,32.799999999999997,226.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,519,0,34.1,245.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,531.79999999999995,0,35.4,264.89999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,544.79999999999995,0,36.9,286.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,558,0,38.299999999999997,308.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,578,0,39.9,323.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,796.6,0,56.8,490.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1135.2,0,84.2,775,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.5,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrFinaleShp",511,"MESSAGE","Int_V2","MOrFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban","Exports_SAF",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-422,0,-1463.82,-996.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-432.97,0,-1484.96,-1001.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-443.91,0,-1617.86,-1006.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-454.83,0,-1784.56,-1011.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-482.48,0,-1621.36,-1037.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-510.07,0,-1599.22,-1062.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-537.61,0,-1682.8,-1086.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-573.72,0,-1698.23,-1119.6300000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-734.76,0,-1799.41,-1297.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-867.22,0,-1754.07,-1437.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-883.47,0,-1746.67,-1440.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-988.24,0,-1769.12,-1551.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-1060.46,0,-1787.35,-1624.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1102.24,0,-1796.75,-1663.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1115.3599999999999,0,-1816.08,-1673.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-1022.43,0,-1792.5,-1564.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1115.52,0,-1824.37,-1660.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1098.03,0,-1827.8,-1633.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1074.3800000000001,0,-1830.44,-1601.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1093.52,0,-1840.7,-1613.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1031.55,0,-1803.98,-1541.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1053.0899999999999,0,-1891.16,-1605.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1166.52,0,-1907.02,-1706.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1030.1199999999999,0,-1825.77,-1535.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.5416666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArPrimaire",544,"MESSAGE","Int_V2","NArPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawNAr","index":19,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"NAr",{"$f":"C1&\"Primaire\"","v":"NArPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":1995}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"NArSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"C"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"O"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"G","C","H","O","O","G","G","C","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"NArTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"NArFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"NArPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"NArSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"NArTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"NArSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"NArTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":55.338504568695228},{"$f":"BA189","v":0},{"$f":"N44","v":44.339399999999998},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":99.677904568695226},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":210.7},{"$f":"H16/(MAX(I16,1))*1000","v":473.07975590268262},{"$f":"J16/8.76","v":54.004538345055096},{"$f":"P102","v":0.51201849599999993},{"$f":"Y218","v":1.5523802246530238},null,null,{"$f":"SUM(L16:O16)","v":2.0643987206530237},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":365.5},{"$f":"P16/(Q16+eps)*1000","v":5.6481497143544246},{"$f":"R16/8.76","v":0.64476594912721741},{"$f":"L16+D16","v":55.850523064695231},{"$f":"M16+E16","v":1.5523802246530238},44.339399999999998,0,101.74230328934824,{"$f":"Z218","v":0.34493285271728302},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":136.89689999999999},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":0},{"$f":"SUM(X16:AA16)-AB16","v":238.98413614206549},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":365.5},{"$f":"AC16/AD16*1000","v":653.85536564176607},{"$f":"AE16/8.76","v":74.641023475087451},{"$f":"BA131","v":0},{"$f":"Y160","v":13.465551999999999},{"$f":"Z160","v":3.7817999999999996},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":17.247351999999999}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":55.338504568695228},{"$f":"BA190","v":0},{"$f":"N45","v":46.450799999999994},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":101.78930456869523},210.7,{"$f":"H17/(MAX(I17,1))*1000","v":483.10063867439601},{"$f":"J17/8.76","v":55.148474734520093},{"$f":"P103","v":0.72148060799999991},2.3969067650470972,null,null,{"$f":"SUM(L17:O17)","v":3.118387373047097},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":373.3},8.3535691748287189,{"$f":"R17/8.76","v":0.95360378708090399},{"$f":"L17+D17","v":56.059985176695228},2.3969067650470972,46.450799999999994,0,104.90769194174233,{"$f":"Z219","v":1.0401641803052291},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":151.03773000000001},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":0},{"$f":"SUM(X17:AA17)-AB17","v":256.98558612204755},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":373.3},{"$f":"AC17/AD17*1000","v":688.41571422996924},{"$f":"AE17/8.76","v":78.58626874771339},{"$f":"BA132","v":0},{"$f":"Y161","v":5.7081749999999998},7.6224280000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},13.330603]
[null,3,2012,66.980330992810096,0,48.562199999999997,0,115.5425309928101,250.13,461.92992041262579,52.731726074500664,1.0385829719999999,3.6631847413713015,null,null,4.7017677133713018,384.09999999999997,12.24099899309787,1.3973743142805788,68.018913964810096,3.6631847413713015,48.562199999999997,0,120.2442987061814,2.4567980615885285,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":138.86351999999999},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":0},261.56461676776991,384.1,680.9805174896378,77.737501996533993,0,8.558803000000001,15.531794,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},24.090597000000002]
[null,4,2013,66.980330992810096,0,50.6736,0,117.6539309928101,250.13,470.37113098312921,53.695334587115205,1.3905956879999999,4.64693020236367,null,null,6.0375258903636695,392.79999999999995,15.370483427214779,1.7546213958007739,68.370926680810101,4.64693020236367,50.6736,0,123.69145688317377,3.8039997268901198,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":197.96879754148287},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":0},325.46425415154675,392.8,828.57498511086237,94.586185514938634,0,6.6491589999999992,14.770548000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},21.419707000000002]
[null,5,2014,66.994293360165685,8.3619794390645588,52.941799999999994,0,128.29807279923023,250.21,512.76157147688025,58.534425967680399,1.439343,6.9927425970172159,null,null,8.4320855970172168,404.49999999999994,20.845699868501264,2.3796461037101899,68.433636360165679,15.354722036081775,52.941799999999994,0,136.73015839624745,7.540636032278762,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":207.59872801354942},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":0},351.86952244207566,404.5,869.88757093220192,99.302234124680581,83.492224200000081,24.325150080000025,40.968006000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},148.78538028000011]
[null,6,2015,66.994293360165685,10.078118130448395,55.05487999999999,0,132.12729149061408,250.21,528.06559086612879,60.281460144535252,1.5131842199999999,8.5689130451561102,null,null,10.08209726515611,418.19999999999993,24.108314837195191,2.752090734839634,68.507477580165684,18.647031175604504,55.05487999999999,0,142.20938875577019,11.783770815565978,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":6.1432406009909429E-2},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":222.35165415517366},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":0},376.40624613251975,418.20000000000005,900.06275976212271,102.74689038380396,17.135205536375121,16.344266400000016,46.521191000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":0.67},80.670662936375138]
[null,7,2016,67.611390723354148,14.471226187104481,65.271200000000007,0,147.35381691045865,268.71999999999997,548.35448388828024,62.597543822863045,1.6938762119999999,11.787778173184611,null,null,13.48165438518461,432.80999999999995,31.149128682038587,3.5558366075386516,69.305266935354155,26.25900436028909,65.271200000000007,0,160.83547129564326,17.223046047380763,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":0.37592964871735612},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":577.18462794400205},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":372.4059848248387},383.21309011090466,432.8,885.4276573727002,101.0762165950571,46.60461573050015,33.208345060000035,59.635522999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":3.4299999999999997},142.87848379050018]
[null,8,2017,68.22736167236728,18.855982327303046,76.07432,0,163.15766399967032,287.2,568.09771587628939,64.851337428800164,1.83167298,14.670263329516365,null,null,16.501936309516363,447.4,36.884077579677069,4.2105111392325423,70.059034652367274,33.526245656819412,76.07432,0,179.65960030918669,22.75066870876018,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":1.4175298461391037},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":523.58819398254684},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":340.01681942361432},387.39917342301845,447.40000000000003,865.88997188873145,98.845887201909989,46.516013799453567,29.54650347000003,60.604153000000011,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":11.36},148.02667026945363]
[null,9,2018,69.11009114502771,25.140799461587658,91.238599999999991,0,185.48949060661536,313.66999999999996,591.35234675491881,67.505975656954206,1.8744409800000001,14.85943278748109,null,null,16.733873767481089,463.80999999999995,36.079156911494579,4.1186252182071437,70.984532125027712,40.000232249068745,91.238599999999991,0,202.22336437409646,30.710360214294226,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":2.2505349336018305},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":485.05300146393898},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":322.75598269196689},397.48127829396458,463.8,857.01008687788828,97.832201698389071,66.672953112550118,1.9616127300000019,87.269047,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":9.0850000000000009},164.98861284255011]
[null,10,2019,70.210440795404509,31.160443248345974,125.14370000000001,0,226.51458404375049,355.58,637.02847191560409,72.72014519584522,1.9547497799999998,16.280153708085642,null,null,18.234903488085642,480.80999999999995,37.925383181935466,4.3293816417734554,72.165190575404509,47.440596956431619,125.14370000000001,0,244.74948753183614,38.322314930954064,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":2.3041736761627214},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":249.52638668512529},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":117.59432871025605},417.30803411382215,480.79999999999995,867.94516246635237,99.080497998442056,63.859841801821254,14.732316060000015,83.456505000000007,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0.58499999999999996},162.63366286182128]
[null,11,2020,76.303819960307138,81.080514353410507,200.90185999999997,0,358.2861943137176,531.70000000000005,673.85028082324163,76.923548039182833,1.9369803240000001,17.39170968761206,null,null,19.328690011612061,498.4,38.781480760883319,4.4271096758999224,78.240800284307142,98.472224041022571,200.90185999999997,0,377.61488432532968,47.277371028290752,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":4.1847388213317398},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":2.2394809813417891},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":0},431.31647515629396,498.4,865.40223747250002,98.790209757134704,534.32035828472408,15.793643250000015,98.182098000000011,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":20.51},668.80609953472413]
[null,12,2021,80.191085228692387,128.05607884246567,207.09185999999997,0,415.33902407115806,628.67000000000007,660.66302522970398,75.4181535650347,1.8244010160000002,19.380614976215313,null,null,21.205015992215312,515.49,41.135649560231926,4.6958504064191695,82.015486244692383,147.43669381868096,207.09185999999997,0,436.54404006337336,53.989773098198974,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":5.1474854826810663},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":25.080021454651881},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":83.896741469018991},436.86457862988624,515.5,847.4579604847454,96.741776311043992,512.32940807478826,29.381571450000028,73.593924000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":10.5},625.8049035247883]
[null,13,2022,80.191085228692387,128.05607884246567,213.28185999999997,0,421.52902407115801,628.67000000000007,670.50920844188204,76.542147082406629,1.5867150480000001,20.157629809797523,null,null,21.744344857797522,533.29999999999995,40.77319493228913,4.6544743073389414,81.777800276692389,148.21370865226319,213.28185999999997,0,443.27336892895551,62.129888984346138,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":7.2086802395508638},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":217.27211342272105},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":260.60852007500262},469.27553150057099,533.29999999999995,879.94661822720991,100.45052719488697,0,21.188141205000019,89.247197,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":22.48},132.91533820500001]
[null,14,2023,83.691226460449144,144.71168819269207,219.47185999999999,0,447.87477465314123,656.6400000000001,682.07050233482755,77.86192949027712,1.3740649919999999,19.913568332829644,null,null,21.287633324829645,551.59,38.593218376772079,4.4056185361611959,85.065291452449145,164.62525652552171,219.47185999999999,0,469.16240797797087,70.539911681046334,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":9.6063778771018065},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":392.79722492062854},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":434.5646091077096},507.54131334903803,551.59999999999991,920.12565871834317,105.0371756527789,166.3019958600002,7.6702314150000062,92.206421000000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":26.15},292.32864827500021]
[null,15,2024,83.807605843557255,145.25303154252106,225.66185999999999,0,454.72249738607832,657.57,691.51953006688007,78.940585624073066,1.4063785919999998,20.518089124861465,null,null,21.924467716861464,570.70000000000005,38.416799923738033,4.3854794433490909,85.213984435557251,165.77112066738252,225.66185999999999,0,476.64696510293976,76.769056786285361,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":9.6063778771018065},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":564.85640094520113},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":577.33452171436193},550.5442789971662,570.70000000000005,964.68245837947461,110.12356830815921,5.4051747750000052,6.2686423800000064,68.295556000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},79.969373155000014]
[null,16,2025,83.807605843557255,145.25303154252106,231.85185999999999,0,460.91249738607831,657.57,700.93297654406115,80.015179970783237,1.4182585919999999,20.518089124861465,null,null,21.936347716861466,589.79999999999995,37.192858115445134,4.2457600588407685,85.225864435557256,165.77112066738252,231.85185999999999,0,482.84884510293978,83.251802967820794,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":9.6063778771018065},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":732.80361771921707},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":713.3121541865147},595.19848948056472,589.79999999999995,1009.1530849110966,115.2001238482987,0,0,71.076006000000007,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},71.076006000000007]
[null,17,2026,84.060386869232929,146.39056763129707,238.04185999999999,0,468.49281450053002,659.59,710.27883154767358,81.082058395853153,1.4223034080000001,20.471000372306158,null,null,21.893303780306159,611.38999999999987,35.809064230602516,4.087792720388415,85.482690277232933,166.86156800360322,238.04185999999999,0,490.38611828083617,90.690934632321031,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":9.6063778771018065},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":1002.9668811302511},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":944.04469088083181},649.60562103967834,611.40000000000009,1062.4887488382044,121.28866995869913,11.358006660000012,0,81.561694999999986,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},92.919701660000001]
[null,{"$f":"B61","v":18},2027,84.189280164503202,146.95258965496942,244.23185999999998,0,475.3737298194726,660.62000000000012,719.58725109665545,82.144663367198106,1.41613704,20.375799198661735,null,null,21.791936238661734,632,34.480911769488799,3.9361771426357075,85.605417204503198,167.32838885363114,244.23185999999998,0,497.16566605813432,98.060551537016039,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":9.6063778771018065},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":1191.54743165693},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":1099.8161366923541},696.56389043682816,632,1102.1580544886522,125.81712950783701,5.6116460400000063,0,80.799544000000012,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},86.411190040000022]
[null,19,2028,84.318173459773462,147.5092717054894,250.42186000000001,0,482.24930516526285,661.65000000000009,728.8586188547763,83.203038682052096,1.4299178399999999,20.375799198661735,null,null,21.805717038661733,652.9,33.398249407761909,3.8125855488312683,85.748091299773463,167.88507090415112,250.42186000000001,0,504.05502220392458,105.0905105497543,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":9.6063778771018065},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":1415.4403797178716},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":1287.5076253022073},746.68466504644493,652.9,1143.6432302748428,130.55288016836107,5.5583277750000057,0,77.075578000000007,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},82.633905775000017]
[null,20,2029,84.454575102341039,148.08244285925224,256.61186000000004,0,489.14887796159331,662.74000000000012,738.07055249659481,84.254629280433207,1.4517770400000001,20.589380737674386,null,null,22.041157777674385,675.1,32.648730228629681,3.7270239987020184,85.906352142341035,168.67182359692663,256.61186000000004,0,511.19003573926773,112.35807747655787,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":9.6063778771018065},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":1416.6048512105012},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":1271.6587982982041},778.10054400522449,675.1,1152.5707954454517,131.5720086124945,5.7229672500000062,2.2147563900000025,79.680680999999993,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},87.618404639999994]
[null,21,2030,84.578462832746439,148.5905874075562,262.80186000000003,0,495.97091024030266,663.73,747.2479927685996,85.302282279520512,1.1029392,20.818664196780322,null,null,21.921603396780323,695.5,31.519199707354609,3.5980821583738138,85.681402032746433,169.40925160433653,262.80186000000003,0,517.89251363708297,118.99380810035055,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":13.320746186745733},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":1472.178217377251},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":1306.84845325178},815.53683204965046,695.5,1172.5907002870604,133.85738587751831,5.0736932400000052,14.207904480000012,72.753308000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":40.51},132.54490572000003]
[null,22,2031,72.368217128620103,148.77901790875097,217.93133999999998,0,439.07857503737102,604.08000000000004,726.85501098756959,82.974316322781917,1.2336192000000001,21.452722479682045,null,null,22.686341679682045,733.5,30.928891178422298,3.5306953400025454,73.601836328620109,170.23174038843302,217.93133999999998,0,461.7649167170531,122.08433030147903,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":17.513278671526493},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":2085.8784553098817},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":1798.8151002031389},888.42588079680149,733.5,1211.214561413499,138.26650244446336,1.8814303200000018,6.5749345200000064,33.884093000000007,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":45.725000000000001},88.065457840000022]
[null,23,2040,133.35586974383341,162.97635160995139,412.69349999999997,0,709.02572135378477,1201.0600000000002,590.33330670722921,67.389646884386892,1.6023744000000002,22.47953979449878,null,null,24.081914194498779,941.5,25.578241310932551,2.9198905606087386,134.95824414383341,185.45589140445017,412.69349999999997,0,733.1076355482835,133.98573807199563,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":19.255850128568774},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":1467.6964675791869},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":1526.2195003561217},827.82619097191332,941.5,879.26308122348723,100.37249785656248,2705.0756079374701,101.15306355000013,797.72360700000013,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":19.005000000000003},3622.9572784874708]
[null,24,2050,148.09538642725934,154.70851726801263,325.38162,0,628.18552369527197,1193.96,526.13615505986127,60.061204915509279,2.1507551999999999,33.013551460444262,null,null,35.164306660444261,1274.5,27.590668230810792,3.1496196610514602,150.24614162725933,187.72206872845689,325.38162,0,663.34983035571622,137.86848715646593,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":19.255850128568774},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":1050.7623451607199},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":1049.6966632690762},821.53984953239456,1274.5,644.59776346205933,73.584219573294448,995.53242566393897,2222.9801384000007,311.52005000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},3530.0326140639399]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"NArFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":44.339399999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":44.339399999999998},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":1078.8200571456},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":46.450799999999994},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":46.450799999999994},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":1089.3420908496},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":48.562199999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},48.562199999999997,1105.1367040800001,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":50.6736},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},50.6736,1120.3763089392,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":52.784999999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":0.15680000000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},52.941799999999994,1118.466872664,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":54.896399999999993},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":0.15848000000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},55.05487999999999,1118.2818698736,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":65.111040000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":0.16016000000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},65.271200000000007,1270.3177048128,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":75.912480000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0.16184000000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},76.07432,1423.0819772016,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":91.075079999999986},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":0.16352},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},91.238599999999991,1640.2909076015999,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":106.5528},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":18.590900000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},125.14370000000001,1903.6102112016001,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":182.12189999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":18.779959999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},200.90185999999997,3073.7528037168004,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":187.99679999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":19.09506},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},207.09185999999997,3063.2076446640003,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":193.87169999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":19.410160000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},213.28185999999997,3047.4130314336003,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":199.7466},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":19.725260000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},219.47185999999999,3035.1565965696004,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":205.6215},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":20.04036},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},225.66185999999999,3035.1565965696004,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":211.49639999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":20.355460000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},231.85185999999999,3035.1565965696004,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":217.37129999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":20.670560000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},238.04185999999999,3034.5553375008003,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":223.24619999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":20.985659999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},244.23185999999998,3033.3759447120001,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":229.12110000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":21.30076},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},250.42186000000001,3033.3759447120001,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":234.99600000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":21.615860000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},256.61186000000004,3033.3759447120001,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":240.87090000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":21.930960000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},262.80186000000003,3027.8258610000003,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":192.77789999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":25.15344},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},217.93133999999998,2442.6119909999998,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":154.30350000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":258.39},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},412.69349999999997,2561.0295150000002,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":63.337620000000008},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":262.04399999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},325.38162,1447.9139898000001,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"NArSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPCOAEXPF"},"EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":31.044870464306303},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":55.338504568695228}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":31.044870464306303},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":55.338504568695228}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},66.980330992810096]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},66.980330992810096]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},66.994293360165685]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},66.994293360165685]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.61709736318845698},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},67.611390723354148]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.2330683122015886},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},68.22736167236728]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":2.1157977848620182},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},69.11009114502771]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.25480326087722738},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":2.9613441743615989},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},70.210440795404509]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.25480326087722738},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":7.7374056235834541},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.3173177156807705},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},76.303819960307138]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.25480326087722738},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":7.7374056235834541},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},80.191085228692387]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.25480326087722738},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":7.7374056235834541},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},80.191085228692387]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.25480326087722738},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":7.7374056235834541},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":3.5001412317567566},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},83.691226460449144]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.25480326087722738},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":7.7374056235834541},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":3.6165206148648643},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},83.807605843557255]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.25480326087722738},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":7.7374056235834541},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":3.6165206148648643},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},83.807605843557255]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.25480326087722738},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":7.7374056235834541},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":3.8693016405405407},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},84.060386869232929]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.25480326087722738},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":7.7374056235834541},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":3.9981949358108104},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},84.189280164503202]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.25480326087722738},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":7.7374056235834541},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":4.1270882310810801},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},84.318173459773462]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.25480326087722738},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":7.7374056235834541},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":4.2634898736486484},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},84.454575102341039]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.25480326087722738},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":7.7374056235834541},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":4.3873776040540546},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},84.578462832746439]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":10.119674369481112},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.67707534434521577},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.10469257848732001},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":7.7374056235834541},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":4.616382196621621},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},72.368217128620103]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.0293105504654538},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":7.7374056235834541},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":68.765027941216218},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":5.9328457560810799},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},133.35586974383341]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.0721113399058577},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":3.1760396283798218},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":87.469994912837848},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":6.4859606736486475},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},148.09538642725934]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"NArTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.3273568000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":8.1457488000000008E-2},{"$f":"SUM(D102:O102)","v":0.51201849599999993}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":7.5639096000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.23855407199999998},{"$f":"SUM(D103:O103)","v":0.72148060799999991}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":9.6003468000000008E-2},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.53529206399999996},1.0385829719999999]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.46547135999999995},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18909774000000001},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.73602658799999998},1.3905956879999999]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.42183342000000001},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15127819200000001},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.13020480000000001},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.73602658799999998},1.439343]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15127819200000001},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.21859199999999998},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.73602658799999998},1.5131842199999999]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15709658400000001},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.39346559999999997},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.73602658799999998},1.6938762119999999]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18037015199999998},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.50798880000000002},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.73602658799999998},1.83167298]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18037015199999998},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.55075680000000005},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.73602658799999998},1.8744409800000001]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18037015199999998},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.6310656},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.73602658799999998},1.9547497799999998]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15709658400000001},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.71802719999999998},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.65456910000000001},1.9369803240000001]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.10182186},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.81781920000000019},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.49747251599999998},1.8244010160000002]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":8.4366683999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.89432640000000008},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.200734524},1.5867150480000001]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.4910351999999999E-2},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.93186720000000001},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.3740649919999999]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.4910351999999999E-2},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.96418079999999995},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.4063785919999998]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.4910351999999999E-2},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.97606079999999995},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.4182585919999999]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.3273568000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.99174240000000013},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.4223034080000001]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0088496},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.41613704]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0226303999999999},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.4299178399999999]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0444896000000001},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.4517770400000001]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.1029392},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.1029392]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.2336192000000001},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.2336192000000001]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.6023744000000002},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.6023744000000002]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.1507551999999999},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.1507551999999999]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"NArSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPF"},"EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":0},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},0,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},0,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":83.492224200000081},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},83.492224200000081,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":17.135205536375121},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},17.135205536375121,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":46.60461573050015},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},46.60461573050015,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":46.516013799453567},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},46.516013799453567,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":66.672953112550118},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},66.672953112550118,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":63.859841801821254},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},63.859841801821254,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":360.69846129062},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":173.62189699410408},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},534.32035828472408,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":512.32940807478826},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},512.32940807478826,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},0,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":166.3019958600002},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},166.3019958600002,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":5.4051747750000052},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},5.4051747750000052,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},0,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":11.358006660000012},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},11.358006660000012,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":5.6116460400000063},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},5.6116460400000063,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":5.5583277750000057},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},5.5583277750000057,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":5.7229672500000062},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},5.7229672500000062,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":5.0736932400000052},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},5.0736932400000052,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":1.8814303200000018},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},1.8814303200000018,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":44.274877295522984},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":232.1130319200002},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":8.3568916200000078},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},2705.0756079374701,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":27.285793466393812},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":56.976884580000061},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":15.290564520000018},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},995.53242566393897,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"NArTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":3.7817999999999996},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":10.684113999999999},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0.62270999999999999},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":2.158728},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":13.465551999999999},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":3.7817999999999996},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":7.6224280000000002},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":1.4460709999999999},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":4.2621039999999999},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":5.7081749999999998},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":7.6224280000000002},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":9.4460959999999989},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":5.8423680000000004},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0.546601},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0.24333000000000005},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":8.0122020000000003},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},8.558803000000001,15.531794,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":8.1938999999999993},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0.931392},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":1.273096},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":5.6452560000000007},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":5.3760629999999994},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},6.6491589999999992,14.770548000000002,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":4.1792499999999997},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":9.9251240000000003},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":24.325150080000025},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":26.863632000000003},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},24.325150080000025,40.968006000000003,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":5.5443499999999997},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":11.168915999999999},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":16.344266400000016},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":29.807925000000004},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},16.344266400000016,46.521191000000002,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":6.6320500000000004},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":7.6224280000000002},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0.318274},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":32.890071060000032},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":45.381045},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},33.208345060000035,59.635522999999999,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":6.6211000000000002},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":7.3366920000000002},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0.64346700000000001},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":28.903036470000028},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":46.646361000000006},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},29.54650347000003,60.604153000000011,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":9.4863499999999981},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":7.9081640000000002},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":19.432224000000001},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":1.9616127300000019},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":50.442309000000009},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},1.9616127300000019,87.269047,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":9.0848500000000012},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":7.9081640000000002},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":13.928544000000002},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":14.732316060000015},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":52.534947000000003},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},14.732316060000015,83.456505000000007,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":10.851450000000002},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":7.8157200000000007},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":17.611776000000003},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":15.793643250000015},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":61.903152000000006},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},15.793643250000015,98.182098000000011,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":10.033849999999999},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":13.093431999999998},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":29.381571450000028},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":50.466642},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},29.381571450000028,73.593924000000001,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":12.2859},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":13.379168},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":21.188141205000019},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":63.582129000000002},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},21.188141205000019,89.247197,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":12.234800000000002},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":13.765751999999999},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":10.118304000000002},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":7.6702314150000062},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":56.087565000000005},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},7.6702314150000062,92.206421000000006,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":9.1505499999999991},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":14.143932},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":4.6569600000000007},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":6.2686423800000064},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":40.344114000000005},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},6.2686423800000064,68.295556000000005,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":9.4169999999999998},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":14.244779999999999},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":7.070112},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":40.344114000000005},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},0,71.076006000000007,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":10.9354},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":15.488572},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":10.584},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":44.553722999999998},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},0,81.561694999999986,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":10.603249999999999},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":14.9171},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":12.404448000000002},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":42.874746000000009},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},0,80.799544000000012,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":10.30395},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":15.110391999999999},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":7.9591680000000009},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":43.702068000000004},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},0,77.075578000000007,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":10.804},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":15.875156},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":7.6204800000000006},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":2.2147563900000025},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":45.381045},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},2.2147563900000025,79.680680999999993,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":14.516050000000002},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":15.362512000000001},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":14.207904480000012},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":42.874746000000009},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},14.207904480000012,72.753308000000004,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":3.6244499999999999},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":7.6056200000000009},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":6.5749345200000064},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":22.654023000000006},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},6.5749345200000064,33.884093000000007,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":11.534000000000001},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":13.597671999999999},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":4.8686400000000001},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":10.647690900000013},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":53.970594000000006},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},101.15306355000013,797.72360700000013,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":4.8362499999999997},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":18.186256},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":7.9591680000000009},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":18.296733840000019},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0.17033100000000001},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":204.00128000000004},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},2222.9801384000007,311.52005000000003,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"NArSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPF"},"EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3619794390645588},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},8.3619794390645588,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.7161386913838357},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3619794390645588},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},10.078118130448395,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.7161386913838357},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.3931080566560867},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3619794390645588},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},14.471226187104481,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.7161386913838357},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":8.7778641968546509},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3619794390645588},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},18.855982327303046,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.7161386913838357},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":15.062681331139263},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3619794390645588},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},25.140799461587658,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.7161386913838357},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":21.082325117897579},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3619794390645588},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},31.160443248345974,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.7161386913838357},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":55.082977016465883},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":15.919419206496229},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3619794390645588},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},81.080514353410507,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.7161386913838357},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":55.082977016465883},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3619794390645588},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},128.05607884246567,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.7161386913838357},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":55.082977016465883},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3619794390645588},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},128.05607884246567,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.7161386913838357},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":55.082977016465883},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3619794390645588},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":16.65560935022641},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},144.71168819269207,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.7161386913838357},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":55.082977016465883},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3619794390645588},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":17.196952700055391},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},145.25303154252106,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.7161386913838357},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":55.082977016465883},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3619794390645588},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":17.196952700055391},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},145.25303154252106,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.7161386913838357},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":55.082977016465883},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3619794390645588},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":18.334488788831408},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},146.39056763129707,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.7161386913838357},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":55.082977016465883},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3619794390645588},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":18.896510812503742},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},146.95258965496942,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.7161386913838357},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":55.082977016465883},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3619794390645588},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":19.453192863023741},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},147.5092717054894,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.7161386913838357},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":55.082977016465883},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3619794390645588},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":20.02636401678658},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},148.08244285925224,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.7161386913838357},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":55.082977016465883},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3619794390645588},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":20.53450856509053},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},148.5905874075562,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.7161386913838357},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":55.082977016465883},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.3619794390645588},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":20.722939066285303},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},148.77901790875097,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":4.4342526164522642},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":55.082977016465883},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":23.24676841527927},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":21.559905101991067},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},162.97635160995139,4.2425352357884663]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":7.1670010386046945},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":55.082977016465883},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":28.953162536708295},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":5.8943451436316163},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},154.70851726801263,5.2839521629492641]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"NArTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.34493285271728302},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":9.2130168042989805E-2},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.31938458254903135},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":1.5523802246530238},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0.34493285271728302}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.0401641803052291},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.30607689160948837},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.94996439937660604},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":2.3969067650470972},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":1.0401641803052291}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.9017297946479539},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.53287446741344535},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.38694670578055718},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2.2193799527129011E-2},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.1353725615297416},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},3.6631847413713015,2.4567980615885285]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.6490843088687335},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.61782546946486416},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.57530171600178082},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0.53708994855652203},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.9307630123008868},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.64693020236367,3.8039997268901198]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.38118372857335264},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.5543414178889807},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.61782546946486416},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.57530171600178082},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.3458123946535454},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2.9872854163515652},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.9307630123008868},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},6.9927425970172159,7.540636032278762]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.88687637809555586},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.5730431095806896},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.61782546946486416},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.57530171600178082},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.9219828427924406},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":5.7060258584248684},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.9307630123008868},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.5689130451561102,11.783770815565978]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.4917766705128326},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.2682744371686354},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.61782546946486416},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.62239046855708668},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":7.0937592182656353},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":9.8451694702344295},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.9307630123008868},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},11.787778173184611,17.223046047380763]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.0956782282700921},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.9374441714401645},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.61782546946486416},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.71759164220150951},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":9.8810432009529663},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":14.099720839585061},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.9307630123008868},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},14.670263329516365,22.75066870876018]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.9609153553986012},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":6.658737092344527},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.390212284992193},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.71759164220150951},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":10.070212658917692},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":18.700495481558907},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.9307630123008868},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},14.85943278748109,30.710360214294226]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.789532211659802},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":7.3800300132488905},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":3.66061590657932},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.71759164220150951},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":11.490933579522244},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":23.492136799466056},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.9307630123008868},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},16.280153708085642,38.322314930954064]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.7792782597371621},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":8.0928912421979415},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.2669621271879672},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.6254614741585196},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":13.014004309640685},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":29.138239399167681},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.6113784297518552},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},17.39170968761206,47.277371028290752]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.6944521198665479},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":9.2871254300502226},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.2669621271879672},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.41151475059202125},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":15.847436138638006},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":33.741233421094236},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.9807986129242809},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},19.380614976215313,53.989773098198974]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":6.8150324084062026},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":10.507421211218922},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.2669621271879672},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.33064493642095227},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":17.890728948544425},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":39.540473237533043},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.79539045077114523},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},20.157629809797523,62.129888984346138]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":7.9309519351991105},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":11.762976795109831},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":6.1898389222011074},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.14228992619972869},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":18.630412932568913},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":44.656144028536282},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},19.913568332829644,70.539911681046334]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":8.7655611994204161},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":13.05302566427247},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":6.6145939324582015},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.14228992619972869},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":19.234933724600733},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":48.335875990134276},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},20.518089124861465,76.769056786285361]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.6244730070354816},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":14.352272742840903},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":7.2594492662121528},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.14228992619972869},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":19.234933724600733},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":52.015607951732264},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},20.518089124861465,83.251802967820794]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":10.621876020839643},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":15.764964404080798},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":8.2248015622510042},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":9.5201173644422807E-2},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":19.234933724600733},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":56.079292645149586},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},20.471000372306158,90.690934632321031]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.588984083289938},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":17.12553287868786},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":9.3561944532085359},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":19.234933724600733},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":59.989840121829708},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},20.375799198661735,98.060551537016039]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.528793398366423},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":18.503731254656024},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":10.082139379829751},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":19.234933724600733},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":63.975846516902088},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},20.375799198661735,105.0905105497543]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":13.514211596250375},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":19.95168271861813},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":10.777193032977724},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":19.448515263613384},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":68.114990128711639},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},20.589380737674386,112.35807747655787]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":14.838200843880266},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":21.352876618100783},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":10.777193032977724},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":20.818664196780322},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":72.025537605391776},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},20.818664196780322,118.99380810035055]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":15.168782016346062},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":22.046574910787761},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":10.777193032977724},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":21.452722479682045},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":74.091780341367482},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},21.452722479682045,122.08433030147903]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":16.220782524897849},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":23.286800145669016},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":11.221255089155596},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":22.47953979449878},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":79.014365076484694},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},22.47953979449878,133.98573807199563]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":16.661890333072254},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":24.945543908513905},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":11.94720001577681},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":11.229993458699667},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":79.029900736153692},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":21.783558001744591},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},33.013551460444262,137.86848715646593]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"NArPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"NArPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,351.9,0,0,0,4.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,351.9,0,0,0,9.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,351.9,0,0,0,16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,351.9,0,0,0,22.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,351.9,0,0.28000000000000003,0,21.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,351.9,0,0.28000000000000003,0,21.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,401.92,0,0.28000000000000003,0,21.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,451.86,0,0.28000000000000003,0,22.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,523.41999999999996,0,0.28000000000000003,0,22.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,591.96,0,31.51,0,22.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,979.15,0,31.51,0,19.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,979.15,0,31.51,0,15.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,979.15,0,31.51,0,8.4700000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,979.15,0,31.51,0,3.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,979.15,0,31.51,0,3.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,979.15,0,31.51,0,3.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,979.15,0,31.51,0,2.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,979.15,0,31.51,0,2.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,979.15,0,31.51,0,2.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,979.15,0,31.51,0,2.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,979.15,0,31.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,783.65,0,36.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,627.25,0,371.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,257.47000000000003,0,376.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.5833333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArSecElcOut",280,"MESSAGE","Int_V2","NArSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,105.57,0,105.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,105.57,0,105.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,105.57,0,144.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,105.57,0,144.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,105.57,0,144.56,0,0,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,105.57,0,144.56,0,0,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,105.57,0,144.56,0,18.510000000000002,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,105.57,0,144.56,0,36.99,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,105.57,0,144.56,0,63.46,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,105.57,0,144.56,16.55,88.82,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,105.57,0,144.56,16.55,232.08,32.86,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,105.57,0,144.56,16.55,232.08,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,105.57,0,144.56,16.55,232.08,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,105.57,0,144.56,16.55,232.08,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,27.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,105.57,0,144.56,16.55,232.08,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,28.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,105.57,0,144.56,16.55,232.08,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,28.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,105.57,0,144.56,16.55,232.08,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,30.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,105.57,0,144.56,16.55,232.08,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,31.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,105.57,0,144.56,16.55,232.08,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,32.979999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,105.57,0,144.56,16.55,232.08,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,34.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,105.57,0,144.56,16.55,232.08,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,35.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,46.92,0,144.56,6.8,232.08,129.83000000000001,0,0,7,0,0,0,0,0,0,0,0,36.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,144.56,196.76,232.08,129.83000000000001,0,0,0,0,0,0,0,0,0,0,450.42,47.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,144.56,199.54,95.26,129.83000000000001,0,0,0,0,0,0,0,0,0,0,572.94000000000005,51.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.625,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArTerElcOut",313,"MESSAGE","Int_V2","NArTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,401.65,0,236.16,0.84,5.92,0.08,0,0,0,0,122.22,0.28000000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,407.64,0,240.16,0.84,6.54,0.26,0,0,0,0,124.68,0.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,416.45,0,246.06,0.84,7.37,0.33,0,0,0,0,127.66,1.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,422.87,0,250.54,0.96,7.85,0.65,0,0,0,0,130.27000000000001,2.5299999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,430.58,0,257.02999999999997,0.87,6.24,0.52,2.74,0,0,0,134.57,2.5299999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,441.3,0,264.76,0.84,5.38,0.52,4.5999999999999996,0,0,0,139.57,2.5299999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,451.25,0,268.76,0.84,3.59,0.54,8.2799999999999994,0,0,0,148.27000000000001,2.5299999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,462.6,0,272.45999999999998,0.84,2.99,0.62,10.69,0,0,0,157.27000000000001,2.5299999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,477.81,0,276.76,0.84,4.3,0.62,11.59,0,0,0,167.17,2.5299999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,492.48,0,281.06,0.84,4.91,0.62,13.28,0,0,0,177.57,2.5299999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,507.85,0,285.26,0.84,5.55,0.54,15.11,0,0,0,188.85,2.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,523.48,0,294.95999999999998,0.84,4.33,0.35,17.21,0,0,0,196.09,1.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,540.83000000000004,0,304.95999999999998,0.84,3.59,0.28999999999999998,18.82,0,0,0,204.11,0.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,559.39,0,315.36,0.84,3.66,0.12,19.61,0,0,0,212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,577.94000000000005,0,326.16000000000003,0.84,3.79,0.12,20.29,0,0,0,219.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,596.94000000000005,0,337.06,0.84,4.24,0.12,20.54,0,0,0,227,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,618.5,0,349.26,0.84,4.84,0.08,20.87,0,0,0,235.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,638.97,0,360.86,0.84,5.47,0,21.23,0,0,0,243.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,659.67,0,372.66,0.84,5.98,0,21.52,0,0,0,251.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,681.45,0,385.26,0.84,6.42,0,21.98,0,0,0,260.60000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,701.17,0,397.6,0,5.99,0,23.21,0,0,0,268.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,737.77,0,417.5,0,4.84,0,25.96,0,0,0,285.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,948.12,0,514.70000000000005,0,5.88,0,33.72,0,0,0,387.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1036.6300000000001,0,664.8,0,8.44,0,45.26,0,0,0,326.2,0,0,229.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.6666666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArSecTotCap",346,"MESSAGE","Int_V2","NArSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,120,24,240,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,120,24,240,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,120,24,330,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,120,24,330,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,120,24,330,0,0,0,0,0,119.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,120,24,330,17.59,0,0,0,0,119.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,120,24,330,17.59,21.04,0,0,0,119.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,120,24,330,17.59,42.04,0,0,0,119.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,120,24,330,17.59,72.14,0,0,0,119.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,120,24,330,17.59,100.97,0,0,0,119.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,120,24,330,17.59,263.81,91.12,0,0,119.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,120,24,330,17.59,263.81,360,0,0,119.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,120,24,330,17.59,263.81,360,0,0,119.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,120,24,330,17.59,263.81,360,0,0,119.88,0,0,0,0,0,0,0,0,93.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,120,24,330,17.59,263.81,360,0,0,119.88,0,0,0,0,0,0,0,0,96.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,120,24,330,17.59,263.81,360,0,0,119.88,0,0,0,0,0,0,0,0,96.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,120,24,330,17.59,263.81,360,0,0,119.88,0,0,0,0,0,0,0,0,103.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,120,24,330,17.59,263.81,360,0,0,119.88,0,0,0,0,0,0,0,0,106.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,120,24,330,17.59,263.81,360,0,0,119.88,0,0,0,0,0,0,0,0,109.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,120,24,330,17.59,263.81,360,0,0,119.88,0,0,0,0,0,0,0,0,113.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,120,24,330,17.59,263.81,360,0,0,119.88,0,0,0,0,0,0,0,0,116.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,53.33,10.67,330,0,263.81,360,0,0,106.56,0,0,0,0,0,0,0,0,122.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,330,431.73,263.81,360,0,0,0,0,0,0,0,0,0,0,1501.4,158.02000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,330,711.84,108.29,360,0,0,0,0,0,0,0,0,0,0,1909.81,172.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.7083333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArTerTotCap",379,"MESSAGE","Int_V2","NArTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,501.4,196.62,270,16.22,11.8,0.9,0,0,0,0,212.4,3.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,501.4,0,274.57,16.22,11.6,2.99,0,0,0,0,208.8,9.2799999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,501.4,106.62,281.31,16.22,12.78,3.77,0,0,0,0,205.3,20.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,501.4,0,286.56,16.22,12.81,5.61,0,0,0,0,204.02,28.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,512.85,0,293.87,16.22,12.61,5.61,5.48,0,0,0,211.46,28.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,528.04,0,302.66000000000003,16.22,12.41,5.61,9.1999999999999993,0,0,0,220.11,28.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,546.21,0,307.23,16.22,12.21,6.07,16.760000000000002,0,0,0,235.17,28.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,564.35,0,311.45999999999998,16.22,12.01,7,23.47,0,0,0,250.74,28.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,590.34,0,316.37,16.22,16.399999999999999,7,23.93,0,0,0,267.87,28.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,615.23,0,321.27999999999997,16.22,19.489999999999998,6.11,27.42,0,0,0,285.86,25.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,644.96,0,326.07,16.22,23.45,4.0199999999999996,31.2,0,0,0,307.7,19.350000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,672.46,0,337.15,16.22,23.25,3.23,38.299999999999997,0,0,0,324.83999999999997,7.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,706.11,0,348.57,16.22,23.05,1.39,43.47,0,0,0,347.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,739.63,0,360.45,16.22,25.24,1.39,45.36,0,0,0,366.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,764.7,0,372.78,16.22,26.14,1.39,46.92,0,0,0,379.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,790.5,0,385.23,16.22,27.61,0.93,46.92,0,0,0,392.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,820.47,0,399.16,16.22,29.91,0,46.92,0,0,0,407.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,849.52,0,412.41,16.22,32.64,0,46.92,0,0,0,421.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,877.74,0,425.88,16.22,34.32,0,46.92,0,0,0,435.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,907.34,0,440.27,0,35.92,0,47.5,0,0,0,450.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,947.11,0,454.05,0,35.72,0,51.26,0,0,0,464.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,996.77,0,476.77,0,34.72,0,59.98,0,0,0,493.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1297.01,0,587.77,0,43.78,0,75.06,0,0,0,669.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1429.5,0,759.18,0,60.54,0,100.82,0,0,0,634.67999999999995,0,0,1024.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.75,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArSecNewCap",412,"MESSAGE","Int_V2","NArSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,90,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,119.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,17.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,21.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,30.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,28.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,162.84,91.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,268.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,93.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,45.45,0,0,0,0,0,0,0,0,0,0,0,0,158.04,5.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,28.01,0,0,0,0,0,0,0,0,0,0,0,0,40.840000000000003,10.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.7916666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArTerNewCap",445,"MESSAGE","Int_V2","NArTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,196.62,4.5,16.22,0,0.9,0,0,0,0,0,3.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,9.07,0,0,2.09,0,0,0,0,0,6.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,106.62,11.24,0,1.38,0.79,0,0,0,0,0.1,11.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,9.75,0,0.22,1.84,0,0,0,0,2.3199999999999998,7.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,11.45,0,11.81,0,0,0,5.48,0,0,0,11.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,15.19,0,13.29,0,0,0,3.72,0,0,0,12.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,18.170000000000002,0,9.07,0,0,0.46,7.56,0,0,0,18.649999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,18.14,0,8.73,0,0,0.93,6.71,0,0,0,19.170000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,25.99,0,9.41,0,4.59,0,0.46,0,0,0,20.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,24.89,0,9.41,0,3.29,0,3.49,0,0,0,21.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,29.73,0,9.3000000000000007,0,4.16,0,3.78,0,0,0,25.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,27.49,0,15.58,0,0,0,7.1,0,0,0,20.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,33.659999999999997,0,15.92,0,0,0,5.17,0,0,0,26.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,33.520000000000003,0,16.38,0,2.39,0,1.89,0,0,0,23.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,25.07,0,16.829999999999998,0,1.1000000000000001,0,1.56,0,0,0,16.579999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,25.8,0,16.95,0,1.67,0,0,0,0,0,16.579999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,29.96,0,18.43,0,2.5,0,0,0,0,0,18.309999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,29.05,0,17.75,0,2.93,0,0,0,0,0,17.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,28.23,0,17.98,0,1.88,0,0,0,0,0,17.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,29.6,0,18.89,0,1.8,0,0.57999999999999996,0,0,0,18.649999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,39.770000000000003,0,18.28,0,0,0,3.76,0,0,0,17.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,9.93,0,9.0500000000000007,0,0,0,1.74,0,0,0,9.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,31.6,0,16.18,0,1.1499999999999999,0,3.1,0,0,0,22.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,13.25,0,21.64,0,1.88,0,5.92,0,0,0,7.0000000000000007E-2,0,0,102.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.8333333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArFinaleElc",478,"MESSAGE","Int_V2","NArFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,237,0,6,122.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,241,0,6.8,125.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,246.9,0,7.7,129.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,251.5,0,8.5,132.80000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,257.89999999999998,0,9.5,137.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,265.60000000000002,0,10.5,142.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,269.60000000000002,0,12.4,150.80000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,273.3,0,14.3,159.80000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,277.60000000000002,0,16.5,169.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,281.89999999999998,0,18.8,180.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,286.10000000000002,0,21.2,191.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,295.8,0,21.9,197.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,305.8,0,22.7,204.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,316.2,0,23.4,212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,327,0,24.2,219.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,337.9,0,24.9,227,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,350.1,0,25.8,235.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,361.7,0,26.7,243.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,373.5,0,27.5,251.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,386.1,0,28.4,260.60000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,397.6,0,29.2,268.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,417.5,0,30.8,285.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,514.70000000000005,0,39.6,387.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,664.8,0,53.7,556,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.875,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArFinaleShp",511,"MESSAGE","Int_V2","NArFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-758.79,0,-1496.21,-1120.3800000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-636.36,0,-1509.71,-1143.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-545.17999999999995,0,-1802.89,-1165.9100000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-1234.2,0,-3889.88,-2521.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-705.82,0,-1732.04,-1392.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-689.05,0,-1799.79,-1376.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-822.2,0,-2038.52,-1603.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-845.32,0,-2148.91,-1603.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-874.35,0,-2086.88,-1502.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-900.83,0,-1982.76,-1448.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-946.69,0,-1957.32,-1476.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-1017.24,0,-1966.57,-1551.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-1087.57,0,-1941.06,-1626.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1110.0899999999999,0,-1987.11,-1650.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1109.9100000000001,0,-2027.37,-1649.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-1009.32,0,-1952.35,-1539.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1095.3800000000001,0,-2018.18,-1630.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1078.03,0,-2005.17,-1610.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1054.5899999999999,0,-1986.71,-1583.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1066.3800000000001,0,-2053.89,-1597.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1000.49,0,-2004.12,-1525.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1040.92,0,-2093.4299999999998,-1624.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1095.23,0,-2140.8000000000002,-1685.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1034.47,0,-2052.83,-1571.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.9166666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArPrimaire",544,"MESSAGE","Int_V2","SArPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Diesel","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawSAr","index":20,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"SAr",{"$f":"C1&\"Primaire\"","v":"SArPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":2292}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"SArSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"IF(MID(INDIRECT(D$6&$C2),3,1)=\"P\",\"H\",MID(INDIRECT(D$6&$C2),3,1))","v":"I"},{"$f":"IF(MID(INDIRECT(E$6&$C2),3,1)=\"P\",\"H\",MID(INDIRECT(E$6&$C2),3,1))","v":"C"},"C","O","H","N","H","C","C","H","H","O","O","G","G","C","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","",{"$f":"MID(INDIRECT(AR6&$C$2),3,1)","v":""},"","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"SArTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S","","","","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"SArFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"Exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"SArPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Diesel","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"SArSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"SArTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"SArSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"SArTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":6308.5402895830057},{"$f":"BA189","v":32.530311772801937},{"$f":"N44","v":10865.572260000001},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":17206.642861355809},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":31162.770000000004},{"$f":"H16/I16*1000","v":552.15383168299252},{"$f":"J16/8.76","v":63.031259324542525},{"$f":"P102","v":0},{"$f":"Y218","v":0},null,null,{"$f":"SUM(L16:O16)","v":0},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":26479.200000000001},{"$f":"P16/(Q16+eps)*1000","v":0},{"$f":"R16/8.76","v":0},{"$f":"L16+D16","v":6308.5402895830057},{"$f":"M16+E16","v":32.530311772801937},10865.572260000001,0,17206.642861355809,{"$f":"Z218","v":0},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":215.53366799999998},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":990.30573600000002},{"$f":"SUM(X16:AA16)-AB16","v":16431.870793355811},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":26479.200000000001},{"$f":"AC16/AD16*1000","v":620.55767520755205},{"$f":"AE16/8.76","v":70.83991726113608},{"$f":"BA131","v":337.32651333333376},{"$f":"Y160","v":0},{"$f":"Z160","v":0},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":337.32651333333376}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":6418.9820015734877},{"$f":"BA190","v":71.762797788786344},{"$f":"N45","v":11760.299999999997},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":18251.044799362273},31934.450000000004,{"$f":"H17/I17*1000","v":571.51586450877562},{"$f":"J17/8.76","v":65.241537044380777},{"$f":"P103","v":0.7709369399999999},3.0679345958315603,null,null,{"$f":"SUM(L17:O17)","v":3.8388715358315602},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":27260.5},0.14082175806863967,{"$f":"R17/8.76","v":1.607554315852051E-2},{"$f":"L17+D17","v":6419.7529385134876},74.830732384617903,11760.299999999997,0,18254.883670898103,{"$f":"Z219","v":19.691597254931835},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":222.03315000000001},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":1030.78701},{"$f":"SUM(X17:AA17)-AB17","v":17465.821408153035},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":27260.5},{"$f":"AC17/AD17*1000","v":640.70069911237999},{"$f":"AE17/8.76","v":73.139349213742008},{"$f":"BA132","v":406.82541900000035},{"$f":"Y161","v":20.736242999999998},215.89617200000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},643.45783400000039]
[null,3,2012,6468.2660055986953,71.762797788786344,12568.178619999999,0,19108.207423387481,32394.41,589.86125764869553,67.335760005558853,2.5339097160000001,10.088253400707384,null,null,12.622163116707384,28119.5,0.44887580208406602,5.1241529918272376E-2,6470.7999153146957,81.851051189493731,12568.178619999999,0,19120.829586504187,122.69835373858749,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":236.29574400000001},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":802.21276799999987},18677.610916242771,28119.5,664.22272502152487,75.824511988758545,0,47.450502,1129.352999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},1176.8035009999999]
[null,4,2013,6542.9010843872256,460.17757919524206,13509.909800000001,0,20512.988463582471,33597.799999999996,610.54558523422588,69.696984615779215,2.5339097160000001,10.088253400707384,null,null,12.622163116707384,29166.5,0.43276235121468315,4.9402094887520911E-2,6545.434994103226,470.26583259594946,13509.909800000001,0,20525.610626699177,428.28430906464581,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":302.40249820304268},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":1182.6817611676311},20073.615672799235,29166.5,688.24218445131351,78.566459412250396,3997.6309295304122,0,3350.4056130000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},7348.0365425304126]
[null,5,2014,6616.7897508748547,1076.1049933420272,14230.783439999999,0,21923.678184216882,34336.320000000007,638.49819037732868,72.88792127595076,2.5339097160000001,10.088253400707384,null,null,12.622163116707384,29919.899999999998,0.42186515050863027,4.8158122204181537E-2,6619.3236605908551,1086.1932467427346,14230.783439999999,0,21936.300347333588,706.96135453047066,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":280.67402423505104},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":1141.50159653941},21782.434129559701,29919.899999999998,728.02496430668896,83.107872637749878,6456.0363292611,0,3055.3797420000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},9511.416071261101]
[null,6,2015,6722.659922437022,1747.234364179013,14767.172219999999,0,23237.066506616036,34976.32,664.36567673832008,75.840830677890423,2.5339097160000001,10.088253400707384,null,null,12.622163116707384,31013.7,0.40698669029181661,4.6459667841531577E-2,6725.1938321530224,1757.3226175797204,14767.172219999999,0,23249.688669732743,1061.9205256600751,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":6.693381550333414},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":588.80637632174603},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":974.93508681838648},23932.173866446512,31013.7,771.66458263433617,88.089564227663942,6939.8724993108244,0,3891.7272819999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":73},10904.599781310824]
[null,7,2016,6766.1120031274468,2046.8081791602369,16194.824500000002,0,25007.744682287688,36775.789999999994,680.0056418172851,77.626214819324787,2.5339097160000001,10.088253400707384,null,null,12.622163116707384,32071.1,0.39356813818994196,4.4927869656386073E-2,6768.6459128434471,2056.8964325609445,16194.824500000002,0,25020.366845404395,1483.5785965494219,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":6.7461033913120678},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":814.16602656979921},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":1391.0809029512097},25933.776668963721,32071.1,808.633837597205,92.309798812466326,3110.576621280411,0,4623.0055499999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0.57499999999999996},7734.1571712804107]
[null,8,2017,6829.7683248410822,2629.3383641179703,16984.129699999998,0,26443.236388959049,37543.659999999996,704.33293900911769,80.403303539853624,3.3004073160000003,23.488816929991032,null,null,26.789224245991033,33207.899999999994,0.80671238608833962,9.2090455032915478E-2,6833.0687321570822,2652.8271810479614,16984.129699999998,0,26470.025613205038,1923.661370142303,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":7.7290218874706191},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":937.57710095685729},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":1349.485277569524},27989.50782862214,33207.899999999994,842.85690539366067,96.216541711605103,6179.8150810879706,138.95856282000011,4825.0116509999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":10.72},11154.505294907971]
[null,9,2018,6850.9968567380156,2824.8974141529957,17586.01872,0,27261.912990891011,37689.769999999997,723.32394150696632,82.571226199425382,7.2859097159999999,92.469871014779969,null,null,99.755780730779975,34469.399999999994,2.8940387918197317,0.3303697250935767,6858.2827664540155,2917.3672851677757,17586.01872,0,27361.668771621789,2371.1299626699065,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":8.0737768823919023},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":1282.7043140694434},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":896.59187049286834},30126.984954750664,34469.399999999994,874.02115948495384,99.774104964035828,2074.60282377878,715.3063463700006,4905.988832,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":3.76},7699.6580021487807]
[null,10,2019,6897.8373755194825,3228.8538271115126,18194.092000000004,0,28320.783202630999,38007.009999999995,745.14630860546526,85.062363996057684,7.2859097159999999,92.469871014779969,null,null,99.755780730779975,35814.6,2.7853384019576413,0.31796100478968509,6905.1232852354824,3321.3236981262926,18194.092000000004,0,28420.538983361777,2882.7110392873142,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":8.0737768823919023},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":1587.9951247121699},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":342.64756033196596},32556.67136391169,35814.600000000006,909.03350488101728,103.77094804577823,4282.33389280756,0,5608.9099669999996,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0},9891.2438598075605]
[null,11,2020,6919.0659975391527,3424.412877146538,18795.872160000003,0,29139.351034685693,38153.14,763.74712630954343,87.185745012504967,7.2859097159999999,92.469871014779969,null,null,99.755780730779975,37025.799999999996,2.6942235071423997,0.30755976108931504,6926.3519072551526,3516.882748161318,18795.872160000003,0,29239.106815416471,3371.7825390978392,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":8.0737768823919023},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":2121.3999517146581},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":39.003656818386176},34701.359426292976,37025.800000000003,937.22105737871902,106.98870518021907,2074.60282377878,0,5362.1178250000012,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},7436.7206487787807]
[null,12,2021,6975.3786022688819,3702.765180862928,19372.498099999997,0,30050.641883131808,38795.269999999997,774.59550824447956,88.424144776767079,26.568660275999999,89.401936418948409,null,null,115.97059669494841,38087,3.0448866199731657,0.34758979680058971,7001.9472625448816,3792.1671172818765,19372.498099999997,0,30166.612479826756,3709.0171643007311,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":8.0737768823919023},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":2343.882805797577},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":18.264219445744367},36209.322007361712,38087,950.70029163131017,108.52743055151943,2779.2765000000027,0,3697.3976110000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},6476.674111000003]
[null,13,2022,7031.691206998612,3975.9293946397092,19915.638679999996,0,30923.259281638318,39229.969999999994,788.25600125715937,89.983561787346957,39.516187500000001,82.381617614072582,null,null,121.89780511407258,39052.1,3.1214148564108299,0.35632589685055138,7071.2073944986123,4058.3110122537819,19915.638679999996,0,31045.157086752391,4067.5111303796111,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":8.0737768823919023},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":2750.3099882294146},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":21.610727985753151},37849.441254258047,39052.1,969.2037369119214,110.63969599451158,2727.4747500000026,0,3930.4823249999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},6657.9570750000021]
[null,14,2023,7310.2238732878013,5083.3821069927844,19711.538659999998,0,32105.144640280585,39699.699999999997,808.6999307370229,92.317343691440968,42.435187500000005,82.381617614072582,null,null,124.81680511407259,39984.199999999997,3.1216531808574732,0.35635310283761112,7352.6590607878015,5165.7637246068571,19711.538659999998,0,32229.961445394656,4482.7899132937901,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":8.0737768823919023},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":3205.8089247955927},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":33.588453001038424},39893.045607365391,39984.199999999997,997.72023967880796,113.89500452954429,11377.875522860013,0,4201.4162740000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},15579.291796860012]
[null,15,2024,7584.4552335233511,6115.3972926080323,19874.542999999998,0,33574.395526131382,40729.25,824.33129817345957,94.101746366833282,45.457875000000001,82.381617614072582,null,null,127.83949261407258,40925.699999999997,3.1236971539653897,0.35658643310107191,7629.9131085233512,6197.778910222105,19874.542999999998,0,33702.235018745458,4919.9063381581773,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":8.0737768823919023},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":3222.2144040493813},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":36.548617744789894},41815.880920090618,40925.699999999997,1021.7511470809449,116.63825879919462,10783.26395630001,0,4266.6746089999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},15049.93856530001]
[null,16,2025,7590.9589507647652,7430.0770272290474,19662.277519999996,0,34683.313497993804,41399.120000000003,837.77900346659067,95.636872541848248,75.993083333333331,623.79965795326711,null,null,699.7927412866004,42130.3,16.610200764922972,1.8961416398313895,7666.9520340980989,8053.8766851823148,19662.277519999996,0,35383.106239280401,5190.7515492728189,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":8.0737768823919023},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":3102.6824068812925},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":39.090657223106156},43645.5233150938,42130.3,1035.9651679454882,118.26086392071784,13950.530748475176,5070.3366840000008,2454.0790179999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},21474.946450475178]
[null,17,2026,7640.5055789222524,7722.7045609972793,20206.24826,0,35569.458399919531,41879.640000000007,849.32579171930627,96.95499905471533,75.993083333333331,1402.5586363066323,null,null,1478.5517196399655,43340.6,34.114703526015433,3.8943725486318987,7716.4986622555862,9125.2631973039115,20206.24826,0,37048.010119559498,5482.6589791720062,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":8.0737768823919023},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":3220.6498513382071},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":42.118168495456381},45717.274558456644,43340.6,1054.8371401977972,120.41519865271658,3381.7598822700033,7293.0156029999989,2695.3833950000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},13370.158880270003]
[null,{"$f":"B61","v":18},2027,7711.6279280202252,7961.2897069645496,20750.219000000001,0,36423.136634984774,42347.220000000008,860.10691221253171,98.185720572206819,75.993083333333331,2266.443760872779,null,null,2342.4368442061123,44441.8,52.70796511855022,6.0168909952682901,7787.621011353559,10227.733467837328,20750.219000000001,0,38765.573479190884,5721.594132745463,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":8.0737768823919023},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":3195.9489555611099},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":47.227380605918682},47643.962963773927,44441.8,1072.0529538356664,122.38047418215369,2832.7066544700024,8090.2151599999988,2124.9829680000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},13047.904782470001]
[null,19,2028,7733.9920424769825,8031.0844525455086,21294.189739999998,0,37059.266235022485,42492.200000000004,872.14279879654339,99.559680227915919,94.893083333333323,3226.0076431029488,null,null,3320.9007264362822,45505.2,72.978488753715013,8.3308777116113024,7828.8851258103159,11257.092095648457,21294.189739999998,0,40380.166961458766,5816.8596854707348,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":8.0737768823919023},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":3175.7288349763635},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":50.256808854595775},49330.572449933657,45505.2,1084.0645124059154,123.75165666734193,836.21641257000078,8986.2390799999994,891.48226399999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},10713.93775657]
[null,20,2029,7781.7345928472532,8235.3910839977088,21838.160479999995,0,37855.286156844959,42802.500000000007,884.41764282097904,100.96091813024876,120.02641666666665,4181.1376224708129,null,null,4301.1640391374794,46579.81,92.339664741796,10.541057618926484,7901.7610095139198,12416.528706468522,21838.160479999995,0,42156.450195982441,5906.6582119807308,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":8.0737768823919023},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":2986.4200194381106},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":57.098551996871578},51000.503652286796,46579.8,1094.9060247636698,124.98927223329565,2339.8710142500026,8944.715933999998,655.20698200000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},11939.79393025]
[null,21,2030,7504.2629532417559,8494.5398202901415,22378.234280000001,0,38377.037053531894,43247.55,887.38060430086546,101.29915574210793,135.57641666666666,4969.6505335972533,null,null,5105.2269502639201,47342.09,107.8369575627701,12.31015497291896,7639.8393699084227,13464.190353887396,22378.234280000001,0,43482.264003795812,6018.1867434929054,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":8.0737768823919023},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":2738.3459895088022},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":126.50349513336199},52120.367018546545,47342.1,1100.9306097225628,125.67701024230171,3009.6990000000028,7384.3604039999991,759.22087600000009,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},11153.280280000001]
[null,22,2031,6575.5363418074285,8682.2804753283745,22338.789560000005,0,37596.606377135809,42135.32,892.28244563316025,101.85872667045209,154.17556813333334,5447.1168290060668,null,null,5601.2923971394002,49921.81,112.20130834876137,12.808368532963627,6729.7119099407619,14129.397304334441,22338.789560000005,0,43197.898774275207,6074.8488710527172,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":22.106038696953895},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":3952.0577355039059},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":65.069347757336388},53181.842071771447,49921.8,1065.3029752887805,121.60992868593385,1837.1050180560019,4471.4337029999997,621.23637199999996,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":153.04},7082.8150930560023]
[null,23,2040,5833.9799735419265,8735.2749171997275,22503.483960000001,0,37072.738850741654,43223.029999999992,857.70800544852273,97.911872768096202,240.99239463333333,6168.9094093365129,null,null,6409.9018039698458,59382.000000000007,107.94351493666036,12.322319056696388,6074.9723681752603,14904.18432653624,22503.483960000001,0,43482.640654711504,6212.6808727619818,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":27.386016458268273},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":6082.1009240446092},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":24.501083918687449},55780.307384057669,59382,939.3470644986304,107.23140005692129,73323.392600410909,64229.918023275,14254.083289999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":57.584999999999994},151864.97891368592]
[null,24,2050,8707.7440598291669,6311.1206015426087,19346.295900000001,0,34365.160561371777,62407.909999999996,550.65392450046443,62.860037043432015,332.94832906666664,1702.2950132747628,null,null,2035.2433423414295,75191.31,27.067534032073109,3.0899011452138252,9040.6923888958336,8013.4156148173715,19346.295900000001,0,36400.403903713202,6621.8806177797705,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":27.872432747645242},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":3836.684813203402},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":3.5343838276817308},46883.307383616331,75191.3,623.52037248479985,71.178124712876695,216227.52702081317,47155.885593599996,56586.078580000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":5.3049999999999997},319974.79619441315]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"SArFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Diesel","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":10770.653880000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":94.918379999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":10865.572260000001},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":259707.13486920003},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":11640.951959999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":96.012540000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":23.3355},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":11760.299999999997},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":267964.04567246395},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":12392.801579999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":97.106700000000018},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":78.27033999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},12568.178619999999,272950.31901291845,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":13331.914560000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":98.200860000000006},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":79.794380000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},13509.909800000001,281388.04820511845,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":14050.17},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":99.295020000000008},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":81.318420000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},14230.783439999999,284681.57422551845,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":16.078700000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":14567.861879999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":100.38918000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":82.842460000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},14767.172219999999,283819.32519171841,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":16.078700000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":15992.895960000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":101.48334000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":84.366500000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},16194.824500000002,300021.51481071842,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":16.078700000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":16779.58296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":102.57750000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":85.890539999999987},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},16984.129699999998,303533.06930331839,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":16.078700000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":17378.853780000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":103.67166},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":87.414580000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},17586.01872,303533.06930331839,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":17978.124600000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":104.76582000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":88.93862},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},18194.092000000004,303533.06930331839,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":18577.395420000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":105.85998000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":90.353800000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},18795.872160000003,303533.06930331839,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":19179.11232},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":107.50122},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":63.621600000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},19372.498099999997,303533.44395730563,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":19784.233259999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":109.14246},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},19915.638679999996,303534.3787758,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":19578.491999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":110.78370000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},19711.538659999998,291552.76871999999,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":19739.855099999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":112.42494000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},19874.542999999998,285561.9485154,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":19521.619919999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":118.39464},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},19662.277519999996,274578.83312579995,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":20063.887139999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":120.09816000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},20206.24826,274578.83312579995,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":20606.15436},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":121.80168},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},20750.219000000001,274578.83312579995,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":21148.421579999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":123.50520000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},21294.189739999998,274578.83312579995,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":21690.688799999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":125.20872},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},21838.160479999995,274578.83312579995,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":22233.698940000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":122.27238},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},22378.234280000001,274578.81355259998,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":21833.641440000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":482.88515999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},22338.789560000005,270356.55677760002,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":7.1740799999999991},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":20313.769800000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":2182.5400800000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},22503.483960000001,254968.28284200002,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":12102.80394},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":7243.4919600000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},19346.295900000001,163674.98290260002,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},0,0]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"SArSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPCOAEXPFLU"},"EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":883.85900288111873},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":6308.5402895830057}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":994.30071487160069},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":6418.9820015734877}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1043.5847188968085},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6468.2660055986953]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":21.199257919767991},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":23.80146093243243},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":13.206358594594597},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6542.9010843872256]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":42.398425716799835},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":44.899916837837836},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":27.777010432432437},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":4.6015087706563707},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6616.7897508748547]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":84.79685143359967},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.39674864864865},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":69.414670763513513},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":46.134236162162175},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":13.804526311969111},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6722.659922437022]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":105.99610935336767},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.39674864864865},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":69.414670763513513},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6766.1120031274468]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":42.457153916603218},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.39674864864865},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":69.414670763513513},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6829.7683248410822]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":63.68568581353675},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.39674864864865},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":69.414670763513513},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6850.9968567380156]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":106.14283973013997},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":69.414670763513513},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6897.8373755194825]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":69.414670763513513},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6919.0659975391527]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":125.72727549324324},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6975.3786022688819]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":182.03988022297298},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7031.691206998612]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":45.055581559459462},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":238.3524849527027},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":240.95003016216222},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7310.2238732878013]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.671774084545385},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":113.75648865405407},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":265.92689040202708},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":418.65318594594601},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7584.4552335233511]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":750.9711108395519},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.7282441725490196},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":52.073045805405407},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":182.45739574864865},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":269.12294356824322},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":610.41824421621641},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7590.9589507647652]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":750.9711108395519},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":137.4535122104229},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.7282441725490196},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":52.073045805405407},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":251.15830284324323},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":272.81079348243242},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":610.41824421621641},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7640.5055789222524]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":750.9711108395519},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":137.4535122104229},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.7282441725490196},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":52.073045805405407},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":319.85920993783787},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":275.2322354858108},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":610.41824421621641},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7711.6279280202252]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":750.9711108395519},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":137.4535122104229},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.7282441725490196},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":52.073045805405407},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":341.56258983243248},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":275.89297004797299},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":610.41824421621641},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7733.9920424769825]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":750.9711108395519},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":137.4535122104229},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.7282441725490196},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":52.073045805405407},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":389.30514020270272},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":275.89297004797299},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":610.41824421621641},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7781.7345928472532]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4282.2550389948237},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":750.9711108395519},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":137.4535122104229},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.651219529255036},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":52.073045805405407},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":458.0060472972973},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":275.89297004797299},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":610.41824421621641},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7504.2629532417559]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":3208.8165414181681},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":699.40995811350945},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":137.4535122104229},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":15.636106142342346},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.9780710745098038},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":183.45127458950716},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":52.073045805405407},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":458.0060472972973},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":278.06288241689191},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":605.86414535135145},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":17.895235953925354},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6575.5363418074285]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":870.85188732556742},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":296.01306576064553},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":137.4535122104229},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":89.885851892821151},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":21.390346788765235},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":2105.5081047821946},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":52.073045805405407},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":5.0847032432432444},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":458.0060472972973},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":299.41286795675671},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":495.19443783783794},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":229.19197187078507},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},5833.9799735419265]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":58.375785853691887},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":237.96203923722425},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":96.217458547296019},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":6.3597413268359393},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":42.457153916603218},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":93.369841098675153},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":1980.1064778034979},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":52.073045805405407},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":458.0060472972973},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":375.41736486486485},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":4660.8564350574006},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},8707.7440598291669]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"SArTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":0}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.7709369399999999},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D103:O103)","v":0.7709369399999999}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.5339097160000001},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.5339097160000001]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.5339097160000001},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.5339097160000001]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.5339097160000001},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.5339097160000001]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.5339097160000001},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.5339097160000001]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.5339097160000001},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.5339097160000001]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.5339097160000001},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.7664976},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.3004073160000003]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.5339097160000001},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.2859097159999999]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.5339097160000001},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.2859097159999999]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.5339097160000001},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.2859097159999999]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.7629727759999998},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":20.053687499999999},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},26.568660275999999]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":34.764187499999998},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},39.516187500000001]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":37.683187500000003},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},42.435187500000005]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":40.705874999999999},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},45.457875000000001]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":69.357749999999996},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":1.8833333333333333},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},75.993083333333331]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":69.357749999999996},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":1.8833333333333333},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},75.993083333333331]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":69.357749999999996},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":1.8833333333333333},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},75.993083333333331]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":69.357749999999996},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":20.783333333333331},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},94.893083333333323]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":69.357749999999996},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":45.916666666666664},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},120.02641666666665]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":69.357749999999996},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":61.466666666666661},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},135.57641666666666]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.3594848000000006},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":69.357749999999996},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":80.458333333333329},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},154.17556813333334]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.0957488},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":21.3583125},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":215.53833333333333},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},240.99239463333333]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.7716624000000007},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":329.17666666666662},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},332.94832906666664]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"SArSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPFLU"},"EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":337.32651333333376},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":337.32651333333376},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":406.82541900000035},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":406.82541900000035},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},0,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":2030.6094335304103},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":1380.1824960000015},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":586.83900000000051},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},3997.6309295304122,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":2030.6094335304103},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":2210.1313407306875},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":1198.5167040000013},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":620.57204000000058},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":396.20681100000041},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},6456.0363292611,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":4061.2188670608207},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":1363.4698770000014},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":748.00209000000063},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":767.18166525000083},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},6939.8724993108244,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":2030.6094335304103},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":705.49534000000062},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":374.47184775000028},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},3110.576621280411,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":2030.6094335304103},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":4149.20564755756},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},6179.8150810879706,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":2074.60282377878},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},2074.60282377878,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":4149.20564755756},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":133.12824525000011},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},4282.33389280756,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":2074.60282377878},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},2074.60282377878,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":2779.2765000000027},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},2779.2765000000027,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":2727.4747500000026},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},2727.4747500000026,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":1754.7598668600021},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":2675.673000000003},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":6250.9776560000064},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},11377.875522860013,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":2623.8712500000029},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":1284.8572737000011},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":6178.0704326000059},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},10783.26395630001,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":3968.2809263151657},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":2572.0695000000023},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":145.95637056000012},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":6567.7589516000062},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},13950.530748475176,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":2520.2677500000027},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":165.02713227000018},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},3381.7598822700033,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":258.04724715000026},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":2468.4660000000022},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":106.19340732000011},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},2832.7066544700024,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":44.420537700000047},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":763.4725698600007},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":28.323305010000027},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},836.21641257000078,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":1643.4060142500018},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},2339.8710142500026,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":2313.2340000000022},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},3009.6990000000028,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":1060.0932101760011},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":80.546807880000074},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},1837.1050180560019,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":5845.7883046563056},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":53.607477000000046},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":562.40852514000051},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":1256.4475458785259},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},73323.392600410909,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":1101.3252315450011},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":861.838159875001},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":19659.589310661315},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},216227.52702081317,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"SArTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":0},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":0},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":125.043116},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":90.853056000000009},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":20.736242999999998},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":20.736242999999998},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":215.89617200000001},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":789.05155999999999},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":318.62073600000002},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":47.450502},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":21.680703000000001},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},47.450502,1129.352999,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":65.69635000000001},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":904.16955200000007},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":638.80790400000001},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":1741.7318070000001},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},0,3350.4056130000004,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":315.09719999999999},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":718.56721199999993},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":617.55523200000005},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":1404.1600980000001},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},0,3055.3797420000001,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":466.53205000000003},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":928.20499199999995},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":709.97471999999993},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":1787.0155199999999},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},0,3891.7272819999998,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":539.90435000000002},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":617.75282800000002},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":310.91558400000002},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":3154.4327880000001},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},0,4623.0055499999999,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":570.29059999999993},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":641.42689599999994},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":260.62041600000003},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":138.95856282000011},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":3352.6737389999998},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},138.95856282000011,4825.0116509999998,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":597.66559999999993},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":689.42214000000001},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":715.3063463700006},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":3618.9010920000001},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},715.3063463700006,4905.988832,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":677.05674999999997},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":709.54971999999998},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":373.86921599999999},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":3848.4342809999998},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},0,5608.9099669999996,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":617.92309999999998},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":603.36518000000001},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":346.901184},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":3793.9283610000007},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},0,5362.1178250000012,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":456.48725000000007},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":713.46598400000005},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":2527.4443770000003},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},0,3697.3976110000003,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":457.50925000000001},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":649.35186799999985},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":398.42409600000002},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":2425.1971109999999},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},0,3930.4823249999999,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":475.20810000000006},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":621.48420399999998},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":697.654944},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":2407.0690260000001},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},0,4201.4162740000002,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":481.58830000000006},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":617.47549600000002},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":719.88134400000001},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":2447.7294689999999},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},0,4266.6746089999997,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":231.95750000000001},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":751.53610399999991},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":76.839839999999995},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":1393.745574},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":5070.3366840000008},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},5070.3366840000008,2454.0790179999999,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":276.47290000000004},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":742.70349999999996},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":920.93500800000004},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":755.27198700000008},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":7293.0156029999989},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},7293.0156029999989,2695.3833950000003,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":183.7337},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":672.48808000000008},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":920.21529600000008},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":348.54589200000004},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":8090.2151599999988},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},8090.2151599999988,2124.9829680000003,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":41.077100000000009},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":641.51933999999994},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":208.88582400000001},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":8986.2390799999994},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},8986.2390799999994,891.48226399999999,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":18.326650000000001},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":636.88033200000007},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":8944.715933999998},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},8944.715933999998,655.20698200000004,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":463.75793200000004},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":295.46294400000005},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":7384.3604039999991},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},7384.3604039999991,759.22087600000009,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":538.46949199999995},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":82.76688},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":4471.4337029999997},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},4471.4337029999997,621.23637199999996,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":147.9418},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":680.69878800000004},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":109.98892800000002},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":15.628062450000016},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":561.80030399999998},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":6745.4159400000008},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},64229.918023275,14254.083289999999,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":762.53975000000003},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":907.92613999999992},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":286.02201600000006},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":48.46161936000005},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":3702.1199520000005},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":4667.1269399999992},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},47155.885593599996,56586.078580000001,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"SArSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPFLU"},"EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":32.530311772801937},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":71.762797788786344},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},71.762797788786344,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":191.41208488768206},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":138.22913168611939},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":58.773564832654273},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},460.17757919524206,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":382.82416977536411},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":258.26392692904483},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":120.92558783431662},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":39.681218687659992},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1076.1049933420272,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":765.64833955072822},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":394.81924314564026},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":195.84008624286801},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":116.516605124135},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1747.234364179013,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":957.06042443841034},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":394.81924314564026},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":266.49741492181653},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},2046.8081791602369,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":391.11810007005141},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":394.81924314564026},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":266.49741492181653},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},2629.3383641179703,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":586.6771501050772},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":394.81924314564026},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":266.49741492181653},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},2824.8974141529957,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":977.79525017512867},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":52.070798904450122},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":394.81924314564026},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":266.49741492181653},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},3228.8538271115126,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":52.070798904450122},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":394.81924314564026},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":266.49741492181653},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},3424.412877146538,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":52.070798904450122},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":673.17154686203003},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":266.49741492181653},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},3702.765180862928,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":52.070798904450122},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":946.33576063881128},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":266.49741492181653},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},3975.9293946397092,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":69.752914907111773},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":52.070798904450122},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":175.74410153489464},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1214.311884475984},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":892.5502855258311},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},5083.3821069927844,32.073298530118272]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":139.50582981422355},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":52.070798904450122},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":438.53213543245874},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1342.9939289149431},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":1511.3012940837498},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},6115.3972926080323,80.03211471642372]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":209.25874472133532},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":361.94152527829937},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":52.070798904450122},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":696.13207939041433},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1357.6118670680771},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":2169.0806961805906},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},7430.0770272290474,127.04410448875062]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":279.01165962844709},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":361.94152527829937},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":52.070798904450122},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":948.54393340876129},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1374.1397952691987},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":2169.0806961805906},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},7722.7045609972793,173.10926784709892]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":304.85581213068104},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":361.94152527829937},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":52.070798904450122},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":1195.7676974874996},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1384.7753615998661},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":2169.0806961805906},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},7961.2897069645496,218.22760479146868]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":309.30465304345665},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":361.94152527829937},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":52.070798904450122},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":1272.2316076615336},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1387.6120197007767},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":2169.0806961805906},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},8031.0844525455086,232.18226839822989]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":379.0575679505684},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":361.94152527829937},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":52.070798904450122},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":1436.8233098573598},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1387.6120197007767},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":2169.0806961805906},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},8235.3910839977088,262.22025404896817]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":448.81048285768014},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":361.94152527829937},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":52.070798904450122},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":1668.5001555886427},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1387.6120197007767},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":2169.0806961805906},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},8494.5398202901415,304.50127839492728]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":518.56339776479194},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":109.92075236275504},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":361.94152527829937},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":52.070798904450122},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":1668.5001555886427},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1395.6790074691401},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":2169.0806961805906},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},8682.2804753283745,304.50127839492728]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":518.56339776479194},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":716.06881786591259},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":361.94152527829937},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":52.070798904450122},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":1673.8690941305163},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1057.1865488670512},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":1973.2406099377229},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":163.34113226670229},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},8735.2749171997275,305.48110967881922]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":382.82416977536411},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":309.30465304345665},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":716.06881786591259},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":361.94152527829937},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":1088.0378125705934},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":180.70942368390854},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":2094.7995075821982},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},6311.1206015426087,198.56690079413329]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"SArTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":0},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":11.405013145734342},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":8.2865841091974914},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":3.0679345958315603},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":3.0679345958315603},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":19.691597254931835}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":83.37333657156924},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":37.34754962915104},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":10.088253400707384},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":1.9774675378671946},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},10.088253400707384,122.69835373858749]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.9920750485517695},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":165.84141603411823},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":95.612352808871876},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":10.088253400707384},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":160.83846517310394},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},10.088253400707384,428.28430906464581]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":34.731663625215859},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":231.38095760275345},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":151.93872857814674},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":10.088253400707384},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":288.91000472435462},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},10.088253400707384,706.96135453047066]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":77.283419638368898},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":316.04127697368341},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":216.69456059643278},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":10.088253400707384},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":451.90126845159006},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},10.088253400707384,1061.9205256600751]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":126.52736369674597},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":372.38567520632637},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":245.05274964487},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":10.088253400707384},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":739.61280800147961},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},10.088253400707384,1483.5785965494219]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":178.54279643667164},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":430.88935309697951},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":268.82358458253066},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":10.088253400707384},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":13.40056352928365},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":1045.4056360261211},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},23.488816929991032,1923.661370142303]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":233.05506582664111},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":493.77061214734022},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":268.82358458253066},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":10.088253400707384},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.381617614072582},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":1375.4807001133945},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},92.469871014779969,2371.1299626699065]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":294.80849441329093},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":558.48768049160731},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":302.92368908780702},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":10.088253400707384},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.381617614072582},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":1726.4911752946091},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},92.469871014779969,2882.7110392873142]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":351.16842292429277},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":613.51980084902357},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":334.56407594277636},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":10.088253400707384},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.381617614072582},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2072.5302393817465},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},92.469871014779969,3371.7825390978392]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":392.80400634265641},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":678.59406632521575},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":334.56407594277636},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":7.0203188048758234},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.381617614072582},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2303.0550156900827},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},89.401936418948409,3709.0171643007311]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":434.53280499595502},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":737.82057017167415},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":370.90379777486288},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.381617614072582},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2524.2539574371194},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},82.381617614072582,4067.5111303796111]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":477.87589177139529},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":794.50530215233152},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":434.53595972055967},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.381617614072582},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2743.7994611193853},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},82.381617614072582,4482.7899132937901]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":521.8009079420724},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":850.82440530910856},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":500.19536148793816},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.381617614072582},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2967.0535487026341},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},82.381617614072582,4919.9063381581773]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":542.9574371567769},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":919.37099483598809},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":507.20381915718019},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.381617614072582},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3094.1751936341234},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":541.41804033919459},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},623.79965795326711,5190.7515492728189]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":568.17415567600585},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":987.11197452241004},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":591.20105314011266},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.381617614072582},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3163.0625279863793},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":1320.1770186925596},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},1402.5586363066323,5482.6589791720062]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":584.93225744799304},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1048.4487009100478},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":675.13264316691448},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.381617614072582},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3194.8529264290391},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":2184.0621432587063},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},2266.443760872779,5721.594132745463]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":588.67884406927215},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1106.9608104926565},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":694.18483608153724},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.381617614072582},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3194.8529264290391},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":3143.6260254888762},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},3226.0076431029488,5816.8596854707348]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":590.35039297858816},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1165.0498024425983},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":694.18483608153724},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.381617614072582},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3194.8529264290391},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":4098.7560048567402},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4181.1376224708129,5906.6582119807308]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":590.35039297858816},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1207.3485349125935},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":721.13361077775778},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.381617614072582},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3194.8529264290391},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":4887.2689159831807},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4969.6505335972533,6018.1867434929054]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":590.35039297858816},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1256.4616075173813},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":728.68266573278152},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.381617614072582},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3194.8529264290391},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":5364.7352113919942},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5447.1168290060668,6074.8488710527172]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":603.84396405853147},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1318.5472214541408},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":738.71460679321729},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":83.88872044711006},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3246.0939707772741},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":6085.0206888894027},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},6168.9094093365129,6212.6808727619818]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":673.39418122438474},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1401.3579342170556},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":764.80228724137112},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":6.1805320610502834},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3583.7593143028257},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":1696.1144812137125},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},1702.2950132747628,6621.8806177797705]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"SArPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"SArPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Diesel","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,85481.38,0,136.77000000000001,4560.4399999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,88189.03,0,136.77000000000001,4560.4399999999996,16.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,89802.91,0,136.77000000000001,4560.4399999999996,54.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,92582.74,0,136.77000000000001,4560.4399999999996,54.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,93667.8,0,136.77000000000001,4560.4399999999996,54.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,171.05,93383.73,0,136.77000000000001,4560.4399999999996,54.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,171.05,98721.58,0,136.77000000000001,4560.4399999999996,54.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,171.05,99878.47,0,136.77000000000001,4560.4399999999996,54.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,171.05,99878.47,0,136.77000000000001,4560.4399999999996,54.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,236.84,99878.47,0,136.77000000000001,4560.4399999999996,54.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,236.84,99878.47,0,136.77000000000001,4560.4399999999996,54.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,236.84,99891.21,0,136.77000000000001,4560.4399999999996,37.869999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,236.84,99920.37,0,136.77000000000001,4560.4399999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,236.84,95973,0,136.77000000000001,4560.4399999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,236.84,93999.31,0,136.77000000000001,4560.4399999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,236.84,90377.87,0,141.96,5853.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,236.84,90377.87,0,141.96,5853.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,236.84,90377.87,0,141.96,5853.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,236.84,90377.87,0,141.96,5853.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,236.84,90377.87,0,141.96,5853.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,236.84,90380.89,0,136.77000000000001,5853.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,236.84,88754.64,0,540.14,5853.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,76.319999999999993,82576.3,0,2441.3200000000002,5853.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,49198.39,0,8102.34,5853.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.9583333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArSecElcOut",280,"MESSAGE","Int_V2","SArSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPFLU","EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,26550.9,2986.47,0,100.41,1459.34,0,0,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,26550.9,3758.15,0,100.41,1459.34,0,0,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,26550.9,4218.1000000000004,0,100.42,1459.34,0,0,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,26550.9,4521.1000000000004,0,100.41,1459.34,0,635.17999999999995,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,190.2,75.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,26550.9,4341.09,0,100.42,1459.34,0,1270.3499999999999,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,358.8,157.79,0,31.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,26550.9,3281.61,0,100.41,1459.34,0,2540.6999999999998,0,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,554.70000000000005,262.07,0,95.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,26550.9,4313.6400000000003,0,100.42,1459.34,0,3175.88,0,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,554.70000000000005,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,26550.9,3174.23,0,100.42,1459.34,0,3811.05,1272.1099999999999,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,554.70000000000005,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,26550.9,2684.3,0,100.41,1459.34,0,3811.05,1908.16,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,554.70000000000005,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,26550.9,1704.43,0,100.41,1459.34,0,3811.05,3180.27,0,0,0,0,0,65.650000000000006,0,0,0,0,90,0,0,554.70000000000005,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,26550.9,1214.5,0,100.41,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,90,0,0,554.70000000000005,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,26550.9,1218.1300000000001,0,100.41,1459.34,188.5,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,90,0,0,1004.7,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,26550.9,1226.44,0,100.41,1459.34,164.89,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,90,0,0,1454.7,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,26550.9,101.44,0,100.41,1459.34,8.1,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,90,0,295.12,1904.7,1368.74,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,25944.65,27.02,0,100.41,1459.34,20.67,3811.05,3816.33,17.84,0,0,0,0,65.650000000000006,0,0,0,0,90,0,745.12,2125.0500000000002,2378.1999999999998,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,24625.54,56.91,0,100.41,1459.34,3.57,3811.05,3816.33,0,0,0,0,0,68.14,0,0,426.66,0,90,0,1195.1199999999999,2150.59,3467.54,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,24606.83,71.97,0,100.41,1459.34,8.27,3811.05,3816.33,0,0,0,0,0,68.14,0,0,426.66,0,90,0,1645.12,2180.06,3467.54,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,24589.68,85.78,0,100.41,1459.34,9.84,3811.05,3816.33,0,0,0,0,0,68.14,0,0,426.66,0,90,0,2095.12,2199.41,3467.54,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,24575.24,97.4,0,100.41,1459.34,10.199999999999999,3811.05,3816.33,0,0,0,0,0,68.14,0,0,426.66,0,90,0,2237.2800000000002,2204.69,3467.54,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,24576.82,96.13,0,100.41,1459.34,7.47,3811.05,3816.33,0,0,0,0,0,68.14,0,0,426.66,0,90,0,2550,2204.69,3467.54,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,24408.01,232.89,0,100.41,1459.34,20.67,3811.05,3816.33,16.39,0,0,0,0,65.650000000000006,0,0,426.66,0,90,0,3000,2204.69,3467.54,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,18406.7,3469.59,0,100.41,1459.34,88.89,3811.05,3816.33,0,0,0,0,89.59,77.989999999999995,1468.82,0,426.66,0,90,0,3000,2222.0300000000002,3441.67,0,124.37,41.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,4995.45,798.94,0,100.42,1459.34,120,3620.5,3816.33,0,0,0,0,122.56,0,16857.95,0,426.66,0,29,0,3000,2392.64,2813,0,1592.86,1077.3800000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,334.86,413.51,0,100.41,1459.34,80,190.55,1272.1099999999999,0,0,0,0,534.98,0,15853.91,0,426.66,0,0,0,3000,3000,0,0,32392.46,3349.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArTerElcOut",313,"MESSAGE","Int_V2","SArTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,28398.98,0,18274.7,0,426,0,0,0,0,0,7778.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,29163.16,0,18768.7,0,481.85,2.65,0,0,0,0,8007.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,30002.41,0,19313.900000000001,0,538.79,8.7100000000000009,0,0,0,0,8258.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,31046.07,0,19985.5,0,608.99,8.7100000000000009,0,0,0,0,8563.2999999999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,31773.200000000001,0,20453.3,0,676.59,8.7100000000000009,0,0,0,0,8781.2999999999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,32857.93,0,21151.3,0,755.49,8.7100000000000009,0,0,0,0,9098.2000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,33935.120000000003,0,21508.400000000001,0,785.59,8.7100000000000009,0,0,0,0,9768.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,35067.769999999997,0,21891.5,0,801.76,8.7100000000000009,16.13,0,0,0,10489.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,36237.870000000003,0,22327.3,0,753.39,8.7100000000000009,100,0,0,0,11280,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,37593.43,0,22785.200000000001,0,791.19,8.7100000000000009,100,0,0,0,12129.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,38797.660000000003,0,23126.5,0,825.69,8.7100000000000009,100,0,0,0,12964.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,39721.82,0,23588.7,0,766.35,6.06,100,0,152.79,0,13473.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,40599.360000000001,0,23980.5,0,751.83,0,100,0,264.87,0,13954.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,41546.17,0,24341.7,0,823.39,0,100,0,287.11,0,14432,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,42501.08,0,24698.5,0,897.46,0,100,0,310.14,0,14919.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,43011.81,0,25202.5,0,776.96,0,100,0,528.44000000000005,11.3,15091.02,0,0,420.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,43601.1,0,25696.799999999999,0,890.36,0,100,0,528.44000000000005,11.3,15076.99,0,0,1036.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,43988.28,0,26114,0,1003.66,0,100,0,528.44000000000005,11.3,14949.32,0,0,1735.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,44093.74,0,26497.200000000001,0,1005.66,0,100,0,528.44000000000005,124.7,14721.78,0,0,2527.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,44152.14,0,26875.3,0,974.36,0,100,0,528.44000000000005,275.5,14492.86,0,0,3333.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,44093.74,0,27063.3,0,990.86,0,100,0,528.44000000000005,368.8,14277.01,0,0,4013.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,44440.68,0,28413.5,0,993.88,0,91.74,0,528.44000000000005,482.75,13338,0,0,6073.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,47852.76,0,32462.6,0,956.15,0,86.19,0,162.72999999999999,1293.23,12757.7,0,0,11663.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,63665.95,0,39219.9,0,1114.8800000000001,0,79.37,0,0,1975.06,20843.8,0,0,11958.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.0416666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArSecTotCap",346,"MESSAGE","Int_V2","SArSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPFLU","EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,30471.02,5434,2400,665,1800,1580,0,0,0,0,0,0,0,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,30471.02,6113,2400,665,1800,1580,0,0,0,0,0,0,0,260,0,0,0,0,130,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,30471.02,6416,2400,665,1800,1580,0,0,0,0,0,0,0,260,0,0,0,0,130,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,30471.02,6517,2400,665,1800,1580,722,0,0,0,0,0,0,260,0,0,0,0,130,0,0,634,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,30471.02,6517,2400,665,1800,1580,1444,0,1332,0,0,0,0,260,0,0,0,0,130,0,0,1196,631,0,50,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,30471.02,6517,2400,665,1800,1580,2888,0,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1048,0,150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,30471.02,6517,2400,665,1800,1580,3610,0,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,30471.02,6517,2400,665,1800,1580,4332,1446,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,30471.02,6517,2400,665,1800,1580,4332,2169,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,30471.02,6517,2400,665,1800,1580,4332,3615,1332,0,0,0,0,260,0,0,0,0,180,0,0,1849,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,0,260,0,0,0,0,180,0,0,1849,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,0,260,0,0,0,0,180,0,0,3349,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,0,260,0,0,0,0,180,0,0,4849,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,1000,260,0,0,0,0,180,0,983.73,6349,5473.58,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,2000,260,0,0,0,0,180,0,2483.73,7083.52,9510.4,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,30471.02,4617,2400,665,1800,1580,4332,4338,1332,0,0,0,3000,260,0,0,501.95,0,180,0,3983.73,7168.64,13866.66,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,4000,260,0,0,501.95,0,180,0,5483.73,7266.86,13866.66,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,4370.51,260,0,0,501.95,0,180,0,6983.73,7331.39,13866.66,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,4434.29,260,0,0,501.95,0,180,0,7457.61,7348.96,13866.66,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,5434.29,260,0,0,501.95,0,180,0,8500,7348.96,13866.66,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,28190.98,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,6434.29,260,0,0,501.95,0,180,0,10000,7348.96,13866.66,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,21124.31,4300,2058,665,1800,1580,4332,4338,1332,0,0,0,11434.29,0,1728.02,0,501.95,0,180,0,10000,6753.79,13346.21,0,94.44,654.80999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,5733,1819.9,2058,665,1800,1580,2671.4,4338,1332,0,0,0,10134.290000000001,0,19832.89,0,501.95,0,58,0,8500,7890.34,6892.9,0,2490.33,3494.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,384.3,1463,1440.6,665,1800,1580,216.6,1446,1332,0,0,0,4093.23,0,19832.89,0,501.95,0,0,0,10000,10000,0,0,50643.5,14989.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.0833333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArTerTotCap",379,"MESSAGE","Int_V2","SArTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,35619.699999999997,0,20537.900000000001,0,902.7,0,0,0,0,0,13587.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,35619.699999999997,0,20338.59,0,908.86,29.97,0,0,0,0,13357.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,35619.699999999997,0,20929.39,0,968.82,98.56,0,0,0,0,13136.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,35799.69,0,21657.17,0,1104.4100000000001,98.56,0,0,0,0,13621.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,36662.97,0,22164.09,0,1234.98,98.56,0,0,0,0,13968.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,37941.15,0,22920.48,0,1387.38,98.56,0,0,0,0,14472.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,39420.33,0,23307.45,0,1445.52,98.56,0,0,0,0,15538.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,40982.78,0,23722.59,0,1491.78,98.56,32.26,0,0,0,16685.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,42620.22,0,24194.84,0,1476.48,98.56,200,0,0,0,17942.900000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,44475.17,0,24691.040000000001,0,1549.49,98.56,200,0,0,0,19294.169999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,46168.11,0,25060.89,0,1616.13,68.58,200,0,0,0,20623.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,47418.76,0,25561.75,0,1600.83,0,200,0,680.87,0,21431.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,48672.2,0,25986.32,0,1679.64,0,200,0,1180.29,0,22197.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,49974.14,0,26377.73,0,1829.12,0,200,0,1279.43,0,22956.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,51293.56,0,26764.38,0,1983.87,0,200,0,1382.06,0,23732.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,51929.06,0,27310.53,0,1986.71,0,200,0,2354.84,44.93,24074.83,0,0,1871.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,52686.52,0,27846.18,0,2188.9499999999998,0,200,0,2354.84,44.93,24154.92,0,0,4619.7700000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,53189.9,0,28298.28,0,2391,0,200,0,2354.84,44.93,24067.85,0,0,7731.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,53302.44,0,28713.53,0,2425.04,0,200,0,2354.84,495.75,23837.55,0,0,11262.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,53352.65,0,29123.25,0,2409.7399999999998,0,200,0,2354.84,1095.25,23607.25,0,0,14854.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,53352.65,0,29326.98,0,2464.2399999999998,0,200,0,2354.84,1466.17,23376.95,0,0,17885.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,53352.65,0,30790.12,0,2485.4899999999998,0,200,0,2354.84,1919.18,22225.45,0,0,27064.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,57203.17,0,35177.9,0,2586.98,0,200,0,725.15,4770.3900000000003,22230.98,0,0,48942.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,78094.710000000006,0,42500.41,0,3109.56,0,200,0,0,4457.21,35142.379999999997,0,0,24344.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.125,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArSecNewCap",412,"MESSAGE","Int_V2","SArSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPFLU","EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,380,0,0,0,0,0,0,0,0,0,0,0,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,679,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,130,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,303,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,101,0,0,0,0,722,0,0,0,0,0,0,0,0,0,0,0,0,0,0,634,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,722,0,1332,0,0,0,0,0,0,0,0,0,0,0,0,562,331,0,50,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,1444,0,0,0,0,0,0,0,0,0,0,0,0,0,0,653,417,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,722,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,401,0,50,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,722,1446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,723,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,1446,0,0,0,0,0,0,0,0,0,0,50,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,723,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,983.73,1500,4024.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,1500,734.52,4036.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,501.95,0,0,0,1500,85.12,4356.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,1500,98.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,370.51,0,0,0,0,0,0,0,1500,64.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,63.78,0,0,0,0,0,0,0,473.88,17.579999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,1042.3900000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,345.6,0,0,0,0,0,0,52.23,0,0,0,130.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1905.78,0,0,0,0,0,36.5,382.93,0,0,261.61,298.95999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,789.41,617.75,0,0,4815.82,1175.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.1666666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArTerNewCap",445,"MESSAGE","Int_V2","SArTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,148.79,0,21.46,29.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,938.9,0,75.260000000000005,68.58,0,0,0,0,8.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,179.99,0,1075.8800000000001,0,150.88999999999999,0,0,0,0,0,715.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,863.28,0,855.03,0,145.87,0,0,0,0,0,577.05999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1278.17,0,1104.48,0,167.7,0,0,0,0,0,734.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1479.19,0,735.07,0,73.44,0,0,0,0,0,1296.3599999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1562.44,0,763.24,0,61.56,0,32.26,0,0,0,1377.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1637.44,0,820.35,0,0,0,167.74,0,0,0,1487.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1854.95,0,844.3,0,88.31,0,0,0,0,0,1581.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1692.94,0,717.95,0,81.94,0,0,0,0,0,1559.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1250.6500000000001,0,848.96,0,0,0,0,0,680.87,0,1038.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,1253.45,0,772.67,0,94.11,0,0,0,499.42,0,996.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1301.94,0,739.51,0,164.79,0,0,0,99.14,0,989.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1319.42,0,734.74,0,170.04,0,0,0,102.63,0,1005.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,635.5,0,894.26,0,18.149999999999999,0,0,0,972.77,44.93,572.78,0,0,1871.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,757.46,0,883.75,0,217.53,0,0,0,0,0,310.39,0,0,2747.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,503.38,0,800.2,0,217.36,0,0,0,0,0,143.24,0,0,3112.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,112.54,0,763.35,0,49.34,0,0,0,0,450.81,0,0,0,3530.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,50.21,0,757.83,0,0,0,0,0,0,599.51,0,0,0,3591.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,551.83000000000004,0,69.790000000000006,0,0,0,0,370.91,0,0,0,3031.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,640.73,0,19.55,0,0,0,0,90.6,0,0,0,1835.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,405.32,0,809.97,0,25.98,0,4.55,0,0,357.34,230.88,0,0,3046.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,2089.15,0,1080.3499999999999,0,67.56,0,15.68,0,0,441.19,1521.44,0,0,2342.6999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.2083333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArFinaleElc",478,"MESSAGE","Int_V2","SArFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","Exports","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,18274.7,0,426,7778.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,18768.7,0,484.5,8007.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,19313.900000000001,0,547.5,8258.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,19985.5,0,617.70000000000005,8563.2999999999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,20453.3,0,685.3,8781.2999999999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,21151.3,0,764.2,9098.2000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,21508.400000000001,0,794.3,9768.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,21891.5,0,826.6,10489.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,22327.3,0,862.1,11280,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,22785.200000000001,0,899.9,12129.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,23126.5,0,934.4,12964.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,23588.7,0,1025.2,13473.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,23980.5,0,1116.7,13954.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,24341.7,0,1210.5,14432,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,24698.5,0,1307.5999999999999,14919.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,25202.5,0,1416.7,15511.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,25696.799999999999,0,1530.1,16113.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,26114,0,1643.4,16684.400000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,26497.200000000001,0,1758.8,17249.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,26875.3,0,1878.3,17826.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,27063.3,0,1988.1,18290.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,28413.5,0,2096.8000000000002,19411.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,32462.6,0,2498.3000000000002,24421.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,39219.9,0,3169.3,32802.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.25,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArFinaleShp",511,"MESSAGE","Int_V2","SArFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","Exports","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-247.65,0,-326.89,-295.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-375.85,0,-1390.07,-306.14999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-387.04,0,-1401.91,-814.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-441.29,0,-1533.01,-912.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-469.16,0,-1565.72,-940.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-497.02,0,-1597.97,-969.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-524.97,0,-1630.05,-997.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-561.42999999999995,0,-1825.86,-1034.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-734.18,0,-1716.25,-1223.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-865.77,0,-2043.4,-1363.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-925.95,0,-2118.63,-1422.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-1030.97,0,-2233.19,-1535.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-1117.58,0,-2319.7600000000002,-1628.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1151.81,0,-2359.35,-1666.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1153.4100000000001,0,-2366.62,-1669.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-1283.96,0,-2819.41,-2005.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1319.11,0,-2782.87,-1989.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1208.4000000000001,0,-2509.33,-1989.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1150.72,0,-2669.07,-1991.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1402.68,0,-2735.33,-1997.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1008.14,0,-2111.56,-1611.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1192.8699999999999,0,-2493.27,-1712.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1258.6099999999999,0,-2486.4699999999998,-1785.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1187.1400000000001,0,-2287.44,-1648.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.2916666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrPrimaire",544,"MESSAGE","Int_V2","SWrPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawSWr","index":21,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"SWr",{"$f":"C1&\"Primaire\"","v":"SWrPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":2589}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"SWrSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"C"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"O"},"O","G","G","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"SWrTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"SWrFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"SWrPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"SWrSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"SWrTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"SWrSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"SWrTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":13.36763000508093},{"$f":"BA189","v":18.769463287230586},{"$f":"N44","v":7.5444400000000007},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":39.681533292311521},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":45.81},{"$f":"H16/I16*1000","v":866.21989286862083},{"$f":"J16/8.76","v":98.883549414226124},{"$f":"P102","v":0.37819547999999997},{"$f":"Y218","v":1.0578678625078597},null,null,{"$f":"SUM(L16:O16)","v":1.4360633425078597},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":122.4},{"$f":"P16/(Q16+eps)*1000","v":11.732543646981489},{"$f":"R16/8.76","v":1.3393314665503984},{"$f":"L16+D16","v":13.74582548508093},{"$f":"M16+E16","v":19.827331149738445},7.5444400000000007,0,41.117596634819378,{"$f":"Z218","v":0},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":279.72957600000001},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":215.53366799999998},{"$f":"SUM(X16:AA16)-AB16","v":105.31350463481942},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":122.4},{"$f":"AC16/AD16*1000","v":860.40444963087759},{"$f":"AE16/8.76","v":98.219686030922105},{"$f":"BA131","v":194.63193750000016},{"$f":"Y160","v":9.9068480000000001},{"$f":"Z160","v":0},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":204.53878550000016}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":15.997648923999851},{"$f":"BA190","v":27.823113906303906},{"$f":"N45","v":11.255559999999999},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":55.076322830303752},60.81,{"$f":"H17/I17*1000","v":905.71160714197902},{"$f":"J17/8.76","v":103.39173597511176},{"$f":"P103","v":0.44122806000000003},1.2400405861711146,null,null,{"$f":"SUM(L17:O17)","v":1.6812686461711146},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":128.39999999999998},13.093992570406346,{"$f":"R17/8.76","v":1.4947480103203592},{"$f":"L17+D17","v":16.438876983999851},29.063154492475022,11.255559999999999,0,56.757591476474865,{"$f":"Z219","v":1.6447495292721825},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":284.92776000000003},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":222.03315000000001},{"$f":"SUM(X17:AA17)-AB17","v":121.2969510057471},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":128.4},{"$f":"AC17/AD17*1000","v":944.68030378307708},{"$f":"AE17/8.76","v":107.84021732683529},{"$f":"BA132","v":93.882789000000074},{"$f":"Y161","v":1.7060330000000001},18.032825000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},113.62164700000008]
[null,3,2012,22.414895086162012,49.481572982705025,20.308700000000002,0,92.205168068867039,97.41,946.56778635527189,108.05568337388949,0.73893578400000004,2.0834064856657268,null,null,2.822342269665727,135.4,20.844477617852895,2.3795065773804676,23.153830870162011,51.564979468370751,20.308700000000002,0,95.027510338532764,3.9595042640018079,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":282.28924799999999},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":236.29574400000001},144.98051860253452,135.4,1070.7571536376256,122.23255178511708,224.58968532000023,7.7806809999999995,25.378677,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},257.74904332000023]
[null,4,2013,23.252994448324174,52.253713170410457,21.491220000000002,0,96.997927618734622,102.19,949.19197200053452,108.3552479452665,0.76511854800000001,2.1898680131820707,null,null,2.9549865611820705,141.5,20.883297250694255,2.383938042316696,24.018112996324174,54.443581183592528,21.491220000000002,0,99.952914179916689,6.3580443543029421,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":366.983959195821},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":302.40249820304268},170.89241952699797,141.5,1207.7202793427418,137.86761179711664,28.746001284000027,0.71957599999999999,26.297288999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},55.762866284000026]
[null,5,2014,23.254739744243622,52.834057422437624,21.507192000000003,0,97.59598916668125,102.19999999999999,954.95097031977753,109.01266784472347,0.799808148,2.8148472278160446,null,null,3.6146553758160445,146.9,24.606231283662233,2.8089305118335881,24.054547892243622,55.64890465025367,21.507192000000003,0,101.21064454249729,8.5501957902984884,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":350.01930400712337},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":280.67402423505104},179.10612010486813,146.9,1219.2383941788164,139.18246508890599,5.7945888000000059,6.4807881600000066,24.034469999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},36.309846960000016]
[null,6,2015,23.254739744243622,53.265130436563581,21.515442000000004,0,98.03531218080721,102.19999999999999,959.24962994919008,109.50338241429111,0.84447694800000006,3.6114064865529056,null,null,4.4558834345529057,151.30000000000001,29.450650589943152,3.3619464143770723,24.099216692243623,56.87653692311649,21.515442000000004,0,102.49119561536011,10.377286723479155,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":669.5968214228941},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":588.80637632174603},193.65892743998734,151.30000000000001,1279.966473496281,146.11489423473526,4.3041537000000041,8.2600056000000084,20.031993000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":0},32.596152300000014]
[null,7,2016,23.254739744243622,53.648073939403623,21.532030000000002,0,98.434843683647259,102.19999999999999,963.15894015310448,109.94965070240919,0.859208148,3.8715257131128764,null,null,4.730733861112876,155.9,30.344668767218916,3.4640032839291002,24.113947892243623,57.519599652516497,21.532030000000002,0,103.16557754476014,11.900774085929667,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":895.36124690989368},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":813.10562387547327},197.32197466511025,155.89999999999998,1265.6957964407329,144.48582151149918,3.8235928500000043,2.6973338700000027,16.703322,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0},23.224248720000006]
[null,8,2017,23.894711014513895,55.60045504877418,22.435810000000004,0,101.93097606328809,105.85,962.9756831675777,109.92873095520294,0.87393934800000006,4.1290690915430019,null,null,5.0030084395430023,161.6,30.959210638820608,3.5341564656187909,24.768650362513895,59.729524140317181,22.435810000000004,0,106.93398450283109,13.72250432222377,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":1017.1883924264588},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":937.4582020790491},200.3866791724646,161.6,1240.0165790375283,141.55440399971786,20.245422697500018,2.6706233400000023,19.973219,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0},42.889265037500024]
[null,9,2018,24.273433738838222,56.730139935731913,22.96923,0,103.97280367457013,108.00999999999999,962.6220134669951,109.88835770171177,0.888670548,4.3840366218432836,null,null,5.2727071698432839,165.7,31.820803678485671,3.6325118354435699,25.162104286838222,61.114176557575199,22.96923,0,109.24551084441342,15.02150094185372,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":1183.1913794518582},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":1102.9538358477732},204.50455539035215,165.7,1234.1856088735799,140.88876813625342,11.714387084400011,2.643912810000002,14.242034,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},28.600333894400013]
[null,10,2019,24.739823760459835,58.098704089642354,23.628609999999998,0,106.46713785010219,110.66999999999999,962.02347384207292,109.8200312605106,0.90340174800000006,4.6364283040137195,null,null,5.5398300520137198,170.39999999999998,32.510739739956648,3.7112716598124029,25.643225508459835,62.735132393656073,23.628609999999998,0,112.00696790211592,16.490930217481665,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":1144.2739797219958},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":1065.4983318211516},207.2735460204417,170.4,1216.3940494157378,138.85776819814359,14.19147094365001,2.6172022800000025,16.110636,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0},32.919309223650011]
[null,11,2020,24.91866504694633,58.611585274035306,23.881910000000001,0,107.41216032098164,111.69,961.69899114496945,109.78298985673167,0.91433134800000004,4.8862441380543107,null,null,5.8005754860543108,173.3,33.471295359028254,3.8209241277429515,25.832996394946331,63.497829412089615,23.881910000000001,0,113.21273580703595,17.38058964495449,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":1121.7888896572413},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":1043.6516402638722},208.73057484535957,173.3,1204.4464791999974,137.4938903196344,5.318375762700005,2.5904917500000022,9.7541130000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},17.66298051270001]
[null,12,2021,25.186926976676055,59.371072836489809,24.260450000000002,0,108.81844981316587,113.22,961.12391638549616,109.71734205313884,0.93761614800000004,5.4688935000734782,null,null,6.4065096480734782,175.8,36.442034401075404,4.1600495891638589,26.124543124676055,64.839966336563293,24.260450000000002,0,115.22495946123935,18.543991844952618,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":1116.4527112090834},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":1038.4056926695841},211.81596984569137,175.8,1204.8689979845926,137.54212305760191,7.8755867190000064,6.0418442700000057,12.755394000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},26.672824989000013]
[null,13,2022,27.235967351604337,70.778113215206702,33.290969999999994,0,131.30505056681102,140.41,935.15455143373708,106.75280267508414,0.96256976400000005,6.4790922784833054,null,null,7.4416620424833058,177.89000000000001,41.832941942014592,4.7754499933806613,28.198537115604339,77.257205493690009,33.290969999999994,0,138.74671260929432,19.581803207057863,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":1124.738767735113},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":1066.0909304035638},216.97635314790136,177.9,1219.6534746930936,139.22984870925725,117.2851878999541,10.942424955000009,11.378432,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},139.60604485495412]
[null,14,2023,27.2484812637665,70.835281454958633,33.549509999999998,0,131.63327271872512,140.51,936.82494284196946,106.9434866257956,0.95919660000000007,6.8814080944758693,null,null,7.8406046944758696,180.39999999999998,43.462332006880523,4.9614534254429818,28.207677863766499,77.716689549434506,33.549509999999998,0,139.473877413201,21.258233967875469,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":1133.5272637517608},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":1072.9151278234669},221.3442473093703,180.39999999999998,1226.9636768812102,140.06434667593723,0.57081024000000058,5.275820550000005,18.380174,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},24.226804790000006]
[null,15,2024,27.259743784712445,70.889590981964133,33.808049999999994,0,131.95738476667657,140.6,938.53047486967694,107.13818206274851,0.98058060000000014,7.6099331515398578,null,null,8.5905137515398575,182.9,46.968363865883937,5.3616853728178011,28.240324384712444,78.499524133503996,33.808049999999994,0,140.54789851821641,22.408110108274393,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":1140.3417366427134},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":1077.92782372947},225.36992153973415,182.9,1232.2029608514715,140.66243845336433,0.5422667250000005,7.5545177400000068,12.607096,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},20.703880465000008]
[null,16,2025,27.260995175928663,70.893025647883576,34.066589999999998,0,132.22061082381222,140.61000000000001,940.33575722787998,107.3442645237306,0.99721260000000012,8.1700759764791595,null,null,9.1672885764791587,185.4,49.446000949216277,5.6445206563032277,28.258207775928664,79.06310162436273,34.066589999999998,0,141.38789940029139,23.570180662059165,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":1129.3814132521347},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":1065.9976054673464},228.34188784713888,185.39999999999998,1231.6175180536079,140.59560708374519,3.4294260000000028E-2,5.808460350000006,12.740794000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},18.583548610000008]
[null,17,2026,27.260995175928663,70.893025647883576,34.325129999999994,0,132.47915082381223,140.61000000000001,942.17446002284487,107.55416210306448,1.0190718000000001,8.8841105233684399,null,null,9.9031823233684406,188.10000000000002,52.648497197458553,6.0101024198012052,28.280066975928662,79.77713617125201,34.325129999999994,0,142.38233314718067,24.778192462952873,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":1133.4065555080938},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":1068.1365224821313},232.43055863609607,188.10000000000002,1235.675484508751,141.05884526355604,0,7.4042568600000065,13.244488000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},20.648744860000008]
[null,{"$f":"B61","v":18},2027,27.260995175928663,70.893025647883576,34.583669999999998,0,132.73769082381222,140.61000000000001,944.01316281780953,107.76405968239835,1.0456829999999999,9.7487995505729224,null,null,10.794482550572923,190.8,56.574856132113062,6.4583169100585689,28.306678175928663,80.641825198456502,34.583669999999998,0,143.53217337438514,25.939597193630963,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":1135.5616311876595},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":1068.6123316491578},236.42107010651785,190.8,1239.1041410194855,141.45024440861707,0,8.9664844500000083,12.733494,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},21.69997845000001]
[null,19,2028,27.260995175928663,70.893025647883576,34.842209999999994,0,132.99623082381223,140.61000000000001,945.85186561277442,107.97395726173224,1.0675422000000001,10.448343587287495,null,null,11.515885787287495,193.5,59.513621636653014,6.7937924242754582,28.328537375928661,81.341369235171072,34.842209999999994,0,144.51211661109971,27.146943171417991,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":1135.8317403713138},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":1067.2181174417103},240.2726827121212,193.5,1241.7192905019183,141.74877745455689,0,7.2539959800000062,13.237188000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},20.49118398000001]
[null,20,2029,27.260995175928663,70.893025647883576,35.100749999999998,0,133.25477082381224,140.61000000000001,947.69056840773931,108.18385484106614,1.0743802200000001,14.699052656837225,null,null,15.773432876837225,196.2,80.394662976724149,9.1774729425484196,28.335375395928665,85.5920783047208,35.100749999999998,0,149.02820370064947,27.312510940722287,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":1129.6327337340922},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":1062.0702447122922},243.90320366317178,196.2,1243.1355946135159,141.91045600610911,0,40.503093540000009,1.8152640000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},42.318357540000008]
[null,21,2030,27.262740471848112,71.706344635700503,35.378957999999997,0,134.34804310754862,140.62,955.39783179880965,109.06367942908786,0.73781711999999999,18.240175139708768,null,null,18.977992259708767,199.39999999999998,95.175487757056246,10.864781707426513,28.000557591848111,89.946519775409271,35.378957999999997,0,153.32603536725739,27.876175075178725,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":711.8847629410468},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":651.20125978611406},241.88571359736886,199.39999999999998,1213.0677713007467,138.47805608456014,8.1207819000000079,43.911227400000008,6.1799420000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},58.21195130000001]
[null,22,2031,27.332158709627805,71.830948070461176,36.763937999999996,0,135.92704478008898,142.70999999999998,952.47035792929012,108.72949291430253,0.43786062000000003,20.798909091259283,null,null,21.236769711259281,204.8,103.69516460069495,11.837347557156958,27.770019329627804,92.629857161720452,36.763937999999996,0,157.16381449134826,28.001775033936081,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":643.60740777112312},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":590.74873828351224},238.02425901289519,204.8,1162.2278272114022,132.67440949901851,1.3218648667026216,25.803832259999997,1.377062,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":0},28.502759126702617]
[null,23,2040,44.409974588804111,70.599329964667305,339.63178199999993,0,454.64108655347138,610.83000000000004,744.30051987209436,84.965812770787025,0.42910559999999998,20.000584607252357,null,null,20.429690207252357,232.8,87.756401230132255,10.017854021704595,44.839080188804111,90.599914571919669,339.63178199999993,0,475.07077676072373,29.740352683111261,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":620.3239563679349},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":907.2390265612238},217.89605925054605,232.8,935.97963595595377,106.8469904059308,1867.491336232609,0,170.23597200000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":0},2037.7273082326089]
[null,24,2050,44.275351482048606,27.173957157669292,336.44117399999999,0,407.8904826397179,606.2600000000001,672.79794583135583,76.803418473899072,0.47757600000000006,10.309805730133823,null,null,10.787381730133824,277.8,38.831467709667052,4.432815948592129,44.752927482048605,37.483762887803117,336.44117399999999,0,418.6778643698517,32.438028032636225,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":248.87888896790528},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":482.83056467659947},217.16421669379372,277.79999999999995,781.72864180631291,89.238429429944404,112.66429020000012,33.688243050000032,295.76970000000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},442.12223325000025]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"SWrFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":7.5444400000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":7.5444400000000007},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":5.1338274336000014},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":11.255559999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":11.255559999999999},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":6.0357160368000002},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":20.308700000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},20.308700000000002,10.475783006400002,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":21.491220000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},21.491220000000002,11.817053236800001,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":21.491220000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":1.5972E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},21.507192000000003,11.852453236800001,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":21.491220000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":2.4222E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},21.515442000000004,11.870153236800002,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":21.491220000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":4.0809999999999999E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},21.532030000000002,11.905553236800001,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":22.394560000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":4.1250000000000009E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},22.435810000000004,11.905553236800001,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":22.92754},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":4.1690000000000005E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},22.96923,11.905553236800001,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":23.586479999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":4.2130000000000001E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},23.628609999999998,11.905553236800001,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":23.83934},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":4.2570000000000011E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},23.881910000000001,11.905553236800001,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":24.217220000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":4.3230000000000005E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},24.260450000000002,11.905553236800001,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":8.5100399999999983},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":4.3890000000000005E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},33.290969999999994,141.78633271679999,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":8.7679200000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":4.4550000000000013E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},33.549509999999998,140.46818783519998,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":9.0257999999999985},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":4.5210000000000007E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},33.808049999999994,140.46818783519998,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":9.2836799999999986},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":4.5870000000000008E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},34.066589999999998,140.46818783519998,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":9.5415599999999987},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":4.6530000000000002E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},34.325129999999994,140.46818783519998,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":9.7994399999999988},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":4.7190000000000003E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},34.583669999999998,140.46818783519998,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":10.057319999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":4.7850000000000011E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},34.842209999999994,140.46818783519998,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":10.315199999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":4.8510000000000005E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},35.100749999999998,140.28318504480001,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":10.573079999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":6.883800000000001E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},35.378957999999997,135.34663505279997,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":11.95806},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":6.883800000000001E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},36.763937999999996,148.11115902719999,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":314.86523999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":2.9502000000000004E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},339.63178199999993,3885.1061796000004,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":311.6943},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":9.8340000000000007E-3},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},336.44117399999999,3845.9452470000001,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"SWrSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPHYDEX"},"EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.3477051351351355},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":13.36763000508093}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":7.9777240540540548},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":15.997648923999851}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.394970216216217},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},22.414895086162012]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":15.23306957837838},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},23.252994448324174]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":15.23306957837838},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},23.254739744243622]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":15.23306957837838},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},23.254739744243622]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":15.23306957837838},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},23.254739744243622]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":15.87304084864865},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},23.894711014513895]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":16.251763572972976},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},24.273433738838222]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":16.718153594594593},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},24.739823760459835]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":16.896994881081085},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},24.91866504694633]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":17.165256810810813},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},25.186926976676055]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.53080919857692543},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.1500285277027027},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},27.235967351604337]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.53080919857692543},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.1625424398648647},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},27.2484812637665]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.53080919857692543},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.1738049608108108},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},27.259743784712445]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.53080919857692543},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.175056352027027},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},27.260995175928663]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.53080919857692543},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.175056352027027},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},27.260995175928663]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.53080919857692543},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.175056352027027},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},27.260995175928663]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.53080919857692543},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.175056352027027},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},27.260995175928663]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.53080919857692543},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.175056352027027},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},27.260995175928663]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.53080919857692543},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":3.4905918388977216E-3},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.175056352027027},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},27.262740471848112]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.60022743635661879},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":3.4905918388977216E-3},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.175056352027027},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},27.332158709627805]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.80579178814156},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.6900423145270269},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.3590108608108105},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},44.409974588804111]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.646634761764966},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.6900423145270269},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.3852900763513512},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},44.275351482048606]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"SWrTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.37819547999999997},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":0.37819547999999997}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.44122806000000003},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D103:O103)","v":0.44122806000000003}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.1636784000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.73893578400000004]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.76511854800000001]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.4689600000000001E-2},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.799808148]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":7.9358400000000009E-2},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.84447694800000006]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":9.4089600000000009E-2},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.859208148]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.10882080000000001},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.87393934800000006]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.12355200000000001},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.888670548]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.13828320000000002},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.90340174800000006]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.14921280000000001},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.91433134800000004]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.1724976},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.93761614800000004]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.6182763999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.20908800000000002},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.96256976400000005]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.23189760000000001},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.95919660000000007]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.25328160000000005},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.98058060000000014]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.26991360000000003},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.99721260000000012]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.2917728},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.0190718000000001]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.318384},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.0456829999999999]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.34024320000000002},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.0675422000000001]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.71275301999999996},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.36162720000000004},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.0743802200000001]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.34910352},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.38871359999999999},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.73781711999999999]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.3940620000000005E-2},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.40392},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.43786062000000003]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.42910559999999998},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.42910559999999998]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.47757600000000006},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.47757600000000006]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"SWrSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPHYDEX"},"EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":194.63193750000016},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":194.63193750000016},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":93.882789000000074},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":93.882789000000074},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":224.58968532000023},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},224.58968532000023,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":28.746001284000027},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},28.746001284000027,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":5.7945888000000059},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},5.7945888000000059,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":4.3041537000000041},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},4.3041537000000041,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":3.8235928500000043},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},3.8235928500000043,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":20.245422697500018},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},20.245422697500018,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":11.714387084400011},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},11.714387084400011,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":14.19147094365001},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},14.19147094365001,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":5.318375762700005},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},5.318375762700005,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":7.8755867190000064},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},7.8755867190000064,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":50.849610191454033},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":10.740543313500009},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":55.69503439500005},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},117.2851878999541,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0.57081024000000058},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},0.57081024000000058,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0.5422667250000005},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},0.5422667250000005,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":3.4294260000000028E-2},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},3.4294260000000028E-2,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},0,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},0,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},0,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":8.1207819000000079},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},8.1207819000000079,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":1.3218648667026216},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},1.3218648667026216,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":153.30819975310615},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":35.382927379800037},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":5.6985482400000045},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":2.188360020000002},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},1867.491336232609,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":8.0994964050000089},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":3.1669326150000034},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},112.66429020000012,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"SWrTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":9.9068480000000001},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":9.9068480000000001},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":0},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":2.4965999999999999},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":2.6640679999999999},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":1.7060330000000001},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":12.872157000000001},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":1.7060330000000001},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":18.032825000000003},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":2.7733199999999996},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":7.4762449999999996},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0.30443599999999998},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":22.605357000000001},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},7.7806809999999995,25.378677,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":3.01125},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":2.7733199999999996},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0.71957599999999999},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":20.512719000000001},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},0.71957599999999999,26.297288999999999,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":2.6206999999999998},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":2.580028},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":6.4807881600000066},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":18.833742000000001},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},6.4807881600000066,24.034469999999999,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":1.9490999999999998},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":2.1934439999999999},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":8.2600056000000084},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":15.889449000000003},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},8.2600056000000084,20.031993000000003,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":1.7301000000000002},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":3.731376},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":2.6973338700000027},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":11.241846000000001},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},2.6973338700000027,16.703322,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":2.3031499999999996},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":4.3112519999999996},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":2.6706233400000023},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":13.358817},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},2.6706233400000023,19.973219,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":1.36145},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":3.731376},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":2.643912810000002},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":9.1492079999999998},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},2.643912810000002,14.242034,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":1.6789999999999998},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":4.017112},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":2.6172022800000025},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":10.414524000000002},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},2.6172022800000025,16.110636,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0.64239999999999997},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":3.344792},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":2.5904917500000022},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":5.766921},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},2.5904917500000022,9.7541130000000003,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0.96360000000000001},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":1.8152640000000002},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":6.0418442700000057},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":9.9765300000000003},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},6.0418442700000057,12.755394000000001,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0.70810000000000006},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":1.5211239999999999},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":10.942424955000009},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":9.1492079999999998},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},10.942424955000009,11.378432,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":1.4818999999999998},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":1.7144159999999999},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":5.2073280000000004},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":5.275820550000005},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":9.9765300000000003},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},5.275820550000005,18.380174,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0.91615000000000002},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":1.7144159999999999},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":7.5545177400000068},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":9.9765300000000003},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},7.5545177400000068,12.607096,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0.94899999999999995},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":1.8152640000000002},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":5.808460350000006},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":9.9765300000000003},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},5.808460350000006,12.740794000000001,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":1.0146999999999999},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":1.8152640000000002},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":7.4042568600000065},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":10.414524000000002},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},7.4042568600000065,13.244488000000002,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0.94170000000000009},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":1.8152640000000002},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":8.9664844500000083},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":9.9765300000000003},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},8.9664844500000083,12.733494,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":1.0074000000000001},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":1.8152640000000002},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":7.2539959800000062},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":10.414524000000002},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},7.2539959800000062,13.237188000000003,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":1.8152640000000002},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":7.1788655400000074},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":33.324228000000005},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},40.503093540000009,1.8152640000000002,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":3.6755500000000003},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":2.5043919999999997},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":8.691005400000007},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":35.220222},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},43.911227400000008,6.1799420000000005,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":9.1249999999999998E-2},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":1.285812},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":1.3981182600000013},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":24.405713999999996},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},25.803832259999997,1.377062,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":1.77755},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":1.9497279999999999},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":2.0744639999999999},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":12.117834000000002},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},0,170.23597200000003,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":3.4711500000000002},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":2.5716239999999999},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":2.4131520000000002},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":3.3688243050000035},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":21.121044000000001},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},33.688243050000032,295.76970000000006,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"SWrSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPHYDEX"},"EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":18.769463287230586},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":18.769463287230586},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":27.823113906303906},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":27.823113906303906},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":49.481572982705025},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},49.481572982705025,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":52.253713170410457},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},52.253713170410457,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0.58034425202716988},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":52.253713170410457},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},52.834057422437624,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.0114172661531207},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":52.253713170410457},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},53.265130436563581,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.3943607689931643},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":52.253713170410457},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},53.648073939403623,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.3943607689931643},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":54.206094279781013},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},55.60045504877418,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.3943607689931643},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":55.335779166738746},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},56.730139935731913,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.3943607689931643},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":56.704343320649187},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},58.098704089642354,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.3943607689931643},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":57.21722450504214},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},58.611585274035306,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.3943607689931643},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":57.976712067496642},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},59.371072836489809,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":4.7932555329214557},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.3943607689931643},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":59.012483667970216},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":5.5780132453218725},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},70.778113215206702,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":4.7932555329214557},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.3943607689931643},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":59.012483667970216},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":5.6351814850738027},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},70.835281454958633,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":4.7932555329214557},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.3943607689931643},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":59.012483667970216},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":5.6894910120792987},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},70.889590981964133,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":4.7932555329214557},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.3943607689931643},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":59.012483667970216},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":5.6929256779987387},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},70.893025647883576,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":4.7932555329214557},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.3943607689931643},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":59.012483667970216},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":5.6929256779987387},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},70.893025647883576,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":4.7932555329214557},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.3943607689931643},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":59.012483667970216},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":5.6929256779987387},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},70.893025647883576,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":4.7932555329214557},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.3943607689931643},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":59.012483667970216},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":5.6929256779987387},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},70.893025647883576,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":4.7932555329214557},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.3943607689931643},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":59.012483667970216},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":5.6929256779987387},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},70.893025647883576,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":4.7932555329214557},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":2.2076797568100877},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":59.012483667970216},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":5.6929256779987387},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},71.706344635700503,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":4.9178589676821352},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":2.2076797568100877},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":59.012483667970216},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":5.6929256779987387},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},71.830948070461176,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":19.369206263011147},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.1962624906569668},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":43.655197051127573},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0.57072552171148794},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":5.9120960458724801},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},70.599329964667305,0.10415740771234655]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":19.369206263011147},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0.81331898781692324},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":5.9885162786499277},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0.57072552171148794},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0.53634751419215232},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},27.173957157669292,0.10415740771234655]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"SWrTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.0578678625078597},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":1.0578678625078597},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.22771150248399408},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.24298603180306383},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.2400405861711146},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":1.1740519949851247},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":1.2400405861711146},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":1.6447495292721825}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.22771150248399408},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.49593679046240469},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":4.5041415487683902E-2},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3.2358559710554093},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},2.0834064856657268,3.9595042640018079]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.50236353398881151},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.74888754912174549},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":5.1067932711923847},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},2.1898680131820707,6.3580443543029421]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.74139402928633735},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.98420840641998086},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0.62497921463397377},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":6.82459335459217},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},2.8148472278160446,8.5501957902984884]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.91916879876945545},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.1842694609960049},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":1.4215384733708349},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":8.2738484637136942},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},3.6114064865529056,10.377286723479155]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.0769688750522233},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.5246032090103909},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":1.6816576999308057},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":9.2992020018670534},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},3.8715257131128764,11.900774085929667]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.2870360652092412},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.9178266611080936},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":1.9392010783609317},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":10.517641595906436},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.1290690915430019,13.72250432222377]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.4112120746047525},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.2581604091224796},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.1941686086612129},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":11.352128458126488},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.3840366218432836,15.02150094185372]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.5643513891407719},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.6245557504532826},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.4465602908316493},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":12.302023077887611},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.6364283040137195,16.490930217481665]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.6229438225284663},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.9296296957454575},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.6963761248722404},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":12.828016126680568},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8862441380543107,17.38058964495449]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.7108324726100077},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.0951974650497531},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.2790254868914075},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":13.737961907292856},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.4688935000734782,18.543991844952618]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.7754173139578073},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.2339371235871495},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.10646152751634377},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.3342656807889188},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":14.572448769512906},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},6.4790922784833054,19.581803207057863]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.9105794046135114},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.390306683485651},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.47495332965111431},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.8430430242978257},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":15.482394550125194},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},6.8814080944758693,21.258233967875469]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.9941402045016436},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.5466762433841525},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.47495332965111431},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":5.5715680813618151},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":16.392340330737483},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},7.6099331515398578,22.408110108274393]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.0806972083698287},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.7122440126884486},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.47495332965111431},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":6.1317109063011159},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":17.302286111349773},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.1700759764791595,23.570180662059165]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.1732466201981189},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.8778117819927442},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.47495332965111431},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":6.8457454531903963},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":18.252180731110894},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.8841105233684399,24.778192462952873]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.2591378009596252},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.0433795512970399},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.47495332965111431},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":7.7104344803948797},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":19.162126511723184},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},9.7487995505729224,25.939597193630963]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.3510213896812369},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.2089473206013359},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.47495332965111431},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":8.409978517109451},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":20.112021131484305},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},10.448343587287495,27.146943171417991]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.3510213896812369},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.3745150899056311},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.47495332965111431},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":9.1022772987366682},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":20.112021131484305},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":3.5584102879225128},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},14.699052656837225,27.312510940722287]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.6862633238937841},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.6029372901495211},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.98049720767018367},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.47495332965111431},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":9.9404003163653805},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":20.112021131484305},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":7.3192776156732062},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},18.240175139708768,27.876175075178725]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.6945861127272632},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.7202144600733975},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.79832448400692857},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.47495332965111431},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":10.075228801809999},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":20.112021131484305},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":9.9253558054423561},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},20.798909091259283,28.001775033936081]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.8567140392034402},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.898046508585419},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.66416237967472891},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":10.075228801809999},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":21.217272347935328},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":9.9253558054423561},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},20.000584607252357,29.740352683111261]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.1733129264289937},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.1326008484331718},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.88426270317158673},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":7.703727540364671},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":23.143694146890127},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":2.6060781897691516},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},10.309805730133823,32.438028032636225]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"SWrPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"SWrPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,80.260000000000005,0,0,0,0,2.2200000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,119.74,0,0,0,0,2.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,216.05,0,0,0,0,4.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,228.63,0,0,0,0,5.1100000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,228.63,0,0,0.02,0,5.1100000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,228.63,0,0,0.03,0,5.1100000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,228.63,0,0,0.05,0,5.1100000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,238.24,0,0,0.05,0,5.1100000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,243.91,0,0,0.05,0,5.1100000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,250.92,0,0,0.05,0,5.1100000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,253.61,0,0,0.05,0,5.1100000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,257.63,0,0,0.05,0,5.1100000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,263.16000000000003,42.98,0,0.05,0,4.8600000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,263.16000000000003,42.98,0,0.05,0,4.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,263.16000000000003,42.98,0,0.05,0,4.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,263.16000000000003,42.98,0,0.05,0,4.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,263.16000000000003,42.98,0,0.05,0,4.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,263.16000000000003,42.98,0,0.05,0,4.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,263.16000000000003,42.98,0,0.05,0,4.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,263.16000000000003,42.98,0,0.05,0,4.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,263.16000000000003,42.98,0,7.0000000000000007E-2,0,2.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,263.16000000000003,48.61,0,7.0000000000000007E-2,0,0.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,263.16000000000003,1279.94,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,263.16000000000003,1267.05,0,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.3333333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrSecElcOut",280,"MESSAGE","Int_V2","SWrSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEX","EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,15.31,0,0,0,0,0,0,0,0,30.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,15.31,0,0,0,0,0,0,0,0,45.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,15.31,0,0,0,0,0,0,0,0,82.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,15.31,0,0,0,0,0,0,0,0,86.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,15.31,0,0,0,0.01,0,0,0,0,86.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,15.31,0,0,0,0.01,0,0,0,0,86.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,15.31,0,0,0,0.01,0,0,0,0,86.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,15.31,0,0,0,0.01,0,0,0,0,90.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,15.31,0,0,0,0.01,0,0,0,0,92.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,15.31,0,0,0,0.01,0,0,0,0,95.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,15.31,0,0,0,0.01,0,0,0,0,96.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,15.31,0,0,0,0.01,0,0,0,0,97.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,15.31,15.9,0,0,0.01,0,0,0,0,100,0,0,9.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,15.31,15.9,0,0,0.01,0,0,0,0,100,0,0,9.2899999999999991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,15.31,15.9,0,0,0.01,0,0,0,0,100,0,0,9.3800000000000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,15.31,15.9,0,0,0.01,0,0,0,0,100,0,0,9.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,15.31,15.9,0,0,0.01,0,0,0,0,100,0,0,9.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,15.31,15.9,0,0,0.01,0,0,0,0,100,0,0,9.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,15.31,15.9,0,0,0.01,0,0,0,0,100,0,0,9.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,15.31,15.9,0,0,0.01,0,0,0,0,100,0,0,9.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,15.31,15.9,0,0,0.02,0,0,0,0,100,0,0,9.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,15.31,17.989999999999998,0,0,0.02,0,0,0,0,100,0,0,9.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,15.31,473.58,0,0,0.01,0,0,0,0,100,0,11.07,10.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,15.31,468.81,0,0,0,0,0,0,0,100,0,11.07,11.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.375,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrTerElcOut",313,"MESSAGE","Int_V2","SWrTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,136.05000000000001,0,46.12,0.78,2.2000000000000002,0,0,0,0,0,73.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,142.12,0,48.19,0.91,2.5,0,0,0,0,0,76.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,148.77000000000001,0,50.1,1.5,2.86,0.04,0,0,0,0,80.900000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,154.91,0,52.2,1.5,3.17,0.13,0,0,0,0,84.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,159.43,0,54.1,1.5,2.74,0.13,0.73,0,0,0,87.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,162.57,0,55.6,1.5,2.2000000000000002,0.13,1.67,0,0,0,90.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,166.47,0,58.7,1.5,1.99,0.13,1.98,0,0,0,91.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,171.55,0,62.4,1.5,1.78,0.13,2.29,0,0,0,93.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,174.86,0,65.5,1.5,1.57,0.13,2.6,0,0,0,94.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,178.82,0,68.900000000000006,1.5,1.36,0.13,2.91,0,0,0,95.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,180.93,0,71.599999999999994,1.5,1.23,0.13,3.14,0,0,0,95.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,182.73,0,72.7,1.5,1.04,0.13,3.63,0,0,0,96.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,183.8,0,73.5,1.5,0.7,0.09,4.4000000000000004,0,0,0,97.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,185.74,0,74.5,1.5,0.72,0,4.88,0,0,0,98.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,187.58,0,75.5,1.5,0.67,0,5.33,0,0,0,99.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,189.53,0,76.599999999999994,1.5,0.62,0,5.68,0,0,0,101,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,191.57,0,77.7,1.5,0.56000000000000005,0,6.14,0,0,0,102.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,193.48,0,78.8,1.5,0.5,0,6.7,0,0,0,103.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,195.51,0,79.900000000000006,1.5,0.44,0,7.16,0,0,0,104.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,194.28,0,81.03,1.47,0.39,0,7.61,0,0,0,102.7,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,193.94,0,83.08,0.72,0.32,0,8.18,0,0,0,100.85,0,0,6.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,187.71,0,86.03,7.0000000000000007E-2,0.2,0,8.5,0,0,0,92.51,0,0,17.489999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,217.17,0,97.9,0,0.87,0,9.0299999999999994,0,0,0,107.81,0,0,17.190000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,281.12,0,116.8,0,1.75,0,10.050000000000001,0,0,0,148.08000000000001,0,0,1.1200000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.4166666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrSecTotCap",346,"MESSAGE","Int_V2","SWrSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEX","EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,62,0,0,0,0,0,0,0,0,61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,62,0,0,0,0,0,0,0,0,91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,62,0,0,0,0,0,0,0,0,164.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,62,0,0,0,0,0,0,0,0,173.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,62,0,0,0,8.32,0,0,0,0,173.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,62,0,0,0,14.5,0,0,0,0,173.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,62,0,0,0,19.989999999999998,0,0,0,0,173.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,62,0,0,0,19.989999999999998,0,0,0,0,181.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,62,0,0,0,19.989999999999998,0,0,0,0,185.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,62,0,0,0,19.989999999999998,0,0,0,0,190.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,62,0,0,0,19.989999999999998,0,0,0,0,192.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,62,0,0,0,19.989999999999998,0,0,0,0,195.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,62,18.079999999999998,0,0,19.989999999999998,0,0,0,0,200,0,0,30.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,62,18.079999999999998,0,0,19.989999999999998,0,0,0,0,200,0,0,30.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,62,18.079999999999998,0,0,19.989999999999998,0,0,0,0,200,0,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,62,18.079999999999998,0,0,19.989999999999998,0,0,0,0,200,0,0,31.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,62,18.079999999999998,0,0,19.989999999999998,0,0,0,0,200,0,0,31.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,62,18.079999999999998,0,0,19.989999999999998,0,0,0,0,200,0,0,31.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,62,18.079999999999998,0,0,19.989999999999998,0,0,0,0,200,0,0,31.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,62,18.079999999999998,0,0,19.989999999999998,0,0,0,0,200,0,0,31.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,62,18.079999999999998,0,0,31.65,0,0,0,0,200,0,0,31.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,62,20.440000000000001,0,0,24.54,0,0,0,0,139,0,0,31.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,62,538.30999999999995,0,0,12.2,0,0,0,0,197.96,0,36.9,36.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,62,532.89,0,0,5.83,0,0,0,0,200,0,36.9,36.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.4583333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrTerTotCap",379,"MESSAGE","Int_V2","SWrTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,188.5,95.28,53.1,15.04,5.9,0,0,0,0,0,129.80000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,195.34,0,55.37,17.63,5.8,0,0,0,0,0,132.88999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,195.34,0,57.78,28.98,5.7,0.44,0,0,0,0,139.97999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,203.59,0,60.17,28.98,5.6,1.48,0,0,0,0,146.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,210.78,0,62.34,28.98,5.5,1.48,1.46,0,0,0,151.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,216.11,0,64.06,28.98,5.4,1.48,3.34,0,0,0,156.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,220.85,0,67.599999999999994,28.98,5.3,1.48,3.96,0,0,0,158.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,227.16,0,71.819999999999993,28.98,5.2,1.48,4.58,0,0,0,161.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,230.88,0,75.36,28.98,5.0999999999999996,1.48,5.2,0,0,0,163.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,235.48,0,79.239999999999995,28.98,5,1.48,5.82,0,0,0,165.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,237.25,0,82.33,28.98,4.9000000000000004,1.48,6.44,0,0,0,165.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,239.89,0,83.58,28.98,4.8,1.04,7.9,0,0,0,167.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,241.83,0,84.5,28.98,4.7,0,10.57,0,0,0,169.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,245.89,0,85.64,28.98,5.83,0,11.87,0,0,0,170.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,248.4,0,86.78,28.98,5.73,0,13.75,0,0,0,172.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,251,0,88.04,28.98,5.63,0,15.21,0,0,0,174.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,253.78,0,89.29,28.98,5.53,0,17.09,0,0,0,176.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,256.36,0,90.55,28.98,5.43,0,19.39,0,0,0,178.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,259.12,0,91.81,28.98,5.33,0,21.27,0,0,0,180.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,259.12,0,93.06,13.95,5.23,0,23.15,0,0,0,178.62,0,0,13.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,269.19,0,95.14,11.35,5.13,0,25.45,0,0,0,176.42,0,0,27.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,270.44,0,98.27,1.26,4.63,0,27.29,0,0,0,165.42,0,0,77.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,316.72000000000003,0,111.8,0,8.3699999999999992,0,24.24,0,0,0,191.8,0,0,62.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,411.83,0,133.38,0,13.05,0,21.19,0,0,0,256.56,0,0,5.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.5,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrSecNewCap",412,"MESSAGE","Int_V2","SWrSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEX","EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,73.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,9.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,8.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,6.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,5.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,7.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,4.3099999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,5.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,2.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,3.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,18.079999999999998,0,0,0,0,0,0,0,4.2,0,0,30.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,11.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,54.51,0,0,0,0,0,0,0,16.510000000000002,0,3.88,1.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,4.2,0,0,2.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.5416666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrTerNewCap",445,"MESSAGE","Int_V2","SWrTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,95.28,0,15.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,6.84,0,3.17,2.59,0,0,0,0,0,0,5.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,3.3,11.35,0,0.44,0,0,0,0,9.2899999999999991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,8.25,0,3.3,0,0,1.04,0,0,0,0,8.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,7.18,0,3.07,0,0,0,1.46,0,0,0,7.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,5.34,0,2.61,0,0,0,1.88,0,0,0,6.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,4.74,0,4.4400000000000004,0,0,0,0.62,0,0,0,4.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,6.31,0,5.13,0,0,0,0.62,0,0,0,5.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,3.73,0,4.4400000000000004,0,0,0,0.62,0,0,0,3.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,4.5999999999999996,0,4.78,0,0,0,0.62,0,0,0,4.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1.76,0,3.98,0,0,0,0.62,0,0,0,2.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,2.64,0,2.16,0,0,0,1.46,0,0,0,4.0999999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,1.94,0,1.81,0,0,0,2.67,0,0,0,3.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,4.0599999999999996,0,2.04,0,1.23,0,1.3,0,0,0,4.0999999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,2.5099999999999998,0,2.04,0,0,0,1.88,0,0,0,4.0999999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,2.6,0,2.16,0,0,0,1.46,0,0,0,4.0999999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,2.78,0,2.16,0,0,0,1.88,0,0,0,4.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,2.58,0,2.16,0,0,0,2.2999999999999998,0,0,0,4.0999999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,2.76,0,2.16,0,0,0,1.88,0,0,0,4.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,2.16,0,0,0,1.88,0,0,0,0,0,0,13.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,10.07,0,2.98,0,0,0,2.2999999999999998,0,0,0,0,0,0,14.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0.25,0,1.53,0,0,0,0.37,0,0,0,0,0,0,10.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,4.87,0,2.3199999999999998,0,0.49,0,0,0,0,0,4.9800000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,9.51,0,3.06,0,0.56999999999999995,0,1.0900000000000001,0,0,0,8.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.5833333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrFinaleElc",478,"MESSAGE","Int_V2","SWrFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,46.9,0,2.2000000000000002,73.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,49.1,0,2.5,76.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,51.6,0,2.9,80.900000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,53.7,0,3.3,84.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,55.6,0,3.6,87.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,57.1,0,4,90.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,60.2,0,4.0999999999999996,91.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,63.9,0,4.2,93.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,67,0,4.3,94.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,70.400000000000006,0,4.4000000000000004,95.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,73.099999999999994,0,4.5,95.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,74.2,0,4.8,96.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,75,0,5.2,97.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,76,0,5.6,98.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,77,0,6,99.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,78.099999999999994,0,6.3,101,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,79.2,0,6.7,102.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,80.3,0,7.2,103.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,81.400000000000006,0,7.6,104.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,82.5,0,8,105.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,83.8,0,8.5,107.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,86.1,0,8.6999999999999993,110,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,97.9,0,9.9,125,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,116.8,0,11.8,149.19999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.625,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrFinaleShp",511,"MESSAGE","Int_V2","SWrFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-469.79,0,-883.66,-735,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-600.13,0,-886.64,-1276.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-791.25,0,-1543.63,-1643.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-1277.6300000000001,0,-4105.29,-2592.0500000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-574.53,0,-1646.33,-1170.8699999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-584.74,0,-1620.02,-1164.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-654.16,0,-1594.74,-1272.6099999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-838.93,0,-1559.14,-1596.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-920.12,0,-1342.34,-1605.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-982.88,0,-1380.63,-1612,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-990.35,0,-1416.26,-1571.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-1038.51,0,-1570.6,-1577.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-1118.8599999999999,0,-1779.2,-1660.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1150.3800000000001,0,-1892.92,-1696.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1155.26,0,-1901.5,-1704.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-1054.3499999999999,0,-1923.67,-1594.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1155.76,0,-1922.08,-1705.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1142.08,0,-1934.49,-1689.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1132.7,0,-1952.4,-1990.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1103.44,0,-1966.89,-2078.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1203.6300000000001,0,-1903.51,-1665.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1217.77,0,-1947.04,-1796.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1211.56,0,-1920.16,-1778.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1175.32,0,-1833.17,-1680.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.6666666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArPrimaire",544,"MESSAGE","Int_V2","TArPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawTAr","index":22,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"TAr",{"$f":"C1&\"Primaire\"","v":"TArPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":2886}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"TArSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"G"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"O"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"H","G","C","C","H","H","H","H","H","H","O","O","G","G","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"TArTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"TArFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"TArPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"TArSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"TArTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"TArSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"TArTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":137.96558390077431},{"$f":"BA189","v":65.05311357682443},{"$f":"N44","v":490.39017999999999},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":693.40887747759871},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":553.16999999999996},{"$f":"H16/I16*1000","v":1253.5185882777425},{"$f":"J16/8.76","v":143.09572925545007},{"$f":"P102","v":0},{"$f":"Y218","v":0},null,null,{"$f":"SUM(L16:O16)","v":0},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":451.1},{"$f":"P16/(Q16+eps)*1000","v":0},{"$f":"R16/8.76","v":0},{"$f":"L16+D16","v":137.96558390077431},{"$f":"M16+E16","v":65.05311357682443},490.39017999999999,0,693.40887747759871,{"$f":"Z218","v":3.2049395239962144},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":0},{"$f":"SUM(X16:AA16)-AB16","v":696.61381700159495},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":451.1},{"$f":"AC16/AD16*1000","v":1544.2558567980379},{"$f":"AE16/8.76","v":176.28491515959337},{"$f":"BA131","v":674.57515125000054},{"$f":"Y160","v":0},{"$f":"Z160","v":35.138549999999995},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":709.71370125000055}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":137.96558390077431},{"$f":"BA190","v":65.05311357682443},{"$f":"N45","v":536.94150000000002},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":739.96019747759874},576.07000000000005,{"$f":"H17/I17*1000","v":1284.4970185526042},{"$f":"J17/8.76","v":146.63207974344797},{"$f":"P103","v":4.9456332000000006E-2},0.19552068995790059,null,null,{"$f":"SUM(L17:O17)","v":0.24497702195790061},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":473.7},0.51715647446216817,{"$f":"R17/8.76","v":5.9036127221708694E-2},{"$f":"L17+D17","v":138.01504023277431},65.248634266782332,536.94150000000002,0,740.20517449955662,{"$f":"Z219","v":10.267076855393768},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":0},{"$f":"SUM(X17:AA17)-AB17","v":750.47225135495034},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":473.7},{"$f":"AC17/AD17*1000","v":1584.2774991660342},{"$f":"AE17/8.76","v":180.8535957952094},{"$f":"BA132","v":0},{"$f":"Y161","v":1.321529},77.428377000000012,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},78.74990600000001]
[null,3,2012,148.43975931574442,65.05311357682443,636.33690000000001,0,849.82977289256883,627.38,1354.5694362150034,154.63121417979491,0.13673221199999999,0.54663899705507291,null,null,0.68337120905507287,520.20000000000005,1.3136701442559326,0.14996234523469551,148.57649152774442,65.599752573879499,636.33690000000001,0,850.51314410162388,27.823649476005254,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":0},878.33679357762912,520.20000000000005,1688.4598107989793,192.74655374417571,0,2.3732169999999999,192.48803300000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},194.86125000000004]
[null,4,2013,148.43975931574442,65.05311357682443,770.45440000000008,0,983.94727289256889,696.38,1412.9459101246,161.2951952197032,0.16582417199999996,0.66231354137571552,null,null,0.82813771337571551,581.79999999999995,1.423406176283055,0.16248928953002911,148.60558348774441,65.715427118200139,770.45440000000008,0,984.77541060594456,51.699922427875237,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":0},1036.4753330338199,581.79999999999995,1781.4976504534548,203.36731169559985,0,0.78184699999999985,261.77642500000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},262.55827200000004]
[null,5,2014,186.95006015169116,173.52429289543113,487.54406,0,848.01841304712229,752.02,1127.6540691033781,128.72763345928973,0.65052817200000002,9.3948998280421971,null,null,10.045428000042197,644.5,15.586389449009049,1.7792682019416723,187.60058832369117,182.91919272347332,487.54406,0,858.06384104716449,73.542446270713725,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":0},931.60628731787824,644.5,1445.4713534800283,165.00814537443244,1122.758554586705,90.553478400000074,239.47865800000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},1452.7906909867052]
[null,6,2015,188.15470081483627,178.32395602127934,574.74545999999998,0,941.22411683611563,826.16000000000008,1139.2758265180057,130.05431809566275,0.744142572,11.068521674856346,null,null,11.812664246856345,713.99,16.544579401239371,1.8886506165798369,188.89884338683626,189.3924776961357,574.74545999999998,0,953.03678108297197,97.634350960948311,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":0},1050.6711320439204,714,1471.5281961399444,167.98267079223109,52.346546443249458,17.354799000000018,264.14058400000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":0},333.84192944324951]
[null,7,2016,182.47341319784371,190.43739152937235,106.18522,0,479.09602472721605,493.18,971.44252550228327,110.89526546829718,0.8729217720000001,14.127020322634069,null,null,14.999942094634068,776.58999999999992,19.315136808922237,2.2049242932559632,183.34633496984372,204.56441185200643,106.18522,0,494.09596682185014,119.20252631465169,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":392.85129291368361},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":0},1006.1497860501854,776.59999999999991,1295.583036376752,147.8976068923233,132.11271245201056,31.71542566500003,236.47073599999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0},400.29887411701054]
[null,8,2017,187.12072295026198,219.72335470520392,125.32922000000001,0,532.17329765546583,588.95000000000005,903.59673598007601,103.1503123264927,1.034014572,18.388947843106799,null,null,19.422962415106799,867.9,22.379263065886629,2.5547103956491588,188.15473752226197,238.11230254831071,125.32922000000001,0,551.59626007057261,150.23989770384753,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":358.68394323950758},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":0},1060.5201010139276,867.90000000000009,1221.9381276805248,139.49065384480878,319.40138116423543,44.194508820000038,340.28979900000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0},703.88568898423546]
[null,9,2018,189.93851503605134,250.48535726217705,140.7919,0,581.21577229822833,667.18000000000006,871.152870736875,99.446674741652402,1.137608172,20.889274591857944,null,null,22.026882763857945,943.59999999999991,23.343453543476592,2.6647778017667343,191.07612320805134,271.37463185403499,140.7919,0,603.24265506208633,176.02866252319419,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":340.4754763965563},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":0},1119.7467939818368,943.59999999999991,1186.6752797603187,135.46521458451127,335.49950346804576,25.927403040000023,282.74474299999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},644.17164950804568]
[null,10,2019,192.67312722284103,291.43334038727039,131.71985999999998,0,615.82632761011132,741.61000000000013,830.3910783432143,94.79350209397424,1.2145905719999999,22.428049686380927,null,null,23.642640258380926,1016.1,23.268025054766504,2.6561672436948065,193.88771779484102,313.86139007365131,131.71985999999998,0,639.4689678684922,200.69173170836899,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":329.2765947589308},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":0},1169.4372943357919,1016.1,1150.907680676894,131.38215532841255,446.5908219415511,15.956491320000016,270.402759,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0},732.9500722615511]
[null,11,2020,199.90410966255541,328.19418882352858,615.21554000000003,0,1143.313838486084,1159.26,986.24453400107313,112.58499246587593,1.2953745720000001,24.031706169415688,null,null,25.327080741415688,1094,23.150896472746052,2.642796400998408,201.19948423455543,352.22589499294429,615.21554000000003,0,1168.6409192274998,226.79175797625899,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":48.045656821551141},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":0},1443.47833402531,1094,1319.4500311017459,150.62214966914908,400.92469190153537,16.629285750000019,286.157374,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},703.71135165153532]
[null,12,2021,224.82792228417702,398.98590001375459,661.94947999999999,0,1285.7633022979317,1301.4000000000001,987.98471054090328,112.78364275581087,1.4146142400000001,27.132544198826501,null,null,28.5471584388265,1172.9000000000001,24.338953396353578,2.7784193374832853,226.24253652417701,426.1184442125811,661.94947999999999,0,1314.3104607367582,255.13930215497609,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":0},1569.4497628917343,1172.9000000000001,1338.0934119632825,152.7503894935254,734.08214699820064,34.181940870000034,310.79887500000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},1079.0629628682007]
[null,13,2022,240.38010082471757,442.73738564233008,695.46514000000002,0,1378.5826264670477,1390.1,991.71471582407582,113.20944244567076,1.5221703600000001,30.532073622099137,null,null,32.054243982099138,1257.51,25.490249764887945,2.9098458635716833,241.90227118471756,473.2694592644292,695.46514000000002,0,1410.636870449147,285.71889343419764,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":0},1696.3557638833445,1257.5,1348.9906671040512,153.99436839087343,453.68566410667535,38.892738885000036,335.27075600000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},827.84915899167538]
[null,14,2023,269.0367869652581,522.56548791473961,747.46684000000005,0,1539.0691148799979,1553.54,990.68521884212691,113.09191995914691,1.7111952000000001,34.611855325790408,null,null,36.323050525790407,1360.7,26.694385629105213,3.0473042955599561,270.74798216525812,557.17734324053004,747.46684000000005,0,1575.3921654057883,321.50166189907389,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":42.385244899907768},1854.5085824049545,1360.7,1362.9077551296791,155.58307706959809,827.78596140240086,43.505227920000038,392.3177300000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},1263.6089193224011]
[null,15,2024,276.63523443012298,558.0243532886509,759.03914000000009,0,1593.6987277187741,1614.27,987.25660993438157,112.70052624821707,1.9948896,41.55609416759183,null,null,43.550983767591831,1472.4,29.578228584145645,3.3765101123453936,278.630124030123,599.58044745624272,759.03914000000009,0,1637.2497114863659,358.09524876527468,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":0.21755129609993992},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":0},1995.5625115477403,1472.4,1355.3127625290276,154.71606878185247,354.04769400000038,72.009020160000077,401.20743999999996,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},827.26415416000043]
[null,16,2025,236.54693608645314,630.30459224676713,709.43524000000002,0,1576.2867683332202,1723.63,914.51574197085233,104.39677419758588,2.2172831999999998,44.230200667473291,null,null,46.447483867473288,1593.1999999999998,29.153580132551948,3.3280342617068435,238.76421928645314,674.53479291424037,709.43524000000002,0,1622.7342522006934,400.0251151429614,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":14.989881943033623},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":0},2037.7492492866884,1593.1999999999998,1279.0291547117051,146.00789437348232,721.69968370500067,27.729430575000027,459.71373100000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},1209.1428452800008]
[null,17,2026,308.76829782545821,888.20363920465957,282.04277999999999,0,1479.0147170301177,1874.55,788.99720841274859,90.06817447634117,2.5166591999999999,49.824737303472816,null,null,52.341396503472815,1723.9,30.362199955431983,3.4660045611223724,311.2849570254582,938.0283765081324,282.04277999999999,0,1531.3561135335906,443.52829789869008,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":2.8109668742842175},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":0},1977.6953783065649,1723.9,1147.2216360035761,130.96137397301098,2575.0559668900023,58.013140185000061,476.96337199999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},3110.0324790750024]
[null,{"$f":"B61","v":18},2027,342.11011856845204,1022.032146599184,226.22546,0,1590.3677251676359,2015.25,789.16646826331021,90.087496377090204,2.9096496000000003,59.272404805059196,null,null,62.182054405059198,1865.2000000000003,33.338009009610666,3.8057087910514458,345.01976816845206,1081.3045514042433,226.22546,0,1652.5497795726951,488.17688547342607,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":6.2206444965856189},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":0},2146.9473095427065,1865.2,1151.0547445543141,131.39894344227329,1336.2433889200011,97.968588795000102,489.52144500000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},1923.7334227150013]
[null,19,2028,351.63672201801637,1065.7211633718359,280.56981999999999,0,1697.9277053898522,2150.34,789.6089480686087,90.138007770389123,3.3829488000000003,73.724686925268756,null,null,77.10763572526875,2018.2,38.206141970511688,4.361431731793572,355.01967081801638,1139.4458502971047,280.56981999999999,0,1775.0353411151209,533.72500608505504,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":22.853150068928443},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":0},2331.6134972691043,2018.1999999999998,1155.2935770830961,131.88282843414339,467.81749717106766,149.86447014000015,499.38381100000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},1117.0657783110678]
[null,20,2029,353.41222333934297,1084.1064434529637,342.95695999999998,0,1780.4756267923067,2211.8799999999997,804.96031737359488,91.890447188766544,3.9027969720000004,209.63038648944229,null,null,213.53318346144229,2183.6099999999997,97.789066481864637,11.163135443135232,357.31502031134295,1293.7368299424061,342.95695999999998,0,1994.0088102537491,545.93008650432262,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":8.9923248600607568},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":0},2548.9312216181324,2183.6,1167.3068426534771,133.2542057823604,199.48508356130938,1275.5497301,133.81495200000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},1608.8497656613094]
[null,21,2030,342.87475769648108,1101.1853335409189,157.15526,0,1601.2153512374,2038.12,785.63350108796351,89.684189621913646,4.8339792360000002,348.24205634763018,null,null,353.07603558363019,2362.4100000000003,149.45586734823152,17.061172071715927,347.70873693248109,1449.427389888549,157.15526,0,1954.2913868210303,554.80242821799447,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":195.59004571404495},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":0},2704.6838607530699,2362.4,1144.8881902950684,130.69499889213111,185.0888971858017,1291.0234759999998,97.275227999999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},1573.3876011858015]
[null,22,2031,339.98251477377858,1106.7892781291994,152.59645999999998,0,1599.3682529029779,2073.4299999999998,771.36351499832551,88.055195776064565,5.4844549200000001,386.42474228190076,null,null,391.90919720190078,2551.8000000000002,153.58147080506504,17.532131370441213,345.46696969377859,1493.2140204111001,152.59645999999998,0,1991.2774501048787,556.42567193454693,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":182.47792662509548},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":0},2730.1810486645209,2551.8000000000002,1069.9040084115215,122.13516077757096,61.0300304953482,356.45475399999998,17.797038000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":0},435.28182249534819]
[null,23,2040,358.09337212189689,1029.6877561654719,504.09050000000002,0,1891.8716282873688,2686.13,704.3112687350831,80.400829764278896,7.9589084813333333,484.22504634011085,null,null,492.18395482144416,3855.2100000000005,127.66722300994432,14.573883905244786,366.0522806032302,1513.9128025055827,504.09050000000002,0,2384.0555831088132,568.01259760334347,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":150.92823009815868},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":127.14159933969918},2975.8548114706159,3855.2,771.90672636195688,88.117206205702843,3378.0366910270282,8986.8251306500006,1130.832234,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":0},13495.694055677028]
[null,24,2050,534.14929322206581,989.60388660619458,545.69690000000003,0,2069.4500798282602,4063.51,509.27648260451184,58.13658477220455,23.33460698533333,290.94677896444927,null,null,314.28138594978259,5777.51,54.397376369619202,6.2097461609154339,557.48390020739919,1280.5506655706438,545.69690000000003,0,2383.7314657780425,605.38028649080525,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":117.76934919093074},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":137.05129133110327},2969.8298101286755,5777.5,514.03371875874961,58.679648260131238,13697.703984761512,9175.1810449500008,3503.9332000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},26376.818229711513]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"TArFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":26.14986},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":464.24032},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":490.39017999999999},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":1533.0324000000001},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":26.14986},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":510.79163999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":536.94150000000002},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":1670.5346869728},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":26.14986},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":610.18704000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},636.33690000000001,1977.6815778959999,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":26.14986},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":744.30454000000009},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},770.45440000000008,2386.2684495216004,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":26.14986},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":87.974999999999994},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":373.41919999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},487.54406,2968.7540595216001,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":26.14986},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":91.494},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":457.10160000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},574.74545999999998,3217.9346595216002,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":26.14986},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":78.822720000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":1.2126400000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},106.18522,1488.8831799216,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":26.14986},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":98.531999999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0.64736000000000005},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},125.32922000000001,1790.4650595216001,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":26.14986},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":102.051},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":12.59104},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},140.7919,1826.6438595216,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":26.14986},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":105.57},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},131.71985999999998,1788.4826595216,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":26.14986},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":109.089},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":479.97668000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},615.21554000000003,3213.9167595216004,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":61.311500000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":112.608},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":488.02998000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},661.94947999999999,3211.4654725488003,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":83.254859999999994},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":116.127},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":496.08328},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},695.46514000000002,3207.0947816256003,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":119.646},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":504.13658000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},747.46684000000005,3205.6610100000003,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":123.16500000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":512.18988000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},759.03914000000009,3205.6610100000003,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":126.684},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":459.06698},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},709.43524000000002,3038.0420100000001,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":130.203},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":28.155519999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},282.04277999999999,1856.1953100000001,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":60.210239999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":42.330959999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},226.22546,914.07378720000008,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":137.24100000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":19.644559999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},280.56981999999999,1831.6631100000002,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":140.76},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":78.512699999999995},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},342.95695999999998,1990.9897834752001,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":10.809239999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":22.661760000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},157.15526,232.9996730208,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":10.809239999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":18.102960000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},152.59645999999998,247.39906507199998,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":69.962399999999988},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":310.44384000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},504.09050000000002,1755.7417995552,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":422.01264000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},545.69690000000003,1230.3585450959999,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"TArSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPGASEXOC"},"EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":43.008027199295348},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":4.8940512283716089},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.534619994594596},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":137.96558390077431}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":43.008027199295348},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":4.8940512283716089},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.534619994594596},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":137.96558390077431}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.534619994594596},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},148.43975931574442]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.534619994594596},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},148.43975931574442]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.140872500983674},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.534619994594596},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},186.95006015169116]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.534619994594596},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},188.15470081483627]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":10.304521297354906},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":22.286729453814477},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.534619994594596},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},182.47341319784371]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":10.298804136280769},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.5703280323438107},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.534619994594596},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},187.12072295026198]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":10.41668655271417},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.534619994594596},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},189.93851503605134]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":10.292270237910326},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":2.8590285015935413},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.534619994594596},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},192.67312722284103]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.534619994594596},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},199.90410966255541]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":43.458432616216228},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},224.82792228417702]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":59.010611156756767},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},240.38010082471757]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},269.0367869652581]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":7.5984474648648641},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},276.63523443012298]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":6.7095206239150311},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":3.7646547910550834},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.393788817072888},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":10.354010922972972},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},236.54693608645314]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":6.7095206239150311},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":3.7646547910550834},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":10.540013884456272},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":11.162409648648648},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":75.266737945945962},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},308.76829782545821]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":6.7095206239150311},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":3.7646547910550834},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":10.64618973297596},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":17.649633045653456},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":12.023366805405406},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":114.361220972973},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},342.11011856845204]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":6.7095206239150311},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":3.7646547910550834},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":10.428393120627879},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":2.0539550652101104},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":4.7122989825119241E-2},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":12.946893522972971},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":114.361220972973},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},351.63672201801637]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":6.7095206239150311},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":3.7646547910550834},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":10.923199799306179},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":3.088553025134599},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":2.7924734711181773E-2},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":13.212188460810811},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":114.361220972973},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},353.41222333934297]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":6.7095206239150311},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":3.7646547910550834},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":10.452622993751604},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":13.061860059961262},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":4.0350890091856204},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":1.0471775516693163E-2},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":13.523784873648646},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":114.361220972973},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},342.87475769648108]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.4732373999641517},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":2.5097698607033889},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":9.279613104770057},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":13.061860059961262},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":5.6854088589007947},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":1.5707663275039745E-2},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":13.640164256756757},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":114.361220972973},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},339.98251477377858]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":16.858772600042926},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":16.431782277234607},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.18849195930047696},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":5.3866230901960783},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":11.831822888513514},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":16.079125737162162},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":114.361220972973},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},358.09337212189689]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":16.431782277234607},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":4.3440415435082151},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":6.3714737098039222},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":108.98101226756756},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":23.949125095945941},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":15.345218324324328},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":181.77110740720721},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},534.14929322206581]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"TArTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":0}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":4.9456332000000006E-2},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D103:O103)","v":4.9456332000000006E-2}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.13673221199999999},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.13673221199999999]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.16582417199999996},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.16582417199999996]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.16582417199999996},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.48470400000000002},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.65052817200000002]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.16582417199999996},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.57831840000000001},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.744142572]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.16582417199999996},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.7070976000000001},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.8729217720000001]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.16582417199999996},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.86819040000000003},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.034014572]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.16582417199999996},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.97178399999999998},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.137608172]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.16582417199999996},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0487663999999999},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.2145905719999999]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.16582417199999996},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.1295504000000001},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.2953745720000001]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.11636784},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.2982464},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.4146142400000001]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.909196E-2},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.4930784000000001},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.5221703600000001]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.7111952000000001},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.7111952000000001]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.9948896},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.9948896]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.2172831999999998},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.2172831999999998]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.5166591999999999},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.5166591999999999]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.9096496000000003},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.9096496000000003]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.3829488000000003},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.3829488000000003]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.16582417199999996},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.7369728000000006},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.9027969720000004]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.84657603600000009},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.9874032000000001},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},4.8339792360000002]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.3673221200000001},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.1171328000000003},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},5.4844549200000001]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.0742567479999998},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7363184},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":1.1483333333333332},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.9589084813333333]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.1622960519999999},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.6889776000000003},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":16.483333333333331},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},23.33460698533333]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"TArSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPGASEXOC"},"EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":674.57515125000054},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":674.57515125000054},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},0,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},0,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":447.6118400117789},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":675.14671457492614},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},1122.758554586705,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":52.346546443249458},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},52.346546443249458,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":132.11271245201056},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},132.11271245201056,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":319.40138116423543},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},319.40138116423543,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":335.49950346804576},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},335.49950346804576,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":446.5908219415511},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},446.5908219415511,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":106.78695474422891},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":294.13773715730645},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},400.92469190153537,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":734.08214699820064},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},734.08214699820064,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":453.68566410667535},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},453.68566410667535,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":827.78596140240086},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},827.78596140240086,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":354.04769400000038},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},354.04769400000038,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":595.82260237500054},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":125.87708133000011},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},721.69968370500067,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":36.191044890000043},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":2538.8649220000025},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},2575.0559668900023,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":37.734616920000036},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":1298.508772000001},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},1336.2433889200011,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":373.90390316606755},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":54.296411400000046},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":39.617182605000039},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},467.81749717106766,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":188.32293256130936},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":11.162151000000012},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},199.48508356130938,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":172.31984550580168},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":12.769051680000011},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},185.0888971858017,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":60.073893775348196},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0.95613672000000094},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},61.0300304953482,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":205.92134293699226},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":48.847473950000058},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":47.705873014800048},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":39.933898620000036},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":13.174221060000013},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},3378.0366910270282,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":18.038443500000017},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":8.4850592200000108},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":120.83677255650011},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":46.282836600000039},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":295.91985769500036},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":73.913696010000066},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":806.2937328946507},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},13697.703984761512,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"TArTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":35.138549999999995},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":0},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":35.138549999999995},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":10.570399999999999},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":10.673080000000001},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":1.321529},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":56.184897000000007},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":1.321529},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":77.428377000000012},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":25.484299999999998},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":16.942464000000001},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":4.2336},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":2.3732169999999999},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":145.82766900000001},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},2.3732169999999999,192.48803300000003,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":35.689699999999995},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":21.547855999999999},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":17.442432},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0.78184699999999985},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":187.09643700000001},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},0.78184699999999985,261.77642500000002,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":31.269549999999999},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":22.791648000000002},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":90.553478400000074},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":185.41746000000003},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},90.553478400000074,239.47865800000005,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":38.741099999999996},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":25.674220000000002},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":17.354799000000018},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":199.72526400000004},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},17.354799000000018,264.14058400000005,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":32.470399999999998},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":24.909455999999999},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":31.71542566500003},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":179.09088},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},31.71542566500003,236.47073599999999,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":48.851599999999998},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":34.019391999999996},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":44.194508820000038},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":257.41880700000002},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},44.194508820000038,340.28979900000002,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":39.146250000000002},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":30.951931999999996},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":6.1810560000000008},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":25.927403040000023},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":206.46550500000001},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},25.927403040000023,282.74474299999997,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":36.84675},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":31.237668000000003},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":10.160640000000001},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":15.956491320000016},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":192.157701},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},15.956491320000016,270.402759,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":39.255749999999999},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":34.019391999999996},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":10.626335999999998},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":16.629285750000019},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":202.25589600000004},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},16.629285750000019,286.157374,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":43.599249999999998},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":31.531808000000002},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":26.671680000000002},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":34.181940870000034},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":208.996137},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},34.181940870000034,310.79887500000001,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":47.037550000000003},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":34.019391999999996},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":34.292160000000003},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":38.892738885000036},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":219.92165400000002},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},38.892738885000036,335.27075600000001,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":56.480100000000007},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":40.835036000000002},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":30.016224000000001},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":43.505227920000038},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":264.98637000000008},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},43.505227920000038,392.3177300000001,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":58.965750000000007},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":44.583219999999997},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":15.833664000000002},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":72.009020160000077},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":281.82480599999997},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},72.009020160000077,401.20743999999996,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":66.375249999999994},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":48.608736000000007},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":45.214848000000003},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":27.729430575000027},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":299.51489700000008},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},27.729430575000027,459.71373100000005,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":69.908450000000002},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":53.121684000000002},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":35.900928000000008},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":58.013140185000061},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":318.03231},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},58.013140185000061,476.96337199999999,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":73.146000000000001},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":58.012811999999997},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":20.109600000000004},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":97.968588795000102},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":338.25303300000002},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},97.968588795000102,489.52144500000003,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":76.277699999999996},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":63.391372000000004},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":149.86447014000015},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":359.71473900000007},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},149.86447014000015,499.38381100000004,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":23.8126},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":69.148111999999998},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":40.854240000000004},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":4.435079},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":46.586255100000045},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":1224.5283959999999},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},1275.5497301,133.81495200000001,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":21.790500000000002},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":75.48472799999999},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":18.321511999999998},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":1272.7019639999999},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},1291.0234759999998,97.275227999999998,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":1.43445},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":16.362587999999999},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":2.9128989999999999},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":353.541855},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},356.45475399999998,17.797038000000001,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":21.907300000000003},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":59.617975999999992},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":37.509696000000005},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":5.7220129999999996},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":7.8998997000000077},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":932.35968000000003},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},8986.8251306500006,1130.832234,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":61.542650000000002},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":88.687411999999995},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":8.51037},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":28.774086495000027},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":200.16325800000004},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":880.2336479999999},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},9175.1810449500008,3503.9332000000004,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"TArSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPGASEXOC"},"EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":65.05311357682443},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":65.05311357682443},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":65.05311357682443},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":65.05311357682443},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":65.05311357682443},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},65.05311357682443,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":65.05311357682443},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},65.05311357682443,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":65.05311357682443},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},173.52429289543113,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":65.05311357682443},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},178.32395602127934,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":65.05311357682443},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},190.43739152937235,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":29.285963175831562},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":65.05311357682443},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},219.72335470520392,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":65.05311357682443},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},250.48535726217705,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":40.94798312509333},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":65.05311357682443},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},291.43334038727039,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823617},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":65.05311357682443},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},328.19418882352858,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823617},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":135.84482476705045},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},398.98590001375459,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823617},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":179.59631039562598},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},442.73738564233008,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823617},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":259.42441266803553},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},522.56548791473961,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823617},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":259.42441266803553},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":35.458865373911323},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},558.0243532886509,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823617},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":259.42441266803553},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":59.673297700813769},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":48.065806631213668},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},630.30459224676713,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823617},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":259.42441266803553},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":59.673297700813769},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":51.690440854917121},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":254.27441273418901},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},888.20363920465957,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823617},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":259.42441266803553},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":59.673297700813769},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":55.469668128467433},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":384.32369285516307},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1022.032146599184,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823617},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":34.283308041772713},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":5.437937246158433},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":259.42441266803553},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":59.673297700813769},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":59.437439613188239},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":384.32369285516307},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1065.7211633718359,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823617},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":51.550667525478907},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":5.437937246158433},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":259.42441266803553},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":59.673297700813769},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":60.555360210609976},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":384.32369285516307},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1084.1064434529637,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823617},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":67.350701424997226},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":5.437937246158433},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":259.42441266803553},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":59.673297700813769},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":61.834216399046653},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":384.32369285516307},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1101.1853335409189,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823617},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":72.858886250375377},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":5.437937246158433},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":259.42441266803553},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":59.673297700813769},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":61.929976161948915},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":384.32369285516307},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1106.7892781291994,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823617},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":91.739846765914336},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":5.437937246158433},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":4.7106393778692031},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":198.97184740634347},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":59.673297700813769},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":3.9994914781792161},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":63.249411195390167},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":384.32369285516307},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1029.6877561654719,0.72990719476770693]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823617},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":91.739846765914336},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":7.2445377422526276},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":5.5289018355389139},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":210.62482376458712},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":4.6353553488252208},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":33.636691700909665},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":22.586267653141004},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":384.32369285516307},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":80.752569247181157},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},989.60388660619458,6.1386962354160142]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"TArTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.2049395239962144},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":0},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":3.2049395239962144}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.1690513824664581},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.97347716211322111},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.19552068995790059},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":5.1245483108140881},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":0.19552068995790059},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":10.267076855393768}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":6.4934398478805617},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.5187763422866492},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.3861409184155401},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.54663899705507291},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":18.425292367422504},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},0.54663899705507291,27.823649476005254]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.748649016430992},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.4841270853246789},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.9770415022875651},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.66231354137571552},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":35.490104823831999},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},0.66231354137571552,51.699922427875237]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.600702293887684},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":6.5629224110341724},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.9770415022875651},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.66231354137571552},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":8.7325862866664821},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":52.401780063504305},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},9.3948998280421971,73.542446270713725]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":16.134225521029663},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":8.9046332222592834},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.9770415022875651},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.66231354137571552},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":10.40620813348063},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":70.618450715371793},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},11.068521674856346,97.634350960948311]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":19.09580669953494},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":11.176590945490453},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.9770415022875651},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.66231354137571552},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":13.464706781258354},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":86.953087167338737},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},14.127020322634069,119.20252631465169]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":23.551494929426429},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":14.279453585045033},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.9770415022875651},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.66231354137571552},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":17.726634301731082},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":110.43190768708853},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},18.388947843106799,150.23989770384753]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":27.121971338989056},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":17.102537355173375},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.5408072431742537},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.66231354137571552},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":20.226961050482227},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":129.26334658585751},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},20.889274591857944,176.02866252319419]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":30.482713469948003},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":19.951682718618134},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":3.4675454473715503},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.66231354137571552},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":21.76573614500521},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":146.78979007243129},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},22.428049686380927,200.69173170836899]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":34.063177226110803},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":23.054545358172717},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.4367591525945551},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.66231354137571552},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":23.369392628039972},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":165.23727623938092},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},24.031706169415688,226.79175797625899]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":38.039805730747219},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":25.930518832384376},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":6.8694469386124579},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.46679285141781501},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":26.665751347408687},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":184.29953065323204},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},27.132544198826501,255.13930215497609]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":42.330036918629133},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":29.033381471938956},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":9.9971883777783308},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.11567454432064274},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":30.416399077778493},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":204.35828666585124},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},30.532073622099137,285.71889343419764]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":47.481510294999495},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":32.757889763835131},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":12.734927489344511},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":34.611855325790408},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":228.52733435089476},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},34.611855325790408,321.50166189907389]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":52.859696439193826},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":36.824264838646656},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":14.17909452421863},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":41.55609416759183},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":254.23219296321557},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},41.55609416759183,358.09524876527468]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":58.913693036666672},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":41.257801772239468},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":18.3030795328966},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":44.230200667473291},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":281.55054080115866},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},44.230200667473291,400.0251151429614]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":65.289948017771849},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":46.102958576741571},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":21.577554521060382},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":49.824737303472816},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":310.55783678311627},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},49.824737303472816,443.52829789869008]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":71.961495546688866},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":51.394228537424695},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":23.411723883534197},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":59.272404805059196},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":341.40943750577833},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},59.272404805059196,488.17688547342607]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":78.918681188370897},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":57.176069666416851},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":23.411723883534197},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":73.724686925268756},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":374.21853134673313},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},73.724686925268756,533.72500608505504]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":81.090596162355652},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":63.482975248989746},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":27.13798374624416},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.65617153017284968},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":78.217264125190056},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":374.21853134673313},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":130.75695083407939},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},209.63038648944229,545.93008650432262]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":83.078078135790506},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":70.367834989226708},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":27.13798374624416},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":3.3668458077043719},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":78.217264125190056},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":374.21853134673313},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":266.65794641473576},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},348.24205634763018,554.80242821799447]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":83.208912376252798},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":71.860244465316825},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":27.13798374624416},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":3.7978102604388022},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":78.217264125190056},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":374.21853134673313},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":304.40966789627191},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},386.42474228190076,556.42567193454693]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":85.207047519394507},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":77.297919259042175},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":30.559192283405846},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.2775383301961254},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":78.979096326505697},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":374.21853134673313},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":403.96841168340904},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},484.22504634011085,568.01259760334347]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":90.820269220246303},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":85.386977913987693},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":30.559192283405846},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.2591122965875274},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":58.384552302598344},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":392.47515083774942},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":231.30311436526341},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},290.94677896444927,605.38028649080525]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"TArPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"TArPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,278.19,0,0,866.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,278.19,0,0,942.42,0,1.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,278.19,0,0,1113.48,0,2.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,278.19,0,0,1343.51,0,3.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,278.19,586.5,0,666.82,0,3.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,278.19,586.5,0,807.6,0,3.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,278.19,486.56,0,2.12,0,3.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,278.19,586.5,0,1.1200000000000001,0,3.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,278.19,586.5,0,21.56,0,3.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,278.19,586.5,0,0,0,3.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,278.19,586.5,0,805.33,0,3.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,652.25,586.5,0,805.33,0,2.5099999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,885.69,586.5,0,805.33,0,0.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1315.79,586.5,0,805.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1315.79,586.5,0,805.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,1315.79,586.5,0,710.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,1315.79,586.5,0,42.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,1315.79,264.08,0,63.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,1315.79,586.5,0,29.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,1315.79,586.5,0,114.45,0,3.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,1315.79,43.94,0,32.56,0,18.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,1315.79,43.94,0,26.01,0,29.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1315.79,284.39999999999998,0,446.04,0,44.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1315.79,0,0,606.34,0,67.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.7083333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArSecElcOut",280,"MESSAGE","Int_V2","TArSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,259.83999999999997,0,132.46,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,282.73,0,132.47,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,334.04,0,132.47,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,403.05,0,132.46,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,132.47,55.16,282.73,0,175.95,0,0,0,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0.68,0,132.46,55.16,341.46,0,175.95,0,14.74,0,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,132.47,55.16,0.9,0,145.97,0,14.74,38.229999999999997,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,132.46,55.16,0.48,0,175.95,66.22,14.74,38.229999999999997,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,132.47,55.16,9.14,0,175.95,135.78,14.74,38.229999999999997,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,132.46,55.16,0,0,175.95,135.78,14.74,38.229999999999997,83.58,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,132.47,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,247.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,336.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,132.47,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,500,0,0,60.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,132.46,55.16,301.31,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,500,127.5,0,82.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,132.47,55.16,18.2,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,500,127.5,0,89.2,427.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0.67,0,132.47,55.16,26,0,79.22,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,500,127.5,0,96.08,649.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,1.37,0,132.47,55.16,10,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,46.01,0,0,0.27,0,0,0,0,500,127.5,0,103.46,649.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,1.37,0,132.47,55.16,46.35,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,69.19,0,0,0.16,0,0,0,0,500,127.5,0,105.58,649.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,1.37,0,132.46,55.16,11.78,0,13.18,135.78,14.74,38.229999999999997,103.56,56.2,90.39,0,0,0.06,0,0,0,0,500,127.5,0,108.07,649.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0.92,0,132.46,55.16,9.61,0,13.18,135.78,14.74,38.229999999999997,103.56,56.2,127.36,0,0,0.09,0,0,0,0,500,127.5,0,109,649.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,132.46,55.16,0,0,85.32,135.78,14.74,38.229999999999997,103.56,56.2,368.09,0,0,1.08,212.38,0,0,0,500,127.5,77.5,128.49,649.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,132.47,55.16,0,0,0,135.78,14.74,38.229999999999997,103.56,56.2,368.09,0,0,24.89,251.21,0,0,0,500,127.5,713.84,191.38,87.17,0,1263.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.75,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArTerElcOut",313,"MESSAGE","Int_V2","TArTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,525.51,0,103,0,7.9,0,0,0,0,0,340.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,547.26,0,112.7,0,8.93,0.17,0,0,0,0,351.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,596.01,0,128.6,0,10.43,0.47,0,0,0,0,380.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,661.57,0,149.30000000000001,0,12.63,0.56999999999999995,0,0,0,0,419.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,714.41,0,171.3,0,4.93,0.56999999999999995,10.199999999999999,0,0,0,457.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,784.85,0,196.3,0,5.85,0.56999999999999995,12.17,0,0,0,499.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,845.66,0,220.5,0,4.84,0.56999999999999995,14.88,0,0,0,535.79999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,936.65,0,254.2,0,3.76,0.56999999999999995,18.27,0,0,0,591.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1010.96,0,284.7,0,3.58,0.56999999999999995,20.45,0,0,0,634.29999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1081.67,0,315.5,0,3.86,0.56999999999999995,22.07,0,0,0,674.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1157.42,0,349.2,0,4.16,0.56999999999999995,23.77,0,0,0,716.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1236.32,0,380.3,0,4.78,0.4,27.32,0,0,0,760.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,1320.59,0,414,0,5.49,0.1,31.42,0,0,0,806.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1423.72,0,454.8,0,6.29,0,36.01,0,0,0,863.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1533.79,0,499.5,0,6.22,0,41.98,0,0,0,924.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,1654.84,0,548.4,0,8.14,0,46.66,0,0,0,990,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,1784.05,0,602,0,9.24,0,52.96,0,0,0,1059.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,1921.66,0,660.7,0,9.07,0,61.23,0,0,0,1134.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,2069.1799999999998,0,725,0,8.2100000000000009,0,71.19,0,0,0,1213.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,2111.64,0,795.3,0,10.3,0.56999999999999995,78.64,0,0,0,1188.47,0,0,110.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,2161.3200000000002,0,872.2,0,13.89,2.91,83.91,0,0,0,1161.9100000000001,0,0,227.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,2179.9299999999998,0,948.7,0,17.36,4.7,86.64,0,0,0,1103.95,0,0,390.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,2569.83,0,1522.2,0,50.32,7.13,99.67,0,0,6.89,891.81,0,0,1277.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,3827.69,0,2428.8000000000002,0,57.9,10.87,77.63,0,0,98.9,1197.82,0,0,1905.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.7916666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArSecTotCap",346,"MESSAGE","Int_V2","TArSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,641,78,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,641,78,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,741,138,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,741,138,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,741,138,384,177,400,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,741,138,384,177,400,0,200,0,21,0,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,741,138,384,177,400,0,200,0,21,53,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,741,138,384,177,400,0,200,174.6,21,53,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,741,138,384,177,400,0,200,358,21,53,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,741,138,384,177,400,0,200,358,21,53,179.16,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,495.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,673.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,1000,0,0,202.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,1000,150,0,275.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,1000,150,0,297.33999999999997,1709.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,1000,150,0,320.27999999999997,2597.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,100,60,384,177,400,0,200,358,21,53,222,118,150,0,0,77.959999999999994,0,0,0,0,1000,150,0,344.86,2597.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,100,60,384,177,400,0,200,358,21,53,222,118,225.55,0,0,77.959999999999994,0,0,0,0,1000,150,0,351.94,2597.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,100,60,384,177,400,0,200,358,21,53,222,118,294.68,0,0,77.959999999999994,0,0,0,0,1000,150,0,360.22,2597.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,66.67,40,384,177,355.56,0,200,358,21,53,222,118,415.2,0,0,77.959999999999994,0,0,0,0,788.58,150,0,363.32,2597.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,384,177,0,0,180,358,21,53,222,118,1200,0,0,77.959999999999994,357.69,0,0,0,1000,0,258.33,354.9,2597.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,384,177,0,0,0,358,21,53,222,118,1200,0,0,282.39,423.1,0,0,0,1000,150,2379.48,637.95000000000005,348.6,0,1975.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.8333333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArTerTotCap",379,"MESSAGE","Int_V2","TArTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,835.27,0,118,0,17.7,0,0,0,0,0,595.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,864.22,0,128.69999999999999,0,17.399999999999999,1.91,0,0,0,0,608.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,934.04,0,146.86000000000001,0,18.100000000000001,5.34,0,0,0,0,658.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1031.83,0,170.5,0,21.92,6.46,0,0,0,0,725.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1117.49,0,195.62,0,21.62,6.46,20.399999999999999,0,0,0,791.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1223.6400000000001,0,224.17,0,21.32,6.46,24.35,0,0,0,863.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1312.6,0,251.8,0,21.02,6.46,31.64,0,0,0,927.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1446.43,0,290.29000000000002,0,20.72,6.46,41.9,0,0,0,1022.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1553.68,0,325.12,0,21.88,6.46,47.98,0,0,0,1097.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1654.63,0,360.29,0,23.98,6.46,51.77,0,0,0,1166.4000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1762.18,0,398.78,0,26.19,4.55,55.75,0,0,0,1239.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1881.63,0,434.29,0,32.18,1.1299999999999999,64,0,0,0,1315.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,2010.5,0,472.78,0,39.979999999999997,0,73.489999999999995,0,0,0,1395.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,2165.25,0,519.37,0,46.77,0,84.22,0,0,0,1494.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,2326.79,0,570.41999999999996,0,50.2,0,102.13,0,0,0,1600.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,2508.64,0,626.26,0,60.59,0,109.1,0,0,0,1713,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,2700.17,0,687.47,0,68.77,0,123.83,0,0,0,1833.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,2900.57,0,754.5,0,73.22,0,148.96,0,0,0,1962.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,3109.54,0,827.93,0,72.92,0,187.8,0,0,0,2100.2399999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,3174.79,0,908.21,0,82.28,6.41,200,0,0,0,2090.14,0,0,491.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,3234.49,0,996.03,0,81.98,32.89,200,0,0,0,2080.04,0,0,1014.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,3254.12,0,1083.3900000000001,0,80.48,26.75,200,0,0,0,2029.54,0,0,1739.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,3824.3,0,1738.31,0,161.84,2.11,196.02,0,0,27.37,1933.59,0,0,5168.8900000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,5510.36,0,2773.62,0,158.84,0,200,0,0,365.8,2655.2,0,0,4491.0200000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.875,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArSecNewCap",412,"MESSAGE","Int_V2","TArSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,100,60,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,400,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,174.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,183.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,179.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,42.84,118,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,284.29000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,177.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,326.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,202.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,150,0,73.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,21.54,1709.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22.93,888.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,150,0,0,77.959999999999994,0,0,0,0,0,0,0,24.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,75.55,0,0,0,0,0,0,0,0,0,0,7.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,69.13,0,0,0,0,0,0,0,0,0,0,8.2799999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,24.1,0,0,0,0,0,0,0,0,0,0,0.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,82.61,0,0,0,37.65,0,0,0,22.26,0,27.19,8.9700000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,25.9,6.54,0,0,0,62.66,15,212.11,52.98,0,0,197.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.9166666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArTerNewCap",445,"MESSAGE","Int_V2","TArTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,96.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,28.96,0,12.7,0,0,1.91,0,0,0,0,23.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,69.819999999999993,0,20.16,0,1,3.43,0,0,0,0,59.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,97.78,0,25.64,0,4.12,1.1299999999999999,0,0,0,0,76.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,85.67,0,27.12,0,0,0,20.399999999999999,0,0,0,76.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,106.14,0,30.55,0,0,0,3.95,0,0,0,82.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,88.96,0,29.64,0,0,0,7.29,0,0,0,73.599999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,133.84,0,40.479999999999997,0,0,0,10.26,0,0,0,105.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,107.25,0,36.83,0,1.46,0,6.08,0,0,0,84.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,100.95,0,37.17,0,2.4,0,3.78,0,0,0,78.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,107.55,0,40.479999999999997,0,2.5099999999999998,0,3.98,0,0,0,83.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,119.45,0,37.520000000000003,0,6.3,0,8.26,0,0,0,85.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,128.87,0,40.479999999999997,0,8.1,0,9.49,0,0,0,90.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,154.74,0,48.59,0,7.09,0,10.72,0,0,0,108.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,161.55000000000001,0,53.05,0,3.74,0,17.920000000000002,0,0,0,115.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,181.85,0,57.84,0,10.68,0,6.97,0,0,0,123.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,191.53,0,63.21,0,8.48,0,14.73,0,0,0,130.69999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,200.4,0,69.03,0,4.75,0,25.13,0,0,0,139.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,208.98,0,75.430000000000007,0,0,0,38.840000000000003,0,0,0,147.83000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,65.239999999999995,0,82.28,0,9.65,6.41,12.2,0,0,0,0,0,0,491.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,59.7,0,89.82,0,0,26.48,0,0,0,0,0,0,0,522.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,3.93,0,19.47,0,0,4.21,0,0,0,0,0,0,0,145.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,60.02,0,70.94,0,8.86,8.27,2.2999999999999998,0,0,2.88,0,0,0,421.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,168.61,0,105.53,0,0,12.3,9.31,0,0,36.58,82.26,0,0,441.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.9583333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArFinaleElc",478,"MESSAGE","Int_V2","TArFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,103,0,7.9,340.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,112.7,0,9.1,351.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,128.6,0,10.9,380.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,149.30000000000001,0,13.2,419.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,171.3,0,15.7,457.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,196.3,0,18.600000000000001,499.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,220.5,0,20.3,535.79999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,254.2,0,22.6,591.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,284.7,0,24.6,634.29999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,315.5,0,26.5,674.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,349.2,0,28.5,716.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,380.3,0,32.5,760.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,414,0,37,806.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,454.8,0,42.3,863.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,499.5,0,48.2,924.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,548.4,0,54.8,990,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,602,0,62.2,1059.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,660.7,0,70.3,1134.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,725,0,79.400000000000006,1213.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,795.3,0,89.5,1298.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,872.2,0,100.7,1389.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,948.7,0,108.7,1494.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1522.2,0,164,2169,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,2428.8000000000002,0,245.3,3103.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArFinaleShp",511,"MESSAGE","Int_V2","TArFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-1060.8,0,-1455.67,-1294.4100000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-1194.8599999999999,0,-2263.7199999999998,-1837.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-1205.5899999999999,0,-2538.35,-1838.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-1216.33,0,-4602.1400000000003,-1840.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-901.16,0,-1051.49,-1469.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-998.54,0,-1097.03,-1575.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-731.05,0,-1767.91,-1266.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-880.05,0,-1706.66,-1424.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-957.92,0,-1806.86,-1503.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-948.67,0,-1811.57,-1485.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-993.6,0,-1769.54,-1527.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-1041.1199999999999,0,-1781.97,-1577.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-1043.0899999999999,0,-1786.39,-1578.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1054.01,0,-1792.97,-1589.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1089.8599999999999,0,-1805.92,-1627.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-1075.28,0,-1807.25,-1609.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1078.49,0,-1816.01,-1613.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1082.67,0,-1877.67,-1622.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1261.3,0,-1962.33,-2032.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1204.43,0,-2018.05,-2066.2399999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1157.58,0,-2021.69,-1637.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1137,0,-2252.58,-1722.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1136.03,0,-2526.4299999999998,-1747.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1075.24,0,-2381.54,-1661.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.041666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArPrimaire",544,"MESSAGE","Int_V2","ZArPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawZAr","index":23,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"ZAr",{"$f":"C1&\"Primaire\"","v":"ZArPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":3183}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"ZArSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"O"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"C","H","H","H","H","H","H","H","H","H","H","H","H","O","O","G","G","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"ZArTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"ZArFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb","ELC"]
["Primary",{"$f":"C1&\"Primaire\"","v":"ZArPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"ZArSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"ZArTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"ZArSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"ZArTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":172.86939516329755},{"$f":"BA189","v":0},{"$f":"N44","v":0},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":172.86939516329755},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":673.12},{"$f":"H16/I16*1000","v":256.81809359890889},{"$f":"J16/8.76","v":29.317133972478185},{"$f":"P102","v":3.8517755039999999},{"$f":"Y218","v":10.860858639261124},null,null,{"$f":"SUM(L16:O16)","v":14.712634143261123},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":1290},{"$f":"P16/(Q16+eps)*1000","v":11.405142746625637},{"$f":"R16/8.76","v":1.3019569345463056},{"$f":"L16+D16","v":176.72117066729754},{"$f":"M16+E16","v":10.860858639261124},0,0,187.58202930655867,{"$f":"Z218","v":0.61014789058434959},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":596.06105999999988},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":62.583191999999997},{"$f":"SUM(X16:AA16)-AB16","v":721.67004519714283},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":1290},{"$f":"AC16/AD16*1000","v":559.43414356367657},{"$f":"AE16/8.76","v":63.862345155670845},{"$f":"BA131","v":0},{"$f":"Y160","v":101.12420700000003},{"$f":"Z160","v":6.689584},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":107.81379100000002}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":227.19791847583357},{"$f":"BA190","v":0},{"$f":"N45","v":0},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":227.19791847583357},887.98,{"$f":"H17/I17*1000","v":255.85927439338002},{"$f":"J17/8.76","v":29.207679725271692},{"$f":"P103","v":7.0868014560000008},17.869804156558384,null,null,{"$f":"SUM(L17:O17)","v":24.956605612558384},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":1355.6999999999998},18.408649120287897,{"$f":"R17/8.76","v":2.1014439635031845},{"$f":"L17+D17","v":234.28471993183356},17.869804156558384,0,0,252.15452408839195,{"$f":"Z219","v":5.4714015615465916},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":553.66046999999992},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":84.555899999999994},{"$f":"SUM(X17:AA17)-AB17","v":726.73049564993846},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":1355.7},{"$f":"AC17/AD17*1000","v":536.05554005306362},{"$f":"AE17/8.76","v":61.193554800578042},{"$f":"BA132","v":0},{"$f":"Y161","v":50.801167999999997},53.298167999999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},104.09933599999999]
[null,3,2012,227.19791847583357,0,0,0,227.19791847583357,887.98,255.85927439338002,29.207679725271692,11.007743724000001,40.242209043766763,null,null,51.249952767766764,1431.5,35.801573711078412,4.0869376382509603,238.20566219983357,40.242209043766763,0,0,278.44787124360033,11.197701368735236,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":646.27776000000006},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":114.31449600000001},821.60883661233561,1431.5,573.94958897124388,65.519359471603181,0,209.04801016000013,62.782424000000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},271.83043416000015]
[null,4,2013,229.63017418117158,22.108754111203385,0,0,251.73892829237496,940.9,267.55120447696351,30.542374940292639,9.1603768320000007,40.242209043766763,null,null,49.402585875766761,1511.5,32.684476265590419,3.7311045965285867,238.79055101317158,62.350963154970145,0,0,301.14151416814173,35.300929247381006,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":964.72897509911161},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":197.55407191085419},1103.6173466037801,1511.5,730.1471032773934,83.35012594490793,241.12461511139352,0,264.26472999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},505.38934511139348]
[null,5,2014,233.91785644753273,76.075457821726843,0.16368000000000002,0,310.1569942692596,1044.81,296.85492507657813,33.887548524723535,8.761578192,46.663228372197999,null,null,55.424806564198001,1595.6999999999998,34.733851327850267,3.9650515214440945,242.67943463953273,122.73868619392485,0.16368000000000002,0,365.58180083345758,58.655585432441796,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":990.23194506294533},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":235.84583175037338},1178.6234995784712,1595.7000000000003,738.62474122859624,84.317892834314634,581.85626987405305,66.583440000000067,256.05748500000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},904.49719487405321]
[null,6,2015,234.46275213755115,91.797238523027033,0.1656,0,326.42559066057817,1056.8799999999999,308.85776120333264,35.257735297184091,10.695672864000001,58.00572377453085,null,null,68.701396638530852,1684.7,40.779602681856154,4.6552057856000175,245.15842500155114,149.80296229755788,0.1656,0,395.12698729910903,80.396191276297799,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":1141.2540021172263},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":277.50999353017107},1341.4778368772368,1684.6999999999998,796.27104937213562,90.898521617823704,171.46639296810207,117.61720740000011,238.361242,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":24.11},551.55484236810219]
[null,7,2016,238.05621174774234,140.92780321459009,0.16751999999999997,0,379.15153496233245,1145.57,330.97194842945646,37.782185893773573,8.4382746840000014,58.00572377453085,null,null,66.443998458530857,1779.7,37.334381332897401,4.2619156772713929,246.49448643174233,198.93352698912094,0.16751999999999997,0,445.59553342086332,101.77365619447636,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":1444.8079727970548},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":646.7340222025523},1347.6537899246168,1779.7,757.236494872516,86.442522245721008,535.83247802531901,0,234.37981100000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0},770.21228902531902]
[null,8,2017,241.64967135793356,190.05836790615319,0.16944000000000001,0,431.87747926408679,1234.2599999999998,349.90802526541154,39.943838500617758,8.7170480640000001,58.00572377453085,null,null,66.722771838530846,1879.6000000000001,35.498388932845209,4.0523275037494528,250.36671942193357,248.06409168068404,0.16944000000000001,0,498.60025110261762,130.73093299081825,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":3.1967773664708838},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":1476.4098296298175},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":738.39600229710072},1370.5417887926235,1879.6000000000001,729.16673164110637,83.238211374555519,535.83247802531901,0,317.48390600000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":10.755000000000001},864.07138402531905]
[null,9,2018,245.24313096812475,239.18893259771625,0.17135999999999998,0,484.60342356584096,1322.9499999999998,366.30516917936507,41.815658582119298,9.5518054440000011,76.865096257709695,null,null,86.416901701709691,1984.6999999999998,43.541543659633334,4.9704958515563167,254.79493641212474,316.05402885542594,0.17135999999999998,0,571.02032526755067,151.23012341818765,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":3.1967773664708838},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":1129.0816243357506},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":432.35403406316499},1422.1748163247946,1984.6999999999998,716.56916225363761,81.80013267735589,535.83247802531901,195.56426043000016,224.75052099999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},956.14725945531904]
[null,10,2019,245.24313096812475,239.18893259771625,0.17327999999999999,0,484.60534356584094,1322.9499999999998,366.30662048137953,41.815824255865245,10.207412424000001,88.59723864505159,null,null,98.804651069051587,2095.2999999999997,47.155372055829737,5.383033339706591,255.45054339212476,327.78617124276786,0.17327999999999999,0,583.40999463489254,176.81189660287825,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":3.1967773664708838},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":1081.9255180965949},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":329.2765947589308},1516.0675919419059,2095.3000000000002,723.55633653505731,82.597755312221153,0,121.65769308000013,280.47531300000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0},402.13300608000014]
[null,11,2020,260.9792484940707,386.97021503026843,0.17519999999999999,0,648.1246635243391,1622.7699999999998,399.39403829522314,45.592926746030038,10.94261292,103.12728292659133,null,null,114.06989584659134,2211.8000000000002,51.573332058086443,5.8873666732975396,271.92186141407069,490.0974979568598,0.17519999999999999,0,762.19455937093039,203.13486288421078,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":3.9348831401720346},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":637.33488610643371},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":48.045656821551141},1558.5535346801958,2211.7999999999997,704.65391747906506,80.439944917701496,1611.7464000000016,153.00614175000015,288.60166000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":8.0500000000000007},2061.4042017500019]
[null,12,2021,264.90611716662676,448.38342089472229,0.17807999999999999,0,713.46761806134907,1734.9799999999998,411.22526949091582,46.943523914488111,9.923069808000001,101.48025808322932,null,null,111.40332789122931,2329.4,47.824902503112845,5.4594637560631103,274.82918697462674,549.86367897795162,0.17807999999999999,0,824.87094595257838,247.3028384537667,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":3.9348831401720346},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":607.12364948094523},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":0},1683.2323170274624,2329.4,722.60338156927207,82.488970498775359,669.7905975316487,41.961849930000049,484.25207600000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},1196.0045234616489]
[null,13,2022,279.84397039178492,681.99925600310473,0.18095999999999998,0,962.02418639488963,2161.83,445.00455003163506,50.799606167994874,8.6215536000000021,103.98222747523448,null,null,112.60378107523448,2453,45.90451735620686,5.2402417073295506,288.46552399178495,785.98148347833921,0.18095999999999998,0,1074.6279674701241,292.24831390671989,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":3.9348831401720346},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":594.42529704642379},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":209.83863606591945},1755.3978254975204,2453,715.61264798105196,81.690941550348398,2547.8834330103919,91.842600465000089,492.77648600000009,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},3132.5025194753921]
[null,14,2023,306.89104692821576,925.47391774681159,0.18384,0,1232.5488046750272,2595.0700000000002,474.9578256752331,54.218929871601951,8.8486992000000022,108.78430286358395,null,null,117.63300206358394,2583.3000000000002,45.535943197897488,5.1981670317234574,315.73974612821576,1034.2582206103955,0.18384,0,1350.1818067386112,326.55462519626417,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":4.9558530519934401},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":641.45526879771137},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":483.6304729650555},1839.5170808195244,2583.3000000000002,712.08031619228279,81.287707327886167,2583.047571790009,49.795629345000044,376.13004100000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":11.135},3020.1082421350093]
[null,15,2024,311.98780061486212,996.05266645661447,0.18672,0,1308.2271870714765,2723.5800000000004,480.3336737204254,54.832611155299702,9.0520847999999994,112.00841375442032,null,null,121.06049855442032,2720.5,44.499356204365128,5.0798351831467041,321.03988541486211,1108.0610802110348,0.18672,0,1429.2876856258968,363.4129937680608,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":6.983122450320451},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":602.67147802085856},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":437.50342614612549},1964.8518537190112,2720.5,722.23924047748983,82.44740188099199,766.17340599437046,33.432759360000034,404.11047300000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":22.11},1225.8266383543703]
[null,16,2025,311.98780061486212,996.05266645661447,0.18959999999999999,0,1308.2300670714765,2723.5800000000004,480.33473115218806,54.832731866688135,9.2027232000000012,112.00841375442032,null,null,121.21113695442031,2864.8,42.310505778412875,4.8299664130608306,321.1905238148621,1108.0610802110348,0.18959999999999999,0,1429.4412040258967,403.85503518097715,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":9.2423679489535377},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":596.87893874501492},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":318.95052189774157},2120.467024003101,2864.8,740.17977659979783,84.495408287648161,0,0,443.40140699999995,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":24.64},468.04140699999994]
[null,17,2026,314.26771408233463,1011.6421421866379,0.19247999999999998,0,1326.1023362689725,2751.7100000000005,481.91936514711665,55.013626158346653,9.4493520000000011,116.61925386039684,null,null,126.06860586039684,3016.9,41.787465895448626,4.7702586638639985,323.71706608233461,1128.2613960470349,0.19247999999999998,0,1452.1709421293695,443.6818350653345,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":12.410262915583942},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":599.00622949891192},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":223.07029980926899},2284.1989697999311,3016.9,757.134465776105,86.430875088596466,162.60005530018276,47.812594830000052,436.65597700000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":34.549999999999997},681.61862713018274]
[null,{"$f":"B61","v":18},2027,315.22627975395625,1015.8515388096852,0.19535999999999998,0,1331.2731785636413,2759.3700000000008,482.45548025949438,55.074826513640915,9.708336000000001,121.40887916760776,null,null,131.11721516760775,3176.9,41.272062440490743,4.7114226530240577,324.93461575395622,1137.2604179772929,0.19535999999999998,0,1462.3903937312491,485.40880480288854,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":14.686471093488422},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":612.04487923184752},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":116.28117679003142},2458.249372069442,3176.9,773.7887160658006,88.332045212990934,42.029747760000042,49.666526910000051,457.48919800000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":24.824999999999999},574.01047267000013]
[null,19,2028,316.2336496830103,1020.1823638056147,0.19823999999999997,0,1336.6142534886251,2767.4200000000005,482.98207481648063,55.134940047543452,9.9796752000000009,126.37266504514629,null,null,136.35234024514628,3345.5,40.756939245176717,4.6526186352941457,326.21332488301027,1146.5550288507611,0.19823999999999997,0,1472.9665937337713,529.18051930764193,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":17.412419497480371},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":814.86609663317029},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":189.96826100304315},2644.4573681690208,3345.5,790.45206043013627,90.23425347375985,43.242178980000041,51.47250339000005,479.90752000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":29.73},604.3522023700001]
[null,20,2029,317.291075260713,1024.6303614368817,0.20111999999999999,0,1342.1225566975947,2775.8700000000008,483.4961855913981,55.193628492168735,10.266696,131.57963566866164,null,null,141.84633166866163,3523.0000000000005,40.262938310604312,4.5962258345438718,327.55777126071303,1156.2099971055434,0.20111999999999999,0,1483.9688883662564,575.09593548992541,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":17.412419497480371},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":987.63765047871425},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":227.51124068856561},2836.6036531438103,3523,805.16708860170604,91.914051210240416,44.41211775000005,53.994233370000053,503.41079300000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},601.81714412000008]
[null,21,2030,317.291075260713,1024.6303614368817,0.20399999999999999,0,1342.1254366975948,2775.8700000000008,483.49722310396174,55.193746929676003,6.6674032199999997,122.67489033889822,null,null,129.34229355889823,3709.7999999999997,34.865031419092567,3.9800264177046309,323.95847848071298,1147.3052517757799,0.20399999999999999,0,1471.467730256493,630.41451930713311,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":18.057459760584422},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":1258.8044369449981},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":343.55506363561102},3035.1890826335975,3709.7999999999997,818.1543702176931,93.396617604759484,0,17.948815500000016,606.50592899999992,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":7.0350000000000001},631.48974449999992]
[null,22,2031,317.291075260713,1024.6303614368817,0.187,0,1342.1084366975947,2775.8700000000008,483.491098897857,55.193047819390067,6.3287136000000013,121.35958920665773,null,null,127.68830280665773,3896.7,32.768317501047058,3.7406755138181573,323.61978886071302,1145.9899506435395,0.187,0,1469.7967395042524,644.03233553262464,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":19.220549417652631},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":2250.90480302377},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":1099.7440782468632},3284.2103492314372,3896.7,842.8183717585232,96.212142894808593,0,0,149.30400800000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":12.685},161.98900800000001]
[null,23,2040,336.41023616510506,1046.0695659465414,2.363,0,1384.8428021116465,3094.3200000000006,447.54349973876208,51.089440609447728,9.1107806999999994,216.53311901652407,null,null,225.64389971652406,6063.49,37.213535392348618,4.2481204785786097,345.52101686510508,1262.6026849630655,2.363,0,1610.4867018281707,671.12055073460874,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":20.282779900674722},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":3422.8829642904452},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":1196.9808462145452},4527.7921505393551,6063.5,746.72914167384431,85.243052702493642,2849.9494998053206,8488.4920475550007,2821.421644,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":11.585000000000001},14171.448191360321]
[null,24,2050,711.78071090773699,1135.730443245423,2.363,0,1849.8741541531601,5721.4600000000009,323.32204614786428,36.90890937761008,29.899507100000001,232.12028803088319,null,null,262.01979513088321,9910.59,26.438364933936207,3.0180781888055033,741.68021800773704,1367.8507312763061,2.363,0,2111.8939492840432,727.33223090344086,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":20.282779900674722},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":3053.8916297457881},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":679.28403799659213},5234.1165518373546,9910.6,528.13316568495895,60.289174164949657,17180.117523376517,8923.6974113000015,6162.9772400000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},32266.792174676521]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"ZArFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":54.552697819200006},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":150.17601510720002},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},0,250.00814587680003,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},0,223.71462429120001,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":0.16368000000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},0.16368000000000002,215.95305081600003,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":0.1656},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},0.1656,240.39654449760002,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":0.16751999999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},0.16751999999999997,205.22288897280004,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0.16944000000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},0.16944000000000001,206.05540152960003,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":0.17135999999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},0.17135999999999998,206.91103943520005,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":0.17327999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},0.17327999999999999,207.78980268960004,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":0.17519999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},0.17519999999999999,206.10165222720002,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":0.17807999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},0.17807999999999999,137.83562256960002,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":0.18095999999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},0.18095999999999998,58.561926883200009,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":0.18384},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},0.18384,58.561926883200009,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":0.18672},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},0.18672,58.561926883200009,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":0.18959999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},0.18959999999999999,58.561926883200009,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":0.19247999999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},0.19247999999999998,58.561926883200009,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":0.19535999999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},0.19535999999999998,58.561926883200009,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":0.19823999999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},0.19823999999999997,58.561926883200009,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":0.20111999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},0.20111999999999999,58.561926883200009,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":0.20399999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},0.20399999999999999,6.8305216176000014,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":0.187},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},0.187,0.38940000000000002,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":2.363},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},2.363,4.9205999999999994,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":2.363},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},2.363,4.9205999999999994,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"ZArSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPODSEXOC"},"EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":155.22435232153151},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":172.86939516329755}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":227.19791847583357}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},227.19791847583357]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":2.4322557053380058},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},229.63017418117158]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},233.91785644753273]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},234.46275213755115]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":3.5934596101912004},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},238.05621174774234]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":7.1869192203824008},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},241.64967135793356]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},245.24313096812475]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},245.24313096812475]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},260.9792484940707]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":3.9268686725560555},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},264.90611716662676]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":7.8537373451121111},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":6.2830465783111791},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},279.84397039178492]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":7.8537373451121111},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":4.2645785278625539},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":12.565951401068633},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":16.499593185810809},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},306.89104692821576]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":7.8537373451121111},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":8.5291570557251077},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":12.565951401068633},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":17.331768344594597},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},311.98780061486212]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":7.8537373451121111},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":8.5291570557251077},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":12.565951401068633},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":17.331768344594597},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},311.98780061486212]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":7.8537373451121111},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":8.5291570557251077},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0.48166428976981568},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":12.565951401068633},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":19.130017522297297},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},314.26771408233463]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":7.8537373451121111},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":8.5291570557251077},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0.48166428976981568},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":12.565951401068633},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":20.088583193918918},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},315.22627975395625]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":7.8537373451121111},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":8.5291570557251077},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0.48166428976981568},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":12.565951401068633},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":21.095953122972972},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},316.2336496830103]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":7.8537373451121111},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":8.5291570557251077},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0.48166428976981568},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":12.565951401068633},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":22.153378700675674},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},317.291075260713]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":7.8537373451121111},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":8.5291570557251077},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0.48166428976981568},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":12.565951401068633},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":22.153378700675674},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},317.291075260713]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":7.8537373451121111},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":8.5291570557251077},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0.48166428976981568},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":12.565951401068633},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":22.153378700675674},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},317.291075260713]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":3.8141182666974891},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":7.8537373451121111},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":8.5291570557251077},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":5.1206106659912098},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":12.565951401068633},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0.14660485723370431},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":32.685087176351352},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},336.41023616510506]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":3.8141182666974891},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":7.8537373451121111},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":8.5291570557251077},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":5.1206106659912098},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":12.565951401068633},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0.14660485723370431},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":50.313435239189189},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":357.74212667979413},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},711.78071090773699]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"ZArTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.7965007799999997},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":5.5274723999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":3.8517755039999999}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":5.6002023000000003},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15418738800000001},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.3324117679999998},{"$f":"SUM(D103:O103)","v":7.0868014560000008}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":7.10813556},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15418738800000001},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.8187696000000001},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.9266511760000005},11.007743724000001]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":5.2559474399999999},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.13382301599999999},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.84395520000000013},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.9266511760000005},9.1603768320000007]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.6547136},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.13382301599999999},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0463903999999999},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.9266511760000005},8.761578192]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":6.3759879000000002},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15418738800000001},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.2388464000000001},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.9266511760000005},10.695672864000001]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.7916521200000002},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15418738800000001},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.5657840000000003},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.9266511760000005},8.4382746840000014]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.8546847},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15418738800000001},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.7815248000000001},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.9266511760000005},8.7170480640000001]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.9177172799999997},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15418738800000001},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.5532496},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.9266511760000005},9.5518054440000011]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.9807498600000004},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15418738800000001},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.1458240000000006},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.9266511760000005},10.207412424000001]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.06317708},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":9.8912664000000011E-2},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.853872},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.9266511760000005},10.94261292]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.0620096000000006},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.5942394080000002},9.923069808000001]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.3547328000000007},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},8.6215536000000021]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.5818784000000008},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},8.8486992000000022]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7852639999999997},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},9.0520847999999994]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.9359024000000007},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},9.2027232000000012]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.1825312000000006},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},9.4493520000000011]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.4415152000000004},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},9.708336000000001]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.7128544000000003},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},9.9796752000000009]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.9998752},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},10.266696]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.47032002000000001},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":6.1970831999999998},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.6674032199999997]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":6.3287136000000013},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.3287136000000013]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":7.1118432},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":1.9989375},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},9.1107806999999994]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":6.5805695999999996},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":1.9989375},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":21.32},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},29.899507100000001]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"ZArSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPODSEXOC"},"EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":0},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},0,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":241.12461511139352},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},241.12461511139352,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":267.91623901265945},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":241.12461511139352},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":72.815415750000071},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},581.85626987405305,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":171.46639296810207},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},171.46639296810207,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":535.83247802531901},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},535.83247802531901,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":535.83247802531901},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},535.83247802531901,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":535.83247802531901},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},535.83247802531901,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},0,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":1611.7464000000016},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},1611.7464000000016,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":669.7905975316487},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},669.7905975316487,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":669.7905975316487},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":806.42787942810503},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":1071.6649560506378},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},2547.8834330103919,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":727.39258891937038},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":1071.6649560506378},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":783.99002682000082},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},2583.047571790009,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":727.39258891937038},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":38.780817075000044},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},766.17340599437046,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},0,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":82.169910505182656},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":80.430144795000089},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},162.60005530018276,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":42.029747760000042},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},42.029747760000042,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":43.242178980000041},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},43.242178980000041,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":44.41211775000005},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},44.41211775000005,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},0,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":71.908718550997804},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":83.295158709035832},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":87.49689795000009},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":57.29390898000004},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},2849.9494998053206,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":131.18355673500014},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":1586.8281956026515},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},17180.117523376517,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"ZArTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":6.689584},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":99.602027000000021},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":1.5221800000000001},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":101.12420700000003},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":6.689584},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":53.298167999999997},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":12.317690000000001},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":2.636139},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":35.847338999999998},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":50.801167999999997},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":53.298167999999997},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":60.349124000000003},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":166.09485816000014},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":2.4333},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":42.953151999999996},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},209.04801016000013,62.782424000000006,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":56.735599999999998},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":62.845112},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":144.68401800000001},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},0,264.26472999999999,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":40.018599999999999},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":65.441948000000011},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":66.583440000000067},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":150.596937},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},66.583440000000067,256.05748500000004,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":12.607100000000001},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":68.416963999999993},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":117.61720740000011},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":157.33717800000002},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},117.61720740000011,238.361242,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":68.514150000000015},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":82.233140000000006},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":83.632520999999997},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},0,234.37981100000002,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":40.642749999999999},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":86.460352},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":109.69257600000002},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":80.688228000000009},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},0,317.48390600000005,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":31.806099999999997},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":90.964895999999996},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":25.062912000000001},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":195.56426043000016},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":76.916612999999998},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},195.56426043000016,224.75052099999999,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":38.011099999999999},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":95.763580000000005},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":73.579968000000008},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":121.65769308000013},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":73.120665000000002},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},121.65769308000013,280.47531300000003,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":38.664450000000002},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":100.856404},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":80.607744000000011},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":153.00614175000015},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":68.473061999999999},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},153.00614175000015,288.60166000000004,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":63.623150000000003},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":87.510852},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":38.737439999999999},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":41.961849930000049},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":294.38063400000004},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},41.961849930000049,484.25207600000005,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":76.671899999999994},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":91.259036000000009},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":91.842600465000089},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":324.84555000000006},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},91.842600465000089,492.77648600000009,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":58.224800000000002},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":95.19210799999999},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":24.131520000000005},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":49.795629345000044},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":198.581613},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},49.795629345000044,376.13004100000001,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":62.141249999999999},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":99.410916},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":34.292160000000003},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":33.432759360000034},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":208.26614700000002},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},33.432759360000034,404.11047300000001,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":67.149050000000003},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":103.730572},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":54.571104000000005},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":217.950681},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},0,443.40140699999995,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":67.820650000000001},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":108.43681199999999},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":31.497984000000002},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":47.812594830000052},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":228.900531},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},47.812594830000052,436.65597700000001,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":71.153100000000009},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":113.134648},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":32.937408000000005},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":49.666526910000051},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":240.26404200000002},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},49.666526910000051,457.48919800000004,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":74.773900000000012},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":118.31991599999998},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":34.334496000000001},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":51.47250339000005},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":252.47920800000003},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},51.47250339000005,479.90752000000003,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":78.507850000000005},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":123.597628},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":36.197280000000006},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":53.994233370000053},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":265.10803500000003},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},53.994233370000053,503.41079300000001,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":135.33104999999998},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":134.30432399999998},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":58.720031999999996},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":17.948815500000016},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":278.15052300000002},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},17.948815500000016,606.50592899999992,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":19.261050000000004},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":37.809595999999999},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":16.849728000000002},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":75.383634000000001},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},0,149.30400800000001,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":58.772300000000001},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":160.57522800000001},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":77.644224000000008},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":23.047098690000023},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":870.47838000000002},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},8488.4920475550007,2821.421644,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":122.5232},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":261.87704400000001},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":65.070431999999997},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":55.446521130000058},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":166.82704800000002},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":836.92322000000013},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},8923.6974113000015,6162.9772400000002,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"ZArSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPODSEXOC"},"EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":22.108754111203385},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},22.108754111203385,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},76.075457821726843,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},91.797238523027033,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":49.13056469156308},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},140.92780321459009,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":98.261129383126161},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},190.05836790615319,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},239.18893259771625,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},239.18893259771625,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},386.97021503026843,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":61.41320586445385},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},448.38342089472229,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":122.8264117289077},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":98.261129383126146},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},681.99925600310473,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":122.8264117289077},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":66.694741568796871},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":196.52225876625229},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":78.518790791783843},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},925.47391774681159,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":122.8264117289077},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":133.38948313759374},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":196.52225876625229},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":82.402797932789852},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},996.05266645661447,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":122.8264117289077},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":133.38948313759374},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":196.52225876625229},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":82.402797932789852},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},996.05266645661447,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":122.8264117289077},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":133.38948313759374},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":7.534172095451197},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":196.52225876625229},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":90.458101567362021},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1011.6421421866379,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":122.8264117289077},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":133.38948313759374},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":7.534172095451197},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":196.52225876625229},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":94.667498190409347},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1015.8515388096852,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":122.8264117289077},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":133.38948313759374},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":7.534172095451197},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":196.52225876625229},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":98.998323186338851},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1020.1823638056147,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":122.8264117289077},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":133.38948313759374},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":7.534172095451197},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":196.52225876625229},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":103.44632081760585},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1024.6303614368817,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":122.8264117289077},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":133.38948313759374},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":7.534172095451197},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":196.52225876625229},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":103.44632081760585},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1024.6303614368817,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":122.8264117289077},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":133.38948313759374},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":7.534172095451197},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":196.52225876625229},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":103.44632081760585},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1024.6303614368817,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":6.5933217816077647},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":122.8264117289077},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":133.38948313759374},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":15.171518376754678},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":196.52225876625229},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":8.7630586997804514},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":109.18446581811233},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1046.0695659465414,0]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":6.5933217816077647},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":122.8264117289077},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":133.38948313759374},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":15.171518376754678},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":196.52225876625229},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":8.7630586997804514},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":39.920067474890843},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":158.92527564210312},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1135.730443245423,0]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"ZArTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.61014789058434959},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":10.635651561822705},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.22520707743841956},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":10.860858639261124},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0.61014789058434959}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.4714015615465916},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":5.3036266736747795},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":17.869804156558384},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":5.4714015615465916}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":10.975763373463947},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":16.017470629309702},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0.22193799527129007},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.658560931573454},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},40.242209043766763,11.197701368735236]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.1747771851040989},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":16.707780868174705},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":16.017470629309702},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":13.4183711941022},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.658560931573454},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},40.242209043766763,35.300929247381006]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":8.8248194559147883},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":22.676652255084672},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":22.438489957740941},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":27.154113721442339},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.658560931573454},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},46.663228372197999,58.655585432441796]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.9746959611482904},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":28.916870819465561},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":33.780985360073792},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":41.504624495683956},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.658560931573454},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},58.00572377453085,80.396191276297799]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":16.2237787288779},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":36.417244072440262},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":33.780985360073792},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":49.132633393158194},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.658560931573454},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},58.00572377453085,101.77365619447636]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":19.93074887530959},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":44.303175603007837},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":10.004911196146645},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":33.780985360073792},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":56.492097316354169},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.658560931573454},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},58.00572377453085,130.73093299081825]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":22.831740151107137},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":52.599960487034217},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":12.290865433166642},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":52.640357843252644},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":63.507557346879651},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.658560931573454},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},76.865096257709695,151.23012341818765]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":26.298681067581281},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":61.334426835286308},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":19.00199459522873},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":64.37250023059454},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":70.176794104781919},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.658560931573454},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},88.59723864505159,176.81189660287825]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":29.825213152103135},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":70.533402758531011},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":26.354117681860615},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.39001771138199021},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":79.127751589572682},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":76.422129291716018},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.658560931573454},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},103.12728292659133,203.13486288421078]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":35.628194438358257},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":78.51514897040893},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":29.887307085362806},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":83.174371131267449},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":103.2721879596367},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.3549342578986741},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},101.48025808322932,247.3028384537667]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":42.621334527800911},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":86.838761965202224},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":29.887307085362806},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":92.031274781171291},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":132.90091032835392},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},103.98222747523448,292.24831390671989]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":47.931939626667393},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":95.521105126821482},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":32.088310320331388},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":96.833350169520756},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":151.01327012244391},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},108.78430286358395,326.55462519626417]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":53.599758822266807},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":104.58824004858313},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":35.216051759497262},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":100.05746106035713},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":170.00894313771363},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},112.00841375442032,363.4129937680608]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":59.724332669047563},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":114.04936493989295},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":40.193408197873573},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":100.05746106035713},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":189.88792937416306},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},112.00841375442032,403.85503518097715]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":65.910162241642738},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":123.93973960347319},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":43.066296630885198},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":104.66830116633365},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":210.76563658933335},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},116.61925386039684,443.6818350653345]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":72.399940062436571},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":134.25859752187333},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":46.070472976158094},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":109.45792647354457},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":232.67979424242051},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},121.40887916760776,485.40880480288854]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":79.219966144142859},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":145.05039670722138},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":49.202075824508121},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":114.4217123510831},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":255.70808063176958},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},126.37266504514629,529.18051930764193]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":86.380560744915115},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":156.32356885147266},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":52.503580676960986},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":119.62868297459845},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":279.88822521657664},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},131.57963566866164,575.09593548992541]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":98.723922408071616},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":168.57328422763911},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.3153011322404904},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":57.859355215384525},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":121.35958920665773},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":305.25795745603779},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},122.67489033889822,630.41451930713311]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":100.48069667504244},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":172.02184623736147},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":59.396196070678378},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":121.35958920665773},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":312.13359654954235},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},121.35958920665773,644.03233553262464]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":105.8412385069098},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":186.66769516373728},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":66.478020514419384},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":123.58215184614815},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":312.13359654954235},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":92.950967170375918},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},216.53311901652407,671.12055073460874]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":117.01641352939916},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":210.5531454382334},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":72.413006430466226},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":49.801423238115625},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":327.34966550534199},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":182.31886479276756},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},232.12028803088319,727.33223090344086]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"ZArPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"ZArPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,23.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,64.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,108.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,96.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0.24,0,93.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0.24,0,103.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0.24,0,88.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0.24,0,88.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0.24,0,89.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0.24,0,89.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0.24,0,88.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0.24,0,59.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0.24,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0.24,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0.24,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0.24,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0.24,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0.24,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0.24,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0.24,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0.24,0,2.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,2.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,2.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.083333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArSecElcOut",280,"MESSAGE","Int_V2","ZArSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,613.87,59.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,828.73,59.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,828.73,59.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,828.73,59.25,0,0,52.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,0,0,0,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,0,0,12.07,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,88.69,0,12.07,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,177.38,0,12.07,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,828.73,59.25,0,50.92,105.84,0,0,112.21,0,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,0,0,179.54,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,121.86,0,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,131.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,243.72,0,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,138.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,243.72,0,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,138.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,243.72,13.76,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,152.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,243.72,13.76,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,160.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,243.72,13.76,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,168.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,243.72,13.76,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,177.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,243.72,13.76,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,177.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,243.72,13.76,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,177.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,828.73,59.25,0,50.92,105.84,100.96,0,224.42,135.1,243.72,146.32,359.07,266.07,0,12.07,0,0,0.84,0,0,0,299.82,0,0,0,261.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,828.73,59.25,0,50.92,105.84,100.96,0,224.42,135.1,243.72,146.32,359.07,266.07,0,12.07,0,0,0.84,0,0,0,299.82,0,0,0,402.06,0,0,2486.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.125,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArTerElcOut",313,"MESSAGE","Int_V2","ZArTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,1465.85,0,841.37,7.83,20.41,0.19,0,0,0,0,420.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,1521.79,0,879.65,11.55,21.37,0.53,0,0,0,0,438.02,4.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,1564.59,0,925.24,14.66,5.54,0.53,17.23,0,0,0,458.24,10.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1649.4,0,980.36,10.84,6.58,0.46,17.760000000000002,0,0,0,485.44,10.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1730.25,0,1035.5999999999999,9.6,3.92,0.46,22.02,0,0,0,514.04,10.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1810.95,0,1089.1500000000001,13.15,1.5,0.53,26.07,0,0,0,544.24,10.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1901.72,0,1165.98,7.82,5.42,0.53,32.950000000000003,0,0,0,556.94000000000005,10.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1994.68,0,1241.75,7.95,12.88,0.53,37.49,0,0,0,568.94000000000005,10.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,2077.65,0,1322.22,8.08,10.039999999999999,0.53,53.73,0,0,0,580.04,10.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,2171.0500000000002,0,1407.69,8.2100000000000009,12.37,0.53,66.2,0,0,0,590.24,10.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,2267.5700000000002,0,1498.42,8.3800000000000008,14.16,0.34,81.099999999999994,0,0,0,599.34,10.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,2387.15,0,1575,8.8000000000000007,14.92,0,85.48,0,0,0,639.72,5.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,2511.1999999999998,0,1655.9,8.8000000000000007,13.76,0,91.64,0,0,0,682.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,2637.03,0,1740.9,8.8000000000000007,14.28,0,96.42,0,0,0,722.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,2770.07,0,1830.3,8.8000000000000007,15.5,0,100.7,0,0,0,765.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,2911.23,0,1924.2,8.8000000000000007,18.13,0,103.87,0,0,0,809.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,3057.31,0,2023,8.8000000000000007,19.04,0,109.06,0,0,0,857,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,3210.54,0,2126.6999999999998,8.8000000000000007,19.989999999999998,0,114.51,0,0,0,906.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,3371.6,0,2235.8000000000002,8.8000000000000007,20.98,0,120.22,0,0,0,959.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,3540.63,0,2350.4,8.8000000000000007,22.04,0,126.26,0,0,0,1015.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,3728.76,0,2478.73,0.97,25.29,0,130.41,0,0,0,1074.4000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,3921,0,2605.1,0,30.32,0,133.18,0,0,0,1128.0999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,5223.71,0,4059.8,0,88.7,0,149.66,0,15.23,0,911.91,0,0,838.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,8041.11,0,6646.6,0,131.56,0,138.47999999999999,0,15.23,127.92,1069.8900000000001,0,0,1780.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.166666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArSecTotCap",346,"MESSAGE","Int_V2","ZArSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,10,1200,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,10,1620,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,10,1620,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,10,1620,132,0,0,180,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,0,0,0,0,0,104.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,0,0,40,0,0,104.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,250,0,40,0,0,104.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,500,0,40,0,0,104.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,750,0,40,0,0,104.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,750,0,40,0,0,104.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,750,0,40,0,0,104.55,0,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,10,1620,132,0,120,360,0,0,250,0,0,0,0,750,0,40,0,0,104.55,0,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,10,1620,132,0,120,360,0,0,500,301,0,0,400,750,0,40,0,0,104.55,0,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,10,1620,132,0,120,360,0,0,500,301,271.5,0,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,439.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,10,1620,132,0,120,360,0,0,500,301,543,0,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,461.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,10,1620,132,0,120,360,0,0,500,301,543,0,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,461.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,10,1620,132,0,120,360,0,0,500,301,543,30.67,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,509.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,10,1620,132,0,120,360,0,0,500,301,543,30.67,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,535.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,10,1620,132,0,120,360,0,0,500,301,543,30.67,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,561.92999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,10,1620,132,0,120,360,0,0,500,301,543,30.67,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,590.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,10,1620,132,0,120,360,0,0,500,301,543,30.67,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,590.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,10,1620,132,0,120,360,0,0,500,301,543,30.67,800,750,0,40,0,0,92.93,0,0,0,600,0,0,0,590.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,10,1620,132,0,120,360,255,0,500,301,543,326,800,750,0,40,0,0,1193.51,0,0,0,600,0,0,0,870.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,10,1620,132,0,120,360,255,0,500,301,543,326,800,750,0,40,0,0,1193.51,0,0,0,600,0,0,0,1340.19,0,0,3887.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.208333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArTerTotCap",379,"MESSAGE","Int_V2","ZArTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,1761.3,697.59,963.76,151.21,41.3,2.2000000000000002,0,0,0,0,731.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,1761.3,0,1010.98,169.91,40.6,6.02,0,0,0,0,719.2,51.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,1761.3,277.58,1066.5999999999999,169.91,39.9,6.02,36.67,0,0,0,707.8,113.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1916.74,0,1125.18,169.91,39.200000000000003,6.02,36.67,0,0,0,754.86,113.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,2026.38,0,1186.8499999999999,169.91,38.5,6.02,51.67,0,0,0,804.35,113.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,2060.92,0,1252.05,169.91,37.799999999999997,6.02,78.44,0,0,0,856.61,113.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,2248.63,0,1333.7,169.91,37.1,6.02,78.44,0,0,0,878.58,113.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,2359.98,0,1420.38,169.91,62.31,6.02,78.44,0,0,0,899.34,113.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,2447.12,0,1512.42,169.91,67.540000000000006,6.02,124.3,0,0,0,918.55,113.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,2551.2600000000002,0,1610.17,169.91,84.22,3.81,153.12,0,0,0,936.2,113.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,2657.19,0,1713.98,169.91,102.56,0,189.74,0,0,0,951.94,62.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,2831.49,0,1801.91,169.91,111.01,0,199.89,0,0,0,1060.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,3041.55,0,1894.3,169.91,110.31,0,222.3,0,0,0,1181.6199999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,3201.07,0,1991.37,169.91,115.3,0,234.57,0,0,0,1250.8399999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,3371.32,0,2093.46,169.91,122.7,0,242.89,0,0,0,1324.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,3555.29,0,2200.69,169.91,134.88999999999999,0,242.89,0,0,0,1401.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,3741.1,0,2313.52,169.91,141.63,0,255.03,0,0,0,1482.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,3936.04,0,2431.94,169.91,148.71,0,267.77999999999997,0,0,0,1569.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,4140.8999999999996,0,2556.5300000000002,169.91,156.12,0,281.12,0,0,0,1660.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,4356,0,2687.4,18.7,163.97,0,295.25,0,0,0,1757.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,4726.7700000000004,0,2831.01,0,177.14,0,300,0,0,0,1859.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,4990.6099999999997,0,2974.96,0,193.53,0,300,0,0,0,1951.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,6520.3,0,4636.18,0,361.13,0,263.38,0,67.89,0,1834.16,0,0,3735.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,9877.06,0,7590.24,0,507.86,0,295.25,0,0,508.55,2395.73,0,0,4200.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.25,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArSecNewCap",412,"MESSAGE","Int_V2","ZArSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,420,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,180,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,120,180,0,0,0,0,0,0,0,0,0,0,0,0,104.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,250,301,0,0,400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,271.5,0,400,0,0,0,0,0,0,0,0,0,0,0,0,0,439.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,271.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,30.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,47.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,25.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,28.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,26.84,0,0,0,0,31.09,0,0,0,0,0,0,125.63,0,0,0,0,0,0,0,39.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,94.03,0,0,388.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.291666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArTerNewCap",445,"MESSAGE","Int_V2","ZArTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,697.59,7.96,151.21,0,2.2000000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,63.42,18.7,0,3.81,0,0,0,0,0,51.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,277.58,71.81,0,0,0,36.67,0,0,0,1,62.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,155.44,0,74.78,0,0,0,0,0,0,0,59.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,109.64,0,77.87,0,0,0,15,0,0,0,61.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,34.54,0,81.41,0,0,0,26.77,0,0,0,64.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,187.71,0,97.85,0,0,0,0,0,0,0,34.369999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,111.35,0,102.88,0,25.91,0,0,0,0,0,33.159999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,87.14,0,108.24,0,5.92,0,45.86,0,0,0,31.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,104.14,0,113.95,0,17.38,0,28.82,0,0,0,30.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,105.93,0,120.01,0,19.04,0,36.619999999999997,0,0,0,28.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,174.31,0,104.13,0,9.15,0,10.14,0,0,0,120.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,210.06,0,108.59,0,0,0,22.41,0,0,0,133.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,159.52000000000001,0,113.27,0,5.7,0,12.27,0,0,0,81.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,170.25,0,118.29,0,8.1,0,8.32,0,0,0,85.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,183.97,0,123.43,0,12.89,0,0,0,0,0,89.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,185.81,0,129.03,0,7.44,0,12.14,0,0,0,94.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,194.94,0,134.62,0,7.78,0,12.74,0,0,0,98.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,204.86,0,140.79,0,8.11,0,13.34,0,0,0,103.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,215.09,0,147.07,0,8.5500000000000007,0,14.14,0,0,0,108.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,370.77,0,159.81,0,13.87,0,4.75,0,0,0,114.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,52.77,0,44.99,0,3.98,0,0,0,0,0,30.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,161.02000000000001,0,191.07,0,18.34,0,6.71,0,7.15,0,0,0,0,393.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,335.68,0,311.61,0,15.37,0,17.940000000000001,0,0,50.86,68.56,0,0,420.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.333333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArFinaleElc",478,"MESSAGE","Int_V2","ZArFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban","EXELC_ZIM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,849.2,0,20.6,420.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,891.2,0,21.9,442.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,939.9,0,23.3,468.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,991.2,0,24.8,495.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1045.2,0,26.4,524.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1102.3,0,28.1,554.29999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1173.8,0,38.9,567,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1249.7,0,50.9,579,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1330.3,0,64.3,590.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1415.9,0,79.099999999999994,600.29999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1506.8,0,95.6,609.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1583.8,0,100.4,645.20000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,1664.7,0,105.4,682.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1749.7,0,110.7,722.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1839.1,0,116.2,765.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,1933,0,122,809.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,2031.8,0,128.1,857,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,2135.5,0,134.5,906.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,2244.6,0,141.19999999999999,959.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,2359.1999999999998,0,148.30000000000001,1015.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,2479.6999999999998,0,155.69999999999999,1074.4000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,2605.1,0,163.5,1128.0999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,4059.8,0,253.6,1750.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,6646.6,0,413.2,2850.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.375,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArFinaleShp",511,"MESSAGE","Int_V2","ZArFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban","EXELC_ZIM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-586.54999999999995,0,-1546.22,-781.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-918.99,0,-2425.2199999999998,-1453.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-1653.69,0,-3678.89,-3555.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-606.66,0,-699.44,-1246.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-638.03,0,-620.16999999999996,-1277.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-1350.14,0,-2456.42,-2746.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-571.15,0,-1491.84,-1113.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-610.6,0,-1635.73,-1153.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-786.91,0,-1766.38,-1352.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-892.75,0,-1791.77,-1465.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-953.01,0,-1752.09,-1523.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-1026.55,0,-1784.9,-1604.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-1097.3800000000001,0,-1786.49,-1677.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1119.51,0,-1802.35,-1693.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1126.8499999999999,0,-1819.04,-1693.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-1032.51,0,-1787.11,-1581.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1122.83,0,-1820.14,-1673.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1105.04,0,-1823.43,-1646.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1081.3900000000001,0,-1826.36,-1613.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1106.45,0,-1840.93,-1634.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1036.45,0,-1971.14,-1553.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-990.6,0,-1982.29,-1560.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1077.3,0,-2405.1799999999998,-1634.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1088.4000000000001,0,-2355.52,-1620.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.416666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrPrimaire",544,"MESSAGE","Int_V2","ZIrPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawZIr","index":24,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"ZIr",{"$f":"C1&\"Primaire\"","v":"ZIrPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":3480}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"ZIrSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"C"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"C"},"C","G","H","H","O","O","G","G","C","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"ZIrTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"ZIrFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb","por"]
["Primary",{"$f":"C1&\"Primaire\"","v":"ZIrPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"ZIrSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"ZIrTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"ZIrSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"ZIrTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":163.67770299065677},{"$f":"BA189","v":0},{"$f":"N44","v":133.01694000000001},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":296.6946429906568},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":674.65},{"$f":"H16/I16*1000","v":439.77565106448799},{"$f":"J16/8.76","v":50.202699893206393},{"$f":"P102","v":2.5455464999999999},{"$f":"Y218","v":7.1997571545595065},null,null,{"$f":"SUM(L16:O16)","v":9.7453036545595069},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":996.9},{"$f":"P16/(Q16+eps)*1000","v":9.775608039383842},{"$f":"R16/8.76","v":1.1159369907972423},{"$f":"L16+D16","v":166.22324949065677},{"$f":"M16+E16","v":7.1997571545595065},133.01694000000001,0,306.43994664521631,{"$f":"Z218","v":0.54882649454572141},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":911.50953600000003},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":596.06105999999988},{"$f":"SUM(X16:AA16)-AB16","v":622.43724913976223},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":996.9},{"$f":"AC16/AD16*1000","v":624.37280483475001},{"$f":"AE16/8.76","v":71.275434341866443},{"$f":"BA131","v":0},{"$f":"Y160","v":66.832948999999999},{"$f":"Z160","v":6.0172639999999999},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":72.850212999999997}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":163.67770299065677},{"$f":"BA190","v":0},{"$f":"N45","v":139.35108000000002},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":303.02878299065679},674.65,{"$f":"H17/I17*1000","v":449.16443043156715},{"$f":"J17/8.76","v":51.27447835976794},{"$f":"P103","v":3.9051107640000002},12.022220703509941,null,null,{"$f":"SUM(L17:O17)","v":15.927331467509941},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":1041.3999999999996},15.294153511961788,{"$f":"R17/8.76","v":1.7459079351554554},{"$f":"L17+D17","v":167.58281375465677},12.022220703509941,139.35108000000002,0,318.95611445816672,{"$f":"Z219","v":3.9054064102101265},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":917.69102999999996},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":553.66046999999992},{"$f":"SUM(X17:AA17)-AB17","v":686.89208086837687},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":1041.4000000000001},{"$f":"AC17/AD17*1000","v":659.58525145801491},{"$f":"AE17/8.76","v":75.295120029453756},{"$f":"BA132","v":0},{"$f":"Y161","v":36.268293999999997},36.801116,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},73.069410000000005]
[null,3,2012,163.67770299065677,0,145.68522000000002,0,309.36292299065678,674.65,458.55320979864638,52.346256826329494,5.8174222679999996,16.543300363227591,null,null,22.360722631227588,1087.7999999999997,20.555913431717261,2.3465654602416968,169.49512525865677,16.543300363227591,145.68522000000002,0,331.72364562188437,15.816753858282494,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":1067.5426559999999},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":646.27776000000006},768.80529548016659,1087.8000000000002,706.75243195455641,80.679501364675389,0,39.663972999999999,130.59450100000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},170.25847400000004]
[null,4,2013,182.19505932112889,0,194.24736000000001,0,376.44241932112891,762.62,493.6172921259984,56.349005950456437,5.5585038240000006,16.543300363227591,null,null,22.101804187227593,1136,19.455813544923448,2.2209832813839552,187.75356314512891,16.543300363227591,194.24736000000001,0,398.54422350835648,29.733162013101119,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":1509.562716359872},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":964.72897509911161},973.11112678221787,1136,856.611907378713,97.786747417661303,0,0,152.57773200000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},152.57773200000003]
[null,5,2014,210.02694328625938,31.524829892269164,269.0376,0,510.58937317852855,894.9,570.55466887756018,65.13181151570322,6.4117279079999996,31.264557343544276,null,null,37.676285251544272,1186.21,31.761901561466065,3.6257878494824274,216.43867119425937,62.789387235813436,269.0376,0,548.26565843007279,42.002409994166811,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":1437.9407684240023},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":990.23194506294533},1037.9768917852966,1186.2,875.04374623612932,99.890838611430297,314.76735675000032,152.65363344000016,134.51847700000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},601.93946719000041]
[null,6,2015,237.80297778196757,31.524829892269164,348.39857999999992,0,617.72638767423666,1026.8799999999999,601.55654767279214,68.670838775432898,6.2158420440000004,31.264557343544276,null,null,37.480399387544274,1238.5,30.262736687316632,3.4546503067713052,244.01881982596757,62.789387235813436,348.39857999999992,0,655.20678706178091,55.580545260299189,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":1530.5549525926685},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":1141.2540021172263},1102.2989325122971,1238.5,890.02739807210105,101.60130114978323,0,0,148.86895099999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":24.11},172.978951]
[null,7,2016,242.10679408763789,68.200893181767327,361.77905999999996,0,672.08674726940512,1132.7199999999998,593.33881918691759,67.732741916314794,6.6043124280000001,38.006679877122878,null,null,44.610992305122878,1292.6999999999998,34.509934481919849,3.9394902376620835,248.71110651563788,106.2075730588902,361.77905999999996,0,716.69773957452799,68.84295897515986,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":1753.5618906282787},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":1444.8079727970548},1096.5052660956862,1292.6999999999998,848.22871980791092,96.829762535149655,400,69.913153695000076,145.40742,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0},615.32057369500012]
[null,8,2017,242.10679408763789,68.200893181767327,375.15953999999999,0,685.46722726940516,1132.7199999999998,605.15151782382691,69.08122349587066,6.8086484279999997,41.595671473310446,null,null,48.404319901310444,1348.9999999999998,35.881630764233982,4.0960765712595872,248.91544251563789,109.79656465507777,375.15953999999999,0,733.87154717071564,85.127935056319529,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":1809.870225220006},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":1476.4098296298175},1154.6705275319982,1349,855.94553560563247,97.710677580551661,0,37.21642848000004,178.54640999999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0},215.76283848000003]
[null,9,2018,248.81706331714653,107.02062203802771,483.19254000000001,0,839.03022535517425,1333.9799999999998,628.96761972081617,71.799956589134268,7.1835812279999995,49.956139039447073,null,null,57.139720267447075,1407.6,40.593719996477091,4.6339863009677043,256.00064454514654,156.97676107747478,483.19254000000001,0,896.1699456226213,99.333045934366794,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":1315.8376712695626},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":1129.0816243357506},1184.4696882055748,1407.6,841.48173359304838,96.059558629343428,411.822,86.694753915000064,155.74303200000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},654.25978591500007]
[null,10,2019,257.61601744389537,157.92284091506826,628.23270000000002,0,1043.7715583589636,1597.9199999999998,653.20639228432196,74.566939758484239,7.6725620279999998,62.592006482302459,null,null,70.264568510302453,1468.51,47.847524708598499,5.4620461996117013,265.28857947189539,220.51484739737072,628.23270000000002,0,1114.0361268692661,111.74843351373578,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":867.11686301305895},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":857.7610853526262},1237.3509877582092,1468.5,842.59515679823573,96.18666173495842,540,131.02896576000015,136.120733,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0},807.14969876000009]
[null,11,2020,259.70461221839946,170.00533093584846,680.65229999999997,0,1110.3622431542478,1660.5699999999997,668.66331630358729,76.331428801779367,7.9536709079999994,69.617469830265193,null,null,77.5711407382652,1531.6999999999998,50.643821073159742,5.7812581133743999,267.65828312639945,239.62280076611364,680.65229999999997,0,1187.9333838925131,128.24288593545177,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":550.53780069988977},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":545.44737635322213},1323.4773438894069,1531.6999999999998,864.05780759248364,98.636736026539225,128.178,75.207825000000071,180.84308200000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},384.22890700000005]
[null,12,2021,259.70461221839946,170.00533093584846,702.59670000000006,0,1132.3066431542479,1660.56,681.88240301720384,77.840456965434228,7.2276216839999998,68.67084185448347,null,null,75.898463538483469,1596.6100000000001,47.537259279353194,5.4266277716156619,266.93223390239945,238.67617279033192,702.59670000000006,0,1208.2051066927313,158.0455876083181,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":547.91897645044594},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":490.17483242185563},1426.2054880444143,1596.6,893.2766428939085,101.97221950843705,0,25.574381910000024,326.75303700000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},352.32741891000001]
[null,13,2022,259.70461221839946,170.00533093584846,724.54110000000003,0,1154.251043154248,1660.56,695.09746299696974,79.349025456275086,7.1844440400000007,74.058539898200863,null,null,81.242983938200865,1664.4,48.812174920519553,5.5721660868173011,266.88905625839948,244.06387083404934,724.54110000000003,0,1235.494027092449,181.6616877186201,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":2.6186709188701691},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":761.82414177010878},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":652.00026135740359},1529.5982661426444,1664.4,919.00881166945703,104.90968169742661,0,66.515189895000063,258.923923,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":4.45},329.88911289500004]
[null,14,2023,270.72436326839949,222.44468535579864,746.48550000000012,0,1239.6545486241982,1748.6299999999997,708.92901793072201,80.927970083415758,7.3003928400000007,76.379347318976102,null,null,83.679740158976102,1734.8999999999999,48.233177796122995,5.5060705246715749,278.02475610839952,298.82403267477474,746.48550000000012,0,1323.3342887831743,204.2917785990202,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":7.3810577370115054},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":956.83454640116133},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":861.27466390361042},1630.5670076167571,1734.8999999999999,939.86224428886806,107.29021053525891,523.59353046000047,24.065858355000017,248.11344300000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":51.94},847.71283181500053]
[null,15,2024,271.16860715015622,224.51720698313744,768.42990000000009,0,1264.1157141332937,1752.1799999999996,721.45311219925691,82.357661209960838,7.4153912399999999,78.340164759797261,null,null,85.755555999797267,1808.3999999999999,47.420679052932464,5.4133195265904641,278.58399839015624,302.85737174293467,768.42990000000009,0,1349.871270133091,228.03488419329517,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":9.9800152718635697},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":807.65918677102684},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":659.03280308903572},1736.5125532802406,1808.3999999999999,960.2480387526216,109.61735602198877,20.69359792500002,20.332904130000017,260.316395,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":28.344999999999999},329.68789705500001]
[null,16,2025,271.16860715015622,224.51720698313744,790.37430000000006,0,1286.0601141332936,1752.1699999999998,733.98135690788774,83.78782613103742,7.4957000400000009,78.340164759797261,null,null,85.835864799797264,1885.1,45.533852209082774,5.1979283343701796,278.66430719015619,302.85737174293467,790.37430000000006,0,1371.8959789330909,253.73042301508673,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":12.732553821740407},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":748.50913570983903},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":539.412594622543},1847.4554968572138,1885.1,980.03050069344533,111.87562793304171,0,0,281.72262499999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":30.02},311.74262499999998]
[null,17,2026,276.32570090826437,240.13314955535753,818.27078000000006,0,1334.729630463622,1783.7299999999998,748.28008188662091,85.420100671988692,7.6853048400000006,83.904316946992978,null,null,91.589621786992979,1965,46.610494547850827,5.3208327109418754,284.01100574826438,324.03746650235053,818.27078000000006,0,1426.3192522506149,277.19784099490437,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":15.900448788370809},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":797.58096083227542},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":548.66366616523374},1968.3348367009321,1965,1001.6971179139605,114.3489860632375,160.31146108477515,57.69806542500006,257.29379099999994,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":34.549999999999997},509.8533175097752]
[null,{"$f":"B61","v":18},2027,279.94340627709227,277.39569052905392,842.40819999999997,0,1399.7472968061461,1841.41,760.14972048926961,86.77508224763352,7.8620792399999999,89.569909833937146,null,null,97.431989073937146,2048.1999999999998,47.569567949156074,5.4303159759310589,287.80548551709228,366.96560036299104,842.40819999999997,0,1497.1792858800832,301.45967952105883,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":18.695164811030569},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":831.22975229624308},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":560.26807205379896},2088.2958104546169,2048.1999999999998,1019.5761207180047,116.3899681184937,402.17565169065006,58.749965505000063,266.00371700000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":30.48},757.40933419565022]
[null,19,2028,284.00909207174425,315.78911859988341,867.1500400000001,0,1466.9482506716276,1901.6999999999998,771.38783755146858,88.057972323227006,8.0488328399999993,95.489987293580143,null,null,103.53882013358015,2135,48.495934488569176,5.5360655808868922,292.05792491174424,411.27910589346357,867.1500400000001,0,1570.4870708052078,326.63235749012682,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":21.564149861851561},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":851.81963255566711},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":562.2896459729543},2208.2135647398991,2135,1034.2920677938639,118.0698707527242,413.88701663092507,61.388870235000063,275.99004500000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":31.29},782.55593186592512]
[null,20,2029,288.51896808922083,355.28332596978009,892.49160000000006,0,1536.2938940590011,1964.5699999999997,782.00007841868774,89.269415344599054,8.2408136399999989,101.50341234888465,null,null,109.74422598888465,2225.4,49.31438212833266,5.6294956767503042,296.75978172922083,456.78673831866473,892.49160000000006,0,1646.0381200478857,352.69809541856989,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":23.437838245153799},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":873.71937826357771},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":564.23159466469076},2331.6618373104961,2225.4,1047.7495449404585,119.6061124361254,425.2869788796001,62.356848015000054,285.78144099999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":20.434999999999999},793.86026789460004]
[null,21,2030,293.40074834333228,395.04961057746186,918.89442000000008,0,1607.3447789207942,2028.6799999999998,792.310654672395,90.446421766255142,5.9506590600000004,166.20792831204614,null,null,172.15858737204613,2319.6,74.219084053847197,8.4724981796629226,299.3514074033323,561.25753888950794,918.89442000000008,0,1779.5033662928404,362.20764407388145,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":25.440351300760398},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":987.34643395580508},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":696.57616407585283},2457.9216315474346,2319.6000000000004,1059.6316742315203,120.96251988944296,428.72865542175009,677.38187550000009,104.261484,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":21.84},1232.2120149217501]
[null,22,2031,294.70696262606191,400.22368620602788,918.80092000000002,0,1613.7315688320898,2066.16,781.02933404580949,89.158599776918891,4.5718511400000006,188.30686524336437,null,null,192.87871638336438,2412.3999999999996,79.953041113648197,9.127059487859384,299.27881376606189,588.53055144939231,918.80092000000002,0,1806.6102852154543,364.08147332651754,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":36.510104103113179},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":1272.3526757053805},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":1024.3169741921597},2455.2375641583058,2412.3999999999996,1017.7572393294254,116.18233325678372,56.429999999999993,221.79529404000002,20.544426000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":120.73},419.49972004]
[null,23,2040,533.98266956761324,443.65612183608829,987.47262000000001,0,1965.1114114037016,3704.9199999999996,530.40589578282436,60.548618240048441,5.9276448000000004,251.26389126658162,null,null,257.19153606658165,3433.7,74.902156876207201,8.5504745292473974,539.9103143676133,694.92001310266994,987.47262000000001,0,2222.3029474702835,386.43189533803474,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":40.579313325083},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":1160.6524561759968},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":2033.6287942271572},1776.3378180822413,3433.7,517.32469874544699,59.0553309070145,8313.3910454472043,5936.5574994899998,1154.7506880000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":44.379999999999995},15449.079232937203]
[null,24,2050,703.23901807874574,475.60500209146625,609.95198000000005,0,1788.796000170212,4436.6099999999997,403.18982289861225,46.026235490709162,8.6818325333333348,197.13531422896122,null,null,205.81714676229456,5082.6000000000004,40.494460858987445,4.62265534919948,711.92085061207911,672.7403163204275,609.95198000000005,0,1994.6131469325064,417.59620991569915,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":40.991002135507614},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":732.81346941714276},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":1155.0458350178283},2030.9679933830275,5082.6000000000004,399.59233332999401,45.615563165524428,8672.662841029507,6103.1312727000004,3416.8158800000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":4.49},18197.099993729509]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"ZIrFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":133.01694000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":133.01694000000001},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":3241.1242638432004},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":139.35108000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":139.35108000000002},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":3290.5662595776002},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":145.68522000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},145.68522000000002,3326.5261769616004,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":194.24736000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},194.24736000000001,4220.0390582352002,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":268.32150000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":0.71610000000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},269.0376,5549.9993326512003,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":347.67407999999995},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":0.72450000000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},348.39857999999992,6882.1711684560005,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":361.04615999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":0.7329},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},361.77905999999996,6882.633675432,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":374.41823999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0.74130000000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},375.15953999999999,6882.633675432,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":482.44283999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":0.74970000000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},483.19254000000001,8533.7979286320005,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":627.47460000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":0.7581},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},628.23270000000002,10698.936304032,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":679.88580000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":0.76649999999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},680.65229999999997,11210.089133678403,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":701.81760000000008},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":0.77910000000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},702.59670000000006,11167.515366537602,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":723.74940000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":0.79170000000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},724.54110000000003,11154.703923302402,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":745.6812000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":0.80430000000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},746.48550000000012,11154.703923302402,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":767.61300000000006},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":0.81690000000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},768.42990000000009,11154.703923302402,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":789.54480000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":0.82950000000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},790.37430000000006,11154.703923302402,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":5.9520799999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":811.47660000000008},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":0.84210000000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},818.27078000000006,11154.703923302402,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":8.1451000000000011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":833.40840000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":0.85470000000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},842.40819999999997,11154.703923302402,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":10.942539999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":855.3402000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":0.86730000000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},867.1500400000001,11154.703923302402,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":14.339700000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":877.27200000000005},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":0.87990000000000013},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},892.49160000000006,11154.703923302402,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":18.798119999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":899.2038},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":0.89249999999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},918.89442000000008,11120.779036612803,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":18.798119999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":899.2038},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":0.79900000000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},918.80092000000002,11098.638380601602,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":88.268819999999991},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":899.2038},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},987.47262000000001,11095.078302000002,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":84.331159999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":525.62082000000009},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},609.95198000000005,6485.5199178000003,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"ZIrSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPCOAEXPF"},"EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":66.662482789699581},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":163.67770299065677}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":66.662482789699581},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":163.67770299065677}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":66.662482789699581},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},163.67770299065677]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":85.179839120171692},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},182.19505932112889]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":112.95587361587984},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},210.02694328625938]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},237.80297778196757]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},242.10679408763789]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},242.10679408763789]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":6.7102692295086444},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},248.81706331714653]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":15.509223356257516},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},257.61601744389537]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},259.70461221839946]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},259.70461221839946]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},259.70461221839946]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.019751049999998},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},270.72436326839949]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.463994931756755},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},271.16860715015622]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.463994931756755},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},271.16860715015622]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":4.2185503459459461},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":12.402538343918918},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},276.32570090826437]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.5706907668009316},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":5.7737682000000001},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":12.894335091891891},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},279.94340627709227]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":3.1415232891555895},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":7.7568024648648661},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":13.406154099324324},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},284.00909207174425]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":4.7122140559565215},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":10.164146448648649},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":13.937995366216215},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},288.51896808922083]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":6.2830465783111791},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":13.323675843243244},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":14.089413703378376},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},293.40074834333228]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":7.5962420447186449},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.8868285744568106E-2},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":13.323675843243244},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":14.089413703378376},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},294.70696262606191]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":12.565951401068633},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":62.564643389189193},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":182.56731719999999},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":16.635994828378379},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},533.98266956761324]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":12.565951401068633},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":59.773316643243255},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":182.56731719999999},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":23.826488756756756},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":164.85718132870014},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},703.23901807874574]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"ZIrTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.4873625800000001},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":5.818392E-2},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":2.5455464999999999}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.9916232200000001},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.22400809199999999},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.68947945200000005},{"$f":"SUM(D103:O103)","v":3.9051107640000002}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.6304702999999998},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.49747251599999998},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.68947945200000005},5.8174222679999996]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.1795449199999997},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.68947945200000005},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.68947945200000005},5.5585038240000006]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.4219779199999998},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.48292653600000002},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.81734400000000007},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.68947945200000005},6.4117279079999996]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2377288399999999},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.47128975200000001},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.81734400000000007},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.68947945200000005},6.2158420440000004]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2377288399999999},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.48292653600000002},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.1941776},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.68947945200000005},6.6043124280000001]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2377288399999999},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.48292653600000002},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.3985136},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.68947945200000005},6.8086484279999997]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2377288399999999},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.48292653600000002},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.7734464000000001},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.68947945200000005},7.1835812279999995]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2377288399999999},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.48292653600000002},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.2624272000000003},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.68947945200000005},7.6725620279999998]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2377288399999999},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.42474261600000002},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.6017200000000003},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.68947945200000005},7.9536709079999994]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2377288399999999},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25891844400000003},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.7309744},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.2276216839999998]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2377288399999999},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.9467152000000003},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.1844440400000007]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2377288399999999},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.0626640000000003},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.3003928400000007]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2377288399999999},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.1776624000000004},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.4153912399999999]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2377288399999999},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.2579712000000005},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.4957000400000009]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2377288399999999},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.4475760000000002},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.6853048400000006]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2377288399999999},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.6243504000000004},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.8620792399999999]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2377288399999999},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.8111040000000003},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},8.0488328399999993]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2377288399999999},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.0030847999999999},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},8.2408136399999989]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7503662599999998},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.2002928000000006},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},5.9506590600000004]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.14061113999999997},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.4312400000000007},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},4.5718511400000006]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.9276448000000004},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},5.9276448000000004]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":6.8884992000000009},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":1.7933333333333332},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},8.6818325333333348]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"ZIrSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPF"},"EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":0},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},0,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},0,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":314.76735675000032},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},314.76735675000032,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},0,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":400},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},400,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},0,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":411.822},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},411.822,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":540},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},540,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":128.178},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},128.178,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},0,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},0,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":523.59353046000047},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},523.59353046000047,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":20.69359792500002},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},20.69359792500002,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},0,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":118.2901967997751},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":42.021264285000051},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},160.31146108477515,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":337.5},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":43.134171730650039},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":21.541479960000022},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},402.17565169065006,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":337.5},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":54.443705240925055},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":21.943311390000019},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},413.88701663092507,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":337.5},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":65.462676879600068},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":22.324302000000024},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},425.2869788796001,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":337.5},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":84.998345181750082},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":6.2303102400000059},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},428.72865542175009,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":56.429999999999993},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},56.429999999999993,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":112.38749999999999},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":126.70131233760011},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":616.25099382000042},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":19.753988100000019},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},8313.3910454472043,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":67.644000000000005},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":68.361100500000077},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":731.26118360295061},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},8672.662841029507,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"ZIrTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":6.0172639999999999},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":65.296931000000001},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":1.5360180000000001},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":66.832948999999999},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":6.0172639999999999},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":36.801116},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":13.200348},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":4.4973499999999991},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":18.570595999999998},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":36.268293999999997},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":36.801116},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":37.448224000000003},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":32.724215999999998},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":11.557728000000001},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":6.9397569999999993},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":81.588549000000015},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},39.663972999999999,130.59450100000004,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":24.564499999999999},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":40.826631999999996},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":6.0117120000000002},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":81.17488800000001},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},0,152.57773200000003,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":11.106950000000001},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":42.650299999999994},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":152.65363344000016},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":80.761227000000005},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},152.65363344000016,134.51847700000002,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":24.071750000000002},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":44.473967999999999},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":80.323233000000002},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},0,148.86895099999998,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":19.315799999999999},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":46.490927999999997},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":10.202976000000003},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":69.913153695000076},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":69.397716000000003},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},69.913153695000076,145.40742,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":22.929299999999998},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":48.507888000000001},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":39.414816000000009},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":37.21642848000004},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":67.694406000000001},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},37.21642848000004,178.54640999999998,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":21.126200000000001},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":50.810584000000006},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":18.20448},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":86.694753915000064},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":65.601768000000007},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},86.694753915000064,155.74303200000003,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":19.615100000000002},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":53.020836000000003},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":131.02896576000015},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":63.484797000000007},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},131.02896576000015,136.120733,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":24.37105},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":55.415975999999993},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":40.515552000000007},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":75.207825000000071},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":60.540503999999999},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},75.207825000000071,180.84308200000001,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":43.511649999999996},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":42.751147999999993},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":37.382688000000002},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":25.574381910000024},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":203.107551},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},25.574381910000024,326.75303700000001,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":34.069099999999999},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":44.188231999999999},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":31.286304000000001},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":66.515189895000063},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":149.38028700000001},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},66.515189895000063,258.923923,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":33.481450000000002},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":45.726163999999997},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":14.902272},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":24.065858355000017},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":154.003557},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},24.065858355000017,248.11344300000002,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":35.149500000000003},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":47.163248000000003},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":18.500832000000003},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":20.332904130000017},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":159.502815},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},20.332904130000017,260.316395,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":37.773849999999996},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":48.894472},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":30.100896000000006},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":164.95340700000003},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},0,281.72262499999999,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":35.926950000000005},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":50.524847999999999},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":57.69806542500006},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":170.84199299999997},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},57.69806542500006,257.29379099999994,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":37.313950000000006},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":52.348515999999996},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":58.749965505000063},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":176.34125100000003},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},58.749965505000063,266.00371700000005,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":38.861550000000001},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":54.071336000000002},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":61.388870235000063},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":183.05715900000001},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},61.388870235000063,275.99004500000001,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":40.401849999999996},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":55.995851999999992},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":62.356848015000054},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":189.38373899999999},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},62.356848015000054,285.78144099999997,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":42.945900000000002},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":61.315583999999994},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":63.293191500000056},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":614.08868400000006},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},677.38187550000009,104.261484,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":2.1060499999999998},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":18.438376000000002},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":16.928567040000015},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":204.866727},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},221.79529404000002,20.544426000000001,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":20.279400000000003},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":66.811800000000005},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":34.461504000000005},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":26.722269420000028},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":598.17852000000005},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},5936.5574994899998,1154.7506880000001,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":55.761050000000004},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":98.276375999999985},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":57.365280000000006},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":40.982211270000036},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":130.27888200000001},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":569.330916},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},6103.1312727000004,3416.8158800000001,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"ZIrSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPF"},"EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.524829892269164},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},31.524829892269164,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.524829892269164},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},31.524829892269164,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.524829892269164},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},68.200893181767327,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.524829892269164},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},68.200893181767327,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":38.819728856260376},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.524829892269164},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},107.02062203802771,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":89.721947733300951},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.524829892269164},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},157.92284091506826,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.524829892269164},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},170.00533093584846,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.524829892269164},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},170.00533093584846,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.524829892269164},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},170.00533093584846,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.524829892269164},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":52.439354419950192},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},222.44468535579864,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.524829892269164},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":54.511876047288986},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},224.51720698313744,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.524829892269164},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":54.511876047288986},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},224.51720698313744,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.524829892269164},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":11.407395592887513},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":58.720423026621553},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},240.13314955535753,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":30.945428400514075},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.524829892269164},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.56706878487603},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":60.87786240781535},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},277.39569052905392,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":61.89085680102815},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.524829892269164},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":20.817384534008134},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":63.075546328998641},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},315.78911859988341,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":92.836285201542225},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.524829892269164},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":27.130322308547274},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":65.311387523842129},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},355.28332596978009,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":123.7817136020563},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.524829892269164},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":35.327195544545397},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":65.935370495011711},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},395.04961057746186,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":128.95578923062226},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.524829892269164},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":35.327195544545397},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":65.935370495011711},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},400.22368620602788,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":139.26061688799345},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":47.545722785813389},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":61.71925815848536},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":67.913787574140443},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},443.65612183608829,11.263764613923579]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":108.18078903874509},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":139.26061688799345},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":47.545722785813389},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":61.71925815848536},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":20.248466667645364},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":73.237849877209044},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},475.60500209146625,11.263764613923579]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"ZIrTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.54882649454572141},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.9725027400534652},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.22725441450604156},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":7.1997571545595065},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0.54882649454572141}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.9054064102101265},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.3820553972780338},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.89263896148319011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.7475263447487182},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":12.022220703509941},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":3.9054064102101265}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":7.3210081695617122},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.876395517583251},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.0541647072744245},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.919378500895621},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":7.4415809814463572},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.7475263447487182},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},16.543300363227591,15.816753858282494]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.2404947539726319},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":11.044749944007402},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.876395517583251},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.6024848114244914},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.919378500895621},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":14.845432503696594},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.7475263447487182},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},16.543300363227591,29.733162013101119]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.253544610783734},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":14.934826005207871},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.876395517583251},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.6024848114244914},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.919378500895621},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":14.721256980316685},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":22.211554566750713},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.7475263447487182},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},31.264557343544276,42.002409994166811]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.4490963050555781},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":18.991236353163117},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.876395517583251},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.6024848114244914},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.919378500895621},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":14.721256980316685},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":29.537727790656},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.7475263447487182},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},31.264557343544276,55.580545260299189]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":7.2108642453264791},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":23.231610889234251},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.876395517583251},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.533084424805943},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.919378500895621},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":21.463379513895287},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":35.867399415793194},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.7475263447487182},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},38.006679877122878,68.84295897515986]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.3022146234031613},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":27.655949613421264},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.876395517583251},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":6.128056375254622},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.919378500895621},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":25.052371110082852},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":42.041714444240483},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.7475263447487182},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},41.595671473310446,85.127935056319529]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.229106694130293},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":32.290314119040588},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.876395517583251},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":7.7884623244414444},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.919378500895621},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":33.412838676219479},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":48.025162796754472},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.7475263447487182},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},49.956139039447073,99.333045934366794]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":13.018173381775007},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":37.126272714136896},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.876395517583251},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":7.7884623244414444},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.919378500895621},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":46.048706119074865},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":53.815525093382426},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.7475263447487182},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},62.592006482302459,111.74843351373578]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":15.241023823420663},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":42.180688782620813},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.876395517583251},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":11.483830913678164},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.6921240863895792},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":53.301423881543641},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":59.337342415732117},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.7475263447487182},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},69.617469830265193,128.24288593545177]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":19.209662450776939},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":46.079963053227083},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.876395517583251},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":14.893455223287383},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.0267395394124308},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":55.76770679748779},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":77.862506881026704},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},68.67084185448347,158.0455876083181]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":22.317058889644777},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":50.110311807865912},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.876395517583251},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":17.747036610378224},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":62.182144380617608},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":91.487280410731202},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},74.058539898200863,181.6616877186201]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":25.370856568425008},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":54.280933255943111},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.876395517583251},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":19.106252643200925},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":64.502951801392854},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":105.53373613145115},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},76.379347318976102,204.2917785990202]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":28.576794827081237},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":58.58262918805287},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.876395517583251},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":20.793688456676836},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":66.463769242214013},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":120.08177172148422},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},78.340164759797261,228.03488419329517]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":32.022096492588332},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":63.042227714962088},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.876395517583251},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":23.539150386611329},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":66.463769242214013},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":135.12694842092498},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},78.340164759797261,253.73042301508673]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":35.29894491210581},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":67.650530627264999},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.876395517583251},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":23.539150386611329},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":72.02792142940973},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":150.70921506892225},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},83.904316946992978,277.19784099490437]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":38.702299721892174},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":72.425167826322678},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.876395517583251},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":23.539150386611329},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":77.693514316353898},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":166.79306158623265},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},89.569909833937146,301.45967952105883]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":42.246809030294344},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":77.356941102729337},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.876395517583251},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":23.539150386611329},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":83.613591775996895},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":183.4894569704918},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},95.489987293580143,326.63235749012682]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":45.931807014205653},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":82.464246875296581},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.876395517583251},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":23.539150386611329},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":89.627016831301404},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":200.76289114245631},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},101.50341234888465,352.69809541856989]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":49.848844350794359},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":88.056758194019451},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.9038927775297845},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":23.539150386611329},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":95.730738807510491},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":200.76289114245631},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":65.573296727005854},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},166.20792831204614,362.20764407388145]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":50.040934317071063},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":89.738497480378825},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":3.4943401203052167},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":23.539150386611329},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":97.363256685326419},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":200.76289114245631},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":87.449268437732741},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},188.30686524336437,364.08147332651754]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":51.890590907423508},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":95.832311211717496},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":26.682337462513825},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":99.94023691412454},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":200.76289114245631},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":151.32365435245708},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},251.26389126658162,386.43189533803474]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":56.976480707786038},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":104.79596627766396},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":31.914546907044393},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":50.590960453719298},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":212.64545140928118},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":146.54435377524192},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},197.13531422896122,417.59620991569915]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"ZIrPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"ZIrPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,1055.69,0,0,0,15.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,1055.69,0,0,0,37.270000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,1055.69,0,0,0,52.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,1348.94,0,0,0,54.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,1788.81,0,1.05,0,51.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,2228.6799999999998,0,1.05,0,49.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,2228.6799999999998,0,1.05,0,50.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,2228.6799999999998,0,1.05,0,50.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,2772.66,0,1.05,0,50.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,3485.97,0,1.05,0,50.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,3655.3,0,1.05,0,48.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,3655.3,0,1.05,0,30.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,3655.3,0,1.05,0,24.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,3655.3,0,1.05,0,24.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,3655.3,0,1.05,0,24.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,3655.3,0,1.05,0,24.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,63.32,3655.3,0,1.05,0,24.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,86.65,3655.3,0,1.05,0,24.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,116.41,3655.3,0,1.05,0,24.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,152.55000000000001,3655.3,0,1.05,0,24.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,199.98,3655.3,0,1.05,0,10.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,199.98,3655.3,0,0.94,0,0.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,939.03,3655.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,897.14,2136.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.458333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrSecElcOut",280,"MESSAGE","Int_V2","ZIrSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,316.70999999999998,357.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,316.70999999999998,357.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,316.70999999999998,357.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,404.68,357.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,536.64,357.94,0,0,0,0,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,668.61,357.95,0,0,0,0,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,668.61,357.95,0,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,668.61,357.95,0,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,668.61,357.94,201.27,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,668.61,357.95,465.2,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,668.61,357.95,527.85,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,668.61,357.94,527.85,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,668.61,357.94,527.85,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,668.61,357.95,527.85,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,88.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,668.61,357.95,527.85,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,91.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,668.61,357.94,527.85,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,91.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,668.61,357.94,527.85,0,0,105.84,0,0,0,0.32,0,0,0,0,0,24.06,0,0,99.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,668.61,357.94,527.85,0,0,105.84,44.88,0,0,0.32,0,0,0,0,0,32.93,0,0,103.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,668.61,357.94,527.85,0,0,105.84,89.77,0,0,0.32,0,0,0,0,0,44.24,0,0,107.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,668.61,357.95,527.85,0,0,105.84,134.65,0,0,0.32,0,0,0,0,0,57.97,0,0,111.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,668.61,357.94,527.85,0,0,105.84,179.54,0,0,0.32,0,0,0,0,0,75.989999999999995,0,0,112.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,668.61,357.94,527.85,0,0,105.84,217.06,0,0,0.28000000000000003,0,0,0,0,0,75.989999999999995,0,0,112.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,668.61,357.94,527.85,0,0,105.84,359.07,0,0,0,0,0,0,0,0,356.83,0,1195.8399999999999,132.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,213.02,357.94,527.85,0,0,105.84,359.07,0,0,0,0,0,0,0,0,340.91,0,1195.8399999999999,190.4,0,0,1145.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.5,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrTerElcOut",313,"MESSAGE","Int_V2","ZIrTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,1106.01,0,485.07,5.13,17.600000000000001,0.2,0,0,0,0,488.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,1145.81,0,514.92999999999995,6.17,19.53,0.77,0,0,0,0,497.63,2.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,1187.5,0,544.15,9.5500000000000007,21.39,1.71,0,0,0,0,508.63,2.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1235.6600000000001,0,579.48,8.6199999999999992,23.63,2.37,0,0,0,0,519.53,2.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1264.56,0,615.28,9.1199999999999992,10.25,1.66,17.2,0,0,0,530.33000000000004,2.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1317.09,0,653.86,8.74,13.68,1.62,17.2,0,0,0,541.03,2.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1361.23,0,694.16,8.74,11.51,1.66,25.13,0,0,0,549.13,2.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1412.08,0,736.56,8.74,13.41,1.66,29.43,0,0,0,556.83000000000004,2.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1460.76,0,781.36,8.74,12.12,1.66,37.32,0,0,0,564.03,2.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1508.8,0,828.46,8.74,8.94,1.66,47.61,0,0,0,570.73,2.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1563.34,0,878.06,8.74,9.59,1.46,54.75,0,0,0,576.73,2.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1629.12,0,914.46,8.74,10.050000000000001,0.89,57.47,0,0,0,605,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,1693.12,0,952.36,8.74,9.19,0,62.01,0,0,0,632.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1761.19,0,991.86,8.74,9.5500000000000007,0,64.45,0,0,0,660.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1832.19,0,1032.8599999999999,8.74,10.130000000000001,0,66.87,0,0,0,689.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,1907.13,0,1075.6600000000001,8.74,11.54,0,68.56,0,0,0,720.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,1982.24,0,1120.1600000000001,8.74,10.75,0,72.55,0,0,0,752.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,2060.81,0,1166.56,8.74,10.33,0,76.27,0,0,0,786.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,2142.5500000000002,0,1214.76,8.74,9.9,0,80.2,0,0,0,821.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,2227.54,0,1264.96,8.74,9.4600000000000009,0,84.24,0,0,0,858,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,2259.65,0,1322.39,3.61,9.01,0,88.39,0,0,0,839.62,0,0,56.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,2251.77,0,1378.81,0.28999999999999998,8.0500000000000007,0,93.25,0,0,0,781.05,0,0,150.94999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,2658.85,0,1962.9,0,19.46,0,124.74,0,0,0,599.66,0,0,726.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,3808,0,2905.5,0,57.68,0,144.96,0,0,10.76,736.97,0,0,1226.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.541666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrSecTotCap",346,"MESSAGE","Int_V2","ZIrSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,360,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,360,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,360,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,460,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,610,750,0,0,0,0,0,0,0,451.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,760,750,0,0,0,0,0,0,0,451.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,760,750,0,0,0,300,0,0,0,451.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,760,750,0,0,0,300,0,0,0,451.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,760,750,228.79,0,0,300,0,0,0,451.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,760,750,528.79,0,0,300,0,0,0,451.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,760,750,600,0,0,300,0,0,0,451.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,760,750,600,0,0,300,0,0,0,451.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,760,750,600,0,0,300,0,0,0,451.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,760,750,600,0,0,300,0,0,0,451.95,0,0,0,0,0,0,0,0,293.52999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,760,750,600,0,0,300,0,0,0,451.95,0,0,0,0,0,0,0,0,305.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,760,750,600,0,0,300,0,0,0,451.95,0,0,0,0,0,0,0,0,305.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,760,750,600,0,0,300,0,0,0,451.95,0,0,0,0,0,48.13,0,0,330.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,760,750,600,0,0,300,100,0,0,451.95,0,0,0,0,0,65.86,0,0,343.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,760,750,600,0,0,300,200,0,0,451.95,0,0,0,0,0,88.47,0,0,357.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,760,750,600,0,0,300,300,0,0,451.95,0,0,0,0,0,115.94,0,0,371.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,760,750,600,0,0,300,400,0,0,451.95,0,0,0,0,0,151.99,0,0,375.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,760,750,600,0,0,300,483.61,0,0,401.73,0,0,0,0,0,151.99,0,0,375.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,760,750,600,0,0,300,800,0,0,0,0,0,0,0,0,713.66,0,3986.12,443.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,760,750,600,0,0,300,800,0,0,0,0,0,0,0,0,645.77,0,3986.12,634.66999999999996,0,0,1791.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.583333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrTerTotCap",379,"MESSAGE","Int_V2","ZIrTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,1467,588.79,555.86,99.13,35.4,2.2200000000000002,0,0,0,0,855.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,1467,0,590.35,119.16,34.799999999999997,8.7200000000000006,0,0,0,0,841,26.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,1467,588.79,625.61,168.84,36.93,18.760000000000002,0,0,0,0,860.03,26.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1534.3,0,664.89,168.84,37.75,18.760000000000002,0,0,0,0,878.89,26.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1564.72,0,706.34,168.84,37.15,18.760000000000002,34.39,0,0,0,897.58,26.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1630.67,0,749.97,168.84,36.549999999999997,18.760000000000002,34.39,0,0,0,916.1,26.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1683.59,0,795.99,168.84,38.36,18.760000000000002,50.46,0,0,0,930.11,26.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1746.4,0,844.41,168.84,47.07,18.760000000000002,59.1,0,0,0,943.43,26.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1804.28,0,895.57,168.84,50.77,18.760000000000002,79.430000000000007,0,0,0,955.89,26.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1858.02,0,949.36,168.84,50.17,16.54,110.46,0,0,0,967.49,26.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1924.79,0,1006,168.84,59.14,10.029999999999999,128.46,0,0,0,977.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,2044,0,1047.57,168.84,67.37,0,134.63999999999999,0,0,0,1046.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,2137.33,0,1090.8499999999999,168.84,74.16,0,150.87,0,0,0,1093.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,2229.06,0,1135.96,168.84,77.08,0,156.80000000000001,0,0,0,1142.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,2325.36,0,1182.78,168.84,80.849999999999994,0,161.86000000000001,0,0,0,1193.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,2428.86,0,1231.6500000000001,168.84,87.36,0,161.86000000000001,0,0,0,1246.8599999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,2527.2800000000002,0,1282.47,168.84,86.76,0,176.51,0,0,0,1302.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,2629.52,0,1335.46,168.84,86.16,0,191.58,0,0,0,1360.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,2735.99,0,1390.5,168.84,85.56,0,207.49,0,0,0,1421.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,2846.67,0,1447.83,69.709999999999994,84.96,0,223.81,0,0,0,1484.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,2964.34,0,1511.49,49.68,84.36,0,240.56,0,0,0,1470.1,0,0,252.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,2993.17,0,1574.68,5.52,81.36,0,262.95,0,0,0,1397.6,0,0,672.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,3521.04,0,2241.58,0,152.97999999999999,0,282,0,0,0,1259.8499999999999,0,0,2987.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,5048.7,0,3318,0,282.51,0,283.25,0,0,42.77,1650.24,0,0,2899.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.625,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrSecNewCap",412,"MESSAGE","Int_V2","ZIrSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,150,0,0,0,0,0,0,0,0,451.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,228.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,71.209999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,293.52999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,48.13,0,0,25.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,17.73,0,0,13.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,22.61,0,0,13.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,27.47,0,0,14.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,36.049999999999997,0,0,4.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,16.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,33.299999999999997,0,0,0,0,0,0,0,0,59.12,0,419.59,13.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,37.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,49,0,0,179.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.666666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrTerNewCap",445,"MESSAGE","Int_V2","ZIrTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,588.79,7.16,99.13,0,2.2200000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,43.79,20.04,0,6.5,0,0,0,0,0,26.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,588.79,44.56,49.68,2.73,10.029999999999999,0,0,0,0,33.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,67.3,0,48.58,0,1.42,0,0,0,0,0,33.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,30.43,0,50.75,0,0,0,34.39,0,0,0,33.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,65.95,0,52.92,0,0,0,0,0,0,0,33.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,52.92,0,55.32,0,2.41,0,16.07,0,0,0,28.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,62.82,0,57.72,0,9.31,0,8.64,0,0,0,27.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,57.88,0,60.46,0,4.3,0,20.329999999999998,0,0,0,26.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,53.74,0,63.09,0,0,0,31.04,0,0,0,26.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,66.77,0,65.94,0,9.57,0,18,0,0,0,24.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,119.21,0,50.87,0,8.83,0,6.18,0,0,0,83.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,93.34,0,52.58,0,7.39,0,16.23,0,0,0,61.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,91.73,0,54.41,0,3.52,0,5.93,0,0,0,63.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,96.3,0,56.12,0,4.37,0,5.0599999999999996,0,0,0,65.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,103.49,0,58.18,0,7.11,0,0,0,0,0,67.790000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,98.43,0,60.12,0,0,0,14.65,0,0,0,70.209999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,102.23,0,62.29,0,0,0,15.07,0,0,0,72.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,106.47,0,64.34,0,0,0,15.91,0,0,0,75.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,110.69,0,66.63,0,0,0,16.329999999999998,0,0,0,77.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,117.66,0,72.959999999999994,0,0,0,16.75,0,0,0,0,0,0,252.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,5.77,0,21.94,0,0,0,4.4800000000000004,0,0,0,0,0,0,84.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,55.56,0,79.5,0,8.14,0,7.78,0,0,0,0,0,0,270.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,152.77000000000001,0,116.94,0,13.55,0,13.26,0,0,4.28,53.54,0,0,285.77999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.708333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrFinaleElc",478,"MESSAGE","Int_V2","ZIrFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban","Exports_BOT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,490.2,0,17.8,488.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,521.1,0,20.3,500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,553.70000000000005,0,23.1,511,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,588.1,0,26,521.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,624.4,0,29.1,532.70000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,662.6,0,32.5,543.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,702.9,0,38.299999999999997,551.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,745.3,0,44.5,559.20000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,790.1,0,51.1,566.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,837.2,0,58.2,573.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,886.8,0,65.8,579.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,923.2,0,68.400000000000006,605,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,961.1,0,71.2,632.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1000.6,0,74,660.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1041.5999999999999,0,77,689.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,1084.4000000000001,0,80.099999999999994,720.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,1128.9000000000001,0,83.3,752.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,1175.3,0,86.6,786.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,1223.5,0,90.1,821.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,1273.7,0,93.7,858,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,1326,0,97.4,896.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,1379.1,0,101.3,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1962.9,0,144.19999999999999,1326.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,2905.5,0,213.4,1963.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.75,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrFinaleShp",511,"MESSAGE","Int_V2","ZIrFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","2,",2013,0.68958333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban","Exports_BOT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-608.35,0,-1521.86,-771.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-607.4,0,-1547.47,-1245.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-1787.45,0,-4755.29,-3634.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-467.32,0,-2949.71,-976.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-1198.46,0,-2246.91,-2372.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-524.23,0,-764.25,-1037.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-560.54999999999995,0,-1549.57,-1079.6400000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-599.54,0,-1702.94,-1120.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-772.4,0,-1781.31,-1312.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-883.71,0,-1783.84,-1432.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-944.13,0,-1760.53,-1494.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-1017.24,0,-1777.61,-1572.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-1087.57,0,-1794.04,-1646.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1109.48,0,-1802.36,-1666.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1117.42,0,-1820.59,-1671.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-1024.0999999999999,0,-1806.36,-1565.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1149.46,0,-1862.79,-1728.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1143.6300000000001,0,-1950.66,-1727.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1135.31,0,-1968.28,-1727.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1147.51,0,-1982.19,-2016.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1210.02,0,-1922.32,-1647.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1111.67,0,-1949.35,-1752.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1151.92,0,-2103.94,-1712.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1099.0999999999999,0,-2360.4299999999998,-1631.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawTBw","index":25,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet1","index":26,"n_rows":44,"n_cols":47,"rows_kept":44,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,"BOrZIr","ANrBOr","BOrZIr","LErSAr","DRrZAr","MOrSAr","MOrSWr","MOrZIr","NArSAr","SArSWr","SArZIr","ZArZIr","SArBOr","ZIrBOr","SArLEr","ZArDRr","SArMOr","SWrMOr","ZIrMOr","SArNAr","SWrSAr","ZIrSAr","ZIrZAr","NArBOr","NArZIr","NArZAr","BOrNAr","ZIrNAr","ZArNAr","DRrNAr","DRrANr","ANrBOr","BOrSAr","NArDRr","ANrDRr","BOrANr","MArMOr","MArZAr","NArAnr","TArZAr","MOrMAr","ZArMAr","AnrNAr","ZArTAr"]
[null,null,null,"LErSAr","ANrDRr"]
[null,null,null,"DRrZAr","AnrNAr","ANrBOr","ANrDRr","AnrNAr","BOrANr","BOrNAr","BOrSAr","BOrZIr","DRrANr","DRrNAr","DRrZAr","LErSAr","MArMOr","MArZAr","MOrMAr","MOrSAr","MOrSWr","MOrZIr","NArAnr","NArBOr","NArDRr","NArSAr","NArZAr","NArZIr","SArBOr","SArLEr","SArMOr","SArNAr","SArSWr","SArZIr","SWrMOr","SWrSAr","TArZAr","ZArDRr","ZArMAr","ZArNAr","ZArTAr","ZArZIr","ZIrBOr","ZIrMOr","ZIrNAr","ZIrSAr","ZIrZAr"]
[null,null,null,"MOrSAr","BOrANr"]
[null,null,null,"MOrSWr","BOrNAr"]
[null,null,null,"MOrZIr","BOrSAr"]
[null,null,null,"NArSAr","BOrZIr"]
[null,null,null,"SArSWr","DRrANr"]
[null,null,null,"SArZIr","DRrNAr"]
[null,null,null,"ZArZIr","DRrZAr"]
[null,null,null,"SArBOr","LErSAr"]
[null,null,null,"ZIrBOr","MArMOr"]
[null,null,null,"SArLEr","MArZAr"]
[null,null,null,"ZArDRr","MOrMAr"]
[null,null,null,"SArMOr","MOrSAr"]
[null,null,null,"SWrMOr","MOrSWr"]
[null,null,null,"ZIrMOr","MOrZIr"]
[null,null,null,"SArNAr","NArAnr"]
[null,null,null,"SWrSAr","NArBOr"]
[null,null,null,"ZIrSAr","NArDRr"]
[null,null,null,"ZIrZAr","NArSAr"]
[null,null,null,"NArBOr","NArZAr"]
[null,null,null,"NArZIr","NArZIr"]
[null,null,null,"NArZAr","SArBOr"]
[null,null,null,"BOrNAr","SArLEr"]
[null,null,null,"ZIrNAr","SArMOr"]
[null,null,null,"ZArNAr","SArNAr"]
[null,null,null,"DRrNAr","SArSWr"]
[null,null,null,"DRrANr","SArZIr"]
[null,null,null,"ANrBOr","SWrMOr"]
[null,null,null,"BOrSAr","SWrSAr"]
[null,null,null,"NArDRr","TArZAr"]
[null,null,null,"ANrDRr","ZArDRr"]
[null,null,null,"BOrANr","ZArMAr"]
[null,null,null,"MArMOr","ZArNAr"]
[null,null,null,"MArZAr","ZArTAr"]
[null,null,null,"NArAnr","ZArZIr"]
[null,null,null,"TArZAr","ZIrBOr"]
[null,null,null,"MOrMAr","ZIrMOr"]
[null,null,null,"ZArMAr","ZIrNAr"]
[null,null,null,"AnrNAr","ZIrSAr"]
[null,null,null,"ZArTAr","ZIrZAr"]